Consolidated Statements of Equity (Unaudited) - USD ($) $ in Thousands |
Total |
Preferred Stock [Member] |
Common Stock [Member] |
Treasury Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Distributions in Excess of Net Income [Member] |
Total Shareholders' Equity [Member] |
Noncontrolling Interests Exchangeable Operating Partnership Units [Member] |
Noncontrolling Interests in Limited Partners' Interest in Consolidated Partnerships [Member] |
Total Noncontrolling Interest [Member] |
---|---|---|---|---|---|---|---|---|---|---|---|
Beginning Balance at Dec. 31, 2023 | $ 7,191,935 | $ 225,000 | $ 1,846 | $ (25,488) | $ 8,704,240 | $ (1,308) | $ (1,871,603) | $ 7,032,687 | $ 42,195 | $ 117,053 | $ 159,248 |
Net income | 217,587 | 212,442 | 212,442 | 1,243 | 3,902 | 5,145 | |||||
Other comprehensive income | |||||||||||
Other comprehensive income before reclassification | 11,597 | 10,942 | 10,942 | 66 | 589 | 655 | |||||
Amounts reclassified from accumulated other comprehensive income (loss) | (4,807) | (4,499) | (4,499) | (27) | (281) | (308) | |||||
Adjustment for noncontrolling interests | (8,694) | (8,694) | 8,694 | 8,694 | |||||||
Deferred compensation plan, net | (1,746) | 1,746 | |||||||||
Amortization of equity awards | 13,137 | 2 | 13,135 | 13,137 | |||||||
Tax withholding on stock-based compensation | (8,494) | (8,494) | (8,494) | ||||||||
Common stock repurchased and retired | (200,066) | (33) | (200,033) | (200,066) | |||||||
Common stock issued under dividend reinvestment plan | 324 | 324 | 324 | ||||||||
Common stock issued for partnership units exchanged | 529 | 529 | (529) | (529) | |||||||
Contributions from partners | 3,001 | 3,001 | 3,001 | ||||||||
Distributions to partners | (6,254) | (6,254) | (6,254) | ||||||||
Dividends declared - preferred stock/unit | (6,826) | (6,826) | (6,826) | ||||||||
Dividends declared - common stock/unit | (247,964) | (245,754) | (245,754) | (2,210) | (2,210) | ||||||
Ending Balance at Jun. 30, 2024 | 6,963,170 | 225,000 | 1,815 | (27,234) | 8,502,753 | 5,135 | (1,911,741) | 6,795,728 | 40,738 | 126,704 | 167,442 |
Beginning Balance at Mar. 31, 2024 | 7,178,019 | 225,000 | 1,848 | (26,321) | 8,703,756 | 4,465 | (1,889,037) | 7,019,711 | 41,606 | 116,702 | 158,308 |
Net income | 104,929 | 102,668 | 102,668 | 601 | 1,660 | 2,261 | |||||
Other comprehensive income | |||||||||||
Other comprehensive income before reclassification | 3,123 | 2,955 | 2,955 | 18 | 150 | 168 | |||||
Amounts reclassified from accumulated other comprehensive income (loss) | (2,440) | (2,285) | (2,285) | (14) | (141) | (155) | |||||
Adjustment for noncontrolling interests | (8,694) | (8,694) | 8,694 | 8,694 | |||||||
Deferred compensation plan, net | (913) | 913 | |||||||||
Amortization of equity awards | 6,561 | 6,561 | 6,561 | ||||||||
Tax withholding on stock-based compensation | 84 | 84 | 84 | ||||||||
Common stock repurchased and retired | (200,066) | (33) | (200,033) | (200,066) | |||||||
Common stock issued under dividend reinvestment plan | 166 | 166 | 166 | ||||||||
Contributions from partners | 1,529 | 1,529 | 1,529 | ||||||||
Distributions to partners | (1,890) | (1,890) | (1,890) | ||||||||
Dividends declared - preferred stock/unit | (3,413) | (3,413) | (3,413) | ||||||||
Dividends declared - common stock/unit | (123,432) | (121,959) | (121,959) | (1,473) | (1,473) | ||||||
Ending Balance at Jun. 30, 2024 | 6,963,170 | 225,000 | 1,815 | (27,234) | 8,502,753 | 5,135 | (1,911,741) | 6,795,728 | 40,738 | 126,704 | 167,442 |
Beginning Balance at Dec. 31, 2024 | 6,900,307 | 225,000 | 1,814 | (28,045) | 8,503,227 | 2,226 | (1,980,076) | 6,724,146 | 40,744 | 135,417 | 176,161 |
Net income | 220,202 | 215,608 | 215,608 | 1,228 | 3,366 | 4,594 | |||||
Other comprehensive income | |||||||||||
Other comprehensive income before reclassification | (3,655) | (3,435) | (3,435) | (27) | (193) | (220) | |||||
Amounts reclassified from accumulated other comprehensive income (loss) | (2,760) | (2,579) | (2,579) | (14) | (167) | (181) | |||||
Adjustment for noncontrolling interests | 2,210 | 2,210 | (2,210) | (2,210) | |||||||
Deferred compensation plan, net | (2,165) | 2,165 | |||||||||
Amortization of equity awards | 11,118 | 2 | 11,116 | 11,118 | |||||||
Tax withholding on stock-based compensation | (6,783) | (6,783) | (6,783) | ||||||||
Repurchase of exchangeable operating partnership units | (2,046) | (2,046) | (2,046) | ||||||||
Common stock issued under dividend reinvestment plan | 373 | 373 | 373 | ||||||||
Contributions from partners | 10,626 | 2,210 | 8,416 | 10,626 | |||||||
Distributions to partners | (6,130) | (6,130) | (6,130) | ||||||||
Dividends declared - preferred stock/unit | (6,826) | (6,826) | (6,826) | ||||||||
Dividends declared - common stock/unit | (257,486) | (255,960) | (255,960) | (1,526) | (1,526) | ||||||
Ending Balance at Jun. 30, 2025 | 6,856,940 | 225,000 | 1,816 | (30,210) | 8,512,308 | (3,788) | (2,027,254) | 6,677,872 | 38,359 | 140,709 | 179,068 |
Beginning Balance at Mar. 31, 2025 | 6,876,440 | 225,000 | 1,815 | (29,133) | 8,505,489 | (1,715) | (2,001,878) | 6,699,578 | 40,584 | 136,278 | 176,862 |
Net income | 108,349 | 106,021 | 106,021 | 586 | 1,742 | 2,328 | |||||
Other comprehensive income | |||||||||||
Other comprehensive income before reclassification | (1,201) | (1,146) | (1,146) | (7) | (48) | (55) | |||||
Amounts reclassified from accumulated other comprehensive income (loss) | (1,015) | (927) | (927) | (6) | (82) | (88) | |||||
Deferred compensation plan, net | (1,077) | 1,077 | |||||||||
Amortization of equity awards | 5,570 | 1 | 5,569 | 5,570 | |||||||
Tax withholding on stock-based compensation | (23) | (23) | (23) | ||||||||
Repurchase of exchangeable operating partnership units | (2,046) | (2,046) | (2,046) | ||||||||
Common stock issued under dividend reinvestment plan | 196 | 196 | 196 | ||||||||
Contributions from partners | 5,439 | 5,439 | 5,439 | ||||||||
Distributions to partners | (2,620) | (2,620) | (2,620) | ||||||||
Dividends declared - preferred stock/unit | (3,413) | (3,413) | (3,413) | ||||||||
Dividends declared - common stock/unit | (128,736) | (127,984) | (127,984) | (752) | (752) | ||||||
Ending Balance at Jun. 30, 2025 | $ 6,856,940 | $ 225,000 | $ 1,816 | $ (30,210) | $ 8,512,308 | $ (3,788) | $ (2,027,254) | $ 6,677,872 | $ 38,359 | $ 140,709 | $ 179,068 |