v3.25.2
REPORTABLE SEGMENTS
12 Months Ended
Dec. 31, 2024
REPORTABLE SEGMENTS  
REPORTABLE SEGMENTS

NOTE 20: REPORTABLE SEGMENTS

The Company’s operations are organized into four reporting segments: Owned Service Network, Managed Solutions, Transportation, and Logistics. The structure is designed to allow the Company to evaluate the performance of its different solutions offerings, provide improved service and drive future growth in a cost-efficient manner. During the current year, the Company changed its reportable segments to better align with the way management evaluates performance and allocates resources. Accordingly, the prior year segment information has been recast to conform to the current year presentation.

Selected information by reportable segment is presented in the following tables:

Year ended December 31, 2024

Owned Service Network

Managed
Solutions

Logistics

Transportation

Corporate

Total

Revenues

    

$

12,201,600

    

$

4,429,995

    

$

4,307,602

    

$

1,713,688

    

$

    

$

22,652,885

Cost of revenue

 

7,633,214

 

4,412,938

 

3,447,440

 

1,212,585

 

 

16,706,177

Selling, general and administrative expenses

 

 

Facility costs

178,416

300,686

38,512

4,483

522,097

Insurance expenses

262,063

223,046

31,508

884

354,800

872,301

Marketing and investor relations expenses

691,980

251,520

11,506

2,312,405

3,267,411

Operational expenses

653,618

420,063

541,489

540,901

2,859,007

5,015,078

Compensation and related benefits

2,554,216

2,147,486

756,406

1,884,231

7,342,339

Travel & entertainment

61,700

21,318

4,973

18,473

35,068

141,532

Vehicle expenses

206,234

167,600

202,744

576,578

MSA Working Capital Adjustment*

(3,377,288)

(3,377,288)

Depreciation

216,776

6,997

41,879

265,652

Amortization

330,750

99,553

68,118

21,308

519,729

Total selling, general and administrative expenses

5,155,753

154,431

677,523

1,441,797

7,715,925

15,145,429

Loss on impairment

2,403,628

2,403,628

Income/(Loss) from operations

(3,012,874)

(137,374)

182,639

(940,694)

(7,715,925)

(11,602,349)

Other expense, net

(10,905,859)

(10,905,859)

Net loss

$

(2,990,995)

$

(137,374)

$

182,639

$

(940,694)

$

(18,621,784)

$

(22,508,208)

Total assets

$

3,379,649

$

705,522

$

3,085,843

$

1,259,687

$

4,325,841

$

12,756,542

Capital expenditures

$

27,044

$

$

$

$

$

27,044

* The MSA Working Capital Adjustment reflects a timing - related adjustment to Managed Solutions revenue and expenses. In accordance with the Company's revenue recognition policy and ASC 606, the Company did not recognize solar installation revenue associated with certain Managed Services Agreements (MSAs) due to the absence of final certificates of completion as of the reporting date. The adjustment also includes total segment costs and expenses incurred in excess of recognized revenue during the reporting period.

Year ended December 31, 2023

Owned Service Network

Managed
Solutions

Logistics

Transportation

Corporate

Total

Revenues

    

$

18,408,926

    

$

617,907

    

$

    

$

945,406

    

$

    

$

19,972,239

Cost of revenue

 

13,153,790

 

410,022

 

 

1,371,150

 

 

14,934,962

Selling, general and administrative expenses

 

 

 

 

 

Facility costs

278,991

29,869

22,377

51,643

382,880

Insurance expenses

382,833

21,781

832

63,399

468,845

Marketing and investor relations expenses

619,629

1,543

109,510

730,682

Operational expenses

1,371,766

31,874

377,699

80,996

1,862,335

Compensation and related benefits

3,826,062

179,784

181,565

2,371,584

6,558,995

Travel & entertainment

45,264

112

7,520

144,991

197,887

Vehicle expenses

359,049

15,240

89,639

463,928

Depreciation

187,180

29,163

42,879

259,222

Amortization

434,888

3,755

78,532

517,175

Other

878,346

878,346

Total selling, general and administrative expenses

7,505,662

283,958

697,688

3,832,987

12,320,295

Loss on impairment

 

181,853

 

 

 

 

 

181,853

Income/(Loss) from operations

(2,432,379)

(76,073)

(1,123,432)

(3,832,987)

(7,464,871)

Other expense, net

(1,733,983)

(1,733,983)

Net loss

$

(2,432,379)

$

(76,073)

$

$

(1,123,432)

$

(5,566,970)

$

(9,198,854)

Total assets

$

6,611,407

$

215,315

$

$

836,954

$

5,492,797

$

13,156,473

Capital expenditures

$

41,771

$

$

$

$

$

41,771

The Company’s total assets located outside the United States is approximately $1,260,000.

The following table summarizes disaggregated revenue information by geographic area based upon the customer’s country of domicile:

    

Year Ended December 31, 2024

    

Owned

    

    

    

    

    

Service

Managed

Network

Solutions

Logistics

Transportation

Corporate

Total

United States

$

12,201,600

$

4,429,995

$

4,307,602

$

$

$

20,939,197

Other

 

 

 

 

1,713,688

 

 

1,713,688

Total

$

12,201,600

$

4,429,995

$

4,307,602

$

1,713,688

$

$

22,652,885

Year Ended December 31, 2023

    

Owned

    

    

    

    

    

Service

Managed

Network

Solutions

Logistics

Transportation

Corporate

Total

United States

$

18,408,926

$

617,907

$

$

$

$

19,026,833

Other

 

 

 

 

945,406

 

 

945,406

Total

$

18,408,926

$

617,907

$

$

945,406

 

$

19,972,239