Schedule of Earnings Per Share, Basic and Diluted |
The EPS presented in our Consolidated Statements of Comprehensive Income are based on the following (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended |
|
|
|
May 31, 2025 |
|
|
June 1, 2024 |
|
|
May 27, 2023 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
Numerator for Basic and Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,143 |
) |
|
$ |
(1,143 |
) |
|
$ |
61 |
|
|
$ |
61 |
|
|
$ |
22,333 |
|
|
$ |
22,333 |
|
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
2,964 |
|
|
|
2,964 |
|
|
|
2,933 |
|
|
|
2,933 |
|
|
|
2,877 |
|
|
|
2,877 |
|
Class B common stock |
|
|
443 |
|
|
|
443 |
|
|
|
443 |
|
|
|
443 |
|
|
|
443 |
|
|
|
443 |
|
Undistributed (loss) earnings |
|
$ |
(4,550 |
) |
|
$ |
(4,550 |
) |
|
$ |
(3,315 |
) |
|
$ |
(3,315 |
) |
|
$ |
19,013 |
|
|
$ |
19,013 |
|
Common stock undistributed (loss) earnings |
|
$ |
(3,957 |
) |
|
$ |
(3,957 |
) |
|
$ |
(2,880 |
) |
|
$ |
(2,887 |
) |
|
$ |
16,467 |
|
|
$ |
16,573 |
|
Class B common stock undistributed (loss) earnings |
|
|
(593 |
) |
|
|
(593 |
) |
|
|
(435 |
) |
|
|
(428 |
) |
|
|
2,546 |
|
|
|
2,440 |
|
Total undistributed (loss) earnings |
|
$ |
(4,550 |
) |
|
$ |
(4,550 |
) |
|
$ |
(3,315 |
) |
|
$ |
(3,315 |
) |
|
$ |
19,013 |
|
|
$ |
19,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for Basic and Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock weighted average shares |
|
|
12,298 |
|
|
|
12,298 |
|
|
|
12,214 |
|
|
|
12,214 |
|
|
|
11,943 |
|
|
|
11,943 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive stock options and awards |
|
|
|
|
|
— |
|
|
|
|
|
|
250 |
|
|
|
|
|
|
599 |
|
Denominator for diluted EPS adjusted for weighted average shares and assumed conversions |
|
|
|
|
|
12,298 |
|
|
|
|
|
|
12,464 |
|
|
|
|
|
|
12,542 |
|
Class B common stock weighted average shares, and shares under if-converted method for diluted EPS |
|
|
2,049 |
|
|
|
2,049 |
|
|
|
2,051 |
|
|
|
2,051 |
|
|
|
2,052 |
|
|
|
2,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
1.62 |
|
|
$ |
1.55 |
|
Class B common stock |
|
$ |
(0.07 |
) |
|
$ |
(0.07 |
) |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
1.46 |
|
|
$ |
1.40 |
|
Note: There were 232 common stock options and awards that were anti-dilutive and not included in the diluted earnings per share for fiscal 2025. There were no common stock options that were anti-dilutive for fiscal 2024 and fiscal 2023.
|