Summary Financial Information by Reportable Segment |
Summary financial information by reportable segment is as follows:
|
|
Three Months Ended March 31, 2025
|
|
|
|
Online
Channels
|
|
|
Traditional
|
|
|
Total
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
2,376,826
|
|
|
$
|
1,552,102
|
|
|
$
|
3,928,928
|
|
Loose jewels
|
|
|
114,084
|
|
|
|
6,343
|
|
|
|
120,427
|
|
Total
|
|
$
|
2,490,910
|
|
|
$
|
1,558,445
|
|
|
$
|
4,049,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
986,979
|
|
|
$
|
1,195,555
|
|
|
$
|
2,182,534
|
|
Loose jewels
|
|
|
44,858
|
|
|
|
4,211
|
|
|
|
49,069
|
|
Total
|
|
$
|
1,031,837
|
|
|
$
|
1,199,766
|
|
|
$
|
2,231,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
1,389,847
|
|
|
$
|
356,547
|
|
|
$
|
1,746,394
|
|
Loose jewels
|
|
|
69,226
|
|
|
|
2,132
|
|
|
|
71,358
|
|
Total
|
|
$
|
1,459,073
|
|
|
$
|
358,679
|
|
|
$
|
1,817,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
94,189
|
|
|
$
|
122,464
|
|
|
$
|
216,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
41,359
|
|
|
$
|
2,475
|
|
|
$
|
43,834
|
|
|
|
Three Months Ended March 31, 2024
|
|
|
|
Online
Channels
|
|
|
Traditional
|
|
|
Total
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
3,840,382
|
|
|
$
|
1,044,116
|
|
|
$
|
4,884,498
|
|
Loose jewels
|
|
|
219,828
|
|
|
|
157,640
|
|
|
|
377,468
|
|
Total
|
|
$
|
4,060,210
|
|
|
$
|
1,201,756
|
|
|
$
|
5,261,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
1,980,096
|
|
|
$
|
737,957
|
|
|
$
|
2,718,053
|
|
Loose jewels
|
|
|
75,243
|
|
|
|
76,627
|
|
|
|
151,870
|
|
Total
|
|
$
|
2,055,339
|
|
|
$
|
814,584
|
|
|
$
|
2,869,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
1,860,286
|
|
|
$
|
306,159
|
|
|
$
|
2,166,445
|
|
Loose jewels
|
|
|
144,585
|
|
|
|
81,013
|
|
|
|
225,598
|
|
Total
|
|
$
|
2,004,871
|
|
|
$
|
387,172
|
|
|
$
|
2,392,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
41,260
|
|
|
$
|
131,882
|
|
|
$
|
173,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
142,756
|
|
|
$
|
85,198
|
|
|
$
|
227,954
|
|
|
|
Nine months Ended March 31, 2025
|
|
|
|
Online
Channels
|
|
|
Traditional
|
|
|
Total
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
8,228,051
|
|
|
$
|
2,934,998
|
|
|
$
|
11,163,049
|
|
Loose jewels
|
|
|
554,702
|
|
|
|
194,256
|
|
|
|
748,958
|
|
Total
|
|
$
|
8,782,753
|
|
|
$
|
3,129,254
|
|
|
$
|
11,912,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
4,187,357
|
|
|
$
|
2,406,033
|
|
|
$
|
6,593,390
|
|
Loose jewels
|
|
|
248,853
|
|
|
|
85,352
|
|
|
|
334,205
|
|
Total
|
|
$
|
4,436,210
|
|
|
$
|
2,491,385
|
|
|
$
|
6,927,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
4,040,694
|
|
|
$
|
528,965
|
|
|
$
|
4,569,659
|
|
Loose jewels
|
|
|
305,849
|
|
|
|
108,904
|
|
|
|
414,753
|
|
Total
|
|
$
|
4,346,543
|
|
|
$
|
637,869
|
|
|
$
|
4,984,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
281,199
|
|
|
$
|
370,010
|
|
|
$
|
651,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
204,454
|
|
|
$
|
3,300
|
|
|
$
|
207,754
|
|
|
|
Nine months Ended March 31, 2024
|
|
|
|
Online
Channels
|
|
|
Traditional
|
|
|
Total
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
13,780,906
|
|
|
$
|
2,796,204
|
|
|
$
|
16,577,110
|
|
Loose jewels
|
|
|
850,208
|
|
|
|
693,311
|
|
|
|
1,543,519
|
|
Total
|
|
$
|
14,631,114
|
|
|
$
|
3,489,515
|
|
|
$
|
18,120,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
6,948,411
|
|
|
$
|
1,647,325
|
|
|
$
|
8,595,736
|
|
Loose jewels
|
|
|
271,669
|
|
|
|
320,569
|
|
|
|
592,238
|
|
Total
|
|
$
|
7,220,080
|
|
|
$
|
1,967,894
|
|
|
$
|
9,187,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product line gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished jewelry
|
|
$
|
6,832,495
|
|
|
$
|
1,148,879
|
|
|
$
|
7,981,374
|
|
Loose jewels
|
|
|
578,539
|
|
|
|
372,742
|
|
|
|
951,281
|
|
Total
|
|
$
|
7,411,034
|
|
|
$
|
1,521,621
|
|
|
$
|
8,932,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
135,411
|
|
|
$
|
394,750
|
|
|
$
|
530,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
442,460
|
|
|
$
|
280,796
|
|
|
$
|
723,256
|
|
|
Reconciliation of Product Line Gross Profit |
A reconciliation of the Company’s consolidated product line gross profit to the Company’s consolidated net loss before income taxes is as follows:
|
|
Three Months Ended March 31,
|
|
|
Nine months Ended March 31,
|
|
|
|
2025
|
|
|
2024
|
|
|
2025
|
|
|
2024 |
|
Product line gross profit
|
|
$
|
1,817,752
|
|
|
$
|
2,392,043
|
|
|
$ |
4,984,412 |
|
|
$ |
8,932,655 |
|
Non-allocated cost of goods sold
|
|
|
(886,901
|
)
|
|
|
(1,206,158
|
)
|
|
|
(1,547,580 |
) |
|
|
(2,946,561 |
) |
Sales and marketing
|
|
|
(1,524,954
|
)
|
|
|
(3,684,506
|
)
|
|
|
(6,174,739 |
) |
|
|
(10,702,796 |
) |
General and administrative
|
|
|
(1,374,082
|
)
|
|
|
(1,199,511
|
)
|
|
|
(3,907,913 |
) |
|
|
(4,550,841 |
) |
Other income (expense) net
|
|
|
(4,962
|
)
|
|
|
65,425
|
|
|
|
2,630 |
|
|
|
229,474 |
|
Loss before income taxes
|
|
$
|
(1,973,147
|
)
|
|
$
|
(3,632,707
|
)
|
|
$ |
(6,643,190 |
) |
|
$ |
(9,038,069 |
) |
|