v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Operating activities            
Net income $ 4,628 $ 938 $ (13,583) $ 5,566 $ 9,923  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Equity-based compensation       2,205 2,304  
Loss (gain) on other investments, at fair value (8,890)   19,136 7,329 48,060  
Loss (gain) on other investments, sold not yet purchased 0   (11,573) (802) (20,999)  
Loss (gain) on disposal of interest in Vellar GP       836 0  
Noncash advisory fees received       (31,326) (11,140)  
(Income) loss from equity method affiliates 1,437   5,996 (981) (23,049) $ (21,704)
Depreciation and amortization 172   125 344 249  
Amortization of discount on debt       224 (27)  
Deferred tax provision (benefit)       483 (50)  
Change in operating assets and liabilities, net:            
Change in receivables from / payables to brokers, dealers, and clearing agencies       21,606 (37,521)  
Change in receivables from / payables to related parties, net       (348) (222)  
(Increase) decrease in other receivables       (2,925) (2,478)  
(Increase) decrease in investments-trading       (22,623) 58,349  
(Increase) decrease in receivables under resale agreements       (122,615) (133,547)  
(Increase) decrease in other assets       1,065 413  
Increase (decrease) in accounts payable and other liabilities       (3,092) (1,802)  
Increase (decrease) in accrued compensation       30,980 (3,032)  
Increase (decrease) in trading securities sold, not yet purchased       728 (18,032)  
Increase (decrease) in securities sold under agreements to repurchase       120,324 133,531  
Net cash provided by (used in) operating activities       6,978 930  
Investing activities            
Purchase of other investments, at fair value       (14,856) (34,289)  
Purchase of other investments sold, not yet purchased, at fair value       0 (1,267)  
Reduction in cash from disposal of interest in Vellar GP       (433) 0  
Sales and returns of principal - other investments, at fair value       22,437 41,544  
Sales and returns of principal - other investments sold, not yet purchased, at fair value       0 214  
Investment in equity method affiliate       (2,675) (134)  
Distribution from equity method affiliate       1,312 857  
Purchase of furniture, equipment, and leasehold improvements       (570) (474)  
Net cash provided by (used in) investing activities       5,215 6,451  
Financing activities            
Repayment of 2024 Note       (2,573)  
Cash used to net share settle equity awards       (343) (189)  
Proceeds from issuance of common stock       0 154  
Cohen & Company Inc. dividends       (1,261) (1,057)  
Convertible non-controlling interest distributions       (3,136) (3,022)  
Redemption of convertible non-controlling units       (954) (659)  
Non-convertible non-controlling interest investment       2,669 0  
Non-convertible non-controlling interest distributions       (844) (3,567)  
Net cash provided by (used in) financing activities       (6,442) (8,340)  
Effect of exchange rate on cash       655 (116)  
Net increase (decrease) in cash and cash equivalents       6,406 (1,075)  
Cash and cash equivalents, beginning of period   $ 19,590   19,590 10,650 10,650
Cash and cash equivalents, end of period $ 25,996   $ 9,575 $ 25,996 $ 9,575 $ 19,590