v3.25.2
Note 21 - Segment and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Capital

  

Asset

  

Principal

  

Segment

  

Unallocated

     
  

Markets

  

Management

  

Investing

  

Total

  

(1)

  

Total

 

Net trading

 $19,968  $-  $-  $19,968  $-  $19,968 

Asset management

  -   4,188   -   4,188   -   4,188 

New issue and advisory

  70,650   -   -   70,650   -   70,650 

Principal transactions

  (6,355)  -   (149)  (6,504)  -   (6,504)

Other income

  3   1,020   (714)  309   -   309 

Total revenues

  84,266   5,208   (863)  88,611   -   88,611 

Cash compensation and benefits

  55,336   2,757   359   58,452   5,332   63,784 

Stock based compensation

  192   50   -   242   1,963   2,205 

Business development

  1,050   115   1   1,166   611   1,777 

Occupancy and equipment

  1,361   106   -   1,467   573   2,040 

Subscriptions, clearing, and execution

  4,204   168   30   4,402   104   4,506 

Professional fee and other operating

  3,788   588   262   4,638   1,715   6,353 

Depreciation and amortization

  -   4   -   4   340   344 

Total operating expenses

  65,931   3,788   652   70,371   10,638   81,009 

Operating income (loss)

  18,335   1,420   (1,515)  18,240   (10,638)  7,602 

Interest income (expense)

  (40)  -   -   (40)  (2,904)  (2,944)

Gain on sale of management contracts

  -   837   -   837   -   837 

Income (loss) from equity method affiliates

  (481)  -   1,462   981   -   981 

Income (loss) before income taxes

  17,814   2,257   (53)  20,018   (13,542)  6,476 

Income tax expense (benefit)

  -   -   -   -   910   910 

Net income (loss)

  17,814   2,257   (53)  20,018   (14,452)  5,566 

Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC

  -   -   (314)  (314)  -   (314)

Enterprise net income (loss)

  17,814   2,257   261   20,332   (14,452)  5,880 

Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc.

  -   -   -   -   4,143   4,143 

Net income (loss) attributable to Cohen & Company Inc.

 $17,814  $2,257  $261  $20,332  $(18,595) $1,737 
                         

Other statement of operations data

                        

Cash compensation as a percentage of revenue

  65.67%  52.94%  41.60%  65.96%  N/A   71.98%

Operating income / (loss) as a percentage of revenue

  21.76%  27.27%  175.55%  20.58%  N/A   8.58%

Net income / (loss) as a percentage of revenue

  21.14%  43.34%  6.14%  22.59%  N/A   6.28%

Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue

  21.14%  43.34%  30.24%  22.95%  N/A   1.96%
  

Capital

  

Asset

  

Principal

  

Segment

  

Unallocated

     
  

Markets

  

Management

  

Investing

  

Total

  

(1)

  

Total

 

Net trading

 $18,646  $-  $-  $18,646  $-  $18,646 

Asset management

  -   4,795   -   4,795   -   4,795 

New issue and advisory

  30,888   -   -   30,888   -   30,888 

Principal transactions

  (16,752)  -   (10,298)  (27,050)  -   (27,050)

Other income

  -   1,487   596   2,083   -   2,083 

Total revenues

  32,782   6,282   (9,702)  29,362   -   29,362 

Cash compensation and benefits

  20,092   2,795   961   23,848   (614)  23,234 

Stock based compensation

  285   72   -   357   1,947   2,304 

Business development

  672   132   12   816   185   1,001 

Occupancy and equipment

  1,364   106   -   1,470   561   2,031 

Subscriptions, clearing, and execution

  3,888   178   121   4,187   116   4,303 

Professional fee and other operating

  2,193   793   389   3,375   2,607   5,982 

Depreciation and amortization

  -   2   -   2   247   249 

Total operating expenses

  28,494   4,078   1,483   34,055   5,049   39,104 

Operating income / (loss)

  4,288   2,204   (11,185)  (4,693)  (5,049)  (9,742)

Interest (expense) income

  (38)  -   -   (38)  (3,053)  (3,091)

Income (loss) from equity method affiliates

  -   -   23,049   23,049   -   23,049 

Income (loss) before income taxes

  4,250   2,204   11,864   18,318   (8,102)  10,216 

Income tax expense (benefit)

  -   -   -   -   293   293 

Net income (loss)

  4,250   2,204   11,864   18,318   (8,395)  9,923 

Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC

  -   -   11,064   11,064   -   11,064 

Enterprise net income (loss)

  4,250   2,204   800   7,254   (8,395)  (1,141)

Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc.

  -   -   -   -   (815)  (815)

Net income (loss) attributable to Cohen & Company Inc.

 $4,250  $2,204  $800  $7,254  $(7,580) $(326)
                         

Other statement of operations data

                        

Cash compensation and benefits as a percentage of revenue

  61.29%  44.49%  9.91%  81.22%  N/A   79.13%

Operating income / (loss) as a percentage of revenue

  13.08%  35.08%  115.29%  15.98%  N/A   33.18%

Net income / (loss) as a percentage of revenue

  12.96%  35.08%  122.28%  62.39%  N/A   33.80%

Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue

  12.96%  35.08%  8.25%  24.71%  N/A   1.11%
  

Capital

  

Asset

  

Principal

  

Segment

  

Unallocated

     
  

Markets

  

Management

  

Investing

  

Total

  

(1)

  

Total

 

Net trading

 $10,757  $-  $-  $10,757  $-  $10,757 

Asset management

  -   2,168   -   2,168   -   2,168 

New issue and advisory

  37,411   -   -   37,411   -   37,411 

Principal transactions

  6,722   -   2,181   8,903   -   8,903 

Other income

  -   584   48   632   -   632 

Total revenues

  54,890   2,752   2,229   59,871   -   59,871 

Cash compensation and benefits

  37,325   1,387   201   38,913   4,361   43,274 

Stock based compensation

  60   23   -   83   966   1,049 

Business development

  675   57   -   732   217   949 

Occupancy and equipment

  692   55   -   747   292   1,039 

Subscriptions, clearing, and execution

  2,196   82   3   2,281   51   2,332 

Professional fee and other operating

  2,544   216   79   2,839   722   3,561 

Depreciation and amortization

  -   2   -   2   170   172 

Total operating expenses

  43,492   1,822   283   45,597   6,779   52,376 

Operating income (loss)

  11,398   930   1,946   14,274   (6,779)  7,495 

Interest income (expense)

  (22)  -   -   (22)  (1,474)  (1,496)

Gain on sale of management contracts

  -   837   -   837   -   837 

Income (loss) from equity method affiliates

  (482)  -   (955)  (1,437)  -   (1,437)

Income (loss) before income taxes

  10,894   1,767   991   13,652   (8,253)  5,399 

Income tax expense (benefit)

  -   -   -   -   771   771 

Net income (loss)

  10,894   1,767   991   13,652   (9,024)  4,628 

Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC

  -   -   (141)  (141)  -   (141)

Enterprise net income (loss)

  10,894   1,767   1,132   13,793   (9,024)  4,769 

Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc.

  -   -   -   -   3,361   3,361 

Net income (loss) attributable to Cohen & Company Inc.

 $10,894  $1,767  $1,132  $13,793  $(12,385) $1,408 
                         

Other statement of operations data

                        

Cash compensation as a percentage of revenue

  68.00%  50.40%  9.02%  64.99%  N/A   72.28%

Operating income / (loss) as a percentage of revenue

  20.77%  33.79%  87.30%  23.84%  N/A   12.52%

Net income / (loss) as a percentage of revenue

  19.85%  64.21%  44.46%  22.80%  N/A   7.73%

Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue

  19.85%  64.21%  50.79%  23.04%  N/A   2.35%
  

Capital

  

Asset

  

Principal

  

Segment

  

Unallocated

     
  

Markets

  

Management

  

Investing

  

Total

  

(1)

  

Total

 

Net trading

 $8,798  $-  $-  $8,798  $-  $8,798 

Asset management

  -   2,078   -   2,078   -   2,078 

New issue and advisory

  6,500   -   -   6,500   -   6,500 

Principal transactions

  (5,230)  -   (2,338)  (7,568)  -   (7,568)

Other income

  -   939   51   990   -   990 

Total revenues

  10,068   3,017   (2,287)  10,798   -   10,798 

Cash compensation and benefits

  7,888   1,152   468   9,508   36   9,544 

Stock based compensation

  145   36   -   181   974   1,155 

Business development

  370   65   -   435   110   545 

Occupancy and equipment

  683   52   -   735   311   1,046 

Subscriptions, clearing, and execution

  2,025   92   46   2,163   54   2,217 

Professional fee and other operating

  887   330   206   1,423   1,110   2,533 

Depreciation and amortization

  -   2   -   2   123   125 

Total operating expenses

  11,998   1,729   720   14,447   2,718   17,165 

Operating income / (loss)

  (1,930)  1,288   (3,007)  (3,649)  (2,718)  (6,367)

Interest (expense) income

  (18)  -   -   (18)  (1,407)  (1,425)

Income (loss) from equity method affiliates

  -   -   (5,996)  (5,996)  -   (5,996)

Income (loss) before income taxes

  (1,948)  1,288   (9,003)  (9,663)  (4,125)  (13,788)

Income tax expense (benefit)

  -   -   -   -   (205)  (205)

Net income (loss)

  (1,948)  1,288   (9,003)  (9,663)  (3,920)  (13,583)

Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC

  -   -   (5,206)  (5,206)  -   (5,206)

Enterprise net income (loss)

  (1,948)  1,288   (3,797)  (4,457)  (3,920)  (8,377)

Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc.

  -   -   -   -   (6,028)  (6,028)

Net income (loss) attributable to Cohen & Company Inc.

 $(1,948) $1,288  $(3,797) $(4,457) $2,108  $(2,349)
                         

Other statement of operations data

                        

Cash compensation and benefits as a percentage of revenue

  78.35%  38.18%  20.46%  88.05%  N/A   88.39%

Operating income / (loss) as a percentage of revenue

  19.17%  42.69%  131.48%  33.79%  N/A   58.96%

Net income / (loss) as a percentage of revenue

  19.35%  42.69%  393.66%  89.49%  N/A   125.79%

Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue

  19.35%  42.69%  166.03%  41.28%  N/A   21.75%
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

Capital

  

Asset

  

Principal

  

Segment

  

Unallocated

     
  

Markets

  

Management

  

Investing

  

Total

  (1)  

Total

 

Total Assets

 $1,042,043  $6,595  $40,660  $1,089,298  $42,352  $1,131,650 
                         

Included within total assets:

                        

Investments in equity method affiliates

 $310  $-  $24,371  $24,681  $-  $24,681 

Goodwill (2)

 $54  $55  $-  $109  $-  $109 

Intangible assets (2)

 $166  $-  $-  $166  $-  $166 
  

Capital

  

Asset

  

Principal

  

Segment

  

Unallocated

     
  

Markets

  

Management

  

Investing

  

Total

  (1)  

Total

 

Total Assets

 $888,780  $7,371  $44,175  $940,326  $30,823  $971,149 
                         

Included within total assets:

                        

Investments in equity method affiliates

 $-  $-  $23,430  $23,430  $-  $23,430 

Goodwill (2)

 $54  $55  $-  $109  $-  $109 

Intangible assets (2)

 $166  $-  $-  $166  $-  $166 
Revenue from External Customers by Geographic Areas [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Total Revenues:

                

United States

 $58,455  $9,575  $85,944  $26,318 

Europe

  1,416   1,223   2,667   3,044 

Total

 $59,871  $10,798  $88,611  $29,362