v3.25.2
Fair Value
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value FAIR VALUE
We have categorized our financial instruments, based on the degree of subjectivity inherent in the method by which they are valued, into a fair value hierarchy of three levels, as follows:
Level 1: Inputs are unadjusted, quoted prices in active markets for identical instruments at the measurement date (e.g., U.S. government obligations, which are continually priced on a daily basis, active exchange-traded equity securities, and certain short-term investments).
Level 2: Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly. This includes: (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that
are derived principally from or corroborated by observable market data by correlation or other means.
Level 3: Inputs that are unobservable. Unobservable inputs reflect our subjective evaluation about the assumptions market participants would use in pricing the financial instrument (e.g., certain privately held investments).
Determining the fair value of the investment portfolio is the responsibility of management. As part of that responsibility, we evaluate whether a market is distressed or inactive in determining the fair value for our portfolio. We review certain market level inputs to evaluate whether sufficient activity, volume, and new issuances exist to create an active market. Based on this evaluation, we concluded that there was sufficient activity related to the sectors and securities for which we obtained valuations.
The composition of the investment portfolio by major security type and our outstanding debt was:
 Fair Value 
(millions)Level 1Level 2Level 3TotalCost
June 30, 2025
Fixed maturities:
U.S. government obligations$46,810 $$$46,810 $46,684 
State and local government obligations2,964 2,964 3,030 
Foreign government obligations17 17 17 
Corporate and other debt securities18,117 18,122 18,004 
Residential mortgage-backed securities2,660 2,660 2,644 
Commercial mortgage-backed securities5,049 5,049 5,325 
Other asset-backed securities6,650 6,650 6,668 
Total fixed maturities46,810 35,457 82,272 82,372 
Short-term investments1,922 181 2,103 2,103 
    Total available-for-sale securities48,732 35,638 84,375 84,475 
Equity securities:
Nonredeemable preferred stocks440 60 500 517 
Common equities:
Common stocks3,694 3,703 743 
Other risk investments32 32 32 
Subtotal common equities3,694 41 3,735 775 
    Total equity securities3,694 440 101 4,235 1,292 
Total portfolio$52,426 $36,078 $106 $88,610 $85,767 
Debt$$6,294 $$6,294 $6,895 
 Fair Value 
(millions)Level 1Level 2Level 3TotalCost
June 30, 2024
Fixed maturities:
U.S. government obligations$40,894 $$$40,894 $42,063 
State and local government obligations2,202 2,202 2,345 
Foreign government obligations16 16 17 
Corporate and other debt securities13,143 13,146 13,439 
Residential mortgage-backed securities976 976 981 
Commercial mortgage-backed securities3,970 3,970 4,457 
Other asset-backed securities6,285 6,285 6,366 
Total fixed maturities40,894 26,592 67,489 69,668 
Short-term investments733 733 733 
    Total available-for-sale securities41,627 26,592 68,222 70,401 
Equity securities:
Nonredeemable preferred stocks786 52 838 887 
Common equities:
Common stocks3,250 22 3,272 684 
Other risk investments24 24 24 
Subtotal common equities3,250 46 3,296 708 
    Total equity securities3,250 786 98 4,134 1,595 
Total portfolio$44,877 $27,378 $101 $72,356 $71,996 
Debt$$6,166 $$6,166 $6,891 
 Fair Value 
(millions)Level 1Level 2Level 3TotalCost
December 31, 2024
Fixed maturities:
U.S. government obligations$45,988 $$$45,988 $47,103 
State and local government obligations2,778 2,778 2,893 
Foreign government obligations16 16 16 
Corporate and other debt securities13,949 13,954 14,111 
Residential mortgage-backed securities1,601 1,601 1,600 
Commercial mortgage-backed securities4,352 4,352 4,721 
Other asset-backed securities6,643 6,643 6,682 
Total fixed maturities45,988 29,339 75,332 77,126 
Short-term investments613 615 615 
    Total available-for-sale securities46,601 29,341 75,947 77,741 
Equity securities:
Nonredeemable preferred stocks676 52 728 756 
Common equities:
Common stocks3,527 23 3,550 720 
Other risk investments25 25 25 
Subtotal common equities3,527 48 3,575 745 
    Total equity securities3,527 676 100 4,303 1,501 
Total portfolio$50,128 $30,017 $105 $80,250 $79,242 
Debt$$6,173 $$6,173 $6,893 
Our portfolio valuations, excluding short-term investments valued at original cost, classified as either Level 1 or Level 2 in the above tables are priced exclusively by external sources, including pricing vendors, dealers/market makers, and exchange-quoted prices.
Our short-term investments classified as Level 1 include commercial paper, treasury bills, and money market funds which are highly liquid, actively marketed, and have very short durations. These securities are valued at their original cost, adjusted for any accretion of discount, which approximates fair value because of the relatively short period of time until maturity. The remainder of our short-term investments with a trade date to maturity of less than a year are classified as Level 2. These securities are classified as Level 2 since they are valued using external pricing vendor prices or are securities that continually trade at par value because they contain either liquidity facilities or mandatory put features within one year and as a result are valued at their original cost.
At June 30, 2025 and 2024 and December 31, 2024, vendor-quoted prices represented 93% of our Level 1 classifications (excluding short-term investments valued at original cost). The securities quoted by vendors in Level 1 primarily represent our holdings in U.S. Treasury Notes, which are frequently traded, and the quotes are considered similar to exchange-traded quotes. The balance of our Level 1 pricing comes from quotes obtained directly from trades made on active exchanges.
At June 30, 2025, vendor-quoted prices comprised 99% of our Level 2 classifications (excluding short-term investments valued at original cost), with the balance from
dealer quotes, compared to 100% at June 30, 2024 and December 31, 2024. In our process for selecting a source (e.g., dealer or pricing service) to provide pricing for securities in our portfolio, we reviewed documentation from the sources that detailed the pricing techniques and methodologies used by these sources and determined if their policies adequately considered market activity, either based on specific transactions for the particular security type or based on modeling of securities with similar credit quality, duration, yield, and structure that were recently transacted. Once a source is chosen, we continue to monitor any changes or modifications to their processes by reviewing their documentation on internal controls for pricing and market reviews. We review quality control measures of our sources as they become available to determine if any significant changes have occurred from period to period that might indicate issues or concerns regarding their evaluation or market coverage.
As part of our pricing procedures, we obtain quotes from more than one source to help us fully evaluate the market price of securities. However, our internal pricing policy is to use a consistent source for individual securities in order to maintain the integrity of our valuation process. Quotes obtained from the sources are not considered binding offers to transact. Under our policy, when a review of the valuation received from our selected source appears to be outside of what is considered market level activity (which is defined as trading at spreads or yields significantly different than those of comparable securities or outside the general sector level movement without a reasonable explanation), we may use an alternate source’s price. To the extent we determine that it may be prudent to substitute
one source’s price for another, we will contact the initial source to obtain an understanding of the factors that may be contributing to the significant price variance.
To allow us to determine if our initial source is providing a price that is outside of a reasonable range, we review our portfolio pricing on a weekly basis. When necessary, we challenge prices from our sources when a price provided does not match our expectations based on our evaluation of market trends and activity. Initially, we perform a review of our portfolio by sector to identify securities whose prices appear outside of a reasonable range. We then perform a more detailed review of fair values for securities disclosed as Level 2. We review dealer bids and quotes for these and/or similar securities to determine the market level context for our valuations. We then evaluate inputs relevant for each class of securities disclosed in the preceding hierarchy tables.
For structured debt securities, including commercial, residential, and other asset-backed securities, we evaluate available market-related data for these and similar securities related to collateral, delinquencies, and defaults for historical trends and reasonably estimable projections, as well as historical prepayment rates and current prepayment assumptions and cash flow estimates. We further stratify each class of structured debt securities into more finite sectors (e.g., planned amortization class, first pay, second pay, senior, and subordinated) and use duration, credit quality, and coupon to determine if the fair value is appropriate.
For corporate and other debt, nonredeemable preferred stock, and the notes issued by The Progressive Corporation (see Note 4 – Debt), we review securities by duration, credit quality, and coupon, as well as changes in interest rate and credit spread movements within that stratification. The review also includes recent trades, including: volume traded at various levels that establish a market; issuer specific fundamentals; and industry-specific economic news as it comes to light.
For municipal securities (e.g., general obligations, revenue, and housing), we stratify the portfolio to evaluate securities by type, duration, credit quality, and coupon to review price changes relative to credit spread and interest rate changes. Additionally, we look to economic data as it relates to geographic location as an indication of price-to-call or maturity predictors. For municipal housing securities, we look to changes in cash flow projections, both historical and reasonably estimable projections, to understand yield changes and their effect on valuation.

For short-term investments valued at original cost, we look at acquisition price relative to the coupon or yield. Since most of these securities are 60 days or less to maturity, we believe that original cost is the best estimate of fair value. For short-term investments valued with external vendor prices, we review securities by duration, credit quality, and coupon, as well as changes in interest rate and credit spread movements within that stratification, and recent trade information.
We also review data assumptions as supplied by our sources to determine if that data is relevant to current
market conditions. In addition, we independently review each sector for transaction volumes, new issuances, and changes in spreads, as well as the overall movement of interest rates along the yield curve to determine if sufficient activity and liquidity exists to provide a credible source for our market valuations.
During each valuation period, we create internal estimations of portfolio valuation (performance returns), based on current market-related activity (i.e., interest rate and credit spread movements and other credit-related factors) within each major sector of our portfolio. We compare our internally generated portfolio results with those generated based on quotes we receive externally and research material valuation differences. We compare our results to index returns for each major sector adjusting for duration and credit quality differences to better understand our portfolio’s results. Additionally, we review on a monthly basis our external sales transactions and compare the actual final market sales prices to previous market valuation prices. This review provides us further validation that our pricing sources are providing market level prices, since we are able to explain significant price changes (i.e., greater than 2%) as known events occur in the marketplace and affect a particular security’s price at sale.
This analysis provides us with additional comfort regarding the source’s process, the quality of its review, and its willingness to improve its analysis based on feedback from clients. We believe this effort helps ensure that we are reporting the most representative fair values for our securities.
After all the valuations are received and our review of Level 2 securities is complete, if the inputs used by vendors are determined to not contain sufficient observable market information, we will reclassify the affected securities to Level 3.

Except as described below, our Level 3 securities are priced externally; however, due to several factors (e.g., nature of the securities, level of activity, and lack of similar securities trading to obtain observable market level inputs), these valuations are more subjective in nature.
To the extent we receive prices from external sources (e.g., broker and valuation firm) for the Level 3 securities, we review those prices for reasonableness using internally developed assumptions and then compare our derived prices to the prices received from the external sources. Based on our review, all prices received from external sources remained unadjusted.
If we do not receive prices from an external source, we perform an internal fair value comparison, which includes a review and analysis of market-comparable securities, to determine if fair value changes are needed. Based on this analysis, certain private equity investments included in the
Level 3 category remain valued at cost or were priced using a recent transaction as the basis for fair value. At least annually, these private equity investments are priced by an external source.
Our Level 3 other risk investments include securities accounted for under the equity method of accounting and, therefore, are not subject to fair value reporting. Since these securities represent less than 0.1% of our total portfolio, we include them in our Level 3 disclosures and report the activity from these investments as “other” changes in the summary of changes in fair value table and categorize these securities as “pricing exemption securities” in the quantitative information table.
During the first six months of 2025 and for the full year of 2024, there were no material assets or liabilities measured at fair value on a nonrecurring basis.
Due to the relative size of the Level 3 securities’ fair values, compared to the total portfolio’s fair value, any changes in pricing methodology would not have a significant change in valuation that would materially impact net or comprehensive income.
The following tables provide a summary of changes in fair value associated with Level 3 assets for the three and six months ended June 30, 2025 and 2024:
(millions)Fair Value at March 31, 2025Calls/
Maturities/
Paydowns/Other
PurchasesSalesNet Realized
(Gain)/Loss
on Sales
Change in
Valuation1
Net
Transfers
In (Out)
Fair Value at June 30, 2025
Fixed maturities:
Corporate and other debt securities$$$$$$$$
Equity securities:
Nonredeemable preferred stocks60 60 
Common equities:
 Common stocks
Other risk investments31 32 
Total Level 3 securities
$105 $$$$$$$106 
(millions)Fair Value at March 31, 2024Calls/
Maturities/
Paydowns/Other
PurchasesSalesNet Realized
(Gain)/Loss
on Sales
Change in
Valuation1
Net
Transfers
In (Out)
Fair Value at June 30, 2024
Fixed maturities:
Corporate and other debt securities$$$$$$$$
Equity securities:
Nonredeemable preferred stocks64 (12)52 
Common equities:
Common stocks22 22 
Other risk investments25 (1)24 
Total Level 3 securities
$114 $(1)$$$$(12)$$101 
(millions)Fair Value at December 31, 2024Calls/
Maturities/
Paydowns/Other
PurchasesSalesNet Realized
(Gain)/Loss
on Sales
Change in
Valuation1
Net
Transfers
In (Out)
Fair Value at June 30, 2025
Fixed maturities:
Corporate and other debt securities$$$$$$$$
Equity securities:
Nonredeemable preferred stocks52 60 
Common equities:
Common stocks23 (14)
Other risk investments25 32 
Total Level 3 securities$105 $$$$$(14)$$106 
(millions)Fair Value at December 31, 2023Calls/
Maturities/
Paydowns/Other
PurchasesSalesNet Realized
(Gain)/Loss
on Sales
Change in
Valuation1
Net
Transfers
In (Out)
Fair Value at June 30, 2024
Fixed maturities:
Corporate and other debt securities$$$$$$$$
Equity securities:
Nonredeemable preferred stocks64 (12)52 
Common equities:
Common stocks22 22 
Other risk investments21 24 
Total Level 3 securities
$110 $$$$$(12)$$101 
1 For fixed maturities, these amounts are included in accumulated other comprehensive income (loss) on our consolidated balance sheets. For equity securities, these amounts are included in our consolidated statements of comprehensive income.
The following tables provide a summary of the quantitative information about Level 3 fair value measurements for our applicable securities at June 30, 2025 and 2024, and December 31, 2024:
($ in millions)Fair Value at June 30, 2025Valuation TechniqueUnobservable InputRange of Input Values Increase (Decrease)Weighted Average Increase (Decrease)
Fixed maturities:
Corporate and other debt securities$Market comparablesWeighted average market capitalization price change %
0.6% to 0.8%
0.7 %
Equity securities:
Nonredeemable preferred stocks60 Market comparablesWeighted average market capitalization price change %
(13.1)% to 22.7%
3.7 %
Common stocksMarket comparablesWeighted average market capitalization price change %
(26.3)% to 56.6%
21.3 %
Subtotal Level 3 securities74 
Pricing exemption securities32 
Total Level 3 securities$106 


($ in millions)Fair Value at June 30, 2024Valuation TechniqueUnobservable InputRange of Input Values Increase (Decrease)Weighted Average Increase (Decrease)
Fixed maturities:
Corporate and other debt securities$Market comparablesWeighted average market capitalization price change %
(1.2)% to 1.2%
0.2 %
Equity securities:
Nonredeemable preferred stocks52 Market comparablesWeighted average market capitalization price change %
(7.6)% to (1.5)%
(2.9)%
Common stocks22 Market comparablesWeighted average market capitalization price change %
(26.5)% to 19.3%
(4.4)%
Subtotal Level 3 securities77 
Pricing exemption securities24 
Total Level 3 securities$101 


($ in millions)Fair Value at December 31, 2024Valuation TechniqueUnobservable InputRange of Input Values Increase (Decrease)Weighted Average Increase (Decrease)
Fixed maturities:
Corporate and other debt securities$Market comparablesWeighted average market capitalization price change %
(1.4)% to (1.3)%
(1.4)%
Equity securities:
Nonredeemable preferred stocks52 Market comparablesWeighted average market capitalization price change %
(14.1)% to 6.0%
(2.7)%
Common stocks23 Market comparablesWeighted average market capitalization price change %
(41.3)% to 95.9%
6.0 %
Subtotal Level 3 securities80 
Pricing exemption securities25 
Total Level 3 securities$105