Schedule of Financial Information of Reportable Segments |
The following tables set forth summarized financial information concerning our reportable segments: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | June 28, 2025 | | INF | | BTS | | GEO | | Total | Gross revenues | $ | 101,425 | | | $ | 75,455 | | | $ | 75,104 | | | $ | 251,984 | | Less: | | | | | | | | Direct Labor | 31,637 | | | 19,131 | | | 13,675 | | | 64,443 | | Indirect Labor | 16,319 | | | 14,809 | | | 13,010 | | | 44,138 | | Sub-consultant services | 13,420 | | | 15,964 | | | 17,750 | | | 47,134 | | Other direct costs(1) | 4,816 | | | 1,737 | | | 7,163 | | | 13,716 | | General and administrative expense | 6,715 | | | 4,014 | | | 2,806 | | | 13,535 | | Depreciation | 1,015 | | | 374 | | | 560 | | | 1,949 | | Other segment items(2) | 11,033 | | | 7,102 | | | 6,663 | | | 24,798 | | Total segment income before taxes | $ | 16,470 | | | $ | 12,324 | | | $ | 13,477 | | | $ | 42,271 | |
(1) Other direct costs include depreciation expense of $1,907 for the three months ended June 28, 2025. (2) Other segment items include facilities and facilities related expenses, payroll taxes and benefits expense, and bonus expense. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | June 29, 2024 | | INF | | BTS | | GEO | | Total | Gross revenues | $ | 100,845 | | | $ | 63,607 | | | $ | 66,854 | | | $ | 231,306 | | Less: | | | | | | | | Direct Labor | 30,139 | | | 16,890 | | | 14,361 | | | 61,390 | | Indirect Labor | 13,657 | | | 12,355 | | | 13,343 | | | 39,355 | | Sub-consultant services | 15,400 | | | 12,455 | | | 7,948 | | | 35,803 | | Other direct costs(1) | 6,512 | | | 1,269 | | | 6,542 | | | 14,323 | | General and administrative expense | 6,985 | | | 3,545 | | | 3,666 | | | 14,196 | | Depreciation | 878 | | | 326 | | | 801 | | | 2,005 | | Other segment items(2) | 10,194 | | | 6,385 | | | 6,885 | | | 23,464 | | Total segment income before taxes | $ | 17,080 | | | $ | 10,382 | | | $ | 13,308 | | | $ | 40,770 | |
(1) Other direct costs include depreciation expense of $1,524 for the three months ended June 29, 2024. (2) Other segment items include facilities and facilities related expenses, payroll taxes and benefits expense, and bonus expense. | | | | | | | | | | | | | Three Months Ended | Reconciliation of segment income before taxes | June 28, 2025 | | June 29, 2024 | Total segment income before taxes | $ | 42,271 | | | $ | 40,770 | | Corporate(1) | (29,112) | | | (36,550) | | Total income before taxes | $ | 13,159 | | | $ | 4,220 | |
(1) Includes amortization of intangibles, acquisition and integration expenses, interest expense, as well as other costs not allocated to reportable segments. Amortization of intangibles was $12,299 and $13,140 for the three months ended June 28, 2025 and June 29, 2024, respectively. | | | | | | | | | | | | | Three Months Ended | Reconciliation of other segment disclosures | June 28, 2025 | | June 29, 2024 | Depreciation | | | | Total segment depreciation | $ | 3,856 | | | $ | 3,529 | | Corporate | 627 | | | 496 | | Total depreciation | $ | 4,483 | | | $ | 4,025 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended | | June 28, 2025 | | INF | | BTS | | GEO | | Total | Gross revenues | $ | 202,261 | | | $ | 145,649 | | | $ | 138,120 | | | $ | 486,030 | | Less: | | | | | | | | Direct Labor | 60,332 | | | 36,916 | | | 26,441 | | | 123,689 | | Indirect Labor | 32,469 | | | 28,384 | | | 26,161 | | | 87,014 | | Sub-consultant services | 28,890 | | | 30,293 | | | 27,109 | | | 86,292 | | Other direct costs(1) | 9,876 | | | 3,104 | | | 13,175 | | | 26,155 | | General and administrative expense | 13,680 | | | 7,873 | | | 6,760 | | | 28,313 | | Depreciation | 2,049 | | | 733 | | | 1,150 | | | 3,932 | | Other segment items(2) | 21,892 | | | 14,265 | | | 13,987 | | | 50,144 | | Total segment income before taxes | $ | 33,073 | | | $ | 24,081 | | | $ | 23,337 | | | $ | 80,491 | |
(1) Other direct costs include depreciation expense of $3,665 for the six months ended June 28, 2025. (2) Other segment items include facilities and facilities related expenses, payroll taxes and benefits expense, and bonus expense. | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended | | June 29, 2024 | | INF | | BTS | | GEO | | Total | Gross revenues | $ | 191,096 | | | $ | 123,582 | | | $ | 129,186 | | | $ | 443,864 | | Less: | | | | | | | | Direct Labor | 57,029 | | | 32,277 | | | 28,539 | | | 117,845 | | Indirect Labor | 26,536 | | | 23,795 | | | 26,177 | | | 76,508 | | Sub-consultant services | 28,639 | | | 23,232 | | | 15,544 | | | 67,415 | | Other direct costs(1) | 11,646 | | | 3,503 | | | 11,925 | | | 27,074 | | General and administrative expense | 13,468 | | | 7,189 | | | 7,805 | | | 28,462 | | Depreciation | 1,699 | | | 635 | | | 1,594 | | | 3,928 | | Other segment items(2) | 19,958 | | | 12,469 | | | 14,669 | | | 47,096 | | Total segment income before taxes | $ | 32,121 | | | $ | 20,482 | | | $ | 22,933 | | | $ | 75,536 | |
(1) Other direct costs include depreciation expense of $3,085 for the six months ended June 29, 2024. (2) Other segment items include facilities and facilities related expenses, payroll taxes and benefits expense, and bonus expense. | | | | | | | | | | | | | Six Months Ended | Reconciliation of segment income before taxes | June 28, 2025 | | June 29, 2024 | Total segment income before taxes | $ | 80,491 | | | $ | 75,536 | | Corporate(1) | (66,502) | | | (71,206) | | Total income before taxes | $ | 13,989 | | | $ | 4,330 | |
(1) Includes amortization of intangibles, acquisition and integration expenses, interest expense, as well as other costs not allocated to reportable segments. Amortization of intangibles was $25,123 and $24,580 for the six months ended June 28, 2025 and June 29, 2024, respectively. | | | | | | | | | | | | | Six Months Ended | Reconciliation of other segment disclosures | June 28, 2025 | | June 29, 2024 | Depreciation | | | | Total segment depreciation | $ | 7,597 | | | $ | 7,013 | | Corporate | 1,439 | | | 935 | | Total depreciation | $ | 9,036 | | | $ | 7,948 | |
| | | | | | | | | | | | | June 28, 2025 | | December 28, 2024 | Assets | | | | INF | $ | 290,330 | | | $ | 298,967 | | BTS | 286,387 | | | 271,351 | | GEO | 593,715 | | | 614,925 | | Corporate(1) | 134,947 | | | 130,113 | | Total assets | $ | 1,305,379 | | | $ | 1,315,356 | |
(1) Corporate assets consist of certain intercompany eliminations and assets not allocated to segments including cash and cash equivalents, right-of-use lease assets, and certain other assets. Substantially all of the Company's assets are located in the United States.
|
Schedule of Revenue From Contracts with Customers by Geographic Location |
Gross revenue, classified by the major geographic areas in which the Company's customers were located, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | INF | | BTS | | GEO | | Total | | INF | | BTS | | GEO | | Total | United States | $ | 101,425 | | | $ | 53,829 | | | $ | 71,024 | | | $ | 226,278 | | | $ | 202,261 | | | $ | 102,654 | | | $ | 128,354 | | | $ | 433,269 | | Foreign | — | | | 21,626 | | | 4,080 | | | 25,706 | | | — | | | 42,995 | | | 9,766 | | | 52,761 | | Total gross revenues | $ | 101,425 | | | $ | 75,455 | | | $ | 75,104 | | | $ | 251,984 | | | $ | 202,261 | | | $ | 145,649 | | | $ | 138,120 | | | $ | 486,030 | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2024 | | Six Months Ended June 29, 2024 | | INF | | BTS | | GEO | | Total | | INF | | BTS | | GEO | | Total | United States | $ | 100,845 | | | $ | 48,606 | | | $ | 62,956 | | | $ | 212,407 | | | $ | 191,096 | | | $ | 95,979 | | | $ | 121,486 | | | $ | 408,561 | | Foreign | — | | | 15,001 | | | 3,898 | | | 18,899 | | | — | | | 27,603 | | | 7,700 | | | 35,303 | | Total gross revenues | $ | 100,845 | | | $ | 63,607 | | | $ | 66,854 | | | $ | 231,306 | | | $ | 191,096 | | | $ | 123,582 | | | $ | 129,186 | | | $ | 443,864 | |
|
Schedule of Revenue by Customer Type |
Gross revenue by customer were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | INF | | BTS | | GEO | | Total | | INF | | BTS | | GEO | | Total | Public and quasi-public sector | $ | 73,151 | | | $ | 18,861 | | | $ | 57,268 | | | $ | 149,280 | | | $ | 147,081 | | | $ | 36,345 | | | $ | 104,256 | | | $ | 287,682 | | Private sector | 28,274 | | | 56,594 | | | 17,836 | | | 102,704 | | | 55,180 | | | 109,304 | | | 33,864 | | | 198,348 | | Total gross revenues | $ | 101,425 | | | $ | 75,455 | | | $ | 75,104 | | | $ | 251,984 | | | $ | 202,261 | | | $ | 145,649 | | | $ | 138,120 | | | $ | 486,030 | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2024 | | Six Months Ended June 29, 2024 | | INF | | BTS | | GEO | | Total | | INF | | BTS | | GEO | | Total | Public and quasi-public sector | $ | 75,628 | | | $ | 14,806 | | | $ | 54,778 | | | $ | 145,212 | | | $ | 142,519 | | | $ | 29,865 | | | $ | 104,859 | | | $ | 277,243 | | Private sector | 25,217 | | | 48,801 | | | 12,076 | | | 86,094 | | | 48,577 | | | 93,717 | | | 24,327 | | | 166,621 | | Total gross revenues | $ | 100,845 | | | $ | 63,607 | | | $ | 66,854 | | | $ | 231,306 | | | $ | 191,096 | | | $ | 123,582 | | | $ | 129,186 | | | $ | 443,864 | |
|
Schedule of Revenue by Contract Type |
Gross revenues by contract type were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | INF | | BTS | | GEO | | Total | | INF | | BTS | | GEO | | Total | Cost-reimbursable contracts | $ | 94,988 | | | $ | 52,397 | | | $ | 70,942 | | | $ | 218,327 | | | $ | 190,278 | | | $ | 103,269 | | | $ | 131,966 | | | $ | 425,513 | | Fixed-unit price contracts | 6,437 | | | 23,058 | | | 4,162 | | | 33,657 | | | 11,983 | | | 42,380 | | | 6,154 | | | 60,517 | | Total gross revenues | $ | 101,425 | | | $ | 75,455 | | | $ | 75,104 | | | $ | 251,984 | | | $ | 202,261 | | | $ | 145,649 | | | $ | 138,120 | | | $ | 486,030 | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2024 | | Six Months Ended June 29, 2024 | | INF | | BTS | | GEO | | Total | | INF | | BTS | | GEO | | Total | Cost-reimbursable contracts | $ | 96,738 | | | $ | 46,778 | | | $ | 63,579 | | | $ | 207,095 | | | $ | 183,167 | | | $ | 92,511 | | | $ | 124,343 | | | $ | 400,021 | | Fixed-unit price contracts | 4,107 | | | 16,829 | | | 3,275 | | | 24,211 | | | 7,929 | | | 31,071 | | | 4,843 | | | 43,843 | | Total gross revenues | $ | 100,845 | | | $ | 63,607 | | | $ | 66,854 | | | $ | 231,306 | | | $ | 191,096 | | | $ | 123,582 | | | $ | 129,186 | | | $ | 443,864 | |
|