Schedule of Amount Due to Related Parties |
Amounts
due to related parties consist of the following:
Schedule
of Amount Due to Related Parties
| |
| |
March 31, | | |
December 31, | |
Name | |
Nature | |
2025 | | |
2024 | |
Mr. Cheung Ching Ping | |
Interest-free listing expense loans (1) | |
$ | - | | |
$ | 1,021,617 | |
Mr. Cheung Ching Ping | |
Interest-free shareholder’s loans (2) | |
| - | | |
| 607,272 | |
Mr. Cheung Chi Ping | |
Interest-free shareholder’s loans (2) | |
| - | | |
| 485,917 | |
Mr. Cheung Chi Ping | |
Director’s remuneration (3) | |
| 184,368 | | |
| 295,900 | |
Mr. Cheung Yick Chung | |
Interest-free shareholder’s loans (2) | |
| - | | |
| 121,454 | |
| |
| |
$ | 184,368 | | |
$ | 2,532,160 | |
Notes:
(1) |
On
September 7, 2023, Mr. Cheung Ching Ping, a shareholder of the Company, entered into a loan facility agreement with the Company that
Mr. Cheung Ching Ping agreed to pay the listing expenses incurred for the initial public offering in Nasdaq on behalf of the Company
before listing with a maximum principal amount of $1,000,000
which was then increased to $1,100,000
in January 2025. Pursuant to the facility agreement, the loan is interest-free, unsecured and repayable on the earlier of within 30
days from the date the Company’s common stock listed on Nasdaq, or December 31, 2025. As of December 31, 2024, the amount of
listing expenses paid by Mr. Cheung Ching Ping on behalf of the Company was $1,021,617.
The loan was fully settled during the three months ended March 31, 2025 upon listing. |
|
|
(2) |
On
April 24, 2014, Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung entered into two shareholders’ loan
agreements with Chrome Field I, Inc. and Chrome Field II, Inc., wholly-owned subsidiaries of the Company, respectively. Pursuant to
the shareholders’ loan agreements, Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung agreed to grant
shareholders’ loans at principal amounts of $1,307,619.69
and $1,447,739.16
to Chrome Field I, Inc. and Chrome Field II, Inc., respectively, in a proportion of 50%, 40%
and 10%,
respectively, in connection with the acquisition of Kissimmee Bay and Remington in 2014. Pursuant to the shareholders’ loan
agreements, the loans are interest-free, unsecured and to repayable on demand. As of December 31, 2024, amount of outstanding
shareholders’ loans owned by the Company to Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung was $607,272,
$485,917
and $121,454,
respectively. The outstanding balances were fully settled during the three months ended March 31, 2025 upon listing. |
|
|
(3) |
For the sake of compensating Mr. Cheung Chi Ping’s involvement in the daily operations and management of golf operations of the Company, director’s remuneration was granted by the Company every year based on the performance of the Company. For the three months ended March 31, 2025 and 2024, the Company charged $nil and $40,000, respectively, as director’s remuneration to Mr. Cheung Chi Ping and recognized under salaries and benefits on the statements of operations. The balance is interest-free, unsecured and repayable on demand. As of March 31, 2025 and December 31, 2024, outstanding director’s remuneration was $184,368 and $295,900, respectively. The director’s remuneration payable to Mr. Cheung Chi Ping was expected to be settled within one year. |
|
Amounts
due to related parties consists of the following:
Schedule
of Amount Due to Related Parties
| |
| |
As of December 31, | |
Name | |
Nature | |
2024 | | |
2023 | |
Mr. Cheung Ching Ping | |
Interest-free listing expense loans(1) | |
$ | 1,021,617 | | |
$ | 520,964 | |
Mr. Cheung Ching Ping | |
Interest-free shareholder’s loans(2) | |
| 607,272 | | |
| 472,272 | |
Mr. Cheung Chi Ping | |
Interest-free shareholder’s loans (2) | |
| 485,917 | | |
| 377,817 | |
Mr. Cheung Chi Ping | |
Director’s remuneration(3) | |
| 295,900 | | |
| 185,900 | |
Mr. Cheung Yick Chung | |
Interest-free shareholder’s loans(2) | |
| 121,454 | | |
| 94,454 | |
| |
| |
$ | 2,532,160 | | |
$ | 1,651,407 | |
Notes:
(1) |
On
September 7, 2023, Mr. Cheung Ching Ping, a shareholder of the Company, entered into a loan facility agreement with the Company that
Mr. Cheung Ching Ping agreed to pay the listing expenses incurred for the initial public offering in Nasdaq on behalf of the Company
before listing with a maximum principal amount of $1,000,000
which was then increased to $1,100,000 in January 2025. Pursuant to the facility agreement, the loan is interest-free, unsecured and
repayable on the earlier of within 30 days from the date the Company’s common stock listed on Nasdaq, or December 31, 2025. As of December 31, 2024 and 2023,
amount of listing expenses paid by Mr. Cheung Ching Ping on behalf of the Company was $1,021,617
and $520,964. |
|
|
(2) |
On
April 24, 2014, Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung entered into two shareholders’ loan agreements
with Chrome Field I, Inc. and Chrome Field II, Inc., wholly-owned subsidiaries of the Company, respectively. Pursuant to the shareholders’
loan agreements, Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung agreed to grant shareholders’ loans at
principal amounts of $1,307,619.69 and $1,447,739.16 to Chrome Field I, Inc. and Chrome Field II, Inc., respectively, in a proportion
of 50%, 40% and 10%, respectively, in connection with the acquisition of Kissimmee Bay and Remington in 2014. Pursuant to the shareholders’
loan agreements, the loans are interest-free, unsecured and to repayable on demand. As of December 31, 2024, amount of outstanding
shareholders’ loans owned by the Company to Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung was $607,272,
$485,917 and $121,454, respectively. As of December 31, 2023, amount of outstanding shareholders’ loans owned by the Company
to Mr. Cheung Ching Ping, Mr. Cheung Chi Ping and Mr. Cheung Yick Chung was $472,272, $377,817 and $94,454, respectively. |
|
|
(3) |
For
the sake of compensating Mr. Cheung Chi Ping’s involvement in the daily operations and management of golf operations of the
Company, director’s remuneration was granted by the Company every year based on the performance of the Company. For the years
ended December 31, 2024 and 2023, the Company charged $110,000 and $110,000, respectively, as director’s remuneration to Mr.
Cheung Chi Ping and recognized under salaries and benefits on the statements of operations. The balance is interest-free, unsecured
and repayable on demand. As of December 31, 2024 and 2023, outstanding director’s remuneration was $295,900 and $185,900, respectively. |
|