--12-31Q200010662470000910606falsehttp://fasb.org/us-gaap/2024#AccountingStandardsUpdate202309Memberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNonoperatingNethttp://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent0000910606us-gaap:PreferredStockMemberreg:UbpAcquisitionMember2025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-01-012025-06-300000910606us-gaap:UnsecuredDebtMembersrt:MaximumMember2025-06-300000910606us-gaap:PreferredStockMemberreg:UbpAcquisitionMemberus-gaap:SeriesBPreferredStockMember2024-01-012024-12-310000910606us-gaap:TreasuryStockCommonMember2025-06-300000910606us-gaap:CommonStockMember2025-01-012025-06-300000910606us-gaap:NoncontrollingInterestMember2025-04-012025-06-3000009106062025-07-300000910606srt:PartnershipInterestMember2024-12-310000910606us-gaap:UnconsolidatedPropertiesMember2025-01-012025-06-300000910606reg:UnsecuredMaturitiesMemberus-gaap:UnsecuredDebtMember2025-06-300000910606reg:TenantAndOtherReceivablesNetMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2024-04-012024-06-300000910606us-gaap:SeriesAPreferredStockMember2024-01-012024-06-300000910606srt:PartnershipInterestMember2024-06-300000910606reg:UnconsolidatedRealEstateInvestmentsMember2025-01-012025-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2025-04-012025-06-300000910606us-gaap:ConsolidatedPropertiesMember2025-06-300000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-12-310000910606us-gaap:DiscontinuedOperationsHeldforsaleMember2025-06-300000910606srt:MinimumMemberreg:FixedRateMortgageLoansMember2025-06-300000910606us-gaap:ParentMember2025-01-012025-06-300000910606reg:TheShopsAtStoneBridgeMember2024-01-012024-06-300000910606srt:ParentCompanyMember2025-04-012025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2024-12-310000910606reg:AssetmanagementservicesMember2024-04-012024-06-3000009106062023-12-310000910606us-gaap:TreasuryStockCommonMember2025-03-310000910606reg:LeasingservicesMember2024-01-012024-06-300000910606us-gaap:SubsequentEventMember2025-07-012025-07-310000910606us-gaap:UnconsolidatedPropertiesMember2025-06-300000910606us-gaap:PreferredStockMember2024-06-300000910606srt:PartnershipInterestMember2025-04-012025-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2023-12-310000910606reg:OperatingRealEstateMember2025-01-012025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2025-03-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2025-06-3000009106062025-04-012025-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2025-01-012025-06-300000910606us-gaap:CommonStockMember2025-01-012025-06-300000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2023-12-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2025-01-012025-06-300000910606reg:RightOfUseAssetsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300000910606reg:OthertransactionfeesMember2025-04-012025-06-300000910606us-gaap:NoncontrollingInterestMember2024-12-310000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-12-310000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-12-310000910606reg:DeferredCostsNetMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300000910606us-gaap:PreferredStockMemberreg:UbpAcquisitionMemberus-gaap:SeriesBPreferredStockMember2025-06-300000910606reg:ForwardSaleAgreementsMember2024-12-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2025-04-012025-06-300000910606us-gaap:FairValueMeasurementsRecurringMember2025-06-300000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2025-04-012025-06-300000910606us-gaap:NoncontrollingInterestMember2025-01-012025-06-300000910606us-gaap:SegmentContinuingOperationsMembersrt:PartnershipInterestMember2025-04-012025-06-300000910606reg:AcquiredLeaseIntangibleAssetsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2024-01-012024-06-300000910606us-gaap:SegmentContinuingOperationsMembersrt:PartnershipInterestMember2024-01-012024-06-300000910606reg:AssetmanagementservicesMember2025-04-012025-06-300000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-01-012025-06-300000910606us-gaap:CommonStockMember2025-06-300000910606reg:OffMarketLeaseUnfavorableMember2024-06-300000910606reg:LeasingservicesMember2025-04-012025-06-300000910606us-gaap:PreferredStockMemberreg:UbpAcquisitionMember2024-12-310000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2025-01-012025-06-300000910606reg:TenantAndOtherReceivablesNetMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606us-gaap:LineOfCreditMember2025-06-300000910606reg:TwoThousandTwentyFourForwardSalesAgreementsMember2025-01-012025-06-300000910606reg:PutnamPlazaMember2025-01-010000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2025-03-310000910606us-gaap:ParentMembersrt:PartnershipInterestMember2025-03-310000910606us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMemberreg:UbpAcquisitionMember2024-12-310000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:LeaseLiabilitiesMember2024-12-310000910606us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:CashCashEquivalentsAndRestrictedCashMember2024-12-310000910606us-gaap:ParentMember2025-04-012025-06-300000910606us-gaap:ParentMember2024-01-012024-06-300000910606us-gaap:SegmentContinuingOperationsMembersrt:ParentCompanyMember2024-04-012024-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2024-12-310000910606us-gaap:NoncontrollingInterestMember2025-03-310000910606us-gaap:ParentMembersrt:PartnershipInterestMember2024-12-310000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2025-04-012025-06-300000910606us-gaap:SubsequentEventMember2025-07-310000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-01-012024-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-04-012024-06-300000910606srt:MinimumMemberreg:VariableRateMortgageLoansMember2025-06-3000009106062024-03-3100009106062025-01-012025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000910606us-gaap:NoncontrollingInterestMember2024-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:PutnamPlazaMember2025-01-012025-06-300000910606us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMemberreg:UbpAcquisitionMember2024-01-012024-12-310000910606us-gaap:RealEstateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300000910606reg:LandParcelMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2025-06-300000910606us-gaap:SeriesBPreferredStockMember2025-01-012025-06-300000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2025-03-310000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-01-012024-06-3000009106062024-06-300000910606us-gaap:PreferredStockMember2023-12-310000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2025-06-300000910606reg:PropertymanagementservicesMember2024-01-012024-06-300000910606us-gaap:FairValueInputsLevel2Member2025-06-300000910606us-gaap:CommonStockMember2024-06-300000910606us-gaap:FairValueInputsLevel2Memberreg:CommercialTimeDepositMember2025-06-300000910606us-gaap:SegmentContinuingOperationsMembersrt:ParentCompanyMember2025-01-012025-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:CashCashEquivalentsAndRestrictedCashMember2025-06-300000910606us-gaap:CommonStockMember2025-03-310000910606srt:ParentCompanyMember2024-01-012024-06-300000910606us-gaap:FairValueInputsLevel2Member2024-12-310000910606reg:OtherReceivableMember2025-06-300000910606us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMemberreg:UbpAcquisitionMember2025-06-300000910606srt:PartnershipInterestMember2025-06-300000910606reg:PropertymanagementservicesMember2025-01-012025-06-300000910606reg:FixedRateMortgageLoansMembersrt:MaximumMember2025-06-300000910606us-gaap:CommonStockMember2025-04-012025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2024-06-300000910606us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-04-012025-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:AcquiredLeaseIntangibleLiabilitiesMember2024-12-310000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-03-310000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2025-01-012025-06-300000910606us-gaap:MortgagesMemberreg:MortgageLoanMaturitiesMember2025-06-300000910606us-gaap:FairValueInputsLevel2Memberreg:CommercialTimeDepositMemberreg:TrancheTwoMember2025-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2024-03-310000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-04-012024-06-300000910606us-gaap:NoncontrollingInterestMember2023-12-310000910606reg:OffMarketLeaseUnfavorableMemberus-gaap:ConsolidatedPropertiesMember2025-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2024-06-3000009106062025-01-012025-01-010000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:AcquiredLeaseIntangibleLiabilitiesMember2025-06-300000910606reg:PropertymanagementservicesMember2024-04-012024-06-300000910606us-gaap:UnsecuredDebtMember2024-12-310000910606us-gaap:PartiallyOwnedPropertiesMember2025-06-300000910606reg:OffMarketLeaseUnfavorableMember2025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000910606srt:PartnershipInterestMember2024-01-012024-06-300000910606us-gaap:SeriesBPreferredStockMember2024-04-012024-06-300000910606us-gaap:CommercialPaperMember2025-04-012025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:BrentwoodPlaceMemberus-gaap:OffMarketFavorableLeaseMember2025-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2024-04-012024-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2025-06-300000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2024-03-310000910606us-gaap:ConsolidatedPropertiesMemberreg:PutnamPlazaMember2025-06-300000910606us-gaap:OffMarketFavorableLeaseMember2025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2023-12-310000910606reg:OffMarketLeaseUnfavorableMemberreg:ArmonkSquareMemberus-gaap:UnconsolidatedPropertiesMember2025-06-300000910606reg:AssetmanagementservicesMember2024-01-012024-06-300000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-06-300000910606us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMemberreg:UbpAcquisitionMember2025-01-012025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2024-03-310000910606us-gaap:PreferredStockMember2025-06-300000910606us-gaap:TreasuryStockCommonMember2025-04-012025-06-300000910606srt:PartnershipInterestMember2023-12-310000910606us-gaap:TreasuryStockCommonMember2024-03-310000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-04-012025-06-300000910606us-gaap:TreasuryStockCommonMember2024-12-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2024-06-300000910606reg:CompoAcresNorthShoppingCenterMember2024-01-012024-06-300000910606reg:VariableRateMortgageLoansMember2025-06-300000910606us-gaap:FairValueMeasurementsRecurringMember2024-12-310000910606us-gaap:UnconsolidatedPropertiesMemberus-gaap:OffMarketFavorableLeaseMember2025-06-3000009106062025-01-010000910606reg:CompoAcresNorthShoppingCenterMemberreg:OffMarketLeaseUnfavorableMember2024-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300000910606us-gaap:RestrictedStockMemberreg:UrstadtBiddlePropertiesIncMemberus-gaap:OtherOperatingIncomeExpenseMember2024-04-012024-06-300000910606us-gaap:CommonStockMember2024-01-012024-06-300000910606reg:ArmonkSquareMemberus-gaap:UnconsolidatedPropertiesMember2025-01-012025-06-300000910606reg:ArmonkSquareMemberus-gaap:UnconsolidatedPropertiesMember2025-06-300000910606us-gaap:WhollyOwnedPropertiesMember2025-04-012025-06-300000910606us-gaap:WhollyOwnedPropertiesMember2024-04-012024-06-300000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-12-310000910606us-gaap:WhollyOwnedPropertiesMember2024-01-012024-06-300000910606us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000910606us-gaap:NoncontrollingInterestMember2024-01-012024-06-300000910606us-gaap:OperatingSegmentsMemberreg:ShoppingCentersMember2025-04-012025-06-300000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-06-300000910606us-gaap:RealEstateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2024-04-012024-06-300000910606us-gaap:TreasuryStockCommonMember2023-12-310000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2025-01-012025-06-300000910606us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-3100009106062025-06-300000910606us-gaap:PreferredStockMember2024-12-310000910606reg:PropertymanagementservicesMember2025-04-012025-06-300000910606us-gaap:WhollyOwnedPropertiesMember2025-06-300000910606srt:PartnershipInterestMember2024-03-310000910606us-gaap:RestrictedStockMember2025-04-012025-06-300000910606us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMemberreg:UbpAcquisitionMember2025-01-012025-06-300000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2024-04-012024-06-300000910606us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000910606us-gaap:NotesPayableToBanksMember2025-06-300000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2024-06-3000009106062024-01-012024-06-300000910606reg:TenantsSecurityEscrowDepositsAndPrepaidRentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606reg:UbpAcquisitionMemberus-gaap:SeriesBPreferredStockMember2023-08-1800009106062025-03-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000910606us-gaap:ParentMember2024-12-310000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2024-12-310000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:OtherAssetMember2025-06-300000910606reg:TheShopsAtStoneBridgeMemberreg:OffMarketLeaseUnfavorableMember2024-06-300000910606us-gaap:RestrictedStockMember2024-01-012024-06-300000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-04-012024-06-300000910606reg:RealEstateSoldMember2025-01-012025-06-300000910606us-gaap:NoncontrollingInterestMember2025-06-300000910606us-gaap:SegmentContinuingOperationsMembersrt:ParentCompanyMember2024-01-012024-06-300000910606us-gaap:AdditionalPaidInCapitalMember2024-12-310000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2025-03-310000910606reg:FixedRateMortgageLoansMember2025-06-300000910606srt:ParentCompanyMember2024-04-012024-06-300000910606us-gaap:ConsolidatedPropertiesMemberus-gaap:OffMarketFavorableLeaseMember2025-06-300000910606reg:AccountsPayableAndOtherLiabilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-3000009106062024-07-312024-07-310000910606us-gaap:SeriesAPreferredStockMember2025-01-012025-06-300000910606srt:MaximumMemberreg:VariableRateMortgageLoansMember2025-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2025-04-012025-06-300000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2023-12-310000910606us-gaap:SegmentContinuingOperationsMembersrt:PartnershipInterestMember2025-01-012025-06-300000910606srt:PartnershipInterestMember2024-04-012024-06-300000910606reg:CompoAcresNorthShoppingCenterMember2024-06-300000910606reg:VariableRateMortgageLoansMember2024-12-310000910606us-gaap:OperatingSegmentsMemberreg:ShoppingCentersMember2024-04-012024-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2025-01-012025-06-300000910606us-gaap:OperatingSegmentsMemberreg:ShoppingCentersMember2025-01-012025-06-300000910606reg:ForwardSaleAgreementsMember2025-01-012025-06-300000910606srt:PartnershipInterestMemberreg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-03-310000910606us-gaap:CommonStockMember2024-03-3100009106062024-07-310000910606us-gaap:InterestRateSwapMember2025-06-300000910606reg:TenantReceivablesMember2024-12-310000910606us-gaap:ConsolidatedPropertiesMember2025-01-012025-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2023-12-310000910606us-gaap:ConsolidatedPropertiesMemberreg:BrentwoodPlaceMember2025-01-012025-06-300000910606reg:LeasingservicesMember2024-04-012024-06-300000910606reg:LeasingservicesMember2025-01-012025-06-300000910606reg:SeriesACumulativeRedeemablePreferredStockMember2025-01-012025-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2024-12-310000910606us-gaap:ParentMembersrt:PartnershipInterestMember2024-03-310000910606reg:AccountsPayableAndOtherLiabilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606reg:NotesPayableMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606reg:PutnamPlazaMember2024-12-310000910606us-gaap:SeriesAPreferredStockMember2025-04-012025-06-300000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-06-300000910606us-gaap:SeriesBPreferredStockMember2025-04-012025-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2023-12-310000910606us-gaap:RestrictedStockMember2025-01-012025-06-300000910606us-gaap:UnsecuredDebtMembersrt:MinimumMember2025-06-300000910606us-gaap:ParentMember2024-03-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000910606us-gaap:CommonStockMember2025-01-012025-06-300000910606reg:StraightLineRentReceivableMember2025-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:PutnamPlazaMemberus-gaap:OffMarketFavorableLeaseMember2025-06-300000910606us-gaap:OperatingSegmentsMemberreg:ShoppingCentersMember2024-01-012024-06-300000910606us-gaap:WhollyOwnedPropertiesMember2025-01-012025-06-300000910606reg:UnconsolidatedRealEstateInvestmentsMembersrt:PartnershipInterestMember2025-01-012025-06-300000910606reg:OperatingPropertyHeldForSaleMember2025-01-012025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2024-03-310000910606reg:TheShopsAtStoneBridgeMember2024-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2023-12-310000910606reg:OffMarketLeaseUnfavorableMemberus-gaap:ConsolidatedPropertiesMemberreg:BrentwoodPlaceMember2025-06-300000910606reg:OffMarketLeaseUnfavorableMemberus-gaap:UnconsolidatedPropertiesMember2025-06-300000910606reg:NotesPayableMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300000910606reg:ArmonkSquareMemberus-gaap:UnconsolidatedPropertiesMemberus-gaap:OffMarketFavorableLeaseMember2025-06-300000910606reg:ManagementtransactionandotherfeeMember2025-06-300000910606us-gaap:PreferredStockMember2025-03-310000910606srt:PartnershipInterestMemberus-gaap:LimitedPartnerMember2024-01-012024-06-300000910606reg:FixedRateMortgageLoansMember2024-12-310000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:LeaseLiabilitiesMember2025-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:BrentwoodPlaceMember2025-06-300000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2024-01-012024-06-300000910606us-gaap:SeriesBPreferredStockMember2024-01-012024-06-300000910606us-gaap:SeriesAPreferredStockMember2024-04-012024-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2025-06-300000910606us-gaap:NoncontrollingInterestMember2024-03-310000910606srt:RetailSiteMember2025-04-012025-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2024-01-012024-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2024-03-310000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2024-04-012024-06-300000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-03-310000910606reg:OthertransactionfeesMember2024-01-012024-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:OrangeMeadowsMember2025-06-300000910606us-gaap:MortgagesMemberreg:ScheduledPrincipalPaymentsMember2025-06-300000910606us-gaap:ParentMember2025-06-300000910606us-gaap:GeneralPartnerMembersrt:PartnershipInterestMember2024-06-300000910606us-gaap:LineOfCreditMember2024-12-310000910606us-gaap:RestrictedStockMember2024-04-012024-06-300000910606us-gaap:NoncontrollingInterestMember2024-04-012024-06-300000910606reg:AssetmanagementservicesMember2025-01-012025-06-300000910606us-gaap:TreasuryStockCommonMember2024-06-300000910606reg:OthertransactionfeesMember2024-04-012024-06-300000910606us-gaap:OffMarketFavorableLeaseMember2024-06-300000910606us-gaap:CommonStockMember2024-12-310000910606us-gaap:FairValueInputsLevel2Memberreg:CommercialTimeDepositMemberreg:TrancheOneMember2025-06-300000910606us-gaap:PreferredStockMember2024-03-310000910606us-gaap:TreasuryStockCommonMember2024-01-012024-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606srt:PartnershipInterestMember2025-01-012025-06-300000910606us-gaap:ParentMembersrt:PartnershipInterestMember2024-01-012024-06-300000910606reg:OthertransactionfeesMember2025-01-012025-06-300000910606us-gaap:UnsecuredDebtMember2025-06-300000910606reg:ManagementtransactionandotherfeeMember2024-12-310000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-03-310000910606reg:OperatingPropertyMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:PartnershipInterestMember2025-03-310000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-03-310000910606us-gaap:ParentMember2023-12-310000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2025-04-012025-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:OrangeMeadowsMember2025-01-012025-06-300000910606us-gaap:ConsolidatedPropertiesMemberreg:OrangeMeadowsMemberus-gaap:OffMarketFavorableLeaseMember2025-06-300000910606us-gaap:ParentMember2024-06-300000910606reg:AtTheMarketProgramMember2025-06-300000910606srt:PartnershipInterestMemberreg:OperatingRealEstateMember2025-01-012025-06-300000910606us-gaap:ParentMember2025-03-310000910606us-gaap:CommonStockMember2024-04-012024-06-300000910606srt:MaximumMemberreg:AtTheMarketProgramMember2025-06-300000910606reg:OffMarketLeaseUnfavorableMemberus-gaap:ConsolidatedPropertiesMemberreg:OrangeMeadowsMember2025-06-300000910606us-gaap:RestrictedStockMemberreg:UrstadtBiddlePropertiesIncMemberus-gaap:OtherOperatingIncomeExpenseMember2024-01-012024-06-300000910606us-gaap:SalesRevenueNetMemberstpr:FLus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300000910606reg:OffMarketLeaseUnfavorableMemberus-gaap:ConsolidatedPropertiesMemberreg:PutnamPlazaMember2025-06-300000910606reg:RegencyCentersLimitedPartnershipMember2025-01-012025-06-300000910606us-gaap:NotesPayableToBanksMember2024-12-310000910606us-gaap:CommonStockMember2023-12-310000910606reg:SeniorUnsecuredDebtDueInTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-05-130000910606us-gaap:TreasuryStockCommonMember2025-01-012025-06-300000910606us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMemberreg:UbpAcquisitionMember2024-12-3100009106062024-04-012024-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000910606us-gaap:ParentMember2024-04-012024-06-300000910606reg:TenantReceivablesMember2025-06-300000910606reg:CompoAcresNorthShoppingCenterMemberus-gaap:OffMarketFavorableLeaseMember2024-06-300000910606us-gaap:FairValueInputsLevel2Memberreg:CommercialTimeDepositMember2025-04-012025-06-300000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000910606reg:OtherReceivableMember2024-12-310000910606srt:RetailSiteMember2024-04-012024-06-300000910606us-gaap:InterestRateSwapMember2024-12-310000910606us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:TenantsSecurityEscrowDepositsAndPrepaidRentMember2025-06-300000910606reg:RightOfUseAssetsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606reg:LandParcelMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2024-12-310000910606us-gaap:CommonStockMember2025-04-012025-06-300000910606us-gaap:CommonStockMember2024-01-012024-06-300000910606us-gaap:CommonStockMember2024-04-012024-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:OtherAssetMember2024-12-310000910606reg:RealEstateSoldMember2025-04-012025-06-300000910606reg:TheShopsAtStoneBridgeMemberus-gaap:OffMarketFavorableLeaseMember2024-06-300000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2023-12-310000910606srt:RetailSiteMember2025-01-012025-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2024-06-300000910606reg:NoncontrollingInterestExchangeableOperatingPartnershipUnitsMember2025-03-310000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2024-01-012024-06-300000910606us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberreg:AcquiredLeaseIntangibleAssetsMember2025-06-300000910606reg:SeriesBCumulativeRedeemablePreferredStockMember2025-01-012025-06-3000009106062024-12-310000910606us-gaap:SegmentContinuingOperationsMembersrt:ParentCompanyMember2025-04-012025-06-300000910606us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2025-06-300000910606us-gaap:SalesRevenueNetMemberstpr:NYus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300000910606us-gaap:SalesRevenueNetMemberstpr:CAus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2025-06-300000910606us-gaap:SegmentContinuingOperationsMembersrt:PartnershipInterestMember2024-04-012024-06-300000910606reg:OperatingPropertyMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2024-12-310000910606srt:ParentCompanyMember2025-01-012025-06-300000910606reg:StraightLineRentReceivableMember2024-12-310000910606reg:NoncontrollingInterestsInLimitedPartnersInterestInConsolidatedPartnershipsMember2025-06-300000910606us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000910606us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000910606srt:PartnershipInterestMember2025-03-310000910606reg:DeferredCostsNetMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000910606srt:RetailSiteMember2024-01-012024-06-300000910606reg:ForwardSaleAgreementsMember2024-01-012024-12-31iso4217:USDxbrli:sharesreg:Tranchexbrli:purereg:Segmentxbrli:sharesreg:Instrumentreg:RetailShoppingCenteriso4217:USDreg:Property

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2025

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 1-12298 (Regency Centers Corporation)

Commission File Number 0-24763 (Regency Centers, L.P.)

REGENCY CENTERS CORPORATION

REGENCY CENTERS, L.P.

(Exact name of registrant as specified in its charter)

 

 

 

 

florida (REGENCY CENTERS CORPORATION)

img40099965_0.jpg

59-3191743

Delaware (REGENCY CENTERS, L.P)

59-3429602

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

One Independent Drive, Suite 114

Jacksonville, Florida 32202

(904) 598-7000

(Address of principal executive offices) (zip code)

 

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Regency Centers Corporation

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value

 

REG

 

The Nasdaq Stock Market LLC

6.250% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share

 

REGCP

 

The Nasdaq Stock Market LLC

5.875% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share

 

REGCO

 

The Nasdaq Stock Market LLC

Regency Centers, L.P.

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

None

 

N/A

 

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Regency Centers Corporation Yes No Regency Centers, L.P. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Regency Centers Corporation Yes No Regency Centers, L.P. Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:

Regency Centers Corporation:

Large accelerated filer

Accelerated filer

Emerging growth company

Non-accelerated filer

Smaller reporting company

 

 

Regency Centers, L.P.:

Large accelerated filer

Accelerated filer

Emerging growth company

Non-accelerated filer

Smaller reporting company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Regency Centers Corporation Regency Centers, L.P.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Regency Centers Corporation Yes No Regency Centers, L.P. Yes No

The number of shares outstanding of Regency Centers Corporation's common stock was 181,553,314 as of July 30, 2025.

 

 


 

EXPLANATORY NOTE

This Quarterly Report on Form 10-Q (this "Report") combines the quarterly reports on Form 10-Q for the quarter ended June 30, 2025, of Regency Centers Corporation and Regency Centers, L.P. Unless stated otherwise or the context otherwise requires, references to "Regency Centers Corporation" or the "Parent Company" mean Regency Centers Corporation and its controlled subsidiaries and references to "Regency Centers, L.P." or the "Operating Partnership" mean Regency Centers, L.P. and its controlled subsidiaries. The terms "the Company," "Regency Centers," "Regency," "we," "our," and "us" as used in this Report mean the Parent Company, the Operating Partnership and their controlled subsidiaries, collectively.

The Parent Company is a real estate investment trust ("REIT") and the general partner of the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has exclusive control of the Operating Partnership's day-to-day management. The Operating Partnership's capital includes general and limited common partnership units ("Common Units"). As of June 30, 2025, the Parent Company owned approximately 99.4% of the Common Units in the Operating Partnership. The remaining Common Units, which are all limited Common Units, are owned by third party investors. In addition to the Common Units, the Operating Partnership has also issued two series of preferred units: the 6.250% Series A Cumulative Redeemable Preferred Units (the "Series A Preferred Units") and the 5.875% Series B Cumulative Redeemable Preferred Units (the "Series B Preferred Units"). The Parent Company currently owns all of the Series A Preferred Units and Series B Preferred Units. The Series A Preferred Units and Series B Preferred Units are sometimes referred to collectively as the "Preferred Units."

The Company believes combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into this single report provides the following benefits:

Enhances investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
Eliminates duplicative disclosure and provides a more streamlined and readable presentation; and
Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

Management operates the Parent Company and the Operating Partnership as a single business. The management of the Parent Company consists of the same individuals as the management of the Operating Partnership. These individuals are officers of the Parent Company, and officers and employees of the Operating Partnership.

The Company believes it is important to understand the key differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of Common and Preferred Units of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. Except for $200 million of unsecured private placement debt, the Parent Company does not directly hold any indebtedness, but guarantees all of the unsecured debt of the Operating Partnership. The Operating Partnership, directly or indirectly, is also the co-issuer and guarantor of the Parent Company's $200 million unsecured private placement debt referenced above. The Operating Partnership holds all the assets of the Company and ownership of the Company's subsidiaries and equity interests in its joint ventures. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for Common Units or Preferred Units, the Operating Partnership generates all other capital required by the Company's business. These sources include the Operating Partnership's operations, its direct or indirect incurrence of indebtedness, and the issuance of Common Units and Preferred Units.

Shareholders' equity, partners' capital, and noncontrolling interests are the main areas of difference between the Consolidated Financial Statements of the Parent Company and those of the Operating Partnership. The Operating Partnership's capital includes the Common Units and the Preferred Units. The limited partners' Common Units in the Operating Partnership owned by third parties are accounted for in partners' capital in the Operating Partnership's financial statements and outside of shareholders' equity in noncontrolling interests in the Parent Company's financial statements. The Preferred Units owned by the Parent Company are eliminated in consolidation in the accompanying consolidated financial statements of the Parent Company and are classified as preferred units of the general partner in the accompanying consolidated financial statements of the Operating Partnership.

In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this Report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements, controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this Report refers to actions or holdings as being actions or holdings of the Company.

As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have assets other than its investment in the Operating Partnership. Therefore, while shareholders' equity and partners' capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements.

 


 

TABLE OF CONTENTS

 

 

 

 

 

Form 10-Q

Report Page

PART I - FINANCIAL INFORMATION

 

 

Item 1.

Financial Statements (Unaudited)

 

 

Regency Centers Corporation:

 

 

Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024

1

 

Consolidated Statements of Operations for the periods ended June 30, 2025 and 2024

2

 

Consolidated Statements of Comprehensive Income for the periods ended June 30, 2025 and 2024

3

 

Consolidated Statements of Equity for the periods ended June 30, 2025 and 2024

4

 

Consolidated Statements of Cash Flows for the periods ended June 30, 2025 and 2024

6

 

 

Regency Centers, L.P.:

 

 

Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024

8

 

Consolidated Statements of Operations for the periods ended June 30, 2025 and 2024

9

 

Consolidated Statements of Comprehensive Income for the periods ended June 30, 2025 and 2024

10

 

 

Consolidated Statements of Capital for the periods ended June 30, 2025 and 2024

11

 

 

 

Consolidated Statements of Cash Flows for the periods ended June 30, 2025 and 2024

13

 

 

Notes to Consolidated Financial Statements

15

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

30

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

51

 

Item 4.

Controls and Procedures

53

 

PART II - OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

54

 

Item 1A.

Risk Factors

54

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

54

 

Item 3.

Defaults Upon Senior Securities

55

 

Item 4.

Mine Safety Disclosures

55

 

Item 5.

Other Information

55

 

Item 6.

Exhibits

56

 

SIGNATURES

57

 

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Balance Sheets

June 30, 2025 and December 31, 2024

(in thousands, except share data)

 

 

 

2025

 

 

2024

 

Assets

 

(unaudited)

 

 

 

 

Net real estate investments:

 

 

 

 

 

 

Real estate assets, at cost

 

$

13,988,815

 

 

 

13,698,419

 

Less: accumulated depreciation

 

 

3,107,560

 

 

 

2,960,399

 

Real estate assets, net

 

 

10,881,255

 

 

 

10,738,020

 

Investments in sales-type leases, net

 

 

16,609

 

 

 

16,291

 

Investments in real estate partnerships

 

 

389,828

 

 

 

399,044

 

Net real estate investments

 

 

11,287,692

 

 

 

11,153,355

 

Properties held for sale, net

 

 

15,553

 

 

 

 

Cash, cash equivalents, and restricted cash, including $4,133 and $5,601 of restricted cash at June 30, 2025 and December 31, 2024, respectively

 

 

154,819

 

 

 

61,884

 

Tenant and other receivables, net

 

 

260,824

 

 

 

255,495

 

Deferred leasing costs, less accumulated amortization of $134,870 and $131,080 at June 30, 2025 and December 31, 2024, respectively

 

 

87,027

 

 

 

79,911

 

Acquired lease intangible assets, less accumulated amortization of $410,383 and $395,209 at June 30, 2025 and December 31, 2024, respectively

 

 

218,995

 

 

 

229,983

 

Right of use assets, net

 

 

319,091

 

 

 

322,287

 

Other assets

 

 

386,473

 

 

 

289,046

 

Total assets

 

$

12,730,474

 

 

 

12,391,961

 

Liabilities and Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

 

$

4,769,182

 

 

 

4,343,700

 

Unsecured credit facility

 

 

30,000

 

 

 

65,000

 

Accounts payable and other liabilities

 

 

381,549

 

 

 

392,302

 

Acquired lease intangible liabilities, less accumulated amortization of $233,778 and $222,052 at June 30, 2025 and December 31, 2024, respectively

 

 

366,625

 

 

 

364,608

 

Lease liabilities

 

 

243,704

 

 

 

244,861

 

Tenants' security, escrow deposits and prepaid rent

 

 

82,474

 

 

 

81,183

 

Total liabilities

 

 

5,873,534

 

 

 

5,491,654

 

Commitments and contingencies

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock $0.01 par value per share, 30,000,000 shares authorized; 9,000,000 shares issued and outstanding, in the aggregate, in Series A and Series B at June 30, 2025 and December 31, 2024

 

 

225,000

 

 

 

225,000

 

Common stock $0.01 par value per share, 220,000,000 shares authorized; 181,550,531 and 181,361,454 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

1,816

 

 

 

1,814

 

Treasury stock at cost, 490,769 and 479,251 shares held at June 30, 2025 and December 31, 2024, respectively

 

 

(30,210

)

 

 

(28,045

)

Additional paid-in-capital

 

 

8,512,308

 

 

 

8,503,227

 

Accumulated other comprehensive (loss) income

 

 

(3,788

)

 

 

2,226

 

Distributions in excess of net income

 

 

(2,027,254

)

 

 

(1,980,076

)

Total shareholders' equity

 

 

6,677,872

 

 

 

6,724,146

 

Noncontrolling interests:

 

 

 

 

 

 

Exchangeable operating partnership units, aggregate redemption value of $76,063 and $81,076 at June 30, 2025 and December 31, 2024, respectively

 

 

38,359

 

 

 

40,744

 

Limited partners' interests in consolidated partnerships

 

 

140,709

 

 

 

135,417

 

Total noncontrolling interests

 

 

179,068

 

 

 

176,161

 

Total equity

 

 

6,856,940

 

 

 

6,900,307

 

Total liabilities and equity

 

$

12,730,474

 

 

 

12,391,961

 

 

The accompanying notes are an integral part of the consolidated financial statements.

1


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Operations

For the periods ended June 30, 2025, and 2024

(in thousands, except per share data)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Lease income

 

$

369,105

 

 

 

347,845

 

 

$

740,184

 

 

 

700,951

 

Other property income

 

 

4,499

 

 

 

2,670

 

 

 

7,520

 

 

 

7,020

 

Management, transaction, and other fees

 

 

7,244

 

 

 

6,735

 

 

 

14,056

 

 

 

13,131

 

Total revenues

 

 

380,848

 

 

 

357,250

 

 

 

761,760

 

 

 

721,102

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

99,535

 

 

 

100,968

 

 

 

196,309

 

 

 

198,553

 

Property operating expense

 

 

60,759

 

 

 

59,491

 

 

 

129,218

 

 

 

122,765

 

Real estate taxes

 

 

47,500

 

 

 

45,478

 

 

 

93,860

 

 

 

89,785

 

General and administrative

 

 

25,480

 

 

 

24,238

 

 

 

47,080

 

 

 

50,370

 

Other operating expenses

 

 

1,944

 

 

 

3,066

 

 

 

3,632

 

 

 

5,709

 

Total operating expenses

 

 

235,218

 

 

 

233,241

 

 

 

470,099

 

 

 

467,182

 

Other expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

50,272

 

 

 

43,178

 

 

 

98,285

 

 

 

86,046

 

Provision for impairment of real estate

 

 

1,262

 

 

 

 

 

 

1,262

 

 

 

 

Loss (Gain) on sale of real estate, net of tax

 

 

294

 

 

 

(11,081

)

 

 

193

 

 

 

(22,484

)

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

180

 

Net investment income

 

 

(788

)

 

 

(703

)

 

 

(27

)

 

 

(3,134

)

Total other expense, net

 

 

51,040

 

 

 

31,394

 

 

 

99,713

 

 

 

60,608

 

Income before equity in income of investments in real estate partnerships

 

 

94,590

 

 

 

92,615

 

 

 

191,948

 

 

 

193,312

 

Equity in income of investments in real estate partnerships

 

 

13,759

 

 

 

12,314

 

 

 

28,254

 

 

 

24,275

 

Net income

 

 

108,349

 

 

 

104,929

 

 

 

220,202

 

 

 

217,587

 

Noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

Exchangeable operating partnership units

 

 

(586

)

 

 

(601

)

 

 

(1,228

)

 

 

(1,243

)

Limited partners' interests in consolidated partnerships

 

 

(1,742

)

 

 

(1,660

)

 

 

(3,366

)

 

 

(3,902

)

Net income attributable to noncontrolling interests

 

 

(2,328

)

 

 

(2,261

)

 

 

(4,594

)

 

 

(5,145

)

Net income attributable to the Company

 

 

106,021

 

 

 

102,668

 

 

 

215,608

 

 

 

212,442

 

Preferred stock dividends

 

 

(3,413

)

 

 

(3,413

)

 

 

(6,826

)

 

 

(6,826

)

Net income attributable to common shareholders

 

$

102,608

 

 

 

99,255

 

 

$

208,782

 

 

 

205,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Per common share - basic

 

$

0.57

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

Per common share - diluted

 

$

0.56

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

 

The accompanying notes are an integral part of the consolidated financial statements.

2


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Comprehensive Income

For the periods ended June 30, 2025, and 2024

(in thousands)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

108,349

 

 

 

104,929

 

 

$

220,202

 

 

 

217,587

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments

 

 

(1,295

)

 

 

3,124

 

 

 

(3,943

)

 

 

11,717

 

Reclassification adjustment of derivative instruments included in net income

 

 

(1,015

)

 

 

(2,440

)

 

 

(2,760

)

 

 

(4,807

)

Unrealized gain (loss) on available-for-sale debt securities

 

 

94

 

 

 

(1

)

 

 

288

 

 

 

(120

)

Other comprehensive (loss) income

 

 

(2,216

)

 

 

683

 

 

 

(6,415

)

 

 

6,790

 

Comprehensive income

 

 

106,133

 

 

 

105,612

 

 

 

213,787

 

 

 

224,377

 

Less: comprehensive income attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

2,328

 

 

 

2,261

 

 

 

4,594

 

 

 

5,145

 

Other comprehensive (loss) income attributable to noncontrolling interests

 

 

(143

)

 

 

13

 

 

 

(401

)

 

 

347

 

Comprehensive income attributable to noncontrolling interests

 

 

2,185

 

 

 

2,274

 

 

 

4,193

 

 

 

5,492

 

Comprehensive income attributable to the Company

 

$

103,948

 

 

 

103,338

 

 

$

209,594

 

 

 

218,885

 

 

The accompanying notes are an integral part of the consolidated financial statements.

3


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Equity

For the three months ended June 30, 2025 and 2024

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests

 

 

 

 

 

 

Preferred
Stock

 

 

Common
Stock

 

 

Treasury
Stock

 

 

Additional
Paid In
Capital

 

 

Accumulated
Other
Comprehensive
Income

 

 

Distributions
in Excess of
Net Income

 

 

Total
Shareholders'
Equity

 

 

Exchangeable
Operating
Partnership
Units

 

 

Limited
Partners'
Interest in
Consolidated
Partnerships

 

 

Total
Noncontrolling
Interests

 

 

Total
Equity

 

Balance at March 31, 2024

 

$

225,000

 

 

 

1,848

 

 

 

(26,321

)

 

 

8,703,756

 

 

 

4,465

 

 

 

(1,889,037

)

 

 

7,019,711

 

 

 

41,606

 

 

 

116,702

 

 

 

158,308

 

 

 

7,178,019

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,668

 

 

 

102,668

 

 

 

601

 

 

 

1,660

 

 

 

2,261

 

 

 

104,929

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,955

 

 

 

 

 

 

2,955

 

 

 

18

 

 

 

150

 

 

 

168

 

 

 

3,123

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,285

)

 

 

 

 

 

(2,285

)

 

 

(14

)

 

 

(141

)

 

 

(155

)

 

 

(2,440

)

Adjustment for noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(8,694

)

 

 

 

 

 

 

 

 

(8,694

)

 

 

 

 

 

8,694

 

 

 

8,694

 

 

 

 

Deferred compensation plan, net

 

 

 

 

 

 

 

 

(913

)

 

 

913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of equity awards

 

 

 

 

 

 

 

 

 

 

 

6,561

 

 

 

 

 

 

 

 

 

6,561

 

 

 

 

 

 

 

 

 

 

 

 

6,561

 

Tax withholding on stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

84

 

 

 

 

 

 

 

 

 

84

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Common stock repurchased and retired

 

 

 

 

 

(33

)

 

 

 

 

 

(200,033

)

 

 

 

 

 

 

 

 

(200,066

)

 

 

 

 

 

 

 

 

 

 

 

(200,066

)

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

 

 

 

166

 

 

 

 

 

 

 

 

 

166

 

 

 

 

 

 

 

 

 

 

 

 

166

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,529

 

 

 

1,529

 

 

 

1,529

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,890

)

 

 

(1,890

)

 

 

(1,890

)

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock (Series A: $0.390625 per share/unit; Series B: $0.367200 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,413

)

 

 

(3,413

)

 

 

 

 

 

 

 

 

 

 

 

(3,413

)

Common stock/unit ($0.670 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(121,959

)

 

 

(121,959

)

 

 

(1,473

)

 

 

 

 

 

(1,473

)

 

 

(123,432

)

Balance at June 30, 2024

 

$

225,000

 

 

 

1,815

 

 

 

(27,234

)

 

 

8,502,753

 

 

 

5,135

 

 

 

(1,911,741

)

 

 

6,795,728

 

 

 

40,738

 

 

 

126,704

 

 

 

167,442

 

 

 

6,963,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2025

 

$

225,000

 

 

 

1,815

 

 

 

(29,133

)

 

 

8,505,489

 

 

 

(1,715

)

 

 

(2,001,878

)

 

 

6,699,578

 

 

 

40,584

 

 

 

136,278

 

 

 

176,862

 

 

 

6,876,440

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,021

 

 

 

106,021

 

 

 

586

 

 

 

1,742

 

 

 

2,328

 

 

 

108,349

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,146

)

 

 

 

 

 

(1,146

)

 

 

(7

)

 

 

(48

)

 

 

(55

)

 

 

(1,201

)

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(927

)

 

 

 

 

 

(927

)

 

 

(6

)

 

 

(82

)

 

 

(88

)

 

 

(1,015

)

Deferred compensation plan, net

 

 

 

 

 

 

 

 

(1,077

)

 

 

1,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of equity awards

 

 

 

 

 

1

 

 

 

 

 

 

5,569

 

 

 

 

 

 

 

 

 

5,570

 

 

 

 

 

 

 

 

 

 

 

 

5,570

 

Tax withholding on stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

 

(23

)

Repurchase of exchangeable operating partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,046

)

 

 

 

 

 

(2,046

)

 

 

(2,046

)

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

 

 

 

196

 

 

 

 

 

 

 

 

 

196

 

 

 

 

 

 

 

 

 

 

 

 

196

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,439

 

 

 

5,439

 

 

 

5,439

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

 

 

(2,620

)

 

 

(2,620

)

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock (Series A: $0.390625 per share/unit; Series B: $0.367200 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,413

)

 

 

(3,413

)

 

 

 

 

 

 

 

 

 

 

 

(3,413

)

Common stock/unit ($0.705 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(127,984

)

 

 

(127,984

)

 

 

(752

)

 

 

 

 

 

(752

)

 

 

(128,736

)

Balance at June 30, 2025

 

$

225,000

 

 

 

1,816

 

 

 

(30,210

)

 

 

8,512,308

 

 

 

(3,788

)

 

 

(2,027,254

)

 

 

6,677,872

 

 

 

38,359

 

 

 

140,709

 

 

 

179,068

 

 

 

6,856,940

 

 

The accompanying notes are an integral part of the consolidated financial statements.

4


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Equity

For the six months ended June 30, 2025 and 2024

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests

 

 

 

 

 

 

Preferred
Stock

 

 

Common
Stock

 

 

Treasury
Stock

 

 

Additional
Paid In
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Distributions
in Excess of
Net Income

 

 

Total
Shareholders'
Equity

 

 

Exchangeable
Operating
Partnership
Units

 

 

Limited
Partners'
Interest in
Consolidated
Partnerships

 

 

Total
Noncontrolling
Interests

 

 

Total
Equity

 

Balance at December 31, 2023

 

$

225,000

 

 

 

1,846

 

 

 

(25,488

)

 

 

8,704,240

 

 

 

(1,308

)

 

 

(1,871,603

)

 

 

7,032,687

 

 

 

42,195

 

 

 

117,053

 

 

 

159,248

 

 

 

7,191,935

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

212,442

 

 

 

212,442

 

 

 

1,243

 

 

 

3,902

 

 

 

5,145

 

 

 

217,587

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,942

 

 

 

 

 

 

10,942

 

 

 

66

 

 

 

589

 

 

 

655

 

 

 

11,597

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,499

)

 

 

 

 

 

(4,499

)

 

 

(27

)

 

 

(281

)

 

 

(308

)

 

 

(4,807

)

Adjustment for noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(8,694

)

 

 

 

 

 

 

 

 

(8,694

)

 

 

 

 

 

8,694

 

 

 

8,694

 

 

 

 

Deferred compensation plan, net

 

 

 

 

 

 

 

 

(1,746

)

 

 

1,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of equity awards

 

 

 

 

 

2

 

 

 

 

 

 

13,135

 

 

 

 

 

 

 

 

 

13,137

 

 

 

 

 

 

 

 

 

 

 

 

13,137

 

Tax withholding on stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(8,494

)

 

 

 

 

 

 

 

 

(8,494

)

 

 

 

 

 

 

 

 

 

 

 

(8,494

)

Common stock repurchased and retired

 

 

 

 

 

(33

)

 

 

 

 

 

(200,033

)

 

 

 

 

 

 

 

 

(200,066

)

 

 

 

 

 

 

 

 

 

 

 

(200,066

)

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

 

 

 

324

 

 

 

 

 

 

 

 

 

324

 

 

 

 

 

 

 

 

 

 

 

 

324

 

Common stock issued for exchangeable units exchanged

 

 

 

 

 

 

 

 

 

 

 

529

 

 

 

 

 

 

 

 

 

529

 

 

 

(529

)

 

 

 

 

 

(529

)

 

 

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,001

 

 

 

3,001

 

 

 

3,001

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,254

)

 

 

(6,254

)

 

 

(6,254

)

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock stock/unit (Series A: $0.781250 per share/unit; Series B: $0.734400 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,826

)

 

 

(6,826

)

 

 

 

 

 

 

 

 

 

 

 

(6,826

)

Common stock/unit ($1.340 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(245,754

)

 

 

(245,754

)

 

 

(2,210

)

 

 

 

 

 

(2,210

)

 

 

(247,964

)

Balance at June 30, 2024

 

$

225,000

 

 

 

1,815

 

 

 

(27,234

)

 

 

8,502,753

 

 

 

5,135

 

 

 

(1,911,741

)

 

 

6,795,728

 

 

 

40,738

 

 

 

126,704

 

 

 

167,442

 

 

 

6,963,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

$

225,000

 

 

 

1,814

 

 

 

(28,045

)

 

 

8,503,227

 

 

 

2,226

 

 

 

(1,980,076

)

 

 

6,724,146

 

 

 

40,744

 

 

 

135,417

 

 

 

176,161

 

 

 

6,900,307

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215,608

 

 

 

215,608

 

 

 

1,228

 

 

 

3,366

 

 

 

4,594

 

 

 

220,202

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,435

)

 

 

 

 

 

(3,435

)

 

 

(27

)

 

 

(193

)

 

 

(220

)

 

 

(3,655

)

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,579

)

 

 

 

 

 

(2,579

)

 

 

(14

)

 

 

(167

)

 

 

(181

)

 

 

(2,760

)

Adjustment for noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

2,210

 

 

 

 

 

 

 

 

 

2,210

 

 

 

(2,210

)

 

 

 

 

 

(2,210

)

 

 

 

Deferred compensation plan, net

 

 

 

 

 

 

 

 

(2,165

)

 

 

2,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of equity awards

 

 

 

 

 

2

 

 

 

 

 

 

11,116

 

 

 

 

 

 

 

 

 

11,118

 

 

 

 

 

 

 

 

 

 

 

 

11,118

 

Tax withholding on stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(6,783

)

 

 

 

 

 

 

 

 

(6,783

)

 

 

 

 

 

 

 

 

 

 

 

(6,783

)

Repurchase of exchangeable operating partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,046

)

 

 

 

 

 

(2,046

)

 

 

(2,046

)

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

 

 

 

373

 

 

 

 

 

 

 

 

 

373

 

 

 

 

 

 

 

 

 

 

 

 

373

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,210

 

 

 

8,416

 

 

 

10,626

 

 

 

10,626

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,130

)

 

 

(6,130

)

 

 

(6,130

)

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock stock/unit (Series A: $0.781250 per share/unit; Series B: $0.734400 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,826

)

 

 

(6,826

)

 

 

 

 

 

 

 

 

 

 

 

(6,826

)

Common stock/unit ($1.410 per share/unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(255,960

)

 

 

(255,960

)

 

 

(1,526

)

 

 

 

 

 

(1,526

)

 

 

(257,486

)

Balance at June 30, 2025

 

$

225,000

 

 

 

1,816

 

 

 

(30,210

)

 

 

8,512,308

 

 

 

(3,788

)

 

 

(2,027,254

)

 

 

6,677,872

 

 

 

38,359

 

 

 

140,709

 

 

 

179,068

 

 

 

6,856,940

 

 

The accompanying notes are an integral part of the consolidated financial statements.

5


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the periods ended June 30, 2025, and 2024

(in thousands)

(unaudited)

 

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

220,202

 

 

 

217,587

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

196,309

 

 

 

198,553

 

Amortization of deferred financing costs and debt premiums

 

 

6,922

 

 

 

6,232

 

Amortization of above and below market lease intangibles, net

 

 

(11,414

)

 

 

(12,193

)

Stock-based compensation, net of capitalization

 

 

9,864

 

 

 

12,539

 

Equity in income of investments in real estate partnerships

 

 

(28,254

)

 

 

(24,275

)

Loss (gain) on sale of real estate, net of tax

 

 

193

 

 

 

(22,484

)

Provision for impairment of real estate, net of tax

 

 

1,262

 

 

 

 

Loss on early extinguishment of debt

 

 

 

 

 

180

 

Distribution of earnings from investments in real estate partnerships

 

 

34,502

 

 

 

32,440

 

Deferred compensation (income) expense

 

 

(253

)

 

 

2,695

 

Realized and unrealized gain on investments

 

 

(87

)

 

 

(3,013

)

Changes in assets and liabilities:

 

 

 

 

 

 

Tenant and other receivables

 

 

(1,670

)

 

 

(3,565

)

Deferred leasing costs

 

 

(8,802

)

 

 

(6,311

)

Other assets

 

 

(15,123

)

 

 

(13,793

)

Accounts payable and other liabilities

 

 

464

 

 

 

(9,776

)

Tenants' security, escrow deposits and prepaid rent

 

 

964

 

 

 

(3,602

)

Net cash provided by operating activities

 

 

405,079

 

 

 

371,214

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of operating real estate, net of cash acquired of $787 in 2025

 

 

(83,261

)

 

 

(45,208

)

Real estate development and capital improvements

 

 

(204,657

)

 

 

(141,775

)

Proceeds from sale of real estate

 

 

7,165

 

 

 

92,159

 

Proceeds from property insurance casualty claims

 

 

 

 

 

4,638

 

Issuance of notes receivable

 

 

 

 

 

(32,651

)

Collection of notes receivable

 

 

180

 

 

 

3,004

 

Investments in real estate partnerships

 

 

(6,217

)

 

 

(8,582

)

Return of capital from investments in real estate partnerships

 

 

 

 

 

10,038

 

Dividends on investment securities

 

 

1,081

 

 

 

263

 

Purchase of investment securities

 

 

(96,226

)

 

 

(95,519

)

Proceeds from sale of investment securities

 

 

9,242

 

 

 

99,490

 

Net cash used in investing activities

 

 

(372,693

)

 

 

(114,143

)

 

6


 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

Cash flows from financing activities:

 

 

 

 

 

 

Tax withholding on stock-based compensation

 

 

(6,783

)

 

 

(8,776

)

Common shares repurchased through share repurchase program

 

 

 

 

 

(200,066

)

Repurchase of exchangeable operating partnership units

 

 

(2,046

)

 

 

 

Proceeds from sale of treasury stock

 

 

462

 

 

 

210

 

Contributions from noncontrolling interests

 

 

8,416

 

 

 

3,001

 

Distributions to and redemptions of noncontrolling interests

 

 

(6,130

)

 

 

(6,254

)

Distributions to exchangeable operating partnership unit holders

 

 

(1,546

)

 

 

(1,479

)

Dividends paid to common shareholders

 

 

(255,455

)

 

 

(247,138

)

Dividends paid to preferred shareholders

 

 

(6,826

)

 

 

(6,825

)

Repayment of fixed rate unsecured notes

 

 

 

 

 

(250,000

)

Proceeds from issuance of fixed rate unsecured notes, net of debt discount

 

 

397,116

 

 

 

398,468

 

Proceeds from unsecured credit facilities

 

 

395,000

 

 

 

422,419

 

Repayment of unsecured credit facilities

 

 

(430,000

)

 

 

(264,419

)

Proceeds from notes payable

 

 

10,000

 

 

 

 

Repayment of notes payable

 

 

(32,787

)

 

 

(88,069

)

Scheduled principal payments

 

 

(5,060

)

 

 

(6,121

)

Payment of financing costs

 

 

(3,812

)

 

 

(13,453

)

Net cash provided by (used in) financing activities

 

 

60,549

 

 

 

(268,502

)

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

92,935

 

 

 

(11,431

)

Cash and cash equivalents and restricted cash at beginning of the period

 

 

61,884

 

 

 

91,354

 

Cash and cash equivalents and restricted cash at end of the period

 

$

154,819

 

 

 

79,923

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest (net of capitalized interest of $4,534 and $3,176 in 2025 and 2024, respectively)

 

$

90,174

 

 

 

77,408

 

Cash paid for income taxes, net of refunds

 

$

387

 

 

 

6,405

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

Common and Preferred stock, and exchangeable operating partnership dividends declared but not paid

 

$

131,017

 

 

 

125,709

 

Sale of leased asset in exchange for net investment in sales-type lease

 

$

 

 

 

2,808

 

Acquisition of operating real estate:

 

 

 

 

 

 

Tenant and other receivable and other assets

 

$

593

 

 

 

 

Acquired lease intangible assets

 

$

9,725

 

 

 

 

Notes payable assumed in acquisition, at fair value

 

$

40,060

 

 

 

 

Intangible liabilities, Accounts payable and other liabilities

 

$

18,945

 

 

 

 

Acquisition of unconsolidated real estate investments:

 

 

 

 

 

 

Tenant and other receivable and other assets

 

$

941

 

 

 

 

Acquired lease intangible assets

 

$

4,308

 

 

 

 

Notes payable assumed in acquisition, at fair value

 

$

16,749

 

 

 

 

Intangible liabilities, Accounts payable and other liabilities

 

$

1,119

 

 

 

 

Reallocation of equity upon acquisition of non-controlling interest

 

$

 

 

 

8,694

 

Change in accrued capital expenditures

 

$

15,244

 

 

 

3,094

 

Stock-based compensation capitalized

 

$

1,254

 

 

 

880

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7


 

REGENCY CENTERS, L.P.

Consolidated Balance Sheets

June 30, 2025 and December 31, 2024

(in thousands, except unit data)

 

 

 

2025

 

 

2024

 

Assets

 

(unaudited)

 

 

 

 

Net real estate investments:

 

 

 

 

 

 

Real estate assets, at cost

 

$

13,988,815

 

 

 

13,698,419

 

Less: accumulated depreciation

 

 

3,107,560

 

 

 

2,960,399

 

Real estate assets, net

 

 

10,881,255

 

 

 

10,738,020

 

Investments in sales-type leases, net

 

 

16,609

 

 

 

16,291

 

Investments in real estate partnerships

 

 

389,828

 

 

 

399,044

 

Net real estate investments

 

 

11,287,692

 

 

 

11,153,355

 

Properties held for sale, net

 

 

15,553

 

 

 

 

Cash, cash equivalents, and restricted cash, including $4,133 and $5,601 of restricted cash at June 30, 2025 and December 31, 2024, respectively

 

 

154,819

 

 

 

61,884

 

Tenant and other receivables, net

 

 

260,824

 

 

 

255,495

 

Deferred leasing costs, less accumulated amortization of $134,870 and $131,080 at June 30, 2025 and December 31, 2024, respectively

 

 

87,027

 

 

 

79,911

 

Acquired lease intangible assets, less accumulated amortization of $410,383 and $395,209 at June 30, 2025 and December 31, 2024, respectively

 

 

218,995

 

 

 

229,983

 

Right of use assets, net

 

 

319,091

 

 

 

322,287

 

Other assets

 

 

386,473

 

 

 

289,046

 

Total assets

 

$

12,730,474

 

 

 

12,391,961

 

Liabilities and Capital

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

 

$

4,769,182

 

 

 

4,343,700

 

Unsecured credit facility

 

 

30,000

 

 

 

65,000

 

Accounts payable and other liabilities

 

 

381,549

 

 

 

392,302

 

Acquired lease intangible liabilities, less accumulated amortization of $233,778 and $222,052 at June 30, 2025 and December 31, 2024, respectively

 

 

366,625

 

 

 

364,608

 

Lease liabilities

 

 

243,704

 

 

 

244,861

 

Tenants' security, escrow deposits and prepaid rent

 

 

82,474

 

 

 

81,183

 

Total liabilities

 

 

5,873,534

 

 

 

5,491,654

 

Commitments and contingencies

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

Partners' capital:

 

 

 

 

 

 

Preferred units $0.01 par value per unit, 30,000,000 units authorized; 9,000,000 units issued and outstanding, in the aggregate, in Series A and Series B at June 30, 2025 and December 31, 2024

 

 

225,000

 

 

 

225,000

 

General partner's common units, 181,550,531 and 181,361,454 units issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

6,456,660

 

 

 

6,496,920

 

Limited partners' common units, 1,067,844 and 1,096,659 units issued and outstanding at June 30, 2025 and December 31, 2024 respectively

 

 

38,359

 

 

 

40,744

 

Accumulated other comprehensive (loss) income

 

 

(3,788

)

 

 

2,226

 

Total partners' capital

 

 

6,716,231

 

 

 

6,764,890

 

Noncontrolling interest: Limited partners' interests in consolidated partnerships

 

 

140,709

 

 

 

135,417

 

Total capital

 

 

6,856,940

 

 

 

6,900,307

 

Total liabilities and capital

 

$

12,730,474

 

 

 

12,391,961

 

 

The accompanying notes are an integral part of the consolidated financial statements.

8


 

REGENCY CENTERS, L.P.

Consolidated Statements of Operations

For the periods ended June 30, 2025, and 2024

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Lease income

 

$

369,105

 

 

 

347,845

 

 

$

740,184

 

 

 

700,951

 

Other property income

 

 

4,499

 

 

 

2,670

 

 

 

7,520

 

 

 

7,020

 

Management, transaction, and other fees

 

 

7,244

 

 

 

6,735

 

 

 

14,056

 

 

 

13,131

 

Total revenues

 

 

380,848

 

 

 

357,250

 

 

 

761,760

 

 

 

721,102

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

99,535

 

 

 

100,968

 

 

 

196,309

 

 

 

198,553

 

Property operating expense

 

 

60,759

 

 

 

59,491

 

 

 

129,218

 

 

 

122,765

 

Real estate taxes

 

 

47,500

 

 

 

45,478

 

 

 

93,860

 

 

 

89,785

 

General and administrative

 

 

25,480

 

 

 

24,238

 

 

 

47,080

 

 

 

50,370

 

Other operating expenses

 

 

1,944

 

 

 

3,066

 

 

 

3,632

 

 

 

5,709

 

Total operating expenses

 

 

235,218

 

 

 

233,241

 

 

 

470,099

 

 

 

467,182

 

Other expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

50,272

 

 

 

43,178

 

 

 

98,285

 

 

 

86,046

 

Provision for impairment of real estate

 

 

1,262

 

 

 

 

 

 

1,262

 

 

 

 

Loss (Gain) on sale of real estate, net of tax

 

 

294

 

 

 

(11,081

)

 

 

193

 

 

 

(22,484

)

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

180

 

Net investment income

 

 

(788

)

 

 

(703

)

 

 

(27

)

 

 

(3,134

)

Total other expense, net

 

 

51,040

 

 

 

31,394

 

 

 

99,713

 

 

 

60,608

 

Income before equity in income of investments in real estate partnerships

 

 

94,590

 

 

 

92,615

 

 

 

191,948

 

 

 

193,312

 

Equity in income of investments in real estate partnerships

 

 

13,759

 

 

 

12,314

 

 

 

28,254

 

 

 

24,275

 

Net income

 

 

108,349

 

 

 

104,929

 

 

 

220,202

 

 

 

217,587

 

Limited partners' interests in consolidated partnerships

 

 

(1,742

)

 

 

(1,660

)

 

 

(3,366

)

 

 

(3,902

)

Net income attributable to the Partnership

 

 

106,607

 

 

 

103,269

 

 

 

216,836

 

 

 

213,685

 

Preferred unit distributions

 

 

(3,413

)

 

 

(3,413

)

 

 

(6,826

)

 

 

(6,826

)

Net income attributable to common unit holders

 

$

103,194

 

 

 

99,856

 

 

$

210,010

 

 

 

206,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common unit holders:

 

 

 

 

 

 

 

 

 

 

 

 

Per common unit - basic

 

$

0.57

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

Per common unit - diluted

 

$

0.56

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

 

The accompanying notes are an integral part of the consolidated financial statements.

9


 

REGENCY CENTERS, L.P.

Consolidated Statements of Comprehensive Income

For the periods ended June 30, 2025, and 2024

(in thousands)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

108,349

 

 

 

104,929

 

 

$

220,202

 

 

 

217,587

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments

 

 

(1,295

)

 

 

3,124

 

 

 

(3,943

)

 

 

11,717

 

Reclassification adjustment of derivative instruments included in net income

 

 

(1,015

)

 

 

(2,440

)

 

 

(2,760

)

 

 

(4,807

)

Unrealized gain (loss) on available-for-sale debt securities

 

 

94

 

 

 

(1

)

 

 

288

 

 

 

(120

)

Other comprehensive (loss) income

 

 

(2,216

)

 

 

683

 

 

 

(6,415

)

 

 

6,790

 

Comprehensive income

 

 

106,133

 

 

 

105,612

 

 

 

213,787

 

 

 

224,377

 

Less: comprehensive income attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

1,742

 

 

 

1,660

 

 

 

3,366

 

 

 

3,902

 

Other comprehensive (loss) income attributable to noncontrolling interests

 

 

(130

)

 

 

9

 

 

 

(360

)

 

 

308

 

Comprehensive income attributable to noncontrolling interests

 

 

1,612

 

 

 

1,669

 

 

 

3,006

 

 

 

4,210

 

Comprehensive income attributable to the Partnership

 

$

104,521

 

 

 

103,943

 

 

$

210,781

 

 

 

220,167

 

 

The accompanying notes are an integral part of the consolidated financial statements.

10


 

REGENCY CENTERS, L.P.

Consolidated Statements of Capital

For the three months ended June 30, 2025 and 2024

(in thousands)

(unaudited)

 

 

 

General Partner Preferred
and Common Units

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Income

 

 

Total
Partners’
Capital

 

 

Noncontrolling Interests in
Limited Partners’ Interest in
Consolidated Partnerships

 

 

Total
Capital

 

Balance at March 31, 2024

 

$

7,015,246

 

 

 

41,606

 

 

 

4,465

 

 

 

7,061,317

 

 

 

116,702

 

 

 

7,178,019

 

Net income

 

 

102,668

 

 

 

601

 

 

 

 

 

 

103,269

 

 

 

1,660

 

 

 

104,929

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

18

 

 

 

2,955

 

 

 

2,973

 

 

 

150

 

 

 

3,123

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

(14

)

 

 

(2,285

)

 

 

(2,299

)

 

 

(141

)

 

 

(2,440

)

Adjustment for noncontrolling interests in the Operating Partnership

 

 

(8,694

)

 

 

 

 

 

 

 

 

(8,694

)

 

 

8,694

 

 

 

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,529

 

 

 

1,529

 

Distributions to partners

 

 

(121,959

)

 

 

(1,473

)

 

 

 

 

 

(123,432

)

 

 

(1,890

)

 

 

(125,322

)

Preferred unit distributions

 

 

(3,413

)

 

 

 

 

 

 

 

 

(3,413

)

 

 

 

 

 

(3,413

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

6,561

 

 

 

 

 

 

 

 

 

6,561

 

 

 

 

 

 

6,561

 

Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company

 

 

(200,066

)

 

 

 

 

 

 

 

 

(200,066

)

 

 

 

 

 

(200,066

)

Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances

 

 

250

 

 

 

 

 

 

 

 

 

250

 

 

 

 

 

 

250

 

Balance at June 30, 2024

 

$

6,790,593

 

 

 

40,738

 

 

 

5,135

 

 

 

6,836,466

 

 

 

126,704

 

 

 

6,963,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2025

 

$

6,701,293

 

 

 

40,584

 

 

 

(1,715

)

 

 

6,740,162

 

 

 

136,278

 

 

 

6,876,440

 

Net income

 

 

106,021

 

 

 

586

 

 

 

 

 

 

106,607

 

 

 

1,742

 

 

 

108,349

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

(7

)

 

 

(1,146

)

 

 

(1,153

)

 

 

(48

)

 

 

(1,201

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

(6

)

 

 

(927

)

 

 

(933

)

 

 

(82

)

 

 

(1,015

)

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,439

 

 

 

5,439

 

Distributions to partners

 

 

(127,984

)

 

 

(752

)

 

 

 

 

 

(128,736

)

 

 

(2,620

)

 

 

(131,356

)

Preferred unit distributions

 

 

(3,413

)

 

 

 

 

 

 

 

 

(3,413

)

 

 

 

 

 

(3,413

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

5,570

 

 

 

 

 

 

 

 

 

5,570

 

 

 

 

 

 

5,570

 

Repurchase of exchangeable operating partnership units

 

 

 

 

 

(2,046

)

 

 

 

 

 

(2,046

)

 

 

 

 

 

(2,046

)

Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances

 

 

173

 

 

 

 

 

 

 

 

 

173

 

 

 

 

 

 

173

 

Balance at June 30, 2025

 

$

6,681,660

 

 

 

38,359

 

 

 

(3,788

)

 

 

6,716,231

 

 

 

140,709

 

 

 

6,856,940

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

11


 

REGENCY CENTERS, L.P.

Consolidated Statements of Capital

For the six months ended June 30, 2025 and 2024

(in thousands)

(unaudited)

 

 

 

General Partner Preferred
and Common Units

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Partners'
Capital

 

 

Noncontrolling Interests in
Limited Partners' Interest in
Consolidated Partnerships

 

 

Total
Capital

 

Balance at December 31, 2023

 

$

7,033,995

 

 

 

42,195

 

 

 

(1,308

)

 

 

7,074,882

 

 

 

117,053

 

 

 

7,191,935

 

Net income

 

 

212,442

 

 

 

1,243

 

 

 

 

 

 

213,685

 

 

 

3,902

 

 

 

217,587

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

66

 

 

 

10,942

 

 

 

11,008

 

 

 

589

 

 

 

11,597

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

(27

)

 

 

(4,499

)

 

 

(4,526

)

 

 

(281

)

 

 

(4,807

)

Adjustment for noncontrolling interests in the Operating Partnership

 

 

(8,694

)

 

 

 

 

 

 

 

 

(8,694

)

 

 

8,694

 

 

 

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,001

 

 

 

3,001

 

Distributions to partners

 

 

(245,754

)

 

 

(2,210

)

 

 

 

 

 

(247,964

)

 

 

(6,254

)

 

 

(254,218

)

Preferred unit distributions

 

 

(6,826

)

 

 

 

 

 

 

 

 

(6,826

)

 

 

 

 

 

(6,826

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

13,137

 

 

 

 

 

 

 

 

 

13,137

 

 

 

 

 

 

13,137

 

Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company

 

 

(200,066

)

 

 

 

 

 

 

 

 

(200,066

)

 

 

 

 

 

(200,066

)

Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances

 

 

(8,170

)

 

 

 

 

 

 

 

 

(8,170

)

 

 

 

 

 

(8,170

)

Exchangeable operating partnership units exchanged for common stock of Parent Company

 

 

529

 

 

 

(529

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2024

 

$

6,790,593

 

 

 

40,738

 

 

 

5,135

 

 

 

6,836,466

 

 

 

126,704

 

 

 

6,963,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

$

6,721,920

 

 

 

40,744

 

 

 

2,226

 

 

 

6,764,890

 

 

 

135,417

 

 

 

6,900,307

 

Net income

 

 

215,608

 

 

 

1,228

 

 

 

 

 

 

216,836

 

 

 

3,366

 

 

 

220,202

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

(27

)

 

 

(3,435

)

 

 

(3,462

)

 

 

(193

)

 

 

(3,655

)

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

(14

)

 

 

(2,579

)

 

 

(2,593

)

 

 

(167

)

 

 

(2,760

)

Adjustment for noncontrolling interests in the Operating Partnership

 

 

2,210

 

 

 

(2,210

)

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from partners

 

 

 

 

 

2,210

 

 

 

 

 

 

2,210

 

 

 

8,416

 

 

 

10,626

 

Distributions to partners

 

 

(255,960

)

 

 

(1,526

)

 

 

 

 

 

(257,486

)

 

 

(6,130

)

 

 

(263,616

)

Preferred unit distributions

 

 

(6,826

)

 

 

 

 

 

 

 

 

(6,826

)

 

 

 

 

 

(6,826

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

11,118

 

 

 

 

 

 

 

 

 

11,118

 

 

 

 

 

 

11,118

 

Repurchase of exchangeable operating partnership units

 

 

 

 

 

(2,046

)

 

 

 

 

 

(2,046

)

 

 

 

 

 

(2,046

)

Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances

 

 

(6,410

)

 

 

 

 

 

 

 

 

(6,410

)

 

 

 

 

 

(6,410

)

Balance at June 30, 2025

 

$

6,681,660

 

 

 

38,359

 

 

 

(3,788

)

 

 

6,716,231

 

 

 

140,709

 

 

 

6,856,940

 

 

The accompanying notes are an integral part of the consolidated financial statements.

12


 

REGENCY CENTERS, L.P.

Consolidated Statements of Cash Flows

For the periods ended June 30, 2025, and 2024

(in thousands)

(unaudited)

 

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

220,202

 

 

 

217,587

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

196,309

 

 

 

198,553

 

Amortization of deferred financing costs and debt premiums

 

 

6,922

 

 

 

6,232

 

Amortization of above and below market lease intangibles, net

 

 

(11,414

)

 

 

(12,193

)

Stock-based compensation, net of capitalization

 

 

9,864

 

 

 

12,539

 

Equity in income of investments in real estate partnerships

 

 

(28,254

)

 

 

(24,275

)

Loss (gain) on sale of real estate, net of tax

 

 

193

 

 

 

(22,484

)

Provision for impairment of real estate, net of tax

 

 

1,262

 

 

 

 

Loss on early extinguishment of debt

 

 

 

 

 

180

 

Distribution of earnings from investments in real estate partnerships

 

 

34,502

 

 

 

32,440

 

Deferred compensation (income) expense

 

 

(253

)

 

 

2,695

 

Realized and unrealized gain on investments

 

 

(87

)

 

 

(3,013

)

Changes in assets and liabilities:

 

 

 

 

 

 

Tenant and other receivables

 

 

(1,670

)

 

 

(3,565

)

Deferred leasing costs

 

 

(8,802

)

 

 

(6,311

)

Other assets

 

 

(15,123

)

 

 

(13,793

)

Accounts payable and other liabilities

 

 

464

 

 

 

(9,776

)

Tenants' security, escrow deposits and prepaid rent

 

 

964

 

 

 

(3,602

)

Net cash provided by operating activities

 

 

405,079

 

 

 

371,214

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of operating real estate, net of cash acquired of $787 in 2025

 

 

(83,261

)

 

 

(45,208

)

Real estate development and capital improvements

 

 

(204,657

)

 

 

(141,775

)

Proceeds from sale of real estate

 

 

7,165

 

 

 

92,159

 

Proceeds from property insurance casualty claims

 

 

 

 

 

4,638

 

Issuance of notes receivable

 

 

 

 

 

(32,651

)

Collection of notes receivable

 

 

180

 

 

 

3,004

 

Investments in real estate partnerships

 

 

(6,217

)

 

 

(8,582

)

Return of capital from investments in real estate partnerships

 

 

 

 

 

10,038

 

Dividends on investment securities

 

 

1,081

 

 

 

263

 

Acquisition of investment securities

 

 

(96,226

)

 

 

(95,519

)

Proceeds from sale of investment securities

 

 

9,242

 

 

 

99,490

 

Net cash used in investing activities

 

 

(372,693

)

 

 

(114,143

)

 

13


 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

Cash flows from financing activities:

 

 

 

 

 

 

Tax withholding on stock-based compensation

 

 

(6,783

)

 

 

(8,776

)

Common units repurchased through share repurchase program

 

 

 

 

 

(200,066

)

Repurchase of exchangeable operating partnership units

 

 

(2,046

)

 

 

 

Proceeds from sale of treasury stock

 

 

462

 

 

 

210

 

Contributions from noncontrolling interests

 

 

8,416

 

 

 

3,001

 

Distributions to and redemptions of noncontrolling interests

 

 

(6,130

)

 

 

(6,254

)

Distributions to partners

 

 

(257,001

)

 

 

(248,617

)

Dividends paid to preferred unit holders

 

 

(6,826

)

 

 

(6,825

)

Repayment of fixed rate unsecured notes

 

 

 

 

 

(250,000

)

Proceeds from issuance of fixed rate unsecured notes, net of debt discount

 

 

397,116

 

 

 

398,468

 

Proceeds from unsecured credit facilities

 

 

395,000

 

 

 

422,419

 

Repayment of unsecured credit facilities

 

 

(430,000

)

 

 

(264,419

)

Proceeds from notes payable

 

 

10,000

 

 

 

 

Repayment of notes payable

 

 

(32,787

)

 

 

(88,069

)

Scheduled principal payments

 

 

(5,060

)

 

 

(6,121

)

Payment of financing costs

 

 

(3,812

)

 

 

(13,453

)

Net cash provided by (used in) financing activities

 

 

60,549

 

 

 

(268,502

)

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

92,935

 

 

 

(11,431

)

Cash and cash equivalents and restricted cash at beginning of the period

 

 

61,884

 

 

 

91,354

 

Cash and cash equivalents and restricted cash at end of the period

 

$

154,819

 

 

 

79,923

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest (net of capitalized interest of $4,534 and $3,176 in 2025 and 2024, respectively)

 

$

90,174

 

 

 

77,408

 

Cash paid for income taxes, net of refunds

 

$

387

 

 

 

6,405

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

Common and Preferred stock, and exchangeable operating partnership dividends declared but not paid

 

$

131,017

 

 

 

125,709

 

Right of use assets obtained in exchange for new operating lease liabilities

 

$

 

 

 

 

Sale of leased asset in exchange for net investment in sales-type lease

 

$

 

 

 

2,808

 

Acquisition of operating real estate:

 

 

 

 

 

 

Tenant and other receivable and other assets

 

$

593

 

 

 

 

Acquired lease intangible assets

 

$

9,725

 

 

 

 

Notes payable assumed in acquisition, at fair value

 

$

40,060

 

 

 

 

Intangible liabilities, Accounts payable and other liabilities

 

$

18,945

 

 

 

 

Acquisition of unconsolidated real estate investments:

 

 

 

 

 

 

Tenant and other receivable and other assets

 

$

941

 

 

 

 

Acquired lease intangible assets

 

$

4,308

 

 

 

 

Notes payable assumed in acquisition, at fair value

 

$

16,749

 

 

 

 

Intangible liabilities, Accounts payable and other liabilities

 

$

1,119

 

 

 

 

Change in accrued capital expenditures

 

$

15,244

 

 

 

3,094

 

Stock-based compensation capitalized

 

$

1,254

 

 

 

880

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

14


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

 

1.

Organization and Significant Accounting Policies

General

Regency Centers Corporation (the "Parent Company") began its operations as a REIT in 1993 and is the general partner of Regency Centers, L.P. (the "Operating Partnership"). The Parent Company primarily engages in the ownership, management, leasing, acquisition, development, and redevelopment of shopping centers through the Operating Partnership and has no other assets other than through its investment in the Operating Partnership. Its only indebtedness consists of $200 million of unsecured private placement notes, which are co-issued and guaranteed by the Operating Partnership. The Parent Company guarantees all of the unsecured debt of the Operating Partnership.

As of June 30, 2025, the Parent Company, the Operating Partnership, and their controlled subsidiaries on a consolidated basis owned 380 properties and held partial interests in an additional 103 properties through unconsolidated Investments in real estate partnerships (also referred to as "joint ventures" or "investment partnerships").

Basis of Presentation

The information included in this Report should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2024 (the “Annual Report on Form 10-K”), as certain disclosures in this Report that would duplicate those included in such Annual Report on Form 10-K are not included in these consolidated financial statements. The consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. These adjustments are considered to be of a normal recurring nature.

Estimates, Risks and Uncertainties

The preparation of the Consolidated Financial Statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of commitments and contingent assets and liabilities, as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates in the Company's financial statements relate to the net carrying values of its real estate investments, collectibility of lease income, and acquired lease intangible assets and liabilities. It is possible that the estimates and assumptions that have been utilized in the preparation of the Consolidated Financial Statements could change significantly if economic conditions were to change.

The success of the Company's tenants in operating their businesses and their corresponding ability to pay rent may be influenced by evolving political, economic, trade, tax and immigration policies and macroeconomic uncertainties, and the success of the Company's tenants, in the aggregate, is important to the operating and financial success of the Company. These issues include, but are not limited to, the potential for impacts from tariffs, tax and other regulatory changes and potential trade disputes, retaliatory actions by other countries, inflation, the cost and availability of labor, including labor shortages related to deportations or threat of deportations, increasing energy prices and interest rates, supply chain disruptions, and access to and cost of capital. Additionally, geopolitical and macroeconomic challenges, including the war involving Russia and Ukraine, the Middle East conflicts and wars, and economic conflicts with China, as well as the slowing of its economy, could impact aspects of the U.S. economy and, therefore, consumer confidence and spending.

The policies implemented by the U.S. government to address these and related issues, including changes by the Board of Governors of the Federal Reserve System of its benchmark federal funds rate, increases or decreases in federal government spending, and economic sanctions and tariffs, could result in adverse impacts on the U.S. economy, including inflation, reduction in consumer confidence and spending, a slowing of growth, and potentially a recession, thereby adversely impacting the costs to our tenants of operating their businesses, demand for their products and services, and their ability to pay rent, and/or decreasing future demand for space in shopping centers, which could adversely impact occupancy rates and rents. The potential impact of current macroeconomic and geopolitical challenges on the Company's financial condition, results of operations, and cash flows is subject to change and continues to depend on the extent and duration of these risks and uncertainties. See Item 1A of Part I of the Company's Annual Report on Form 10-K, as supplemented by the discussion in Item 1A of Part II of this Quarterly Report on Form 10-Q, for a more detailed discussion of the Risk Factors potentially impacting the Company's business and results of operations.

15


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

Investment Risk Concentrations

As of June 30, 2025, no single tenant comprised 10% or more of our aggregate annualized base rent ("ABR"). As of June 30, 2025, the Company had three geographic concentrations that individually accounted for at least 10% of its aggregate ABR. Real estate properties located in California, Florida and the New York-Newark-Jersey City core-based statistical area accounted for 23.1%, 20.5% and 12.5% of ABR respectively. This geographic concentration makes those portions of the portfolio more susceptible to adverse weather, natural disasters or economic events that may specifically and disproportionately impact these areas. None of the Regency's shopping centers are located outside the United States.

Consolidation

The Company consolidates properties that are wholly-owned and properties where it owns less than 100% but holds a controlling financial interest in the entity. Controlling financial interest is determined using an evaluation based on accounting standards related to the consolidation of Variable Interest Entities ("VIEs") and voting interest entities.

Ownership of the Parent Company

The Parent Company currently has a single class of common stock and two series of preferred stock outstanding.

Ownership of the Operating Partnership

The Operating Partnership's capital includes Common Units and Preferred Units. As of June 30, 2025, the Parent Company owned approximately 99.4% of the outstanding Common Units, with the remaining limited partners' Common Units held by third parties ("Exchangeable operating partnership units" or "EOP units"). The Parent Company currently owns all of the Preferred Units.

Real Estate Partnerships

As of June 30, 2025, the Company held partial ownership interests in 122 properties through various real estate partnerships, of which 19 are consolidated. These partnerships were formed for the purpose of owning and operating real estate properties. The Company's partners in these arrangements include institutional investors, real estate developers or operators, and passive investors (collectively, the "Partners" or "Limited Partners"). The Company’s involvement in these partnerships is through its ownership of its equity interests and its role in property-level management.

The assets of these partnerships are restricted to use by the respective partnerships and cannot be directly reached by general creditors of the Company. Similarly, the obligations of the partnerships are backed by, and can only be settled through the assets of these partnerships or by additional capital contributions by the partners, except to the extent that the Company has provided contractual payment guarantees.

Some of these entities have been determined to be variable interest entities ("VIEs") under applicable accounting guidelines. This determination is primarily based on the assessment that the Limited Partners lack substantive kick-out rights (i.e., the ability to remove the general or managing partner with a simple majority vote or less) and do not possess substantive participating rights.

For those VIE partnerships in which the Company is deemed to be the primary beneficiary in accordance with GAAP, the Company consolidates the entity in its financial statements and the Limited Partners’ ownership interests in such entities are reported as noncontrolling interests.

 

16


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

The carrying amounts of VIEs' assets and liabilities included in the Company's consolidated financial statements, exclusive of the Operating Partnership, are as follows:

 

(in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Real estate assets, net

 

$

465,659

 

 

 

312,873

 

Cash, cash equivalents and restricted cash

 

 

23,101

 

 

 

16,687

 

Tenant and other receivables, net

 

 

6,239

 

 

 

5,833

 

Deferred costs, net

 

 

5,973

 

 

 

3,178

 

Acquired lease intangible assets, net

 

 

14,316

 

 

 

6,293

 

Right of use assets, net

 

 

17,901

 

 

 

18,148

 

Other assets

 

 

1,294

 

 

 

597

 

Total Assets

 

$

534,483

 

 

 

363,609

 

Liabilities

 

 

 

 

 

 

Notes payable

 

$

73,365

 

 

 

32,653

 

Accounts payable and other liabilities

 

 

90,616

 

 

 

16,149

 

Acquired lease intangible liabilities, net

 

 

28,224

 

 

 

10,627

 

Tenants' security, escrow deposits and prepaid rent

 

 

1,397

 

 

 

1,260

 

Lease liabilities

 

 

19,463

 

 

 

19,370

 

Total Liabilities

 

$

213,065

 

 

 

80,059

 

For partnerships in which the Company is not the primary beneficiary and does not hold a controlling financial interest but is able to exercise significant influence, the Company accounts for its investments using the equity method of accounting.

Revenues, and Tenant and other Receivables

Income within Management, transaction, and other fees is primarily derived from contracts with the Company's investments in real estate partnerships. The primary components of these revenue streams, the timing of satisfying the performance obligations, and amounts are as follows:

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

Timing of satisfaction of performance obligations

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Management, transaction, and other fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management services

 

Over time

 

$

4,151

 

 

 

3,895

 

 

$

8,261

 

 

 

7,856

 

Asset management services

 

Over time

 

 

1,746

 

 

 

1,620

 

 

 

3,463

 

 

 

3,222

 

Leasing services

 

Point in time

 

 

1,003

 

 

 

1,016

 

 

 

1,875

 

 

 

1,591

 

Other transaction fees

 

Point in time

 

 

344

 

 

 

204

 

 

 

457

 

 

 

462

 

Total management, transaction, and other fees

 

 

 

$

7,244

 

 

 

6,735

 

 

$

14,056

 

 

 

13,131

 

The accounts receivable for total management, transactions, and other fees, which are included within Tenant and other receivables in the accompanying Consolidated Balance Sheets, are $17.9 million and $19.7 million, as of June 30, 2025 and December 31, 2024, respectively.

17


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

Recent Accounting Pronouncements

The following table provides a brief description of recent accounting pronouncements and the expected impact on our financial statements:

Standard

Description

Date of adoption

Effect on the financial statements or other significant matters

Recently issued:

ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures.

 

ASU 2023-09 requires public business entities to disclose additional information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income taxes. It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a specified threshold.

 

January 1, 2025

 

This is an annual disclosure requirement in the Form 10-K and the adoption of this ASU is not expected to have a material impact on the Company's consolidated financial statements.

 

 

ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses

 

ASU 2024-03 requires public business entities to provide additional disclosures that disaggregate certain income statement expense captions into specified categories. The ASU does not impact the presentation of expenses on the face of the income statement but requires additional footnote disclosures to provide users of the financial statements with greater insight into the nature and composition of reported expenses.

 

January 1, 2027

 

The Company is assessing the impact this ASU will have on the Company’s financial statement disclosures. While the adoption of this standard is not expected to have a material impact on the financial position or results of operations, it will require enhanced footnote disclosures related to the disaggregation of income statement expenses.

 

ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments

 

ASU 2024-04 clarifies guidance on the accounting for inducements offered to holders of convertible debt instruments to encourage them to convert the debt into equity securities. Specifically, the ASU clarifies the recognition and measurement of inducement costs and their impact on the issuer’s financial statements.

 

January 1, 2026

 

The Company is assessing the impact this ASU will have on the Company’s financial statement disclosures. The adoption is not expected to have a material impact on the financial position or results of operations, as the Company currently does not have any convertible debt instruments in our financing arrangements.

 

ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity

 

ASU 2025-03 clarifies the guidance in determining the accounting acquirer in a business combination effected primarily by exchanging equity interests when the acquiree is a VIE that meets the definition of a business.

 

January 1, 2027

 

The Company is currently evaluating the impact of this ASU, but it is not expected to materially affect the company's consolidated financial statements.

 

 

 

18


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

 

2.

Real Estate Investments

The following tables detail the properties acquired for the periods set forth below:

(in thousands)

Six months ended June 30, 2025

 

Date Purchased

Property Name

City/State

Property
Type

Regency's Ownership

Purchase
Price
(1)

 

 

Debt
Assumed,
Net of
Discounts (Premium)
(1)

 

 

Intangible
Assets
(1)

 

 

Intangible
Liabilities
 (1)

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

1/1/2025

Putnam Plaza (2)

Carmel Hamlet, NY

Operating

100%

$

31,000

 

 

 

16,749

 

 

 

4,308

 

 

 

460

 

1/10/2025

Orange Meadows

Orange, CT

Outparcel

100%

 

4,200

 

 

 

 

 

 

354

 

 

 

299

 

3/14/2025

Brentwood Place

Nashville, TN

Operating

100%

 

118,500

 

 

 

40,060

 

 

 

9,371

 

 

 

18,295

 

Total consolidated

 

 

 

$

153,700

 

 

 

56,809

 

 

 

14,033

 

 

 

19,054

 

Unconsolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

5/12/2025

Armonk Square

Armonk, NY

Operating

20%

 

26,250

 

 

 

11,884

 

 

 

2,405

 

 

 

5,498

 

Total unconsolidated

 

 

 

$

26,250

 

 

 

11,884

 

 

 

2,405

 

 

 

5,498

 

Total property acquisitions

 

 

 

$

179,950

 

 

 

68,693

 

 

 

16,438

 

 

 

24,552

 

 

(1)
Amounts for purchase price and allocation are reflected at 100%.
(2)
This property was held within a single property unconsolidated real estate partnership, in which the Company held a 66.7% ownership interest. Effective January 1, 2025, the Company purchased its partner's remaining 33.3% ownership interest.

In July 2025, the Company completed a $357 million acquisition of five operating properties, all located in Orange County, California. The purchase price was funded through a combination of units of the Operating Partnership issued at $72 per unit, the assumption of $150 million of secured mortgage debt with a weighted average interest rate of 4.2% and an average remaining term of approximately 12 years, and $7 million in cash used to pay off an existing secured loan.

 

(in thousands)

Six months ended June 30, 2024

 

Date Purchased

Property Name

City/State

Property
Type

Regency's Ownership

Purchase
Price
(1)

 

 

Debt
Assumed,
Net of
Discounts (Premium)
(1)

 

 

Intangible
Assets
(1)

 

 

Intangible
Liabilities
 (1)

 

2/23/2024

The Shops at Stone Bridge

Cheshire, CT

Development

100%

$

8,000

 

 

 

 

 

 

 

 

 

 

5/3/2024

Compo Acres North shopping center

Westport, CT

Operating

100%

 

45,500

 

 

 

 

 

 

5,360

 

 

 

2,175

 

Total property acquisitions

 

 

 

$

53,500

 

 

 

 

 

 

5,360

 

 

 

2,175

 

(1)
Amounts for purchase price and allocation are reflected at 100%.

 

 

3.

Property Dispositions and Assets Held for Sale

 

The following table provides a summary of consolidated operating properties and land parcels sold during the periods set forth below:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except number sold data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net proceeds from sale of real estate investments

 

$

7,165

 

 

 

62,126

 

 

$

7,165

 

 

 

92,159

 

(Loss) Gain on sale of real estate, net of tax

 

 

(294

)

 

 

11,081

 

 

 

(193

)

 

 

22,484

 

Provision for impairment of real estate sold (1)

 

 

554

 

 

 

 

 

 

554

 

 

 

 

Number of operating properties sold

 

 

1

 

 

 

2

 

 

 

1

 

 

 

3

 

Percent interest sold

 

100%

 

 

100%

 

 

100%

 

 

100%

 

(1)
The Company recognized a total Provision for impairment of $1.3 million during the three and six months ended June 30, 2025 which includes a $0.7 million impairment charge related to the operating property held for sale as of June 30, 2025 and subsequently sold in July 2025.

 

19


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

As of June 30, 2025 the Company had one operating property and one land parcel classified as held for sale. There were no liabilities associated with these properties. The operating property was subsequently sold in July 2025. As of December 31, 2024 the Company did not have any of its properties classified as held for sale. The following table presents the assets associated with the properties classified as held for sale as of June 30, 2025:

 

(in thousands)

 

June 30, 2025

 

Land and improvements

 

$

11,916

 

Buildings and improvements

 

 

4,561

 

Less: accumulated depreciation

 

 

(924

)

Assets associated with real estate assets held for sale

 

$

15,553

 

 

 

4.

Other Assets

 

The following table represents the components of Other assets in the accompanying Consolidated Balance Sheets as of the periods set forth below:

 

(in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Goodwill

 

$

166,739

 

 

 

166,739

 

Investments (1)

 

 

138,087

 

 

 

51,820

 

Prepaid and other

 

 

56,451

 

 

 

40,240

 

Derivative assets

 

 

8,402

 

 

 

12,781

 

Furniture, fixtures, and equipment, net ("FF&E")

 

 

8,784

 

 

 

7,954

 

Deferred financing costs, net

 

 

8,010

 

 

 

9,512

 

Total other assets

 

$

386,473

 

 

 

289,046

 

(1)
During the three months ended June 30, 2025, the Company invested approximately $90 million in commercial time deposits.

 

 

5.

Notes Payable and Unsecured Credit Facilities

The Company's outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following as of the dates set forth below:

 

(in thousands)

 

Scheduled Maturity Date

 

Weighted
Average
Contractual
Rate

 

Weighted
Average
Effective
Rate

 

June 30, 2025

 

 

December 31, 2024

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

11/5/2025 - 6/1/2037

 

3.9%

 

4.4%

 

$

366,886

 

 

 

337,703

 

Variable rate mortgage loans (1)

 

10/1/2026 - 2/20/2032

 

4.5%

 

4.6%

 

 

282,311

 

 

 

282,117

 

Fixed rate unsecured debt

 

11/1/2025 - 3/15/2049

 

4.2%

 

4.4%

 

 

4,119,985

 

 

 

3,723,880

 

Total notes payable, net

 

 

 

 

 

 

 

 

4,769,182

 

 

 

4,343,700

 

Unsecured credit facility:

 

 

 

 

 

 

 

 

 

 

 

 

$1.5 Billion Line of Credit
(the "Line")
 (1)(2)

 

3/23/2028

 

5.1%

 

5.5%

 

 

30,000

 

 

 

65,000

 

Total unsecured credit facility

 

 

 

 

 

 

 

 

30,000

 

 

 

65,000

 

Total debt outstanding

 

 

 

 

 

 

 

$

4,799,182

 

 

 

4,408,700

 

(1)
As of June 30, 2025, 96.5% of the variable rate debt are fixed through interest rate swaps.
(2)
The Company has the option to extend the maturity date by two additional six-month periods. Weighted average effective rate for the Line is calculated based on a fully drawn Line balance using the period end variable rate.

Significant financing activity during 2025 includes:

On May 13, 2025, the Company issued $400 million of senior unsecured notes due 2032, at a par value of 99.279% and a coupon of 5.0% (the "2025 Notes").

20


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

Scheduled principal payments and maturities on notes payable and the unsecured credit facility were as follows:

(in thousands)

 

June 30, 2025

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities
(1)

 

 

Total

 

 2025 (2)

 

$

5,117

 

 

 

16,000

 

 

 

250,000

 

 

 

271,117

 

 2026

 

 

10,445

 

 

 

147,850

 

 

 

200,000

 

 

 

358,295

 

 2027

 

 

7,558

 

 

 

226,308

 

 

 

525,000

 

 

 

758,866

 

 2028

 

 

5,734

 

 

 

57,374

 

 

 

330,000

 

 

 

393,108

 

 2029

 

 

2,786

 

 

 

97,120

 

 

 

425,000

 

 

 

524,906

 

Beyond 5 Years

 

 

5,172

 

 

 

78,468

 

 

 

2,450,000

 

 

 

2,533,640

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

(10,735

)

 

 

(30,015

)

 

 

(40,750

)

Total

 

$

36,812

 

 

 

612,385

 

 

 

4,149,985

 

 

 

4,799,182

 

(1)
Includes unsecured public and private debt and unsecured credit facilities.
(2)
Reflects scheduled principal payments and maturities for the remainder of the year.

The Company was in compliance as of June 30, 2025, with all debt covenants.

 

6.

Derivative Instruments

The Company may use derivative financial instruments, including interest swaps, caps, options, floors, and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with its borrowings. The Company does not intend to utilize derivative instruments for speculative transactions or purposes other than mitigation of interest rate risk. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company only enters into derivative financial instruments with counterparties that have high credit ratings. The Company does not anticipate that any of the counterparties will fail to meet their obligations.

Detail on the Company's interest rate derivatives outstanding as of June 30, 2025 and December 31, 2024 is as follows:

(in thousands, except number of instruments data)

 

 

 

 

 

 

Interest Rate Swaps

 

June 30, 2025

 

 

December 31, 2024

 

Notional amount

 

$

301,885

 

 

 

301,444

 

Number of instruments

 

 

15

 

 

 

14

 

Detail on the fair value of the Company's interest rate derivatives as of June 30, 2025 and December 31, 2024 is as follows:

(in thousands)

 

 

 

 

 

 

Interest rate swaps classified as:

 

June 30, 2025

 

 

December 31, 2024

 

Derivative assets

 

$

8,402

 

 

 

12,781

 

Derivative liabilities

 

 

(1,735

)

 

 

(423

)

Derivatives in an asset position are included within Other assets in the accompanying Consolidated Balance Sheets, while those in a liability position are included within Accounts payable and other liabilities.

These derivative financial instruments are all interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not enter into derivative instruments for trading or speculative purposes. As of June 30, 2025, all of the Company's derivatives are designated as cash flow hedges.

The changes in the fair value of derivatives designated and qualifying as cash flow hedges are recorded in Accumulated other comprehensive income ("AOCI") and subsequently reclassified into earnings in the period that the hedged interest payments affects earnings.

21


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

The following table represents the effect of the derivative financial instruments on the accompanying Consolidated Financial Statements:

Location and Amount of (Loss) Gain Recognized in OCI on Derivative

 

 

Location and Amount of Gain Reclassified from AOCI into Net Income

 

 

Total amounts presented in the Consolidated Statements of Operations in which the effects of cash flow hedges are recorded

 

 

 

Three months ended June 30,

 

 

 

 

Three months ended June 30,

 

 

 

 

Three months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

 

 

2025

 

 

2024

 

 

 

 

2025

 

 

2024

 

Interest rate swaps

 

$

(1,295

)

 

 

3,124

 

 

Interest expense, net

 

$

(1,015

)

 

 

(2,440

)

 

Interest expense, net

 

$

50,272

 

 

 

43,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

Six months ended June 30,

 

 

 

 

Six months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

 

 

2025

 

 

2024

 

 

 

 

2025

 

 

2024

 

Interest rate swaps

 

$

(3,943

)

 

 

11,717

 

 

Interest expense, net

 

$

(2,760

)

 

 

(4,807

)

 

Interest expense, net

 

$

98,285

 

 

 

86,046

 

As of June 30, 2025, the Company expects approximately $1.3 million of accumulated comprehensive income on derivative instruments, including the Company's share from its Investments in real estate partnerships, to be reclassified into earnings during the next 12 months.

 

7.

Leases

Substantially all of the Company's leases are classified as operating leases. The Company's Lease income is comprised of both fixed and variable income. Fixed and in-substance fixed lease income includes stated amounts per lease contracts, which are primarily related to base rent, and in some cases stated amounts for common area maintenance ("CAM"), real estate taxes, and insurance (collectively, "Recoverable Costs"). Income for these amounts is recognized on a straight-line basis.

Variable lease income includes the following two main items in the lease contracts:

Recoveries from tenants represent the tenants' contractual obligations to reimburse the Company for their portion of Recoverable Costs incurred. Generally, the Company's leases provide for the tenants to reimburse the Company based on the tenants' share of the actual costs incurred in proportion to the tenants' share of leased space in the property.
Percentage rent represents amounts billable to tenants based on the tenants' actual sales volume in excess of levels specified in the lease contract.

The following table provides a disaggregation of lease income recognized as either fixed or variable lease income based on the criteria specified in Topic 842:

(in thousands)

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease income

 

 

 

 

 

 

 

 

 

 

 

 

Fixed and in-substance fixed lease income

 

$

271,608

 

 

 

256,991

 

 

$

538,344

 

 

 

513,616

 

Variable lease income

 

 

93,762

 

 

 

86,082

 

 

 

192,141

 

 

 

178,372

 

Other lease related income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Above/below market rent and tenant rent inducement amortization, net

 

 

5,731

 

 

 

7,441

 

 

 

12,481

 

 

 

13,264

 

Uncollectible straight-line rent (1)

 

 

(423

)

 

 

(811

)

 

 

(823

)

 

 

(1,210

)

Uncollectible lease income

 

 

(1,573

)

 

 

(1,858

)

 

 

(1,959

)

 

 

(3,091

)

Total lease income

 

$

369,105

 

 

 

347,845

 

 

$

740,184

 

 

 

700,951

 

(1)
The amounts include straight-line rent adjustments associated with converting between cash basis and accrual basis of accounting for certain leases.

22


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

The following table represents the components of Tenant and other receivables, net of amounts considered uncollectible, in the accompanying Consolidated Balance Sheets:

(in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Tenant receivables

 

$

30,166

 

 

 

35,306

 

Straight-line rent receivables

 

 

168,555

 

 

 

157,507

 

Other receivables (1)

 

 

62,103

 

 

 

62,682

 

Total tenant and other receivables

 

$

260,824

 

 

 

255,495

 

(1)
Other receivables include notes receivable, construction receivables, insurance receivables, and amounts due from real estate partnerships for Management, transaction, and other fee income.

 

 

8.

Fair Value Measurements

 

(a) Disclosure of Fair Value of Financial Instruments

All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximate their fair values, except those instruments listed below:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

(in thousands)

 

Carrying
Amount

 

 

Fair Value

 

 

Carrying
Amount

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Notes receivable

 

$

31,650

 

 

 

31,723

 

 

$

31,790

 

 

 

31,755

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net

 

$

4,769,182

 

 

 

4,658,270

 

 

$

4,343,700

 

 

 

4,141,096

 

Unsecured credit facilities (1)

 

$

30,000

 

 

 

30,000

 

 

$

65,000

 

 

 

65,000

 

(1)
The carrying amounts approximated its fair values due to the variable nature of the terms.

The above fair values represent management's estimate of the amounts that would be received from selling those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants as of June 30, 2025, and December 31, 2024, respectively. These fair value measurements maximize the use of observable inputs which are classified within Level 2 of the fair value hierarchy. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company's own judgments about the assumptions that market participants would use in pricing the asset or liability.

The Company develops its judgments based on the best information available at the measurement date, including expected cash flows, appropriate risk-adjusted discount rates, and available observable and unobservable inputs. Service providers involved in fair value measurements are evaluated for competency and qualifications on an ongoing basis. As considerable judgment is often necessary to estimate the fair value of these financial instruments, the fair values presented above are not necessarily indicative of amounts that will be realized upon disposition of the financial instruments.

(b) Fair Value Measurements

The following financial instruments are measured at fair value on a recurring basis:

Securities

The Company has investments in marketable securities and commercial time deposits that are included within Other assets on the accompanying Consolidated Balance Sheets. The marketable securities, which include mutual funds and exchange-traded funds, are measured at fair value using quoted prices in active markets and are classified as Level 1 inputs of the fair value hierarchy. During the three months ended June 30, 2025, the Company invested $90 million in commercial time deposits, consisting of two tranches with original maturities of five months and four months, respectively. These deposits are classified as Level 2 within the fair value hierarchy.

23


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

Changes in the value of securities are recorded within Net investment income in the accompanying Consolidated Statements of Operations, and include the following:

 

(in thousands)

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Unrealized Gain (Loss)

 

 

62

 

 

 

703

 

 

 

(2,385

)

 

 

3,134

 

Available-for-Sale Debt Securities

Available-for-sale debt securities consist of investments in corporate bonds and agency mortgage-backed securities. These securities are recorded at fair value, which is determined using either recent trade prices for the identical debt instrument or comparable instruments by issuers of similar industry sector, issuer credit rating, duration and security type. The fair value measurements for these are considered Level 2 inputs of the fair value hierarchy. Unrealized gains and losses on these available-for-sale debt securities are recognized through Other comprehensive income.

Interest Rate Derivatives

The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its interest rate swaps. As a result, the Company determined that its interest rate swaps valuation in its entirety is classified in Level 2 of the fair value hierarchy.

The following tables present the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis:

 

 

Fair Value Measurements as of June 30, 2025

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

(in thousands)

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Securities

$

126,217

 

 

 

36,217

 

 

 

90,000

 

 

 

 

Available-for-sale debt securities

 

11,870

 

 

 

 

 

 

11,870

 

 

 

 

Interest rate derivatives

 

8,402

 

 

 

 

 

 

8,402

 

 

 

 

Total

$

146,489

 

 

 

36,217

 

 

 

110,272

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

$

(1,735

)

 

 

 

 

 

(1,735

)

 

 

 

 

 

Fair Value Measurements as of December 31, 2024

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

(in thousands)

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Securities

$

39,419

 

 

 

39,419

 

 

 

 

 

 

 

Available-for-sale debt securities

 

12,401

 

 

 

 

 

 

12,401

 

 

 

 

Interest rate derivatives

 

12,781

 

 

 

 

 

 

12,781

 

 

 

 

Total

$

64,601

 

 

 

39,419

 

 

 

25,182

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

$

(423

)

 

 

 

 

 

(423

)

 

 

 

 

24


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

 

9.

Equity and Capital

Preferred Stock of the Parent Company

Terms and conditions of the preferred stock outstanding are summarized as follows:

 

Preferred Stock Outstanding as of June 30, 2025 and December 31, 2024

 

Date of Issuance

 

Shares Issued and Outstanding

 

 

Liquidation Preference

 

 

Distribution Rate

 

Callable By Company

Series A

8/18/2023

 

 

4,600,000

 

 

$

115,000,000

 

 

6.250%

 

On demand

Series B

8/18/2023

 

 

4,400,000

 

 

 

110,000,000

 

 

5.875%

 

On demand

 

 

 

 

9,000,000

 

 

$

225,000,000

 

 

 

 

 

Each series of Preferred Stock is non-voting, has no stated maturity and is redeemable for cash at $25.00 per share at the Company's option. The holders of the Preferred Stock have general preference rights over common stockholders with respect to liquidation and quarterly distributions. Except under certain limited conditions, holders of the Preferred Stock will not be entitled to vote. In the event of a cumulative arrearage equal to six quarterly dividends, holders of the Preferred Stock (voting as a single class without regard to series) will have the right to elect two additional members to serve on the Company's Board of Directors until the arrearage has been cured. Upon the occurrence of a Change of Control, as defined in the Company's Articles of Incorporation, the holders of the Preferred Stock will have the right to convert all or part of the shares of the Preferred Stock held by such holders on the applicable conversion date into a number of shares of common stock.

Common Stock of the Parent Company

At the Market ("ATM") Program

Under the Parent Company's ATM Program, as authorized by the Board, the Parent Company may sell up to $500 million of common stock at prices determined by the market at the time of sale. The timing of sales, if any, will be dependent on market conditions and other factors.

During 2024, the Company entered into forward sale agreements under its ATM program through which the Parent Company expects to issue 1,339,377 shares of its common stock at a weighted average offering price of $74.66 per share before any underwriting discount and offering expenses.  The shares under the forward sales agreements must be settled within one year of their trade dates, which vary by agreement, and range from November 26, 2025, to December 5, 2025.  Upon settlement, subject to certain exceptions, the Company may elect, in its sole discretion, to physically settle, cash settle, or net share settle all or any portion of our obligations under any forward sale agreement.

No shares to be issued under the 2024 forward sales agreements have been settled as of June 30, 2025. Proceeds from the issuance of shares are expected to be approximately $100.0 million before any underwriting discount and offering expenses and are expected to be used to fund acquisitions of operating properties, fund developments and redevelopments, and for general corporate purposes.

As of June 30, 2025, and after giving effect to the aforementioned forward equity offering, $400 million of common stock remained available for issuance under this ATM Program.

25


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

Stock Repurchase Program

On July 31, 2024, the Board authorized a common stock repurchase program under which the Company may purchase up to a maximum of $250 million of its outstanding common stock through open market transactions, and/or in privately negotiated transactions (referred to as the "Repurchase Program"). The timing and price of stock repurchases, if any, are dependent upon market conditions and other factors. The stock repurchased, if not retired, is treated as treasury stock. The Board's authorization for the Repurchase Program expires on June 30, 2026, unless modified, extended or earlier terminated by the Board in its discretion.

During the six months ended June 30, 2025, the Company made no repurchases and $250 million remained available under the Repurchase Program.

Preferred Units of the Operating Partnership

The number of Series A Preferred Units and Series B Preferred Units, respectively, issued by the Operating Partnership is equal to the number of Series A Preferred Stock and Series B Preferred Stock, respectively, issued by the Parent Company.

Common Units of the Operating Partnership

Common Units are issued, or redeemed and retired, for each share of the Parent Company stock issued or redeemed, or retired, as described above, in each case at the Parent Company's election. During the six months ended June 30, 2025, unitholders exchanged 28,815 Partnership Units for $2.0 million in cash. During the same period ended June 30, 2024, 7,938 Partnership Units were exchanged for Parent Company common stock. These exchanges were completed at market value at the time of the transactions.

In July 2025, the Operating Partnership issued 2,773,087 EOP units, valued at $199.7 million based on the market price at the time of issuance, to unrelated third-party sellers as partial purchase price consideration for the acquisition of five properties.

 

10.

Stock-Based Compensation

The Company granted 321,704 shares of restricted stock with a weighted-average grant-date fair value of $77.32 per share and 343,014 shares of restricted stock with a weighted-average grant-date fair value of $60.25 per share during the six months ended June 30, 2025 and June 30, 2024, respectively. The Company records stock-based compensation expense within General and administrative expenses in the accompanying Consolidated Statements of Operations, and recognizes forfeitures as they occur.

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Restricted stock (1)

 

$

5,455

 

 

 

4,662

 

 

$

10,898

 

 

 

9,302

 

Directors' fees paid in common stock and other employee stock grants

 

 

115

 

 

 

130

 

 

 

220

 

 

 

282

 

Capitalized stock-based compensation

 

 

(671

)

 

 

(446

)

 

 

(1,254

)

 

 

(880

)

Stock-based compensation, net of capitalization

 

$

4,899

 

 

 

4,346

 

 

$

9,864

 

 

 

8,704

 

(1)
In addition, during the three and six months ended June 30, 2024, the Company expensed $1.9 million and $3.8 million, respectively, within Other operating expenses in connection with vesting of restricted stock units related to the 2023 acquisition of Urstadt Biddle Properties ("UBP").

 

26


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

 

 

11.

Earnings per Share and Unit

Parent Company Earnings per Share

The following summarizes the calculation of basic and diluted earnings per share:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - basic

 

$

102,608

 

 

 

99,255

 

 

$

208,782

 

 

 

205,616

 

Net income attributable to common shareholders - diluted

 

$

102,608

 

 

 

99,255

 

 

$

208,782

 

 

 

205,616

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic EPS

 

 

181,543

 

 

 

183,703

 

 

 

181,497

 

 

 

184,188

 

Weighted average common shares outstanding for diluted EPS (1)

 

 

181,955

 

 

 

183,868

 

 

 

181,877

 

 

 

184,332

 

Net income per common share – basic

 

$

0.57

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

Net income per common share – diluted

 

$

0.56

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

(1)
Includes the dilutive impact of unvested restricted stock.

The effect of the assumed exchange of the EOP units and certain other exchangeable units had an anti-dilutive effect upon the calculation of net income attributable to the common shareholders per share. Accordingly, the impact of such assumed exchanges has not been included in the determination of diluted net income per share calculations. Weighted average EOP units outstanding were 1,067,844 and 1,099,516 for the three months ended June 30, 2025 and 2024, respectively, and 1,088,815 and 1,100,305 for the six months ended June 30, 2025 and 2024, respectively.

Operating Partnership Earnings per Unit

The following summarizes the calculation of basic and diluted earnings per unit ("EPU"):

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except per unit data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common unit holders - basic

 

$

103,194

 

 

 

99,856

 

 

$

210,010

 

 

 

206,859

 

Net income attributable to common unit holders - diluted

 

$

103,194

 

 

 

99,856

 

 

$

210,010

 

 

 

206,859

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding for basic EPU

 

 

182,611

 

 

 

184,803

 

 

 

182,586

 

 

 

185,288

 

Weighted average common units outstanding for diluted EPU (1)

 

 

183,023

 

 

 

184,968

 

 

 

182,966

 

 

 

185,433

 

Net income per common unit – basic

 

$

0.57

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

Net income per common unit – diluted

 

$

0.56

 

 

 

0.54

 

 

$

1.15

 

 

 

1.12

 

(1)
Includes the dilutive impact of unvested restricted stock.

The effect of the assumed exchange of certain other exchangeable units had an anti-dilutive effect upon the calculation of net income attributable to the common unit holders per share. Accordingly, the impact of such assumed exchanges has not been included in the determination of diluted net income per unit calculations.

 

12.

Segment Information

The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company’s chief operating decision maker ("CODM") evaluates operating and financial performance for each property on an individual property level; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance.

27


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

The following tables provide information about the Company's reportable segment's revenues, significant expenses, net operating income ("NOI") and the reconciliation of NOI to the Company’s consolidated Net income:

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Lease income

$

405,915

 

 

 

381,232

 

 

$

814,003

 

 

 

767,581

 

Other property income

 

4,613

 

 

 

2,778

 

 

 

7,992

 

 

 

7,372

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent on lease income

 

(6,332

)

 

 

(4,303

)

 

 

(12,783

)

 

 

(9,814

)

Above/below market rent amortization, net

 

(5,919

)

 

 

(7,617

)

 

 

(12,924

)

 

 

(13,629

)

Total real estate revenues

 

398,277

 

 

 

372,090

 

 

 

796,288

 

 

 

751,510

 

Operating expenses (1)

 

(65,664

)

 

 

(64,087

)

 

 

(139,128

)

 

 

(132,159

)

Real estate taxes

 

(51,680

)

 

 

(49,611

)

 

 

(102,689

)

 

 

(98,021

)

NOI

$

280,933

 

 

 

258,392

 

 

$

554,471

 

 

 

521,330

 

(1)
Operating expenses include Operating and maintenance, Ground rent and Termination expense

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of NOI to Net income:

 

 

 

 

 

 

 

 

 

 

 

NOI

$

280,933

 

 

 

258,392

 

 

$

554,471

 

 

 

521,330

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent on lease income

 

5,787

 

 

 

4,120

 

 

 

11,394

 

 

 

9,714

 

Above/below market rent amortization, net

 

5,731

 

 

 

7,441

 

 

 

12,481

 

 

 

13,264

 

Management, transaction, and other fees

 

7,244

 

 

 

6,735

 

 

 

14,056

 

 

 

13,131

 

Straight-line rent on ground rent

 

(336

)

 

 

(336

)

 

 

(673

)

 

 

(677

)

Above/below market ground rent amortization

 

(532

)

 

 

(535

)

 

 

(1,067

)

 

 

(1,070

)

Depreciation and amortization

 

(99,535

)

 

 

(100,968

)

 

 

(196,309

)

 

 

(198,553

)

General and administrative

 

(25,480

)

 

 

(24,238

)

 

 

(47,080

)

 

 

(50,370

)

Other operating expenses

 

(1,944

)

 

 

(3,066

)

 

 

(3,632

)

 

 

(5,709

)

Other expense, net

 

(51,040

)

 

 

(31,394

)

 

 

(99,713

)

 

 

(60,608

)

Add: Share of noncontrolling interests excluded from NOI

 

2,200

 

 

 

2,036

 

 

 

4,404

 

 

 

4,082

 

Less: Equity in income of investments in real estate excluded from NOI

 

(14,679

)

 

 

(13,258

)

 

 

(28,130

)

 

 

(26,947

)

Net income

$

108,349

 

 

 

104,929

 

 

$

220,202

 

 

 

217,587

 

 

 

13.

Commitments and Contingencies

 

Litigation

The Company is a party to litigation and other disputes that arise in the ordinary course of business. While the outcome of any particular lawsuit or dispute cannot be predicted with certainty, in the opinion of management, the Company's currently pending litigation and disputes are not expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. Legal fees are expensed as incurred.

28


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2025

 

Environmental

The Company is subject to numerous environmental laws and regulations. With respect to applicability to the Company, these pertain primarily to chemicals historically used by certain current and former dry cleaning tenants, the existence of asbestos in older shopping centers, underground petroleum storage tanks and other historic land uses. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations. The Company can give no assurance that existing environmental studies with respect to its shopping centers have revealed all potential environmental contamination; that its estimate of liabilities will not change as more information becomes available; that any previous owner, occupant or tenant did not create any material environmental condition not known to the Company; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; and that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.

The Company had accrued liabilities of $16.6 million and $17.3 million for environmental remediation, which are included in Accounts payable, and other liabilities on the Company’s Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024, respectively.

Letters of Credit

The Company has the right to issue letters of credit under the Line up to an aggregate amount not to exceed $50.0 million, which reduces the credit availability under the Line. These letters of credit are primarily issued as collateral on behalf of its captive insurance subsidiary and to facilitate the construction of development projects. The Company had $13.4 million and $10.9 million in letters of credit outstanding as of June 30, 2025 and December 31, 2024, respectively.

29


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency's future events, developments, or financial or operational performance or results, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as "may," "will," "could," "should," "would," "expect," "estimate," "believe," "intend," "forecast," "project," "plan," "anticipate," "guidance," and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risk factors, including, without limitation, risk factors relating to:

the current economic and geopolitical environments
pandemics or other health crises
operating retail-based shopping centers
real estate investments
the environment affecting our properties
corporate matters
our partnerships and joint ventures
funding strategies and capital structure
information management and technology
taxes and the Parent Company’s qualification as a REIT
the Company’s stock price.

As more specifically described in Part I, Item 1A. “Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Form 10-K") and in Part II, Item 1A. "Risk Factors" in this Report. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our most recent 2024 Form 10-K, subsequent Quarterly Reports on Form 10-Q, and our other filings with and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as and to the extent required by law.

Non-GAAP Financial Measures

In addition to the required Generally Accepted Accounting Principles ("GAAP") presentations, we use and report certain non-GAAP financial measures as we believe these measures improve the understanding of our operational results. We believe these non-GAAP financial measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP financial measures to determine how best to provide relevant information to the public, and thus such reported measures could change.

We do not consider non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in our Consolidated Financial Statements. In addition, they reflect the exercise of management's judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations, or future prospects of the Company.

30


 

Our non-GAAP financial measures include the following:

Adjusted Funds From Operations ("AFFO") is an additional performance measure we use that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease our portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation.
Core Operating Earnings is an additional performance measure we use because the computation of Nareit Funds from Operations ("Nareit FFO") includes certain non-comparable items that affect our period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses, (ii) gains or losses from the early extinguishment of debt, (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization, and (iv) other amounts as they occur.
Nareit Funds from Operations ("Nareit FFO") is a commonly used measure of REIT performance, which Nareit defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated real estate investment partnerships and joint ventures. We compute Nareit FFO for all periods presented in accordance with Nareit's definition.

Companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since Nareit FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of our financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of our operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations.

Net Operating Income ("NOI") is the sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. We also provide disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses.

Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

Pro-rata information includes 100% of our consolidated properties plus our economic share (based on our ownership interest) in our unconsolidated real estate investment partnerships.

We provide Pro-rata financial information because we believe it assists investors and analysts in estimating our economic interest in our consolidated and unconsolidated real estate investment partnerships, when read in conjunction with our reported results under GAAP. We believe presenting our Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of our operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect our proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect our proportionate economic interest in the assets, liabilities, and operating results of properties in our portfolio. We do not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. Our share of invested capital establishes the ownership interests we use to prepare our Pro-rata share.

 

31


 

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

o
The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
o
Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for our financial statements as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Pro-rata Same Property NOI is a key non-GAAP financial measure commonly used by REITs to evaluate operating performance. It is calculated on a proportionate ownership basis for properties held during the comparable reporting periods, excluding revenue and expenses related to non-same properties during the periods.

Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Pro-rata Same Property NOI as a supplemental measure to assess property-level performance, excluding the effects of corporate-level expenses, financing costs, and non-operating activities. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

Other Defined Terms

The following terms, as defined, are commonly used by management and the investing public to understand and evaluate our operational results, and are included in this document:

Anchor Space is a space equal to or greater than 10,000 SF.
Development Completion is a Property in Development that is deemed complete upon the earlier of: (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations. Once deemed complete, the property is termed a Retail Operating Property.
A Non-Same Property is any property, during either calendar year period being compared, that was acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods. Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property.
Property In Development includes properties in various stages of ground-up development.
Property In Redevelopment includes Retail Operating Properties under redevelopment or being positioned for redevelopment. Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.
Redevelopment Completion is a Property in Redevelopment that is deemed complete upon the earlier of: (i) 90% of total estimated project costs have been incurred and percent leased equals or exceeds 95% for the Company owned GLA related to the project, or (ii) the property features at least two years of anchor operations, if applicable.
Retail Operating Property is any retail property not termed a Property in Development. A retail property is any property where the majority of the income is generated from retail uses.
Same Property is a Retail Operating Property that was owned and operated for the entirety of both calendar year periods being compared. This term excludes Properties in Development, prior year Development Completions, and Non-Same Properties. Properties in Redevelopment are included unless otherwise indicated.
Shop Space is a space under 10,000 SF.

Overview of Our Strategy

Regency Centers Corporation began operations as a publicly-traded REIT in 1993. All of our operating, investing, and financing activities are performed through our Operating Partnership, Regency Centers, L.P. and its wholly-owned subsidiaries, and through our real estate partnerships. As of June 30, 2025, the Parent Company owned approximately 99.4% of the outstanding Common Units and 100% of the Preferred Units of the Operating Partnership.

32


 

We are a preeminent national owner, operator, and developer of neighborhood and community shopping centers predominantly located in suburban trade areas with compelling demographics. As of June 30, 2025, we had full or partial ownership interests in 483 retail properties. Our properties are high-quality neighborhood and community shopping centers primarily anchored by market leading grocers and principally located in suburban markets within the country's most desirable metro areas, and contain approximately 57.6 million square feet ("SF") of gross leasable area ("GLA"). Our mission is to create thriving environments for retailers and service providers to connect with surrounding neighborhoods and communities. Our vision is to elevate quality of life as an integral thread in the fabric of our communities. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect with their neighborhoods, communities, and customers.

Our values:

We are our people: Our people are our greatest asset, and we believe that our highly skilled and talented team makes us better.
We do what is right: We act with unwavering standards of honesty and integrity.
We connect with our communities: We promote philanthropic ideas and strive for the betterment of our neighborhoods by giving our time and financial support.
We are responsible: Our duty is to balance purpose and profit, being good stewards of capital and the environment for the benefit of all our stakeholders.
We strive for excellence: When we are passionate about what we do, it is reflected in our performance.
We are better together: When we listen to each other and our customers, we will succeed together.

Our goals are to:

Own and manage a portfolio of high-quality neighborhood and community shopping centers anchored primarily by market leading grocers and principally located in suburban trade areas in the most desirable metro areas in the United States. We believe that this strategy will result in highly desirable and attractive centers with best-in-class retailers. These centers should command higher rental and occupancy rates resulting in excellent prospects to grow NOI;
Create shareholder value by increasing earnings and dividends per share that generate total returns at or near the top of our shopping center peers;
Maintain an industry leading, disciplined development and redevelopment platform to create exceptional retail centers that deliver favorable returns;
Support our business activities with a conservative capital structure, including a strong balance sheet with sufficient liquidity to meet our capital needs together with a carefully constructed debt maturity profile; and
Implement sustainability and governance practices through our Corporate Responsibility program to support and enhance our business goals and objectives.

Executing on our Strategy

During the six months ended June 30, 2025, we had Net income attributable to common shareholders of $208.8 million as compared to $205.6 million during the six months ended June 30, 2024.

During the six months ended June 30, 2025:

Our Pro-rata same property NOI, excluding termination fees, grew 5.8%, as compared to the six months ended June 30, 2024, primarily attributable to improvements in base rent from increases in year over year occupancy rates, contractual rent steps in existing leases, and positive rent spreads on comparable new and renewal leases.
We executed 944 new and renewal leasing transactions representing 3.2 million Pro-rata SF with positive rent spreads of 9.1% during the six months ended June 30, 2025, compared to 984 leasing transactions representing 4.1 million Pro-rata SF with positive rent spreads of 8.9% during the six months ended June 30, 2024. Rent spreads are calculated on all executed leasing transactions for comparable Retail Operating Property spaces, including spaces vacant greater than 12 months.
At June 30, 2025, December 31, 2024, and June 30, 2024 our total property portfolio was 96.2%, 96.3%, and 95.0% leased, respectively. At June 30, 2025, December 31, 2024, and June 30, 2024 our same property portfolio was 96.5%, 96.5%, and 95.5% leased, respectively.

33


 

We continued our development and redevelopment of high quality shopping centers:

Estimated Pro-rata project costs of our current in process development and redevelopment projects totaled $517.7 million at June 30, 2025, compared to $497.3 million at December 31, 2024.
Development and redevelopment projects completed during the six months ended June 30, 2025 represented $26.6 million of estimated net project costs, with an average stabilized yield of 17.7%. A stabilized yield for development and redevelopment projects represents the incremental NOI (estimated stabilized NOI less NOI prior to project commencement) divided by the total project costs.

We maintained liquidity and the financial flexibility to cost effectively fund investment opportunities and debt maturities:

In February 2025, we received a credit rating upgrade to A- with a stable outlook from S&P Global Ratings.
On May 13, 2025, the Company issued $400 million of senior unsecured notes due 2032, at a par value of 99.279% and a coupon of 5.0% (the "2025 Notes").
We have $556.4 million of loans maturing during the next 12 months, including Regency's pro-rata share of maturities within our unconsolidated real estate partnerships, which we intend to refinance or pay-off as they mature.
At June 30, 2025, we had $1.46 billion available on the Line, which expires on March 23, 2028 unless we exercise the available options to extend the expiration for either or both of two additional consecutive six-month periods, in which case the term will be extended in accordance with any such option exercise.
In July 2025, in connection with the acquisition of five operating properties, the Company issued 2,773,087 exchangeable operating partnership units and assumed $150 million of secured mortgage debt with a weighted average interest rate of 4.2% and an average remaining term of approximately 12 years.

Economic Conditions

Refer to the Estimated Risks and Uncertainties section in Note 1 — Organization and Significant Accounting Policies, as these risks and uncertainties could have a material impact on future results of operations and trends.

Property Portfolio

The following table summarizes general information related to the consolidated properties in our portfolio:

(GLA in thousands)

June 30, 2025

 

 

December 31, 2024

 

Number of Properties

380

 

 

379

 

GLA

 

44,343

 

 

 

43,876

 

% Leased – Operating and Development

 

96.2

%

 

 

96.2

%

% Leased – Operating

 

96.4

%

 

 

96.5

%

Weighted average annual effective rent per square foot ("PSF"), net of tenant concessions.

$26.01

 

 

$25.56

 

The following table summarizes general information related to the unconsolidated properties owned in real estate investment partnerships in our portfolio:

(GLA in thousands)

June 30, 2025

 

 

December 31, 2024

 

Number of Properties

103

 

 

103

 

GLA

 

13,300

 

 

 

13,439

 

% Leased – Operating and Development

 

96.7

%

 

 

96.8

%

% Leased –Operating

 

96.7

%

 

 

96.8

%

Weighted average annual effective rent PSF, net of tenant concessions

$25.05

 

 

$24.51

 

The following table summarizes Pro-rata occupancy rates of our combined consolidated and unconsolidated shopping center portfolio:

 

June 30, 2025

 

 

December 31, 2024

 

Percent Leased – All Properties

 

96.2

%

 

 

96.3

%

Anchor Space (spaces  10,000 SF)

 

98.0

%

 

 

98.4

%

Shop Space (spaces < 10,000 SF)

 

93.4

%

 

 

93.0

%

 

34


 

The following table summarizes leasing activity, including our Pro-rata share of activity within the portfolio of our real estate partnerships (totals as a weighted average PSF):

 

 

Six months ended June 30, 2025

 

 

 

Leasing
Transactions

 

 

SF (in
thousands)

 

 

Base Rent
PSF

 

 

Tenant
Allowance
and Landlord
Work PSF

 

 

Leasing
Commissions
PSF

 

Anchor Space Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

8

 

 

 

156

 

 

$

20.34

 

 

$

63.92

 

 

$

6.22

 

Renewal

 

 

48

 

 

 

1,430

 

 

 

13.83

 

 

 

0.49

 

 

 

0.19

 

Total Anchor Space Leases

 

 

56

 

 

 

1,586

 

 

$

14.47

 

 

$

6.75

 

 

$

0.78

 

Shop Space Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

263

 

 

 

475

 

 

$

42.40

 

 

$

52.43

 

 

$

16.72

 

Renewal

 

 

625

 

 

 

1,184

 

 

 

40.45

 

 

 

1.40

 

 

 

1.31

 

Total Shop Space Leases

 

 

888

 

 

 

1,659

 

 

$

41.00

 

 

$

16.00

 

 

$

5.72

 

Total Leases

 

 

944

 

 

 

3,245

 

 

$

28.03

 

 

$

11.48

 

 

$

3.30

 

 

 

 

Six months ended June 30, 2024

 

 

 

Leasing
Transactions

 

 

SF (in
thousands)

 

 

Base Rent
PSF

 

 

Tenant
Allowance
and Landlord
Work PSF

 

 

Leasing
Commissions
PSF

 

Anchor Space Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

16

 

 

 

307

 

 

$

21.76

 

 

$

69.01

 

 

$

8.09

 

Renewal

 

 

62

 

 

 

1,911

 

 

 

19.56

 

 

 

0.13

 

 

 

0.09

 

Total Anchor Space Leases

 

 

78

 

 

 

2,218

 

 

$

19.86

 

 

$

9.65

 

 

$

1.20

 

Shop Space Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

282

 

 

 

592

 

 

$

39.42

 

 

$

39.95

 

 

$

13.69

 

Renewal

 

 

624

 

 

 

1,258

 

 

 

36.89

 

 

 

2.65

 

 

 

0.57

 

Total Shop Space Leases

 

 

906

 

 

 

1,850

 

 

$

37.70

 

 

$

14.59

 

 

$

4.77

 

Total Leases

 

 

984

 

 

 

4,068

 

 

$

27.98

 

 

$

11.90

 

 

$

2.82

 

The weighted-average base rent PSF on signed Shop Space leases during 2025 was $41.00 PSF, which is higher than the weighted average annual base rent PSF of all Shop Space leases due to expire during the next 12 months of $36.49 PSF. New and renewal rent spreads, compared to prior rents on these same spaces leased, were positive at 9.1% for the six months ended June 30, 2025, compared to 8.9% for the six months ended June 30, 2024.

Diversification and Concentration of Tenant Risk

We seek to reduce our risk by limiting dependence on any single tenant. Based on percentage of annualized base rent, the following table summarizes our most significant tenants, of which four of the top five are grocers:

 

 

June 30, 2025

Tenant

 

Number of
Stores

 

 

Percentage of
Company-
owned GLA
(1)

 

Percentage of
Annual Base Rent
(1)

Publix

 

 

67

 

 

5.9%

 

2.8%

TJX Companies, Inc.

 

 

75

 

 

3.7%

 

2.8%

Albertsons Companies, Inc.

 

 

52

 

 

4.2%

 

2.7%

Amazon/Whole Foods

 

 

39

 

 

2.6%

 

2.6%

Kroger Co.

 

 

52

 

 

6.0%

 

2.6%

(1)
Includes Regency's Pro-rata share of unconsolidated properties and excludes those owned by anchors.

 

35


 

Bankruptcies and Credit Concerns

Our management team devotes significant time to researching and monitoring consumer preferences and trends, customer shopping behaviors, changes in delivery methods, shifts to e-commerce, and changing demographics in order to anticipate the challenges and opportunities impacting our industry. We seek to mitigate potentially adverse impacts through maintaining a high quality portfolio, diversifying our geographic and tenant mix, replacing less successful tenants with stronger operators, anchoring our centers with market leading grocery stores that drive customer traffic, and investing in suburban trade areas with compelling demographic populations benefiting from high levels of disposal income.

We recognize that current economic conditions including, but not limited to, the potential impacts of tariffs and trade deals, inflation, cost and availability of labor, including potential labor shortages related to deportations or threat of deportations, increasing energy prices and interest rates, supply chain disruptions, access to and cost of credit, and new tax and regulatory changes have introduced additional macroeconomic uncertainty. These economic conditions could place further financial strain on retailers by raising costs and compressing margins. The potential for a recession and the severity and duration of any economic downturn could negatively impact our existing tenants and their ability to continue to meet their lease obligations.

Although base rent is derived from long-term lease contracts, tenants that file for bankruptcy generally have the legal right to reject any or all of their leases and close related stores. Any unsecured claim we hold against a bankrupt tenant for unpaid rent might be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims. As a result, in a tenant bankruptcy situation it is likely that we would recover substantially less than the full value of any unsecured claims we hold. Additionally, we may incur significant expense to adjudicate our claim and significant downtime to re-lease the vacated space. In the event that a tenant with a significant number of leases in our shopping centers files for bankruptcy and rejects its leases, we could experience a significant reduction in our revenues. At June 30, 2025, the tenants who are currently in bankruptcy and which continue to occupy space in our shopping centers represent an aggregate of 0.3% of our Pro-rata annual base rent.

 

Results of Operations

Comparison of the three months ended June 30, 2025 and 2024:

Changes in revenues are summarized in the following table:

 

 

 

Three months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Lease income

 

 

 

 

 

 

 

 

 

Base rent

 

$

258,371

 

 

 

245,476

 

 

 

12,895

 

Recoveries from tenants

 

 

91,505

 

 

 

84,805

 

 

 

6,700

 

Percentage rent

 

 

2,950

 

 

 

1,996

 

 

 

954

 

Uncollectible lease income

 

 

(1,573

)

 

 

(1,858

)

 

 

285

 

Other lease income

 

 

6,334

 

 

 

5,865

 

 

 

469

 

Straight-line rent

 

 

5,787

 

 

 

4,120

 

 

 

1,667

 

Above/below market rent amortization, net

 

 

5,731

 

 

 

7,441

 

 

 

(1,710

)

Total lease income

 

$

369,105

 

 

 

347,845

 

 

 

21,260

 

Other property income

 

 

4,499

 

 

 

2,670

 

 

 

1,829

 

Management, transaction, and other fees

 

 

7,244

 

 

 

6,735

 

 

 

509

 

Total revenues

 

$

380,848

 

 

 

357,250

 

 

 

23,598

 

Total lease income increased by $21.3 million primarily due to the following:

$12.9 million increase from billable Base rent, mainly from the following:
o
$10.8 million net increase from same properties, including:
$7.0 million net increase due to increases from occupancy, contractual rent steps in existing leases, and positive rental spreads on new and renewal leases;
$3.1 million increase due to redevelopment projects becoming operational; and
$0.7 million increase related to our acquisition of the remaining ownership interest in and resulting consolidation of an operating property previously held in an unconsolidated real estate partnership;
o
$1.8 million increase from acquisitions of operating properties in 2025 as compared to 2024 activity; and
o
$0.9 million increase from rent commencements at completed development properties; partially offset by
o
$0.7 million decrease due to dispositions of operating properties.

36


 

$6.7 million increase from contractual Recoveries from tenants which represents their proportionate share of the operating, maintenance, insurance, and real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased, mainly from the following:
o
$5.7 million increase primarily due to higher operating costs and higher recovery rates due to increased occupancy in the current quarter; and
o
$1.0 million increase driven by the acquisition of operating properties in 2025 as compared to 2024, and rent commencements at development properties.
$1.7 million increase in Straight-line rent mainly due to timing and degree of contractual rent steps and new lease commencements within same properties partially offset by
$1.7 million decrease in Above/below market rent amortization, net primarily due to decrease from same properties driven by accelerated below market rent amortization in the prior quarter due to the timing of tenant terminations.

Other property income increased by $1.8 million primarily due to an increase in business interruption proceeds received in 2025.

There were no significant changes in Management, transaction, and other fees.

Changes in our operating expenses are summarized in the following table:

 

 

 

Three months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Depreciation and amortization

 

$

99,535

 

 

 

100,968

 

 

 

(1,433

)

Property operating expense

 

 

60,759

 

 

 

59,491

 

 

 

1,268

 

Real estate taxes

 

 

47,500

 

 

 

45,478

 

 

 

2,022

 

General and administrative

 

 

25,480

 

 

 

24,238

 

 

 

1,242

 

Other operating expenses

 

 

1,944

 

 

 

3,066

 

 

 

(1,122

)

Total operating expenses

 

$

235,218

 

 

 

233,241

 

 

 

1,977

 

Depreciation and amortization costs decreased by $1.4 million, mainly due to the following:

$3.4 million decrease from same properties mainly driven by the timing of capital expenditures being placed in service within our redevelopment projects; partially offset by
$2.0 million increase from acquisitions of operating properties and development properties becoming available for occupancy.

Property operating expense increased by $1.3 million, mainly due to higher recoverable common area maintenance and other tenant-related costs at same properties.

Real estate taxes increased by $2.0 million, mainly due to increases in real estate tax assessments across the same property portfolio.

General and administrative costs increased by $1.2 million, mainly due to the following:

$2.5 million increase in compensation costs primarily driven by performance-based incentive compensation;
$1.1 million increase primarily attributable to higher costs in business promotion and donation; partially offset by
$2.0 million higher overhead capitalization driven by variability in the number, timing and progress of our development and redevelopment projects.

Other operating expenses decreased by $1.1 million, mainly due to the phase-out of transition costs incurred in 2024 related to the acquisition of Urstadt Biddle Properties ("UBP").

37


 

Other expense, net are summarized in the following table:

 

 

 

Three months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Interest expense, net

 

 

 

 

 

 

 

 

 

Interest on notes payable

 

$

51,081

 

 

 

46,864

 

 

 

4,217

 

Interest on unsecured credit facilities

 

 

2,735

 

 

 

1,704

 

 

 

1,031

 

Capitalized interest

 

 

(2,422

)

 

 

(1,520

)

 

 

(902

)

Hedge expense

 

 

226

 

 

 

148

 

 

 

78

 

Interest income

 

 

(1,348

)

 

 

(4,018

)

 

 

2,670

 

Interest expense, net

 

$

50,272

 

 

 

43,178

 

 

 

7,094

 

Provision for impairment of real estate, net of tax

 

 

1,262

 

 

 

 

 

 

1,262

 

Loss (Gain) on sale of real estate, net of tax

 

 

294

 

 

 

(11,081

)

 

 

11,375

 

Net investment income

 

 

(788

)

 

 

(703

)

 

 

(85

)

Total other expense, net

 

$

51,040

 

 

 

31,394

 

 

 

19,646

 

Interest expense, net, increased by $7.1 million primarily due to the following:

$4.2 million increase in Interest on notes payable is primarily due to new net public debt issuances in 2025 and 2024;
$1.0 million increase in Interest on unsecured credit facilities is primarily due to a higher weighted average outstanding balance and higher average interest rates under our Line; and
$2.7 million decrease in interest income primarily due to maintaining higher levels of excess cash in short term investments in the comparative prior period.

Provision for impairment of real estate of $1.3 million was recognized in the three months ended June 30, 2025 related to the sale of one operating property and one property that was held for sale as of June 30, 2025 and subsequently sold in July 2025

During the three months ended June 30, 2024, we recognized gains on sale of $11.1 million mainly from the sale of two operating properties and recognition of one sales-type lease.

There were no significant changes in Net investment income.

Equity in income of investments in real estate partnerships increased $1.4 million mainly due to increases in operating income driven from increased occupancy and positive rental spreads on new and renewal leases at properties held in the unconsolidated real estate partnerships.

The following represents the remaining components that comprise Net income attributable to common shareholders and unit holders:

 

 

 

Three months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Net income

 

$

108,349

 

 

 

104,929

 

 

 

3,420

 

Income attributable to noncontrolling interests

 

 

(2,328

)

 

 

(2,261

)

 

 

(67

)

Net income attributable to the Company

 

 

106,021

 

 

 

102,668

 

 

 

3,353

 

Preferred stock dividends

 

 

(3,413

)

 

 

(3,413

)

 

 

 

Net income attributable to common shareholders

 

$

102,608

 

 

$

99,255

 

 

$

3,353

 

Net income attributable to exchangeable operating partnership units

 

 

(586

)

 

 

(601

)

 

 

15

 

Net income attributable to common unit holders

 

$

103,194

 

 

 

99,856

 

 

 

3,338

 

There were no significant changes in Income attributable to noncontrolling interests, Preferred stock dividends, and Net income attributable to exchangeable operating partnership units.

 

38


 

Results of Operations

Comparison of the six months ended June 30, 2025 and 2024:

Changes in revenues are summarized in the following table:

 

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Lease income

 

 

 

 

 

 

 

 

 

Base rent

 

$

512,927

 

 

 

489,611

 

 

 

23,316

 

Recoveries from tenants

 

 

182,986

 

 

 

169,828

 

 

 

13,158

 

Percentage rent

 

 

9,608

 

 

 

9,803

 

 

 

(195

)

Uncollectible lease income

 

 

(1,959

)

 

 

(3,091

)

 

 

1,132

 

Other lease income

 

 

12,747

 

 

 

11,822

 

 

 

925

 

Straight-line rent

 

 

11,394

 

 

 

9,714

 

 

 

1,680

 

Above / below market rent amortization, net

 

 

12,481

 

 

 

13,264

 

 

 

(783

)

Total lease income

 

$

740,184

 

 

 

700,951

 

 

 

39,233

 

Other property income

 

 

7,520

 

 

 

7,020

 

 

 

500

 

Management, transaction, and other fees

 

 

14,056

 

 

 

13,131

 

 

 

925

 

Total revenues

 

$

761,760

 

 

 

721,102

 

 

 

40,658

 

Lease income increased by $39.2 million primarily due to the following:

$23.3 million increase in Base rent, mainly driven by the following:
o
$20.5 million increase resulting from same properties, including:
$13.6 million increase due to increases from occupancy, contractual rent steps in existing leases, and positive rental spreads on new and renewal leases;
$5.5 million increase due to redevelopment projects that commenced operations; and
$1.4 million increase related to our acquisition of the remaining ownership interest in and resulting consolidation of a property previously held in an unconsolidated real estate partnership;
o
$3.0 million increase from acquisitions of operating properties in 2025 as compared to 2024 activity; and
o
$1.8 million increase from rent commencements at completed development properties; partially offset by
o
$1.9 million decrease due to dispositions of operating properties.
$13.2 million increase from contractual Recoveries from tenants which represents their proportionate share of the operating, maintenance, insurance, and real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased, mainly from the following:
o
$11.7 million increase primarily due to higher operating costs and higher recovery rates due to increased occupancy in the current year; and
o
$1.8 million increase driven by the acquisition of operating properties in 2025 as compared to 2024, and lease commencements at development properties; partially offset by
o
$0.3 million decrease due to disposition of operating properties.
$1.1 million decrease in Uncollectible lease income primarily driven by higher collection rates in the current period.
$1.7 million increase in Straight-line rent mainly due to timing and degree of contractual rent steps and new lease commencements.

There were no significant changes in Other property income, and Management, transaction, and other fees.

Changes in our operating expenses are summarized in the following table:

 

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Depreciation and amortization

 

$

196,309

 

 

 

198,553

 

 

 

(2,244

)

Property operating expense

 

 

129,218

 

 

 

122,765

 

 

 

6,453

 

Real estate taxes

 

 

93,860

 

 

 

89,785

 

 

 

4,075

 

General and administrative

 

 

47,080

 

 

 

50,370

 

 

 

(3,290

)

Other operating expenses

 

 

3,632

 

 

 

5,709

 

 

 

(2,077

)

Total operating expenses

 

$

470,099

 

 

 

467,182

 

 

 

2,917

 

 

39


 

Depreciation and amortization decreased by $2.2 million mainly due to the following:

$5.5 million decrease from same properties primarily driven by acquired lease intangibles becoming fully amortized;
$0.4 million decrease from dispositions of operating properties; partially offset by
$3.7 million increase from acquisitions of operating properties and development properties becoming available for occupancy.

Property operating expense increased by $6.5 million, mainly due to the following:

$4.4 million increase from same properties primarily attributable to higher recoverable common area maintenance and other tenant-related costs;
$1.3 million increase is attributable to property damage losses resulting from a variety of events; and
$0.8 million increase in acquisitions of operating properties and development properties.

Real estate taxes increased by $4.1 million, mainly due to increases in real estate tax assessments across the same property portfolio.

General and administrative costs decreased by $3.3 million mainly due to the following:

$2.9 million decrease due to changes in the fair value of participant obligations within the deferred compensation plan, which were attributable to changes in the fair values of those investments recognized in Net investment income;
$4.1 million decrease due to higher overhead capitalization driven by variability in the number, timing and progress of our development and redevelopment projects; partially offset by
$3.3 million increase in compensation costs primarily driven by performance-based incentive compensation; and
$0.4 million increase in other general and administrative expenses.

Other operating expenses decreased by $2.1 million, mainly due to the $4.7 million of transition costs incurred in 2024 related to the UBP acquisition, partially offset by increases in environmental reserve costs and development pursuit costs.

Changes in Other expense, net are summarized in the following table:

 

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Interest expense, net

 

 

 

 

 

 

 

 

 

Interest on notes payable

 

$

99,411

 

 

 

92,465

 

 

 

6,946

 

Interest on unsecured credit facilities

 

 

5,649

 

 

 

3,143

 

 

 

2,506

 

Capitalized interest

 

 

(4,534

)

 

 

(3,176

)

 

 

(1,358

)

Hedge expense

 

 

451

 

 

 

258

 

 

 

193

 

Interest income

 

 

(2,692

)

 

 

(6,644

)

 

 

3,952

 

Interest expense, net

 

$

98,285

 

 

 

86,046

 

 

 

12,239

 

Provision for impairment of real estate, net of tax

 

 

1,262

 

 

 

 

 

 

1,262

 

Loss (Gain) on sale of real estate, net of tax

 

 

193

 

 

 

(22,484

)

 

 

22,677

 

Loss on early extinguishment of debt

 

 

 

 

 

180

 

 

 

(180

)

Net investment income

 

 

(27

)

 

 

(3,134

)

 

 

3,107

 

Total other expense, net

 

$

99,713

 

 

 

60,608

 

 

 

39,105

 

Interest expense, net increased by $12.2 million primarily due to the following:

$6.9 million increase in Interest on notes payable is primarily due to new net public debt issuances in 2025 and 2024;
$2.5 million increase in Interest on unsecured credit facilities is primarily due to a higher weighted average outstanding balance and higher average interest rates under our Line;
$4.0 million decrease in Interest income primarily due to maintaining higher levels of excess cash in short term investments in the comparative prior period; partially offset by
$1.4 million change in Capitalized interest is based on the timing and progress of our development and redevelopment projects.

40


 

Provision for impairment of real estate, net of tax of $1.3 million, was recognized in 2025 primarily related to the subsequent sale of a held-for-sale property after period end.

During the six months ended June 30, 2024, we recognized gains on sale of real estate, net of tax of $22.5 million primarily from the sale of three operating properties and recognition of two sales-type leases.

There were no significant changes in Loss on early extinguishments of debt.

Net investment income decreased by $3.1 million primarily driven by market volatility during the current period, including a $2.9 million decrease in returns on investments held in the non-qualified deferred compensation plan and a $0.2 million decrease in returns related to other corporate investments.

Equity in income of investments in real estate partnerships increased by $4.0 million mainly due to increases in operating income driven from increased occupancy and positive rental spreads on new and renewal leases at properties held in the unconsolidated real estate partnerships.

The following represents the remaining components that comprise Net income attributable to common shareholders and unit holders:

 

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

Net income

 

$

220,202

 

 

 

217,587

 

 

 

2,615

 

Income attributable to noncontrolling interests

 

 

(4,594

)

 

 

(5,145

)

 

 

551

 

Net income attributable to the Company

 

 

215,608

 

 

 

212,442

 

 

 

3,166

 

Preferred stock dividends

 

 

(6,826

)

 

 

(6,826

)

 

 

 

Net income attributable to common shareholders

 

$

208,782

 

 

$

205,616

 

 

$

3,166

 

Net income attributable to exchangeable operating partnership units

 

 

(1,228

)

 

 

(1,243

)

 

 

15

 

Net income attributable to common unit holders

 

$

210,010

 

 

 

206,859

 

 

 

3,151

 

There were no significant changes in Income attributable to noncontrolling interests, Preferred stock dividends, and Net income attributable to exchangeable operating partnership units.

 

Supplemental Earnings Information on Non-GAAP Financial Measures

We use certain non-GAAP financial measures, in addition to certain performance metrics determined under GAAP, as we believe these measures improve the understanding of the operating results. We believe these non-GAAP financial measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We provide Pro-rata financial information because we believe it assists investors and analysts in estimating our economic interest in our consolidated and unconsolidated real estate partnerships, when read in conjunction with our reported results under GAAP. We believe presenting our Pro-rata share of operating results, along with other non-GAAP financial measures, may assist in comparing our operating results to other REITs. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP financial measures to determine how best to provide relevant information to the public, and thus such reported non-GAAP financial measures could change. See "Non-GAAP Financial Measures" at the beginning of this Management's Discussion and Analysis.

We do not consider non-GAAP financial measures as an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in our Consolidated Financial Statements. In addition, they reflect the exercise of management's judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided, including as set forth below. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations, or future prospects.

41


 

Pro-rata Same Property NOI (Non-GAAP Financial Measures):

 

 

 

Three months ended June 30,

 

 

 

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

Change

 

 

2025

 

 

2024

 

 

Change

 

Base rent

 

$

281,802

 

 

 

270,323

 

 

 

11,479

 

 

$

561,207

 

 

 

539,400

 

 

 

21,807

 

Recoveries from tenants

 

 

99,778

 

 

 

93,527

 

 

 

6,251

 

 

 

199,627

 

 

 

187,064

 

 

 

12,563

 

Percentage rent

 

 

3,491

 

 

 

2,453

 

 

 

1,038

 

 

 

10,904

 

 

 

10,976

 

 

 

(72

)

Termination fees

 

 

2,044

 

 

 

1,568

 

 

 

476

 

 

 

4,368

 

 

 

3,410

 

 

 

958

 

Uncollectible lease income

 

 

(1,443

)

 

 

(2,148

)

 

 

705

 

 

 

(1,964

)

 

 

(3,507

)

 

 

1,543

 

Other lease income

 

 

4,845

 

 

 

4,824

 

 

 

21

 

 

 

9,528

 

 

 

9,406

 

 

 

122

 

Other property income

 

 

3,901

 

 

 

2,225

 

 

 

1,676

 

 

 

6,613

 

 

 

4,900

 

 

 

1,713

 

Total real estate revenue

 

 

394,418

 

 

 

372,772

 

 

 

21,646

 

 

 

790,283

 

 

 

751,649

 

 

 

38,634

 

Operating and maintenance

 

 

62,800

 

 

 

61,931

 

 

 

869

 

 

 

130,757

 

 

 

126,074

 

 

 

4,683

 

Termination expense

 

 

 

 

 

(65

)

 

 

65

 

 

 

 

 

 

5

 

 

 

(5

)

Real estate taxes

 

 

51,188

 

 

 

49,658

 

 

 

1,530

 

 

 

101,682

 

 

 

98,124

 

 

 

3,558

 

Ground rent

 

 

3,542

 

 

 

3,652

 

 

 

(110

)

 

 

7,263

 

 

 

7,889

 

 

 

(626

)

Total real estate operating expenses

 

 

117,530

 

 

 

115,176

 

 

 

2,354

 

 

 

239,702

 

 

 

232,092

 

 

 

7,610

 

Pro-rata same property NOI

 

$

276,888

 

 

 

257,596

 

 

 

19,292

 

 

$

550,581

 

 

 

519,557

 

 

 

31,024

 

Less: Termination fees

 

 

2,044

 

 

 

1,633

 

 

 

411

 

 

 

4,368

 

 

 

3,405

 

 

 

963

 

Pro-rata same property NOI, excluding termination fees

 

$

274,844

 

 

 

255,963

 

 

 

18,881

 

 

$

546,213

 

 

 

516,152

 

 

 

30,061

 

Pro-rata same property NOI growth, excluding termination fees

 

 

 

 

 

 

 

 

7.4

%

 

 

 

 

 

 

 

 

5.8

%

Pro-rata same property NOI, excluding termination fees/expenses, changed from the following major components:

Total real estate revenue increased by $21.6 million and $38.6 million, on a net basis, during the three and six months ended June 30, 2025 and 2024, respectively, as follows:

Base rent increased by $11.5 million and $21.8 million during the three and six months ended June 30, 2025 and 2024, respectively, due to contractual rent steps in existing leases, positive rental spreads on new and renewal leases, and increases in occupancy, as well as redevelopment projects completing and operating.
Recoveries from tenants increased by $6.3 million and $12.6 million during the three and six months ended June 30, 2025 and 2024, respectively, due to higher recoverable expenses and increased occupancy.
Percentage rent increased by $1.0 million during the three months ended June 30, 2025 due to fluctuations in tenant sales.
Uncollectible lease income increased by $1.5 million during the six months ended June 30, 2025, primarily driven by higher collection rates in the current period resulting in reduced levels of uncollectible lease income.
Other property income increased by $1.7 million during both the three and six months ended June 30, 2025 and 2024, due to an increase in business interruption insurance proceeds received in current period.

Total real estate operating expenses increased by $2.4 million and $7.6 million, on a net basis, during the three and six months ended June 30, 2025 and 2024, respectively as follows:

Operating and maintenance increased by $4.7 million during the six months ended June 30, 2025, primarily due to increases in common area maintenance and other tenant-recoverable costs.
Real estate taxes increased by $1.5 million and $3.6 million during the three and six months ended June 30, 2025 and 2024, respectively, due to an increase in real estate assessments across the portfolio.

42


 

Reconciliation of Pro-rata Same Property NOI to Net Income Attributable to Common Shareholders:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income attributable to common shareholders

 

$

102,608

 

 

 

99,255

 

 

$

208,782

 

 

 

205,616

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Management, transaction, and other fees

 

 

(7,244

)

 

 

(6,735

)

 

 

(14,056

)

 

 

(13,131

)

Other (1)

 

 

(12,850

)

 

 

(12,726

)

 

 

(26,539

)

 

 

(25,313

)

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

99,535

 

 

 

100,968

 

 

 

196,309

 

 

 

198,553

 

General and administrative

 

 

25,480

 

 

 

24,238

 

 

 

47,080

 

 

 

50,370

 

Other operating expense

 

 

1,944

 

 

 

3,066

 

 

 

3,632

 

 

 

5,709

 

Other expense, net

 

 

51,040

 

 

 

31,394

 

 

 

99,713

 

 

 

60,608

 

Equity in income of investments in real estate excluded from NOI (2)

 

 

14,679

 

 

 

13,258

 

 

 

28,130

 

 

 

26,947

 

Net income attributable to noncontrolling interests

 

 

2,328

 

 

 

2,261

 

 

 

4,594

 

 

 

5,145

 

Preferred stock dividends and issuance costs

 

 

3,413

 

 

 

3,413

 

 

 

6,826

 

 

 

6,826

 

NOI

 

$

280,933

 

 

 

258,392

 

 

$

554,471

 

 

 

521,330

 

Less non-same property NOI

 

 

(4,045

)

 

 

(796

)

 

 

(3,890

)

 

 

(1,773

)

Pro-rata same property NOI

 

$

276,888

 

 

 

257,596

 

 

$

550,581

 

 

 

519,557

 

(1)
Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
(2)
Includes non-NOI income earned and expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

Nareit FFO, Core Operating Earnings and AFFO (Non-GAAP Financial Measures):

Our reconciliation of net income attributable to common shareholders to Nareit FFO, to Core Operating Earnings, and to AFFO is as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except share information)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of Net income attributable to common shareholders to Nareit FFO

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

102,608

 

 

 

99,255

 

 

$

208,782

 

 

 

205,616

 

Adjustments to reconcile to Nareit FFO: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

 

107,329

 

 

 

107,592

 

 

 

211,363

 

 

 

211,964

 

Provision for impairment of real estate

 

 

1,262

 

 

 

 

 

 

1,262

 

 

 

 

Loss (Gain) on sale of real estate, net of tax

 

 

346

 

 

 

(11,080

)

 

 

245

 

 

 

(22,488

)

Exchangeable operating partnership units

 

 

586

 

 

 

601

 

 

 

1,228

 

 

 

1,243

 

Nareit FFO attributable to common stock and unit holders

 

$

212,131

 

 

 

196,368

 

 

$

422,880

 

 

 

396,335

 

Reconciliation of Nareit FFO to Core Operating Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO

 

$

212,131

 

 

 

196,368

 

 

$

422,880

 

 

 

396,335

 

Adjustments to reconcile to Core Operating Earnings: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Not Comparable Items

 

 

 

 

 

 

 

 

 

 

 

 

Merger transition costs

 

 

 

 

 

2,133

 

 

 

 

 

 

4,694

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

180

 

Certain Non-Cash Items

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent

 

 

(6,784

)

 

 

(5,283

)

 

 

(13,297

)

 

 

(11,021

)

Uncollectible straight-line rent

 

 

744

 

 

 

1,377

 

 

 

1,120

 

 

 

2,033

 

Above/below market rent amortization, net

 

 

(5,376

)

 

 

(7,073

)

 

 

(11,837

)

 

 

(12,540

)

Debt and derivative mark-to-market amortization

 

 

1,510

 

 

 

1,731

 

 

 

2,802

 

 

 

2,640

 

Core Operating Earnings

 

$

202,225

 

 

 

189,253

 

 

$

401,668

 

 

 

382,321

 

Reconciliation of Core Operating Earnings to AFFO:

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings

 

$

202,225

 

 

 

189,253

 

 

$

401,668

 

 

 

382,321

 

Adjustments to reconcile to AFFO (1):

 

 

 

 

 

 

 

 

 

 

 

 

Operating capital expenditures

 

 

(32,524

)

 

 

(33,886

)

 

 

(56,277

)

 

 

(54,738

)

Debt cost and derivative adjustments

 

 

2,297

 

 

 

2,022

 

 

 

4,426

 

 

 

4,162

 

Stock-based compensation

 

 

5,455

 

 

 

4,662

 

 

 

10,898

 

 

 

9,302

 

AFFO

 

$

177,453

 

 

 

162,051

 

 

$

360,715

 

 

 

341,047

 

(1)
Includes Regency's Pro-rata share of unconsolidated investment partnerships, net of Pro-rata share attributable to noncontrolling interests.

43


 

 

Liquidity and Capital Resources

General

We use cash flows generated from operating, investing, and financing activities to strengthen our balance sheet, finance our development and redevelopment projects, fund our investment activities, and maintain financial flexibility. A significant portion of our cash flows from operations is distributed to our common shareholders in the form of dividends in order to maintain our status as a REIT.

Except for $200 million of private placement debt, our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. All remaining debt is held by our Operating Partnership, its subsidiaries, or by our real estate partnerships. The Operating Partnership is a co-issuer and a guarantor of the $200 million of outstanding debt of our Parent Company. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity, and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units.

We continually assess our available liquidity and our expected cash requirements, including monitoring our tenant rent collections. We have access to and draw on multiple financing sources to fund our operations and our long-term capital needs, including the requirements of our in process and planned developments, redevelopments, other capital expenditures, and the repayment of debt. We expect to meet these needs by using a combination of the following: cash flows from operations after funding our common stock and preferred stock dividends, borrowings from our Line, proceeds from sale of real estate, mortgage loan and unsecured bank financing, distributions received from our real estate partnerships, and when the capital markets are favorable, proceeds from sale of equity securities or the issuance of new unsecured debt. We continually evaluate alternative financing options, and we believe we can obtain new financing on reasonable terms, although likely at higher interest rates than that of our debt currently outstanding, due to the current interest rate environment.

Given the elevated interest rate environment, we are actively monitoring market conditions and evaluating strategies to mitigate interest rate risk. These strategies may include the use of interest rate swaps, caps, or forward-starting hedges to lock in rates on future debt issuances or refinancings. We are also prioritizing refinancing of maturing debt with long-duration fixed-rate debt where appropriate, to minimize future exposure to rate volatility.

On May 13, 2025, the Company issued $400 million of senior unsecured notes due 2032, at a par value of 99.279% and a coupon of 5.0%. The intended use of the net proceeds includes (i) to reduce the outstanding balance on the Line, (ii) for the repayment of $250 million of 3.90% unsecured public debt due November 1, 2025, upon it's maturity and (iii) for general corporate purposes, which may include the future repayment of other outstanding debt. Pending the maturity of the November 2025 unsecured public debt, we also temporarily invested a portion of the proceeds in commercial time deposits.

As of June 30, 2025, we had $556.4 million of debt maturing within the next 12 months, including $350 million of unsecured public debt maturing in November 2025, and Regency's pro-rata share of maturities within our unconsolidated real estate partnerships, which we intend to refinance or pay off as they mature. We currently expect to address these maturing obligations through a combination of refinancing, available liquidity under our Line, and proceeds from potential property sales. We continually monitor capital markets and proactively manage our debt maturity profile to maintain a strong balance sheet and financial flexibility.

Based upon our available cash balance, sources of capital, our current credit ratings, and the number of high quality, unencumbered properties we own, we believe our available capital resources are sufficient to meet our expected capital needs for the next year, although, in the longer term, we can provide no assurances.

44


 

In addition to our $150.7 million of unrestricted cash, we have the following additional sources of capital available:

 

(in thousands)

June 30, 2025

 

ATM program

 

 

Original offering amount

$

500,000

 

Available capacity (1)

$

400,000

 

Line of credit

 

 

Total commitment amount

$

1,500,000

 

Available capacity (2)

$

1,457,440

 

Maturity (3)

March 23, 2028

 

(1)
During November and December 2024, we entered into forward sale agreements with respect to 1,339,377 shares that were sold in several tranches at a weighted average offering price of $74.66 per share before any underwriting discount and offering expenses. These shares are pledged under forward sale agreements and must be settled within one year of their trade dates, which vary by agreement and are expected to result in net proceeds of approximately $100 million. After giving effect to this forward equity offering as of June 30, 2025, $400 million of common stock remains available for issuance under the ATM program authorized by the Company's Board of Directors, which is subject to change at the discretion of the Board.
(2)
Net of letters of credit issued against our Line.
(3)
The Company has the option to extend the maturity for two additional six-month periods.

While future dividends on shares of our common stock will be determined at the discretion of our Board of Directors, we plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.

We have historically generated sufficient cash flows from operations to fund our dividend distributions. During the six months ended June 30, 2025 and 2024, we generated cash flows from operations of $405.1 million and $371.2 million, respectively, and paid $263.8 million and $255.4 million in dividends to our common stock, preferred stock and unit holders.

We currently have development and redevelopment projects in various stages of planning, design and construction, along with a pipeline of potential projects for future development or redevelopment. After funding our common and preferred stock and units dividend payment in July 2025, we estimate that we will require capital during the next 12 months of approximately $982.5 million related to leasing commissions, tenant improvements, in-process developments and redevelopments, capital contributions to our real estate partnerships, and repaying maturing debt. These capital requirements may be impacted by tariffs and inflation, as well as potential shortages of labor employed by contractors, resulting in increased costs of construction materials, labor, and services from third-party contractors and suppliers. We continue to implement mitigation strategies including, but not limited to, entering into fixed cost construction contracts, pre-ordering materials, and other planning efforts. Further, continued challenges from permitting delays and labor and material shortages may extend the time to completion of these projects.

If we start new developments or redevelopments, commit to property acquisitions, repay debt prior to maturity, declare future dividends, or repurchase shares of our common stock, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease.

We endeavor to maintain a high percentage of unencumbered assets. As of June 30, 2025, 89.4% of our consolidated real estate assets were unencumbered. Our low level of encumbered assets allows us to more readily access the secured and unsecured debt markets and to maintain borrowing capacity on the Line.

Our Line and unsecured debt require that we remain in compliance with various customary financial covenants, which are described in the Consolidated Financial Statements included in our 2024 Form 10-K. We were in compliance with these covenants at June 30, 2025, and expect to remain in compliance.

45


 

Summary of Cash Flow Activity

The following table summarizes net cash flows related to operating, investing, and financing activities of the Company:

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

2025

 

 

2024

 

 

Change

 

Net cash provided by operating activities

$

405,079

 

 

 

371,214

 

 

 

33,865

 

Net cash used in investing activities

 

(372,693

)

 

 

(114,143

)

 

 

(258,550

)

Net cash provided by (used in) financing activities

 

60,549

 

 

 

(268,502

)

 

 

329,051

 

Net change in cash, cash equivalents, and restricted cash

$

92,935

 

 

 

(11,431

)

 

 

104,366

 

Total cash, cash equivalents, and restricted cash

$

154,819

 

 

 

79,923

 

 

 

74,896

 

 

Net cash provided by operating activities:

Net cash provided by operating activities increased $33.9 million due to:

$31.8 million increase in cash from operations due to the timing of receipts and payments
$2.1 million increase in operating cash flow distributions from Investments in real estate partnerships.

Net cash used in investing activities:

Net cash used in investing activities changed by $258.6 million as follows:

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

2025

 

 

2024

 

 

Change

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisition of operating real estate, net of cash acquired of $787 in 2025

$

(83,261

)

 

 

(45,208

)

 

 

(38,053

)

Real estate development and capital improvements

 

(204,657

)

 

 

(141,775

)

 

 

(62,882

)

Proceeds from sale of real estate

 

7,165

 

 

 

92,159

 

 

 

(84,994

)

Proceeds from property insurance casualty claims

 

 

 

 

4,638

 

 

 

(4,638

)

Issuance of notes receivable

 

 

 

 

(32,651

)

 

 

32,651

 

Collection of notes receivable

 

180

 

 

 

3,004

 

 

 

(2,824

)

Investments in real estate partnerships

 

(6,217

)

 

 

(8,582

)

 

 

2,365

 

Return of capital from investments in real estate partnerships

 

 

 

 

10,038

 

 

 

(10,038

)

Dividends on investment securities

 

1,081

 

 

 

263

 

 

 

818

 

Purchase of investment securities

 

(96,226

)

 

 

(95,519

)

 

 

(707

)

Proceeds from sale of investment securities

 

9,242

 

 

 

99,490

 

 

 

(90,248

)

Net cash used in investing activities

$

(372,693

)

 

 

(114,143

)

 

 

(258,550

)

Significant changes in investing activities include:

We paid $83.3 million in 2025 to purchase three operating properties and one operating outparcel. One of the operating properties was previously held in a single property unconsolidated real estate investment partnership in which we held a 66.7% ownership interest. We paid $45.2 million in 2024 to purchase one operating property.
During 2025, we invested $62.9 million more on real estate development and capital improvements than the comparable prior year period, as further detailed in a table below.
We sold one operating property in 2025 for net proceeds of $7.2 million compared to three operating properties in 2024 for net proceeds of $92.2 million.
We received additional property insurance claim proceeds of $4.6 million in 2024 primarily attributable to a single property that was impacted by a weather event in 2019.
During 2024, in connection with a secured lending transaction entered into by the Company, we issued a note receivable in the amount of $29.8 million at an interest rate of 6.9% maturing in January 2027, secured by a grocery-anchored shopping center. In addition, we issued $2.9 million of short-term notes receivable to real estate partners in 2024.
We collected $3.0 million in short-term note receivables from real estate partners in 2024.

46


 

Investments in real estate partnerships:
o
In 2025, we invested $6.2 million, including $3.2 million to fund our share of an acquisition of an operating property, and $3.0 million to fund our share of development and redevelopment activities.
o
In 2024, we invested $8.6 million, to fund our share of development and redevelopment activities.
Return of capital from our unconsolidated investments in real estate partnerships includes sales or financing proceeds.
o
During 2024, we received $10.0 million from our share of proceeds from debt financing activities.
Purchase of investment securities and proceeds from sale of investment securities pertain to investment activities held in our captive insurance company and our deferred compensation plan, as well as:
o
During 2025, we invested approximately $90 million of proceeds received from the 2025 Notes in commercial time deposits with staggered maturity dates ranging from 4 to 5 months.
o
During 2024, we invested approximately $90 million in commercial deposits from the proceeds received from the January 2024 public offering of senior unsecured notes. These commercial deposits were subsequently settled at maturity during the second quarter of 2024.

We plan to continue developing and redeveloping shopping centers for long-term investment. During the six months ended June 30, 2025, we deployed capital of $204.7 million for the development, redevelopment, and capital improvement of our real estate properties, comprised of the following:

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

2025

 

 

2024

 

 

Change

 

Capital expenditures:

 

 

 

 

 

 

 

 

Land acquisitions

$

 

 

 

11,650

 

 

 

(11,650

)

Building and tenant improvements

 

48,676

 

 

 

43,918

 

 

 

4,758

 

Redevelopment costs

 

69,906

 

 

 

48,364

 

 

 

21,542

 

Development costs

 

71,820

 

 

 

27,584

 

 

 

44,236

 

Capitalized interest

 

3,614

 

 

 

3,107

 

 

 

507

 

Capitalized direct compensation

 

10,641

 

 

 

7,152

 

 

 

3,489

 

Real estate development and capital improvements

$

204,657

 

 

 

141,775

 

 

 

62,882

 

We acquired one land parcel for development, and two outparcels in 2024.
Building and tenant improvements increased $4.8 million in 2025, primarily related to the timing and volume of capital projects.
Redevelopment costs are higher than prior year. We intend to continuously improve our portfolio of shopping centers through redevelopment which can include adjacent land acquisitions, existing building expansions, facade renovations, new out-parcel building constructions, and redevelopments related tenant improvement costs. The size and magnitude of each redevelopment project varies with each redevelopment plan. The timing and duration of these projects could also result in volatility in NOI. See the tables below for more details about our redevelopment projects.
Development costs are higher in 2025 due to the progress towards completion of our development projects in process. See the tables below for more details about our development projects.
Interest is capitalized on our development and redevelopment projects and is based on cumulative actual costs incurred. We cease interest capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor tenant opens for business. If we reduce our development and redevelopment activity, the amount of interest that we capitalize may be lower than historical averages.
We have a dedicated staff of employees who directly support our development program, which includes redevelopment of our existing properties. Internal compensation costs directly attributable to these activities are capitalized as part of each project.

47


 

The following table summarizes our development projects in-process and completed:

 

(in thousands, except cost PSF)

 

 

 

 

 

 

 

June 30, 2025

 

Property Name

 

Market

 

Ownership (1)

 

Start
Date

 

Estimated
Stabilization
Year
(2)

 

Estimated / Actual Net
Development
Costs
(1) (3)

 

 

% of Costs Incurred

 

 

GLA (1)

 

 

Cost PSF
of GLA
(1) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developments In-Process

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sienna Grande Shops

 

Houston, TX

 

75%

 

Q2-2023

 

2028

 

 

9,393

 

 

 

84

%

 

 

23

 

 

 

408

 

The Shops at SunVet

 

Long Island, NY

 

100%

 

Q2-2023

 

2027

 

 

92,863

 

 

 

79

%

 

 

172

 

 

 

540

 

The Shops at Stone Bridge

 

Cheshire, CT

 

100%

 

Q1-2024

 

2027

 

 

68,277

 

 

 

71

%

 

 

155

 

 

 

440

 

Jordan Ranch Market

 

Houston, TX

 

50%

 

Q3-2024

 

2027

 

 

23,006

 

 

 

51

%

 

 

81

 

 

 

284

 

Oakley Shops at Laurel Fields

 

Bay Area, CA

 

100%

 

Q3-2024

 

2027

 

 

35,500

 

 

 

58

%

 

 

78

 

 

 

455

 

Total Developments In-Process

 

 

 

 

 

 

 

$

229,039

 

 

 

71

%

 

 

509

 

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developments Completed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baybrook East - Phase 1B

 

Houston, TX

 

50%

 

Q2-2022

 

2026

 

 

9,500

 

 

 

94

%

 

 

77

 

 

 

123

 

Total Developments Completed

 

 

 

 

 

 

 

$

9,500

 

 

 

94

%

 

 

77

 

 

 

123

 

(1)
Estimated net development costs and GLA are reported based on Regency’s ownership interest in the real estate partnership at completion.
(2)
Estimated Stabilization Year represents the estimated first full calendar year that the project will reach our expected stabilized yield.
(3)
Includes leasing costs and is net of tenant reimbursements.

The following table summarizes our redevelopment projects in process and completed:

 

(in thousands, except cost PSF)

 

 

 

 

 

 

 

June 30, 2025

 

Property Name

 

Market

 

Ownership (1)

 

Start Date

 

Estimated Stabilization Year (2)

 

Estimated Net
Project Costs
(1) (3)

 

 

% of Costs Incurred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopments In-Process

 

 

 

 

 

 

 

 

 

 

 

 

Bloom on Third

 

Los Angeles, CA

 

35%

 

Q4-2022

 

2027

 

$

24,525

 

 

 

65

%

Serramonte Center - Phase 3

 

San Francisco, CA

 

100%

 

Q2-2023

 

2026

 

 

36,989

 

 

 

40

%

Circle Marine Shops & Marketplace

 

Los Angeles, CA

 

100%

 

Q3-2023

 

2025

 

 

14,986

 

 

 

87

%

Avenida Biscayne

 

Miami, FL

 

100%

 

Q4-2023

 

2026

 

 

22,493

 

 

 

71

%

Cambridge Square

 

Atlanta, GA

 

100%

 

Q4-2023

 

2026

 

 

13,752

 

 

 

84

%

Anastasia Plaza

 

Jacksonville, FL

 

100%

 

Q3-2024

 

2026

 

 

15,607

 

 

 

61

%

East Meadow Plaza - Phase 1

 

Long Island, NY

 

100%

 

Q3-2024

 

2026

 

 

11,736

 

 

 

53

%

West Chester Plaza

 

Cincinnati, OH

 

100%

 

Q4-2024

 

2028

 

 

15,442

 

 

 

34

%

Willows Shopping Center

 

Bay Area, CA

 

100%

 

Q4-2024

 

2027

 

 

16,807

 

 

 

18

%

The Crossing Clarendon

 

Metro DC

 

100%

 

Q2-2025

 

2027

 

 

13,679

 

 

 

5

%

Various Redevelopments

 

Various

 

Various

 

Various

 

Various

 

 

102,595

 

 

 

37

%

Total Redevelopments In-Process

 

 

 

 

 

 

 

$

288,611

 

 

 

47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopments Completed

 

 

 

 

 

 

 

 

 

 

 

 

Various Properties

 

Various

 

Various

 

Various

 

Various

 

 

17,128

 

 

 

92

%

Total Redevelopments Completed

 

 

 

 

 

 

 

$

17,128

 

 

 

92

%

(1)
Estimated net development costs are reported based on Regency’s ownership interest in the real estate partnership at completion.
(2)
Estimated Stabilization Year represents the estimated first full calendar year that the project will reach our expected stabilized yield.
(3)
Includes leasing costs and is net of tenant reimbursements.


 

48


 

Net cash provided by (used in) financing activities:

Net cash flows provided by financing activities increased by $329.1 million during 2025, as follows:

 

 

Six months ended June 30,

 

 

 

 

(in thousands)

2025

 

 

2024

 

 

Change

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Tax withholding on stock-based compensation

$

(6,783

)

 

 

(8,776

)

 

 

1,993

 

Common shares repurchased through share repurchase program

 

 

 

 

(200,066

)

 

 

200,066

 

Repurchase of exchangeable operating partnership units

 

(2,046

)

 

 

 

 

 

(2,046

)

Proceeds from sale of treasury stock

 

462

 

 

 

210

 

 

 

252

 

Contributions from noncontrolling interests

 

8,416

 

 

 

3,001

 

 

 

5,415

 

Distributions to and redemptions of noncontrolling interests

 

(6,130

)

 

 

(6,254

)

 

 

124

 

Distributions to exchangeable operating partnership unit holders

 

(1,546

)

 

 

(1,479

)

 

 

(67

)

Dividends paid to common shareholders

 

(255,455

)

 

 

(247,138

)

 

 

(8,317

)

Dividends paid to preferred shareholders

 

(6,826

)

 

 

(6,825

)

 

 

(1

)

Repayment of fixed rate unsecured notes

 

 

 

 

(250,000

)

 

 

250,000

 

Proceeds from issuance of fixed rate unsecured notes, net of debt discount

 

397,116

 

 

 

398,468

 

 

 

(1,352

)

Proceeds from unsecured credit facilities

 

395,000

 

 

 

422,419

 

 

 

(27,419

)

Repayment of unsecured credit facilities

 

(430,000

)

 

 

(264,419

)

 

 

(165,581

)

Proceeds from notes payable

 

10,000

 

 

 

 

 

 

10,000

 

Repayment of notes payable

 

(32,787

)

 

 

(88,069

)

 

 

55,282

 

Scheduled principal payments

 

(5,060

)

 

 

(6,121

)

 

 

1,061

 

Payment of financing costs

 

(3,812

)

 

 

(13,453

)

 

 

9,641

 

Net cash provided by (used in) financing activities

$

60,549

 

 

 

(268,502

)

 

 

329,051

 

Significant financing activities during the six months ended June 30, 2025 and 2024, include the following:

The taxes withheld in conjunction with vesting of equity award plans to satisfy employee tax withholding requirements totaled $6.8 million and $8.8 million during 2025 and 2024, respectively.
During 2024, we paid $200.0 million to repurchase 3,306,709 shares of our common stock under our Repurchase Program.
During 2025, we paid $2.0 million for the redemption of exchangeable operating partnership units.
During 2025, we received $8.4 million in contributions for the limited partners' share of development funding compared to $3.0 million in 2024.
We paid $8.4 million more in dividends in 2025 as a result of an increase in our dividend rate per share and the number of shares of our common stock outstanding.
We had the following debt related activity during 2025:
o
We received $397.1 million in proceeds from issuing unsecured public debt,
o
We repaid a net $35.0 million on our Line,
o
We received $10.0 million in proceeds from a mortgage refinancing,
o
We paid $37.8 million for debt repayments, including:
$32.8 million for repaying two mortgage loans at maturity, and
$5.1 million in principal mortgage payments
o
We paid $3.8 million in loan costs relating to the unsecured public debt offering.
We had the following debt related activity during 2024:
o
We repaid $250.0 million in unsecured public debt,
o
We received $398.5 million in proceeds from issuing unsecured public debt,
o
We drew $158.0 million in net proceeds from our Line,
o
We paid $94.2 million for debt repayments, including:
$88.1 million for repaying three mortgage loans at maturity, and
$6.1 million in principal mortgage payments.
o
We paid $13.5 million in loan costs relating to the recast of the Line as well as the unsecured public debt offering.

49


 

Investments in Real Estate Partnerships

The following table is a summary of the unconsolidated combined assets and liabilities of our real estate partnerships and our Pro-rata share:

 

 

Combined

 

 

Regency's Share (1)

 

(dollars in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

 

June 30, 2025

 

 

December 31, 2024

 

Number of real estate partnerships

 

 

18

 

 

 

19

 

 

 

 

 

 

 

Regency's ownership

 

12% - 83%

 

 

12% - 83%

 

 

 

 

 

 

 

Number of properties

 

 

103

 

 

 

103

 

 

 

 

 

 

 

Assets

 

$

2,847,010

 

 

 

2,843,157

 

 

$

1,055,391

 

 

 

1,061,072

 

Liabilities

 

 

1,684,782

 

 

 

1,676,507

 

 

 

619,386

 

 

 

616,718

 

Equity

 

 

1,162,228

 

 

 

1,166,650

 

 

 

436,005

 

 

 

444,354

 

Basis difference

 

 

 

 

 

 

(46,177

)

 

 

(45,310

)

Investments in real estate partnerships

 

 

 

 

 

$

389,828

 

 

 

399,044

 

(1)
Pro-rata financial information is not, and is not intended to be, a presentation in accordance with GAAP. However, management believes that providing such information is useful to investors in assessing the impact of our investments in real estate partnership activities on our operations, which includes such items on a single line presentation under the equity method in our Consolidated Financial Statements.

Our equity method investments in real estate partnerships consist of the following:

(in thousands)

 

Regency's Ownership

 

June 30, 2025

 

 

December 31, 2024

 

GRI - Regency, LLC (GRIR)

 

40%

 

$

131,529

 

 

 

136,972

 

Columbia Regency Partners II, LLC (Columbia II)

 

20%

 

 

67,132

 

 

 

63,024

 

Columbia Village District, LLC

 

30%

 

 

6,329

 

 

 

6,434

 

Individual Investors

 

 

 

 

 

 

 

 

Ballard Blocks

 

50%

 

 

59,685

 

 

 

59,596

 

Bloom on Third

 

35%

 

 

45,713

 

 

 

44,715

 

Others (1)

 

12% - 83%

 

 

79,440

 

 

 

88,303

 

Total Investment in real estate partnerships

 

 

 

$

389,828

 

 

$

399,044

 

(1)
Effective January 1, 2025, we acquired our partner’s 33.3% share in a single property partnership for a total purchase price of $10.3 million. Following this acquisition, the Company now owns 100% of this property, and the property has been consolidated into the Company’s financial statements.

Notes Payable - Investments in Real Estate Partnerships

Scheduled principal repayments on notes payable held by our investments in real estate partnerships were as follows:

(in thousands)

 

June 30, 2025

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities

 

 

Total

 

 

Regency’s
Pro-Rata
Share

 

2025 (1)

 

$

3,872

 

 

 

114,234

 

 

 

 

 

 

118,106

 

 

 

37,853

 

2026

 

 

7,131

 

 

 

302,583

 

 

 

48,300

 

 

 

358,014

 

 

 

127,471

 

2027

 

 

7,303

 

 

 

32,800

 

 

 

 

 

 

40,103

 

 

 

13,417

 

2028

 

 

4,097

 

 

 

231,357

 

 

 

 

 

 

235,454

 

 

 

81,640

 

2029

 

 

2,855

 

 

 

104,434

 

 

 

 

 

 

107,289

 

 

 

37,157

 

Beyond 5 Years

 

 

4,508

 

 

 

710,664

 

 

 

 

 

 

715,172

 

 

 

280,111

 

Net unamortized loan costs, debt premium / (discount)

 

 

 

 

 

(6,845

)

 

 

 

 

 

(6,845

)

 

 

(2,619

)

Total

 

$

29,766

 

 

 

1,489,227

 

 

 

48,300

 

 

 

1,567,293

 

 

 

575,030

 

(1)
Reflects scheduled principal payments and maturities for the remainder of the year.

At June 30, 2025, our investments in real estate partnerships had notes payable of $1.6 billion maturing through 2034, of which 91.3% had a weighted average fixed interest rate of 3.9%. The remaining notes payable float with SOFR and had a weighted average variable interest rate of 6.6%, based on rates as of June 30, 2025. These fixed and variable rate notes payable are all non-recourse, and our Pro-rata share was $575.0 million as of June 30, 2025. As notes payable mature, they will be repaid from proceeds from new borrowings and/or partner capital contributions. Refinancing debt at maturity in the current interest rate environment could result in higher interest expense in future periods if rates remain elevated.

50


 

We are obligated to contribute our Pro-rata share to fund maturities if the loans are not refinanced, and we have the capacity to do so from existing cash balances, availability on our Line, and operating cash flows. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a real estate investment partner is unable to fund its share of the capital requirements of the real estate partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call which would be secured by the partner's membership interest.

Management fee income

In addition to earning our share of net income or loss in each of these real estate partnerships, we recognized fees as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Management, transaction, and other fees

 

$

7,356

 

 

 

6,735

 

 

$

13,995

 

 

 

13,130

 

 

Critical Accounting Estimates

There have been no material changes in our Critical Accounting Estimates from the information provided in the "Critical Accounting Estimates" section of "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Form 10-K.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to two significant components of interest rate risk:

Under the Line, we have a variable interest rate that, as of June 30, 2025, was based upon an annual rate of SOFR plus a 0.10% market adjustment ("Adjusted SOFR") plus an applicable margin of 0.685%. SOFR rates charged on our Line change monthly, and the applicable margin on the Line is dependent upon maintaining specific credit ratings or leverage targets, as well as meeting specific sustainability target thresholds. If our credit ratings were downgraded or if we fail to meet the leverage targets or sustainability target thresholds, the applicable margin on the Line would increase, resulting in higher interest costs. As of June 30, 2025 the Adjusted SOFR plus the applicable margin of 0.685% was 5.145%.
We are also exposed to changes in interest rates when we refinance our existing long-term fixed rate debt. The objective of our interest rate risk management program is to limit the impact of interest rate changes on earnings and cash flows. To achieve these objectives, we borrow primarily at fixed interest rates and may enter into derivative financial instruments such as interest rate swaps, caps, or treasury locks in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes. Our interest rate swaps are structured solely for the purpose of interest rate protection.

We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt, or to fund our commitments. We continue to believe, in light of our credit ratings, the available capacity under our unsecured credit facility, and the number of high quality, unencumbered properties that we own which could collateralize borrowings, we will be able to successfully issue new secured or unsecured debt to fund maturing debt obligations. It is uncertain the degree to which capital market volatility and higher interest rates will adversely impact the interest rates on any new debt that we may issue.

The table below presents the principal cash flows, weighted average interest rates of remaining debt, and the fair value of total debt as of June 30, 2025. For variable rate mortgages and unsecured credit facilities for which we have interest rate swaps in place to fix the interest rate, they are included in the Fixed rate debt section below at their all-in fixed rate. The table is presented by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes. Although the average interest rate for variable rate debt is included in the table, those rates represent rates that existed as of June 30, 2025, and are subject to change. In addition, we continually assess the market risk for floating rate debt and believe that an increase of 100 basis points in interest rates would decrease future earnings and cash flows by approximately $0.4 million per year based on $39.6 million of floating rate mortgage debt and floating rate line of credit balances outstanding at June 30, 2025.

Further, the table below incorporates only those exposures that exist as of June 30, 2025, and does not consider exposures or positions that could arise after that date or obligations repaid before maturity. Since firm but unused commitments are not presented, the table has limited predictive value. As a result, our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and actual interest rates.

51


 

The table below presents the principal cash flow payments associated with our outstanding debt by year, weighted average interest rates on debt outstanding at each year-end, and fair value of total debt as of June 30, 2025.

(dollars in thousands)

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

 

Fair Value

 

Fixed rate debt (1)

 

$

271,057

 

 

 

358,175

 

 

 

754,996

 

 

 

357,583

 

 

 

524,906

 

 

 

2,533,640

 

 

 

4,800,357

 

 

 

4,648,545

 

Average interest rate for all fixed rate debt (2)

 

 

4.19

%

 

 

4.21

%

 

 

4.33

%

 

 

4.33

%

 

 

4.56

%

 

 

4.83

%

 

 

 

 

 

 

Variable rate SOFR debt (1)

 

$

60

 

 

 

120

 

 

 

3,870

 

 

 

35,525

 

 

 

 

 

 

 

 

 

39,575

 

 

 

39,725

 

Average interest rate for all variable rate debt (2)

 

 

5.45

%

 

 

5.44

%

 

 

5.40

%

 

 

5.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Reflects amount of debt maturities during each of the years presented as of June 30, 2025. 2025 reflects amount of debt maturities for the remainder of the year.
(2)
Reflects weighted average interest rates of debt outstanding at the end of each year presented. For variable rate debt, the rate as of June 30, 2025, was used to determine the average interest rate for all future periods.

52


 

Item 4. Controls and Procedures

Controls and Procedures (Regency Centers Corporation)

Under the supervision and with the participation of the Parent Company's management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, the Parent Company's chief executive officer and chief financial officer concluded that its disclosure controls and procedures were effective as of the end of the periods covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Parent Company in the reports it files or submits under the Exchange Act is accumulated and communicated to management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There have been no changes in the Parent Company's internal controls over financial reporting identified in connection with this evaluation that occurred during the quarter ended June 30, 2025 which have materially affected, or are reasonably likely to materially affect, the Parent Company’s internal controls over financial reporting.

Controls and Procedures (Regency Centers, L.P.)

Under the supervision and with the participation of the Operating Partnership's management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, the chief executive officer and chief financial officer of its general partner concluded that the Operating Partnership's disclosure controls and procedures were effective as of the end of the periods covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Operating Partnership in the reports it files or submits under the Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer of its general partner, as appropriate, to allow timely decisions regarding required disclosure.

There have been no changes in the Operating Partnership's internal controls over financial reporting identified in connection with this evaluation that occurred during the quarter ended June 30, 2025 which have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal controls over financial reporting.

53


 

 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

See Note 13 — Commitments and Contingencies in the Notes for discussion regarding material legal proceedings and contingencies. Except as set forth in such discussion, there have been no material developments in legal proceedings as reported in Item 3. "Legal Proceedings" of our 2024 Form 10-K.

Item 1A. Risk Factors

In addition to the information set forth in this report, you should carefully consider the risk factors discussed in Item 1A. of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Annual Report”) and the additional risk factor identified during 2025 detailed below:

Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

The success of the Company's tenants in operating their businesses and their corresponding ability to pay rent continue to be influenced by evolving political, economic, trade and immigration policies and macroeconomic uncertainties, and the success of the Company's tenants, in the aggregate, is important to the operating and financial success of the Company. These issues include, but are not limited to, the potential for impacts from tariffs and potential trade disputes, retaliatory actions by other countries, inflation, the cost and availability of labor, including labor shortages related to deportations or threat of deportations, increasing energy prices and interest rates, supply chain disruptions, and access to and cost of credit. Additionally, geopolitical and macroeconomic challenges, including the war involving Russia and Ukraine, the current Middle East conflicts and wars, and economic conflicts with China, as well as the slowing of its economy, could impact aspects of the U.S. economy and, therefore, consumer confidence and spending. The policies implemented by the U.S. government to address these and related issues, including changes by the Board of Governors of the Federal Reserve System of its benchmark federal funds rate, increases or decreases in federal government spending, and economic sanctions and tariffs, could result in adverse impacts on the U.S. economy, including inflation, reduction in consumer confidence and spending, a slowing of growth, and potentially a recession, thereby adversely impacting the costs to our tenants of operating their businesses, demand for their products and services, and their ability to pay rent, and/or decreasing future demand for space in shopping centers, which could adversely impact occupancy rates and rents. The potential impact of current macroeconomic and geopolitical uncertainties on the Company's financial condition, results of operations, and cash flows is subject to change and continues to depend on the extent and duration of these risks and uncertainties.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no unregistered sales of equity securities during the three months ended June 30, 2025.

In July 2025, the Operating Partnership issued 2,773,087 exchangeable operating partnership units to partially fund the acquisition of five operating properties. These units were issued pursuant to the exemption from registration provided under Section 4(a)(2) of the Securities Act of 1933, as amended. No underwriting discounts or commissions were paid in connection with the issuance.

54


 

The following table represents information with respect to purchases by the Parent Company of its common stock, by month, during the three months ended June 30, 2025:

 

Period

 

Total number of shares purchased (1)

 

 

Average price paid per share

 

 

Total number of shares purchased as part of publicly announced plans or programs (2)

 

 

Maximum number or approximate dollar value of shares that may yet be purchased under the plans or programs (in thousands) (2)

 

April 1 through April 30, 2025

 

 

317

 

 

$

72.42

 

 

 

 

 

$

250,000

 

May 1 through May 31, 2025

 

 

 

 

$

 

 

 

 

 

$

250,000

 

June 1 through June 30, 2025

 

 

 

 

$

 

 

 

 

 

$

250,000

 

(1)
Represents shares repurchased to cover payment of withholding taxes in connection with restricted stock vesting by participants under Regency’s Long-Term Omnibus Plan.
(2)
Our Board has authorized a common stock repurchase program under which we may purchase up to a maximum of $250 million of our outstanding common stock through open market purchases, and/or in privately negotiated transactions. The timing and price of stock repurchases will be dependent upon market conditions and other factors. Any stock repurchased, if not retired, will be treated as treasury stock. This program will expire on June 30, 2026, unless modified, extended or earlier terminated by the Board in its discretion.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Rule 10b5-1 Trading Plans

During the fiscal quarter ended June 30, 2025, none of our directors or officers (as defined in Rule 16a-1 under the Exchange Act) adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement" (as those terms are defined in Item 408 of Regulation S-K).

55


 

Item 6. Exhibits

Unless otherwise indicated below, the Commission file number to the exhibit is No. 001-12298 (Regency Centers Corporation) and No. 000-24763 (Regency Centers, L.P.).

 

Ex #

Description

 

10.

Material Contracts

 

 

10.1

Second Amendment to Sixth Amended and Restated Credit Agreement, dated as of May 6, 2025, by and among Regency Centers, L.P., as borrower, Regency Centers Corporation, as guarantor, Wells Fargo Bank, National Association, as Administrative Agent, and certain lenders party thereto.

 

31.

Rule 13a-14(a)/15d-14(a) Certifications

 

 

31.1

Rule 13a-14 Certification of Chief Executive Officer for Regency Centers Corporation.

 

 

31.2

Rule 13a-14 Certification of Chief Financial Officer for Regency Centers Corporation.

 

 

31.3

Rule 13a-14 Certification of Chief Executive Officer for Regency Centers, L.P.

 

 

31.4

Rule 13a-14 Certification of Chief Financial Officer for Regency Centers, L.P.

 

32.

Section 1350 Certifications

 

 

32.1 *

18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers Corporation.

 

 

32.2 *

18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers Corporation.

 

 

32.3 *

18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers, L.P.

 

 

32.4 *

18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers, L.P.

 

99.

Additional exhibits

 

 

99.1

U. S. Federal Income Tax Considerations.

 

101.

Interactive Data Files

 

 

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema with embedded linkbases document

104.

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

*

Furnished, not filed.

 

 

56


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

August 4, 2025

REGENCY CENTERS CORPORATION

 

By:

/s/ Michael J. Mas

 

 

Michael J. Mas, Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

 

 

 

By:

/s/ Terah L. Devereaux

 

 

Terah L. Devereaux, Senior Vice President, Chief Accounting Officer (Principal Accounting Officer)

 

August 4, 2025

REGENCY CENTERS, L.P.

 

By:

Regency Centers Corporation, General Partner

 

 

 

 

By:

/s/ Michael J. Mas

 

 

Michael J. Mas, Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

 

 

 

By:

/s/ Terah L. Devereaux

 

 

Terah L. Devereaux, Senior Vice President, Chief Accounting Officer (Principal Accounting Officer)

 

57



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-10.1

EX-31.1

EX-31.2

EX-31.3

EX-31.4

EX-32.1

EX-32.2

EX-32.3

EX-32.4

EX-99.1

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: R68.htm

IDEA: R69.htm

IDEA: R70.htm

IDEA: R71.htm

IDEA: R72.htm

IDEA: R73.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: reg-20250630_htm.xml