Revenue |
4 — Revenue
Disaggregation of Revenue — The tables below present the Company's revenue by distribution channel, as well as a reconciliation to total revenue for the three and six months ended June 30, 2025 and 2024. Commission and fee revenue and contingent commission revenue earned from the agent distribution channel includes revenue generated through the Company's insurance distribution partnerships, as well as its relationships with independent agents and brokers. Commission and fee revenue and contingent commission revenue earned from the direct distribution channel includes revenue generated by Hagerty's employee agents. | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Agent | | Direct | | Total | | | | | | in thousands | Commission and fee revenue | $ | 69,678 | | | $ | 58,755 | | | $ | 128,433 | | Contingent commission revenue | 8,102 | | | 6,752 | | | 14,854 | | Membership revenue | — | | | 15,674 | | | 15,674 | | Marketplace revenue | — | | | 24,316 | | | 24,316 | | Other revenue | — | | | 5,185 | | | 5,185 | | Total revenue from customer contracts | 77,780 | | | 110,682 | | | 188,462 | | Earned premium (recognized under ASC 944) | | | | | 177,785 | | Finance revenue (recognized under ASC 310) | | | | | 2,452 | | Total revenue | | | | | $ | 368,699 | |
| | | | | | | | | | | | | | | | | | | Three months ended June 30, 2024 | | Agent | | Direct | | Total | | | | | | | | in thousands | Commission and fee revenue | $ | 62,833 | | | $ | 53,272 | | | $ | 116,105 | | Contingent commission revenue | 6,856 | | | 5,855 | | | 12,711 | | Membership revenue | — | | | 14,133 | | | 14,133 | | Marketplace revenue | — | | | 4,100 | | | 4,100 | | Other revenue | — | | | 6,396 | | | 6,396 | | Total revenue from customer contracts | 69,689 | | | 83,756 | | | 153,445 | | Earned premium (recognized under ASC 944) | | | | | 157,612 | | Finance revenue (recognized under ASC 310) | | | | | 2,168 | | Total revenue | | | | | $ | 313,225 | |
| | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | Agent | | Direct | | Total | | | | | | in thousands | Commission and fee revenue | $ | 118,770 | | | $ | 98,833 | | | $ | 217,603 | | Contingent commission revenue | 13,886 | | | 12,085 | | | 25,971 | | Membership revenue | — | | | 31,020 | | | 31,020 | | Marketplace revenue | — | | | 51,452 | | | 51,452 | | Other revenue | — | | | 10,808 | | | 10,808 | | Total revenue from customer contracts | 132,656 | | | 204,198 | | | 336,854 | | Earned premium (recognized under ASC 944) | | | | | 347,140 | | Finance revenue (recognized under ASC 310) | | | | | 4,298 | | Total revenue | | | | | $ | 688,292 | |
| | | | | | | | | | | | | | | | | | | Six months ended June 30, 2024 | | Agent | | Direct | | Total | | | | | | | | in thousands | Commission and fee revenue | $ | 106,880 | | | $ | 88,991 | | | $ | 195,871 | | Contingent commission revenue | 11,872 | | | 9,913 | | | 21,785 | | Membership revenue | — | | | 27,585 | | | 27,585 | | Marketplace revenue | — | | | 13,025 | | | 13,025 | | Other revenue | — | | | 13,682 | | | 13,682 | | Total revenue from customer contracts | 118,752 | | | 153,196 | | | 271,948 | | Earned premium (recognized under ASC 944) | | | | | 309,231 | | Finance revenue (recognized under ASC 310) | | | | | 3,754 | | Total revenue | | | | | $ | 584,933 | |
The following tables present Hagerty's revenue disaggregated by geographic area, as well as a reconciliation to total revenue for the three months ended June 30, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | U.S. | | Canada | | Europe | | Total | | | | | | | | | | in thousands | Commission and fee revenue | $ | 116,074 | | | $ | 10,109 | | | $ | 2,250 | | | $ | 128,433 | | Contingent commission revenue | 13,909 | | | — | | | 945 | | | 14,854 | | Membership revenue | 14,647 | | | 1,021 | | | 6 | | | 15,674 | | Marketplace revenue | 13,849 | | | 3,928 | | | 6,539 | | | 24,316 | | Other revenue | 4,484 | | | 87 | | | 614 | | | 5,185 | | Total revenue from customer contracts | 162,963 | | | 15,145 | | | 10,354 | | | 188,462 | | Earned premium (recognized under ASC 944) | | | | | | | 177,785 | | Finance revenue (recognized under ASC 310) | | | | | | | 2,452 | | Total revenue | | | | | | | $ | 368,699 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2024 | | U.S. | | Canada | | Europe | | Total | | | | | | | | | | in thousands | Commission and fee revenue | $ | 104,909 | | | $ | 9,309 | | | $ | 1,887 | | | $ | 116,105 | | Contingent commission revenue | 12,663 | | | — | | | 48 | | | 12,711 | | Membership revenue | 13,204 | | | 929 | | | — | | | 14,133 | | Marketplace revenue | 3,720 | | | 65 | | | 315 | | | 4,100 | | Other revenue | 5,648 | | | 223 | | | 525 | | | 6,396 | | Total revenue from customer contracts | 140,144 | | | 10,526 | | | 2,775 | | | 153,445 | | Earned premium (recognized under ASC 944) | | | | | | | 157,612 | | Finance revenue (recognized under ASC 310) | | | | | | | 2,168 | | Total revenue | | | | | | | $ | 313,225 | |
The following tables present Hagerty's revenue disaggregated by geographic area, as well as a reconciliation to total revenue for the six months ended June 30, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | U.S. | | Canada | | Europe | | Total | | | | | | | | in thousands | Commission and fee revenue | $ | 201,040 | | | $ | 12,993 | | | $ | 3,570 | | | $ | 217,603 | | Contingent commission revenue | 24,763 | | | — | | | 1,208 | | | 25,971 | | Membership revenue | 29,035 | | | 1,975 | | | 10 | | | 31,020 | | Marketplace revenue | 38,361 | | | 3,941 | | | 9,150 | | | 51,452 | | Other revenue | 9,654 | | | 253 | | | 901 | | | 10,808 | | Total revenue from customer contracts | 302,853 | | | 19,162 | | | 14,839 | | | 336,854 | | Earned premium (recognized under ASC 944) | | | | | | | 347,140 | | Finance revenue (recognized under ASC 310) | | | | | | | 4,298 | | Total revenue | | | | | | | $ | 688,292 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2024 | | U.S. | | Canada | | Europe | | Total | | | | | | | | | | in thousands | Commission and fee revenue | $ | 180,925 | | | $ | 11,926 | | | $ | 3,020 | | | $ | 195,871 | | Contingent commission revenue | 21,691 | | | — | | | 94 | | | 21,785 | | Membership revenue | 25,748 | | | 1,837 | | | — | | | 27,585 | | Marketplace revenue | 12,124 | | | 537 | | | 364 | | | 13,025 | | Other revenue | 12,465 | | | 390 | | | 827 | | | 13,682 | | Total revenue from customer contracts | 252,953 | | | 14,690 | | | 4,305 | | | 271,948 | | Earned premium (recognized under ASC 944) | | | | | | | 309,231 | | Finance revenue (recognized under ASC 310) | | | | | | | 3,754 | | Total revenue | | | | | | | $ | 584,933 | |
Refer to Note 14 — Reinsurance for information regarding "Earned premium" recognized under ASC Topic 944, Financial Services - Insurance ("ASC 944"). Refer to Note 7 — Notes Receivable for information regarding "Finance revenue" recognized under ASC Topic 310, Receivables ("ASC 310"). Contract Assets and Liabilities — The following table is a summary of the Company's contract assets and liabilities as of June 30, 2025 and December 31, 2024:
| | | | | | | | | | | | | June 30, | | December 31, | | 2025 | | 2024 | | | | | | in thousands | Contract assets | $ | 14,687 | | | $ | 15,860 | | Contract liabilities | $ | 50,936 | | | $ | 47,239 | |
Contract assets, which are reported within "Commissions receivable" on the Condensed Consolidated Balance Sheets, primarily consist of contingent underwriting commission ("CUC") receivables, which are earned throughout the year with 80% of the CUC receivables from Markel settled monthly and the remaining 20% settled annually.
Contract liabilities consist of cash collected in advance of revenue recognition and primarily includes the unrecognized portion of HDC membership fees, the unrecognized portion of the advanced commission payment received from State Farm Mutual Automobile Insurance Company ("State Farm"), and, to a much lesser extent, cash collected in advance of the completion of marketplace private sales. Refer to Note 21 — Related-Party Transactions for additional information regarding the Company's master alliance agreement with State Farm.
|