Exhibit 99.1

 

Press Release

 

FreightCar America, Inc. Reports Second Quarter 2025 Results

 

Delivered Gross Margin of 15%, Expansion of 250 Basis Points

 

Operating Cash Flow of $8.5 Million and Adjusted Free Cash Flow of $7.9 Million

 

Strong Order Intake Driven by Operational Flexibility, Reaffirmed Full Year Guidance

 

CHICAGO, August 4, 2025 – FreightCar America, Inc. (NASDAQ: RAIL) (“FreightCar America” or the “Company”), a diversified manufacturer and supplier of railroad freight cars, railcar parts and components, today reported results for the second quarter ended June 30, 2025.

 

Second Quarter 2025 Highlights

 

Revenues of $118.6 million, compared to $147.4 million in the second quarter of 2024, with railcar deliveries of 939 units compared to 1,159 units in the prior year period
Gross margin of 15.0% with gross profit of $17.8 million, compared to gross margin of 12.5% with gross profit of $18.4 million in the second quarter of 2024
Net income of $11.7 million, or $0.34 per share, and Adjusted net income of $3.8 million, or $0.11 per share, reflecting a $51.9 million benefit from a valuation allowance release, partially offset by a $47.6 million non-cash adjustment from the change in warrant liability due to share price appreciation
Adjusted EBITDA was $10.0 million, representing a margin of 8.4%, compared to $12.1 million and a margin of 8.2% in the second quarter of 2024
Received new orders for 1,226 railcars within the quarter valued at $106.9 million
Ended the quarter with a backlog of 3,624 units valued at $316.9 million, up approximately 300 units from prior quarter, reflecting strong order activity and healthy demand

 

“In the second fiscal quarter, we delivered on our commercial excellence initiatives across the business, supported by strong order intake and healthy customer demand,” said Nick Randall, President and Chief Executive Officer of FreightCar America. “We increased utilization across our four production lines, delivered improved productivity, and benefited from a richer product mix from disciplined pricing. Our ability to remain agile and responsive to customer needs continues to be a key differentiator, particularly in rebuilds and conversions, enabling us to capture meaningful opportunities in a dynamic market.”

 

Randall continued, “While broader market uncertainty earlier in the year delayed some order activity, we believe the underlying fundamentals point to a meaningful replacement cycle ahead. As that takes shape, our agile manufacturing presence positions us well to capture incremental demand and grow our share. At the same time, we continue to advance our growth strategy by investing in our tank car capabilities, which we expect will strengthen our cost position and support long-term value creation.”


 

Fiscal Year 2025 Outlook

 

The Company has reaffirmed outlook for fiscal year 2025 as follows:

 

 

Fiscal 2025 Outlook

Year-over-Year Growth at Midpoint

Railcar Deliveries

4,500 – 4,900 Railcars

7.7%

Revenue

$530 - $595 million

0.6%

Adjusted EBITDA1

$43 - $49 million

7.0%

 

 

1. The Company does not provide a reconciliation of forward-looking Adjusted EBITDA guidance due to the inherent difficulty in forecasting and quantifying adjustments necessary to calculate such non-GAAP measure without unreasonable effort. Material changes to such adjustments, including warrant liability and non-core operating items, could affect future GAAP results.

 

Mike Riordan, Chief Financial Officer of FreightCar America, added, “We’re pleased to reaffirm our full-year guidance, supported by strong margin performance and continued commercial execution across the business, with order activity supporting our healthy backlog. In addition, this quarter marked our fifth consecutive quarter of positive operating cash flow, reflecting the consistency and sustainability of our cash generation engine. Our focus on working capital discipline and operational efficiency has positioned us well to maintain momentum and invest in growth opportunities as we deliver strong performance in the second half of the year.”

Second Quarter 2025 Conference Call & Webcast Information

 

The Company will host a conference call and live webcast on Tuesday, August 5, at 11:00 a.m. (Eastern Time) to discuss its second quarter 2025 financial results. FreightCar America invites shareholders and other interested parties to listen to its financial results conference call. Teleconference details are as follows:

August 5, 2025
11:00 a.m. Eastern Daylight Time
Phone: 1-877-407-0789 or 1-201-689-8562
Webcast access: https://viavid.webcasts.com/starthere.jsp?ei=1727351&tp_key=3e2183bfb0

An audio replay of the conference call will be available beginning at 3:00 p.m. (Eastern Time) on Tuesday, August 5, 2025, until 11:59 p.m. (Eastern Time) on Tuesday, August 19, 2025. To access the replay, please dial (844) 512-2921 or (412) 317-6671. The replay passcode is 13754875. An archived version of the webcast will also be available on the FreightCar America Investor Relations website.

 

About FreightCar America

 

FreightCar America, headquartered in Chicago, Illinois, is a leading designer, producer and supplier of railroad freight cars, railcar parts and components. We also specialize in railcar repairs, complete railcar rebody services and railcar conversions that repurpose idled rail assets back into revenue service. Since 1901, our customers have trusted us to build quality railcars that are critical to economic growth and instrumental to the North American supply chain.

 

To learn more about FreightCar America, visit www.freightcaramerica.com.

 

 

 


 

Forward-Looking Statements

 

This press release contains statements relating to our expected financial performance, financial condition, and/or future business prospects, events and/or plans that are “forward-looking statements” as defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent our estimates and assumptions only as of the date of this press release. Our actual results may differ materially from the results described in or anticipated by our forward-looking statements due to certain risks and uncertainties. These risks and uncertainties relate to, among other things, the cyclical nature of our business; adverse geopolitical, economic and market conditions, including inflation; material disruption in the movement of rail traffic for deliveries; fluctuating costs of raw materials, including steel and aluminum; delays in the delivery of raw materials; our ability to maintain relationships with our suppliers of railcar components; our reliance upon a small number of customers that represent a large percentage of our sales; the variable purchase patterns of our customers and the timing of completion; delivery and customer acceptance of orders; the highly competitive nature of our industry; the risk of lack of acceptance of our new railcar offerings; potential unexpected changes in laws, rules, and regulatory requirements, including tariffs and trade barriers (including recent United States tariffs imposed or threatened to be imposed on China, Canada, Mexico and other countries and any retaliatory actions taken by such countries); and other competitive factors. The factors listed above are not exhaustive. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. We expressly disclaim any duty to provide updates to any forward-looking statements made in this press release, whether as a result of new information, future events or otherwise.

 

Non-GAAP Financial Measures

 

This press release includes measures not derived in accordance with generally accepted accounting principles (“GAAP”), such as EBITDA, Adjusted EBITDA, Adjusted net income (loss), Adjusted EPS, Free cash flow and Adjusted free cash flow. These non-GAAP measures should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP and may also be inconsistent with similar measures presented by other companies. Reconciliations of these measures to the applicable most closely comparable GAAP measures, and reasons for the Company’s use of these measures, are presented in the attached pages.

 

 

Investor Contact:

RAILIR@Riveron.com

 

# # #

 


 

FreightCar America, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except for share data)

(Unaudited)

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Assets

 

 

 

Current assets

 

 

 

 

 

 

Cash, cash equivalents and restricted cash equivalents

 

$

61,353

 

 

$

44,450

 

Accounts receivable, net of allowance for credit losses of $131 and $47, respectively

 

 

16,204

 

 

 

12,506

 

VAT receivable

 

 

6,243

 

 

 

3,851

 

Inventories, net

 

 

107,102

 

 

 

75,281

 

Assets held for sale

 

 

 

 

 

629

 

Prepaid expenses and other current assets

 

 

13,122

 

 

 

8,314

 

Total current assets

 

 

204,024

 

 

 

145,031

 

Property, plant and equipment, net

 

 

28,254

 

 

 

30,107

 

Right of use asset operating lease

 

 

2,200

 

 

 

2,423

 

Right of use asset finance lease

 

 

38,675

 

 

 

45,081

 

Deferred income taxes

 

 

53,671

 

 

 

1,024

 

Other long-term assets

 

 

1,269

 

 

 

550

 

Total assets

 

$

328,093

 

 

$

224,216

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts and contractual payables

 

$

89,404

 

 

$

49,574

 

Accrued payroll and other employee costs

 

 

5,955

 

 

 

6,286

 

Accrued warranty

 

 

1,665

 

 

 

2,389

 

Customer deposits

 

 

17,611

 

 

 

 

Deferred revenue

 

 

 

 

 

8,556

 

Current portion of long-term debt

 

 

2,875

 

 

 

2,875

 

Lease liability finance lease, current

 

 

834

 

 

 

1,256

 

Other current liabilities

 

 

11,411

 

 

 

9,889

 

Total current liabilities

 

 

129,755

 

 

 

80,825

 

Long-term debt, net of current portion

 

 

104,991

 

 

 

105,540

 

Warrant liability

 

 

131,061

 

 

 

136,319

 

Accrued pension costs

 

 

1,203

 

 

 

1,073

 

Lease liability operating lease, long-term

 

 

2,364

 

 

 

2,645

 

Lease liability finance lease, long-term

 

 

41,233

 

 

 

46,678

 

Other long-term liabilities

 

 

948

 

 

 

1,409

 

Total liabilities

 

 

411,555

 

 

 

374,489

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

Common stock

 

 

222

 

 

 

221

 

Additional paid-in capital

 

 

71,572

 

 

 

69,404

 

Accumulated other comprehensive income

 

 

3,236

 

 

 

721

 

Accumulated deficit

 

 

(158,492

)

 

 

(220,619

)

Total stockholders’ deficit

 

 

(83,462

)

 

 

(150,273

)

Total liabilities and stockholders’ deficit

 

$

328,093

 

 

$

224,216

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except for share and per share data)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

Revenues

 

 

$

118,623

 

 

$

147,416

 

 

$

214,913

 

 

$

308,474

 

Cost of sales

 

 

 

100,802

 

 

 

128,986

 

 

 

182,698

 

 

 

278,641

 

Gross profit

 

 

 

17,821

 

 

 

18,430

 

 

 

32,215

 

 

 

29,833

 

Selling, general and administrative expenses

 

 

 

10,114

 

 

 

8,510

 

 

 

20,637

 

 

 

16,003

 

Litigation settlement

 

 

 

 

 

 

(3,214

)

 

 

 

 

 

(3,214

)

Operating income

 

 

 

7,707

 

 

 

13,134

 

 

 

11,578

 

 

 

17,044

 

Interest expense

 

 

 

(4,382

)

 

 

(1,847

)

 

 

(8,718

)

 

 

(4,238

)

(Loss) gain on change in fair market value of Warrant liability

 

 

 

(47,630

)

 

 

112

 

 

 

5,258

 

 

 

(15,541

)

Other income (expense)

 

 

 

3,296

 

 

 

(725

)

 

 

3,157

 

 

 

(739

)

(Loss) income before income taxes

 

 

 

(41,009

)

 

 

10,674

 

 

 

11,275

 

 

 

(3,474

)

Income tax (benefit) provision

 

 

 

(52,688

)

 

 

2,497

 

 

 

(50,852

)

 

 

(80

)

Net (loss) income

 

 

$

11,679

 

 

$

8,177

 

 

$

62,127

 

 

$

(3,394

)

Net (loss) earnings per common share - basic

 

 

$

0.36

 

 

$

0.12

 

 

$

1.89

 

 

$

(0.41

)

Net (loss) earnings per common share - diluted

 

 

$

0.34

 

 

$

0.11

 

 

$

1.79

 

 

$

(0.41

)

Weighted average common shares outstanding – basic

 

 

 

31,793,746

 

 

 

30,641,193

 

 

 

31,727,903

 

 

 

30,235,876

 

Weighted average common shares outstanding – diluted

 

 

 

33,398,330

 

 

 

32,277,506

 

 

 

33,603,627

 

 

 

30,235,876

 

 

 


 

FreightCar America, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities

 

 

 

Net income (loss)

 

$

62,127

 

 

$

(3,394

)

Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,046

 

 

 

2,810

 

Non-cash lease expense on right of use assets

 

 

1,572

 

 

 

1,436

 

(Gain) loss on change in fair market value for Warrant liability

 

 

(5,258

)

 

 

15,541

 

Stock-based compensation recognized

 

 

2,701

 

 

 

1,526

 

Deferred income taxes

 

 

(52,647

)

 

 

(823

)

Other non-cash items, net

 

 

5,690

 

 

 

1,835

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(3,698

)

 

 

(6,407

)

VAT receivable

 

 

(2,397

)

 

 

 

Inventories

 

 

(32,807

)

 

 

63,723

 

Accounts and contractual payables

 

 

41,164

 

 

 

(40,066

)

Income taxes payable, net

 

 

(665

)

 

 

(4,949

)

Lease liability

 

 

(1,899

)

 

 

(1,790

)

Customer deposits

 

 

17,611

 

 

 

8,709

 

Other assets and liabilities

 

 

(13,218

)

 

 

(6,276

)

Net cash flows provided by operating activities

 

 

21,322

 

 

 

31,875

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(938

)

 

 

(2,269

)

Proceeds from sale of assets held for sale, net of selling costs

 

 

585

 

 

 

 

Net cash flows used in investing activities

 

 

(353

)

 

 

(2,269

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Deferred financing costs

 

 

(1,336

)

 

 

 

Borrowings on revolving line of credit

 

 

 

 

 

26,595

 

Repayments on revolving line of credit

 

 

 

 

 

(56,010

)

Repayments on term loan

 

 

(1,438

)

 

 

 

Employee stock settlement

 

 

(487

)

 

 

(40

)

Financing lease payments

 

 

(805

)

 

 

(1,341

)

Net cash flows used in financing activities

 

 

(4,066

)

 

 

(30,796

)

Net increase (decrease) in cash and cash equivalents

 

 

16,903

 

 

 

(1,190

)

Cash, cash equivalents and restricted cash equivalents at beginning of period

 

 

44,450

 

 

 

40,560

 

Cash, cash equivalents and restricted cash equivalents at end of period

 

$

61,353

 

 

$

39,370

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Interest paid

 

$

4,047

 

 

$

1,930

 

Income taxes paid

 

$

3,018

 

 

$

4,207

 

Change in unpaid construction in process

 

$

295

 

 

$

(210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

FreightCar America, Inc.

Reconciliation of (Loss) Income before taxes to EBITDA(1) and Adjusted EBITDA(2)

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

 

$

(41,009

)

 

$

10,674

 

 

$

11,275

 

 

$

(3,474

)

 

 

 

Depreciation & Amortization

 

 

 

1,550

 

 

 

1,414

 

 

 

3,046

 

 

 

2,810

 

 

 

 

Interest Expense, net

 

 

 

4,382

 

 

 

1,847

 

 

 

8,718

 

 

 

4,238

 

 

 

 

EBITDA

 

 

 

(35,077

)

 

 

13,935

 

 

 

23,039

 

 

 

3,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value of Warrant (a)

 

 

 

47,630

 

 

 

(112

)

 

$

(5,258

)

 

 

15,541

 

 

 

 

Litigation Settlement (b)

 

 

 

-

 

 

 

(3,214

)

 

 

-

 

 

 

(3,214

)

 

 

 

Stock Based Compensation

 

 

 

761

 

 

 

766

 

 

 

2,701

 

 

 

1,526

 

 

 

 

Other, net (c)

 

 

 

(3,296

)

 

 

725

 

 

 

(3,157

)

 

 

739

 

 

 

 

Adjusted EBITDA

 

 

$

10,018

 

 

$

12,100

 

 

$

17,325

 

 

$

18,166

 

 

 

 

 

(1) EBITDA represents earnings before interest, taxes, depreciation and amortization. We believe EBITDA is useful to investors in evaluating our operating performance compared to that of other companies in our industry. In addition, our management uses EBITDA to evaluate our operating performance. The calculation of EBITDA eliminates the effects of financing, income taxes and the accounting effects of capital spending. These items may vary for different companies for reasons unrelated to the overall performance of the company’s business. EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider EBITDA in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of EBITDA is not necessarily comparable to that of other similar titled measures reported by other companies.

 

(2) Adjusted EBITDA represents EBITDA before the following charges:

(a)
This adjustment removes the non-cash (income) expense associated with the change in fair market value of the Company’s warrant liability.
(b)
During the second quarter of 2024, the Company recorded a litigation settlement related to a dispute with a former lessee of our railcars.
(c)
During the second quarter of 2025, the Company recognized other income related to a tax credit received.

 

We believe that Adjusted EBITDA is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted EBITDA in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted EBITDA is not necessarily comparable to that of other similarly titled measures reported by other companies.

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.

Reconciliation of Net (loss) income and Adjusted net income(1)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

$

11,679

 

 

$

8,177

 

 

$

62,127

 

 

$

(3,394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value of Warrant (a)

 

 

 

47,630

 

 

 

(112

)

 

 

(5,258

)

 

 

15,541

 

 

 

 

Litigation Settlement (b)

 

 

 

-

 

 

 

(3,214

)

 

 

-

 

 

 

(3,214

)

 

 

 

Stock Based Compensation

 

 

 

761

 

 

 

766

 

 

 

2,701

 

 

 

1,526

 

 

 

 

Release of Valuation Allowance (c)

 

 

 

(51,872

)

 

 

-

 

 

 

(51,872

)

 

 

-

 

 

 

 

Accrued Dividends on Series C Preferred Stock (d)

 

 

 

-

 

 

 

(4,427

)

 

 

-

 

 

 

(8,664

)

 

 

 

Other, net (e)

 

 

 

(3,296

)

 

 

725

 

 

 

(3,157

)

 

 

739

 

 

 

 

Total non-GAAP adjustments

 

 

 

(6,777

)

 

 

(6,261

)

 

 

(57,586

)

 

 

5,928

 

 

 

 

Income tax impact on non-GAAP adjustments (f)

 

 

 

(1,060

)

 

 

1,555

 

 

 

905

 

 

 

(1,890)

 

 

 

 

Adjusted net income

 

 

$

3,842

 

 

$

3,471

 

 

$

5,446

 

 

$

644

 

 

 

 

 

(1) Adjusted net income represents net income (loss) before the following charges:

a)
This adjustment removes the non-cash (income) expense associated with the change in fair market value of the Company’s warrant liability.
b)
During the second quarter of 2024, the Company recorded a litigation settlement related to a dispute with a former lessee of our railcars.
c)
During the second quarter of 2025, the Company released the majority of the valuation allowance in the United States on federal and state deferred tax assets.
d)
Represents Series C Preferred stock dividends accrued during the period. All accrued preferred share dividends were paid concurrent with redemption of the preferred shares outstanding on December 31, 2024.
e)
During the second quarter of 2025, the Company recognized other income related to a tax credit received.
f)
Income tax impact on non-GAAP adjustments per share represents the tax impact of the presented adjustments on the Company’s income tax provision calculation.

 

We believe that Adjusted net income is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted net income is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted net income in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted net income is not necessarily comparable to that of other similarly titled measures reported by other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.

Reconciliation of diluted EPS and Adjusted EPS(1)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

$

0.34

 

 

$

0.11

 

 

$

1.79

 

 

$

(0.41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value of Warrant (a)

 

 

$

1.43

 

 

$

-

 

 

$

(0.16

)

 

$

0.51

 

 

 

 

Litigation Settlement (b)

 

 

 

-

 

 

 

(0.10

)

 

 

-

 

 

 

(0.11

)

 

 

 

Stock Based Compensation

 

 

 

0.02

 

 

 

0.02

 

 

 

0.08

 

 

 

0.05

 

 

 

 

Release of Valuation Allowance (c)

 

 

 

(1.55

)

 

 

-

 

 

 

(1.54

)

 

 

-

 

 

 

 

Other, net (d)

 

 

 

(0.10

)

 

 

0.02

 

 

 

(0.09

)

 

 

0.02

 

 

 

 

Total non-GAAP adjustments pre-tax per-share

 

 

 

(0.20

)

 

 

(0.06

)

 

 

(1.71

)

 

 

0.47

 

 

 

 

Income tax impact on non-GAAP adjustments per share (e)

 

 

 

(0.03

)

 

 

0.05

 

 

 

0.03

 

 

 

(0.06

)

 

 

 

Adjusted EPS

 

 

$

0.11

 

 

$

0.10

 

 

$

0.11

 

 

$

0.00

 

 

 

 

 

(1) Adjusted EPS represents diluted EPS before the following charges:

a)
This adjustment removes the non-cash (income) expense associated with the change in fair market value of the Company’s warrant liability.
b)
During the second quarter of 2024, the Company recorded a litigation settlement related to a dispute with a former lessee of our railcars.
c)
During the second quarter of 2025, the Company released the majority of the valuation allowance in the United States on federal and state deferred tax assets.
d)
During the second quarter of 2025, the Company recognized other income related to a tax credit received.
e)
Income tax impact on non-GAAP adjustments per share represents the tax impact of the presented adjustments on the Company’s income tax provision calculation.

 

We believe that Adjusted EPS is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted EPS is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted EPS in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted EPS is not necessarily comparable to that of other similarly titled measures reported by other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.
Reconciliation of Cash flows provided by operating activities, Free cash flow(1) and Adjusted free cash flow(2)
(Unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2025

2024

 

2025

2024

 

 

 

 

 

 

Cash flows provided by operating activities

 $ 8,528

 $ 57,197

 

 $ 21,322

 $ 31,875

Purchase of property, plant and equipment

         (608)

       (1,303)

 

         (938)

       (2,269)

Free cash flow

      7,920

       55,894

 

      20,384

       29,606

Accrued dividends on Series C Preferred stock (a)

              -

       (4,427)

 

              -

       (8,664)

Adjusted free cash flow

 $ 7,920

 $ 51,467

 

 $ 20,384

 $ 20,942

 

 

 

 

 

 

 

(1) Free cash flow represents the amount by which Cash flows provided by operating activities exceeds capital expenditures.

(2) Adjusted free cash flow represents the amount by which Free cash flow exceeds the following items:

 

a)
Represents Series C Preferred stock dividends accrued during the period. All accrued preferred share dividends were paid concurrent with redemption of the preferred shares outstanding on December 31, 2024.

 

We believe that Free cash flow and Adjusted free cash flow are useful to investors evaluating our operating performance compared to that of other companies in our industry because these metrics provide key insights into the potential for growth and ability to generate returns for investors. Free cash flow and Adjusted free cash flow are not financial measures presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Free cash flow or Adjusted free cash flow in isolation or as a substitute for Cash flows from operating activities or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Free cash flow and Adjusted free cash flow is not necessarily comparable to that of other similarly titled measures reported by other companies.