| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 59 | | | |
| | | | | 61 | | | |
| | | | | 70 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 80 | | | |
| | | | | 82 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 101 | | |
Class and Period
|
| |
Net Asset
Value(1) |
| |
Price Range
|
| |
High
Sales Price Premium (Discount) to Net Asset Value(2) |
| |
Low
Sales Price Premium (Discount) to Net Asset Value(2) |
| ||||||||||||||||||
|
High(3)
|
| |
Low(3)
|
| ||||||||||||||||||||||||||
Year ending December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Third Quarter (through August 1, 2025).
|
| | | | * | | | | | | 15.29 | | | | | | 14.00 | | | | | | * | | | | | | * | | |
Second Quarter
|
| | | | * | | | | | $ | 14.00 | | | | | $ | 11.69 | | | | | | * | | | | | | * | | |
First Quarter
|
| | | $ | 13.25 | | | | | $ | 15.50 | | | | | $ | 13.64 | | | | | | 15.65% | | | | | | 2.90% | | |
Year ending December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 13.46 | | | | | $ | 14.33 | | | | | $ | 13.14 | | | | | | 6.46% | | | | | | (2.38)% | | |
Third Quarter
|
| | | $ | 13.55 | | | | | $ | 14.41 | | | | | $ | 13.39 | | | | | | 6.35% | | | | | | (1.18)% | | |
Second Quarter
|
| | | $ | 13.36 | | | | | $ | 14.35 | | | | | $ | 12.97 | | | | | | 7.41% | | | | | | (2.92)% | | |
First Quarter
|
| | | $ | 13.41 | | | | | $ | 13.48 | | | | | $ | 12.56 | | | | | | 0.52% | | | | | | (6.34)% | | |
Year ending December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 13.26 | | | | | $ | 13.73 | | | | | $ | 12.34 | | | | | | 3.54% | | | | | | (6.94)% | | |
Third Quarter
|
| | | $ | 13.19 | | | | | $ | 15.27 | | | | | $ | 13.60 | | | | | | 15.77% | | | | | | 3.11% | | |
Second Quarter
|
| | | $ | 13.67 | | | | | $ | 15.00 | | | | | $ | 13.64 | | | | | | 9.73% | | | | | | (0.22)% | | |
First Quarter
|
| | | $ | 13.87 | | | | | $ | 15.97 | | | | | $ | 13.14 | | | | | | 15.14% | | | | | | (5.26)% | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per
Share |
| |||
Fiscal 2022 | | | | | | | | | | | | | |
January 13, 2022
|
| | January 28, 2022 | | | February 15, 2022 | | | | $ | 0.0933 | | |
January 13, 2022
|
| | February 25, 2022 | | | March 15, 2022 | | | | $ | 0.0933 | | |
January 13, 2022
|
| | March 31, 2022 | | | April 15, 2022 | | | | $ | 0.0933 | | |
April 19, 2022
|
| | April 29, 2022 | | | May 13, 2022 | | | | $ | 0.1133 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per
Share |
| |||
April 19, 2022
|
| | May 27, 2022 | | | June 15, 2022 | | | | $ | 0.1133 | | |
April 19, 2022
|
| | June 30, 2022 | | | July 15, 2022 | | | | $ | 0.1133 | | |
July 13, 2022
|
| | July 29, 2022 | | | August 15, 2022 | | | | $ | 0.1133 | | |
July 13, 2022
|
| | August 31, 2022 | | |
September 15, 2022
|
| | | $ | 0.1133 | | |
July 13, 2022
|
| |
September 30, 2022
|
| | October 14, 2022 | | | | $ | 0.1133 | | |
October 4, 2022
|
| | October 31, 2022 | | |
November 15, 2022
|
| | | $ | 0.1133 | | |
October 4, 2022
|
| |
November 30, 2022
|
| |
December 15, 2022
|
| | | $ | 0.1133 | | |
October 4, 2022
|
| |
December 16, 2022
|
| |
December 29, 2022
|
| | | $ | 0.1133 | | |
Fiscal 2023 | | | | | | | | | | | | | |
January 11, 2023
|
| | January 31, 2023 | | | February 15, 2023 | | | | $ | 0.1333 | | |
January 11, 2023
|
| | February 28, 2023 | | | March 15, 2023 | | | | $ | 0.1333 | | |
January 11, 2023
|
| | March 31, 2023 | | | April 14, 2023 | | | | $ | 0.1333 | | |
April 19, 2023
|
| | May 1, 2023 | | | May 15, 2023 | | | | $ | 0.1333 | | |
April 19, 2023
|
| | May 31, 2023 | | | June 15, 2023 | | | | $ | 0.1333 | | |
April 19, 2023
|
| | June 30, 2023 | | | July 14, 2023 | | | | $ | 0.1333 | | |
July 14, 2023
|
| | July 31, 2023 | | | August 15, 2023 | | | | $ | 0.1333 | | |
July 14, 2023
|
| | August 31, 2023 | | |
September 15, 2023
|
| | | $ | 0.1333 | | |
July 14, 2023
|
| |
September 29, 2023
|
| | October 13, 2023 | | | | $ | 0.1333 | | |
October 5, 2023
|
| | October 31, 2023 | | |
November 15, 2023
|
| | | $ | 0.1333 | | |
October 5, 2023
|
| |
November 30, 2023
|
| |
December 15, 2023
|
| | | $ | 0.1333 | | |
October 5, 2023
|
| |
December 18, 2023
|
| |
December 29, 2023
|
| | | $ | 0.1333 | | |
Fiscal 2024 | | | | | | | | | | | | | |
January 13, 2024
|
| | January 31, 2024 | | | February 15, 2024 | | | | $ | 0.1333 | | |
January 13, 2024
|
| | February 29, 2024 | | | March 15, 2024 | | | | $ | 0.1333 | | |
January 13, 2024
|
| | March 29, 2024 | | | April 15, 2024 | | | | $ | 0.1333 | | |
April 3, 2024
|
| | April 30, 2024 | | | May 15, 2024 | | | | $ | 0.1333 | | |
April 3, 2024
|
| | May 31, 2024 | | | June 14, 2024 | | | | $ | 0.1333 | | |
April 3, 2024
|
| | June 28, 2024 | | | July 15, 2024 | | | | $ | 0.1333 | | |
July 10, 2024
|
| | July 31, 2024 | | | August 15, 2024 | | | | $ | 0.1333 | | |
July 10, 2024
|
| | August 30, 2024 | | |
September 13, 2024
|
| | | $ | 0.1333 | | |
July 10, 2024
|
| |
September 30, 2024
|
| | October 15, 2024 | | | | $ | 0.1333 | | |
October 10, 2024
|
| | October 31, 2024 | | |
November 15, 2024
|
| | | $ | 0.1333 | | |
October 10, 2024
|
| |
November 29, 2024
|
| |
December 13, 2024
|
| | | $ | 0.1333 | | |
October 10, 2024
|
| |
December 31, 2024
|
| | January 15, 2025 | | | | $ | 0.1333 | | |
Fiscal 2025 (through July 15, 2025) | | | | | | | | | | | | | |
January 9, 2025
|
| | January 31, 2025 | | | February 14, 2025 | | | | $ | 0.1333 | | |
January 9, 2025
|
| | February 28, 2025 | | | March 14, 2025 | | | | $ | 0.1333 | | |
January 9, 2025
|
| | March 31, 2025 | | | April 15, 2025 | | | | $ | 0.1333 | | |
April 4, 2025
|
| | April 30, 2025 | | | May 15, 2025 | | | | $ | 0.1333 | | |
April 4, 2025
|
| | May 30, 2025 | | | June 13, 2025 | | | | $ | 0.1333 | | |
April 4, 2025
|
| | June 30, 2025 | | | July 15, 2025 | | | | $ | 0.1333 | | |
Total
|
| | | | | | | | | $ | 5.29 | | |
Class and Year
|
| |
Outstanding
Exclusive of Treasury Securities(1) |
| |
Asset
Coverage per Unit(2) |
| |
Involuntary
Liquidating Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(In thousands, except per unit amounts)
|
| |||||||||||||||||||||
SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 16,250 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2015
|
| | | $ | 65,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2016
|
| | | $ | 65,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2017
|
| | | $ | 90,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2018
|
| | | $ | 150,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2019
|
| | | $ | 161,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2020
|
| | | $ | 176,500 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2021
|
| | | $ | 250,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2022
|
| | | $ | 313,600 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2023
|
| | | $ | 325,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2024
|
| | | $ | 325,000 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
March 31, 2025
|
| | | $ | 308,750 | | | | | | N/A(5) | | | | | | — | | | | | | N/A | | |
Original Credit Facility(6) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 106,500 | | | | | $ | 2,320(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2015
|
| | | $ | 109,500 | | | | | $ | 2,220(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2016
|
| | | $ | 116,000 | | | | | $ | 2,210(5) | | | | | | — | | | | | | N/A | | |
Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2017
|
| | | $ | 40,750 | | | | | $ | 3,460(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2018
|
| | | $ | 99,550 | | | | | $ | 2,520(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2019
|
| | | $ | 161,550 | | | | | $ | 2,286(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2020
|
| | | $ | 174,000 | | | | | $ | 2,230(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2021
|
| | | $ | 177,340 | | | | | $ | 2,030(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2022
|
| | | $ | 199,200 | | | | | $ | 1,920(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2023
|
| | | $ | 160,086 | | | | | $ | 2,230(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2024
|
| | | $ | 175,386 | | | | | $ | 2,340(5) | | | | | | — | | | | | | N/A | | |
March 31, 2025
|
| | | $ | 221,814 | | | | | $ | 2,160(5) | | | | | | — | | | | | | N/A | | |
Class and Year
|
| |
Outstanding
Exclusive of Treasury Securities(1) |
| |
Asset
Coverage per Unit(2) |
| |
Involuntary
Liquidating Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(In thousands, except per unit amounts)
|
| |||||||||||||||||||||
4.875% Notes due 2026 | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2021
|
| | | $ | 100,000 | | | | | $ | 2,030(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2022
|
| | | $ | 100,000 | | | | | $ | 1,920(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2023
|
| | | $ | 100,000 | | | | | $ | 2,230(5) | | | | | | — | | | | | | N/A | | |
Fiscal 2024
|
| | | $ | 100,000 | | | | | $ | 2,340(5) | | | | | | — | | | | | | N/A | | |
March 31, 2025
|
| | | $ | 100,000 | | | | | $ | 2,160(5) | | | | | | — | | | | | | N/A | | |
5.75% Notes due 2022(8) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2017
|
| | | $ | 48,875 | | | | | $ | 3,460(5) | | | | | | — | | | | | $ | 25.34 | | |
Fiscal 2018
|
| | | $ | 48,875 | | | | | $ | 2,520(5) | | | | | | — | | | | | $ | 25.18 | | |
Fiscal 2019
|
| | | $ | 48,875 | | | | | $ | 2,286(5) | | | | | | — | | | | | $ | 24.43 | | |
Fiscal 2020
|
| | | $ | 48,875 | | | | | $ | 2,230(5) | | | | | | — | | | | | $ | 23.64 | | |
6.50% Notes due 2019(7) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 25,000 | | | | | $ | 2,320(5) | | | | | | — | | | | | $ | 25.41 | | |
Fiscal 2015
|
| | | $ | 25,000 | | | | | $ | 2,220(5) | | | | | | — | | | | | $ | 25.27 | | |
Fiscal 2016
|
| | | $ | 25,000 | | | | | $ | 2,210(5) | | | | | | — | | | | | $ | 25.11 | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Control investments(23) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EH Real Estate Services, LLC
|
| |
5301 Dempster Street
Suite 300 Skokie, IL 60077 |
| |
Skokie, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan A-1
|
| | | | |
FIRE: Real Estate
|
| |
First Lien
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 9/3/2021 | | | |
9/3/2026
|
| | | $ | 1,882,226 | | | | | | 1,882,226 | | | | | | 291,745 | | | | | | 0.08% | | |
Term Loan A-2
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 4/3/2023 | | | |
9/3/2026
|
| | | | 650,943 | | | | | | 650,943 | | | | | | 100,896 | | | | | | 0.03% | | |
Term Loan A-3
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 6/7/2023 | | | |
9/3/2026
|
| | | | 230,678 | | | | | | 230,678 | | | | | | 35,755 | | | | | | 0.01% | | |
Term Loan A-4
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 7/12/2023 | | | |
9/3/2026
|
| | | | 1,505,537 | | | | | | 1,505,537 | | | | | | 1,505,537 | | | | | | 0.40% | | |
Term Loan A-5
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 1/8/2024 | | | |
9/3/2026
|
| | | | 5,710,182 | | | | | | 5,710,182 | | | | | | 5,710,182 | | | | | | 1.53% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 10/3/2023 | | | |
9/3/2026
|
| | | | 63,597 | | | | | | 63,597 | | | | | | 63,597 | | | | | | 0.02% | | |
EH Holdco, LLC Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/3/2023 | | | | | | | | | 15,356 | | | | | | 3 | | | | | | — | | | | | | 0.00% | | |
EH Holdco, LLC Series A Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/3/2021 | | | | | | | | | 7,892 | | | | | | 7,891,642 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 17,934,808 | | | | | $ | 7,707,712 | | | | | | 2.07% | | |
Total Control investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 17,934,808 | | | | | $ | 7,707,712 | | | | | | 2.07% | | |
Non-controlled, non-affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2X LLC
|
| |
400 Lapp Rd
Malvern, PA 19355 |
| |
Berwyn, PA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 2.00% | | | | | | 9.30% | | | | | | | | | | | | 6/5/2023 | | | |
6/5/2028
|
| | | $ | 5,417,705 | | | | | | 5,321,643 | | | | | | 5,390,616 | | | | | | 1.45% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 2.00% | | | | | | 9.30% | | | | | | | | | | | | 10/31/2023 | | | |
6/5/2028
|
| | | | 1,426,662 | | | | | | 1,399,715 | | | | | | 1,419,529 | | | | | | 0.38% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 2.00% | | | | | | 9.30% | | | | | | | | | | | | 12/2/2024 | | | |
6/5/2028
|
| | | | 3,842,049 | | | | | | 3,788,954 | | | | | | 3,822,839 | | | | | | 1.03% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 2.00% | | | | | | 9.30% | | | | | | | | | | | | 6/5/2023 | | | |
6/5/2028
|
| | | | 42,500 | | | | | | 42,500 | | | | | | 42,288 | | | | | | 0.01% | | |
2X Investors LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/5/2023 | | | | | | | | | 58,949 | | | | | | 176,915 | | | | | | 1,280,170 | | | | | | 0.34% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,729,727 | | | | | $ | 11,955,442 | | | | | | 3.21% | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Ad.Net Acquisition, LLC
|
| |
1100 Glendon Ave Suite 1200 Los Angeles, CA 90024
|
| |
Los Angeles, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.56% | | | | | | | | | | | | 5/7/2021 | | | |
5/7/2026
|
| | | $ | 15,003,676 | | | | | | 14,944,374 | | | | | | 15,003,677 | | | | | | 4.02% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.56% | | | | | | | | | | | | 5/7/2021 | | | |
5/7/2026
|
| | | | 854,217 | | | | | | 854,217 | | | | | | 854,217 | | | | | | 0.23% | | |
Ad.Net Holdings, Inc. Series A Common Stock (SBIC II)
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5/7/2021 | | | | | | | | | 7,794 | | | | | | 77,941 | | | | | | 0 | | | | | | 0.00% | | |
Ad.Net Holdings, Inc. Series A Preferred Stock (SBIC II)
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5/7/2021 | | | | | | | | | 7,015 | | | | | | 701,471 | | | | | | 742,327 | | | | | | 0.20% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 16,578,003 | | | | | $ | 16,600,221 | | | | | | 4.45% | | |
AdCellerant LLC
|
| |
865 Albion Street Suite 400 Denver, CO 80220
|
| |
Denver, CO
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term A Loan (SBIC II)
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
1M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.32% | | | | | | | | | | | | 12/12/2023 | | | |
12/12/2028
|
| | | $ | 9,875,000 | | | | | | 9,718,428 | | | | | | 9,776,250 | | | | | | 2.62% | | |
AdCellerant Holdings, LLC Serires A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/12/2023 | | | | | | | | | 728,710 | | | | | | 728,710 | | | | | | 577,851 | | | | | | 0.16% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,447,138 | | | | | $ | 10,354,101 | | | | | | 2.78% | | |
ADS Group Opco, LLC
|
| |
938 Quail Street
Lakewood, CO, 80215 |
| |
Lakewood, CO
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Aerospace & Defense
|
| |
First Lien
|
| |
5.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 6/4/2021 | | | |
12/31/2027
|
| | | $ | 12,851,659 | | | | | | 12,778,192 | | | | | | 9,895,777 | | | | | | 2.65% | | |
Priority Revolver (SBIC II)
|
| | | | | | | |
First Lien
|
| |
5.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 9/30/2024 | | | |
12/31/2027
|
| | | | 24,887 | | | | | | 24,887 | | | | | | 49,774 | | | | | | 0.01% | | |
ADS Group Topco, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/4/2021 | | | | | | | | | 77,626 | | | | | | 288,691 | | | | | | — | | | | | | 0.00% | | |
ADS Group Topco, LLC Class B Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/4/2021 | | | | | | | | | 56,819 | | | | | | 211,309 | | | | | | — | | | | | | 0.00% | | |
ADS Group Topco, LLC Class D Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/30/2024 | | | | | | | | | 432 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
ADS Group Topco, LLC Class Y Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4/11/2023 | | | | | | | | | 48,216 | | | | | | 165,027 | | | | | | — | | | | | | 0.00% | | |
ADS Group Topco, LLC Class Z Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/15/2022 | | | | | | | | | 72,043 | | | | | | 267,929 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,736,035 | | | | | $ | 9,945,551 | | | | | | 2.66% | | |
Advanced Barrier Extrusions, LLC
|
| |
4390 Anderle Drive
Rhinelander, WI, 54501 |
| |
Rhinelander, WI
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan B (SBIC)
|
| | | | |
Containers,
Packaging, & Glass |
| |
First Lien
|
| |
1M
SOFR+9.50% |
| | | | 1.00% | | | | | | —% | | | | | | —% | | | | | | 11/30/2020 | | | |
11/30/2026
|
| | | $ | 16,843,750 | | | | | | 16,733,670 | | | | | | 3,031,876 | | | | | | 0.81% | | |
Super Priority Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 12/6/2024 | | | |
11/30/2026
|
| | | | 795,882 | | | | | | 970,378 | | | | | | 2,387,646 | | | | | | 0.64% | | |
Super Priority Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 2/5/2025 | | | |
11/30/2026
|
| | | | 875,000 | | | | | | 875,000 | | | | | | 2,625,000 | | | | | | 0.71% | | |
Super Priority Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 3/26/2025 | | | |
11/30/2026
|
| | | | 500,000 | | | | | | 500,000 | | | | | | 1,500,000 | | | | | | 0.41% | | |
Term Loan A (SBIC)
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+9.50% |
| | | | 1.00% | | | | | | —% | | | | | | —% | | | | | | 3/26/2025 | | | |
11/30/2026
|
| | | | 2,607,637 | | | | | | 565,204 | | | | | | 469,375 | | | | | | 0.14% | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Revolver (SBIC)
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+9.50% |
| | | | 1.00% | | | | | | —% | | | | | | —% | | | | | | 3/26/2025 | | | |
11/30/2026
|
| | | | 1,558,434 | | | | | | 337,789 | | | | | | 280,518 | | | | | | 0.09% | | |
GP ABX Holdings Partnership, L.P. Partner Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/8/2018 | | | | | | | | | 644,737 | | | | | | 528,395 | | | | | | — | | | | | | 0.00% | | |
GP ABX Holdings Partnership, L.P. Series B Preferred Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/5/2023 | | | | | | | | | 1,562 | | | | | | 156,182 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 20,666,618 | | | | | $ | 10,294,415 | | | | | | 2.80% | | |
AGT Robotique Inc.
|
| |
8800 Boulevard
Parent Trois-Rivières, QC G9A 5E1 |
| |
Trois Rivieres, Canada
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Capital Equipment
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.55% | | | | | | | | | | | | 6/24/2024 | | | |
6/22/2029
|
| | | $ | 10,646,479 | | | | | | 10,458,011 | | | | | | 10,486,782 | | | | | | 2.81% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,458,011 | | | | | $ | 10,486,782 | | | | | | 2.81% | | |
American Refrigeration, LLC
|
| |
11572 Davis Creek Court Jacksonville, FL 32256
|
| |
Jacksonville, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Capital Equipment
|
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.50% | | | | | | 10.55% | | | | | | | | | | | | 3/31/2023 | | | |
3/31/2028
|
| | | $ | 8,110,164 | | | | | | 7,974,299 | | | | | | 8,110,164 | | | | | | 2.18% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.50% | | | | | | 10.55% | | | | | | | | | | | | 3/31/2023 | | | |
3/31/2028
|
| | | | 99,000 | | | | | | 98,035 | | | | | | 99,000 | | | | | | 0.03% | | |
AR-USA Holdings, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/31/2023 | | | | | | | | | 141 | | | | | | 135,778 | | | | | | 219,793 | | | | | | 0.06% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,208,112 | | | | | $ | 8,428,957 | | | | | | 2.27% | | |
AMII Acquisition, LLC
|
| |
1077 Ponce de Leon
Coral Gables, FL 33134 |
| |
Coral Gables, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Consumer
|
| |
First Lien
|
| |
3M
SOFR+4.75% |
| | | | 1.50% | | | | | | 9.05% | | | | | | | | | | | | 12/4/2024 | | | |
12/4/2029
|
| | | $ | 8,797,419 | | | | | | 8,672,288 | | | | | | 8,665,458 | | | | | | 2.32% | | |
AMII Holdings, LP Class B Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/3/2024 | | | | | | | | | 14,246 | | | | | | 142,460 | | | | | | 152,156 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,814,748 | | | | | $ | 8,817,614 | | | | | | 2.36% | | |
Amika OpCo LLC
|
| |
25 Kent Avenue
Brooklyn, NY 11249 |
| |
Brooklyn, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Consumer Goods: Non-Durable
|
| |
First Lien
|
| |
6M
SOFR+5.25% |
| | | | 0.75% | | | | | | 9.62% | | | | | | | | | | | | 7/1/2022 | | | |
7/1/2029
|
| | | $ | 94,638 | | | | | | 93,323 | | | | | | 94,638 | | | | | | 0.03% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
6M
SOFR+5.75% |
| | | | 0.75% | | | | | | 10.33% | | | | | | | | | | | | 12/5/2023 | | | |
7/1/2029
|
| | | | 9,584,569 | | | | | | 9,427,310 | | | | | | 9,584,569 | | | | | | 2.57% | | |
Ishtar Co-Invest-B LP Partnership Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/1/2022 | | | | | | | | | 77,778 | | | | | | 38,133 | | | | | | 297,220 | | | | | | 0.08% | | |
Oshun Co-Invest-B LP Partnership Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/1/2022 | | | | | | | | | 22,222 | | | | | | 21,141 | | | | | | 84,919 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,579,907 | | | | | $ | 10,061,346 | | | | | | 2.70% | | |
Anne Lewis Strategies, LLC
|
| |
1140 19th Street NW
Suite 300 Washington, DC 20036 |
| |
Washington, DC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Term Loan (SBIC II)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.30% | | | | | | | | | | | | 3/5/2021 | | | |
5/9/2028
|
| | | $ | 9,038,404 | | | | | | 8,996,650 | | | | | | 9,038,404 | | | | | | 2.42% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.30% | | | | | | | | | | | | 4/15/2022 | | | |
5/9/2028
|
| | | | 2,820,612 | | | | | | 2,804,691 | | | | | | 2,820,612 | | | | | | 0.76% | | |
SG AL Investment, LLC Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/5/2021 | | | | | | | | | 1,000 | | | | | | 390,053 | | | | | | 3,374,747 | | | | | | 0.91% | | |
SG AL Investment, LLC Common-A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/22/2023 | | | | | | | | | 239 | | | | | | 492,905 | | | | | | 985,826 | | | | | | 0.26% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,684,299 | | | | | $ | 16,219,589 | | | | | | 4.35% | | |
APE Holdings, LLC
|
| |
302 Deerwood Glen Drive Deerpark, TX 77536
|
| |
Deer Park, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Units
|
| | | | |
Chemicals, Plastics, & Rubber
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/5/2014 | | | | | | | | | 375,000 | | | | | | 375,000 | | | | | | 12,651 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 375,000 | | | | | $ | 12,651 | | | | | | 0.00% | | |
Atmosphere Aggregator Holdings II, L.P.
|
| |
Two Concourse Parkway
Suite 300 Atlanta, GA 30328 |
| |
Atlanta, GA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| | | | |
Services: Business
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/26/2016 | | | | | | | | | 254,250 | | | | | | — | | | | | | 2,352,178 | | | | | | 0.63% | | |
Stratose Aggregator Holdings, L.P. Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | 750,000 | | | | | | — | | | | | | 8,624,653 | | | | | | 2.31% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | 10,976,831 | | | | | | 2.94% | | |
ArborWorks, LLC
|
| |
40094 Hwy 49
Suite A Oakhurst, CA 93644 |
| |
Oakhurst, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Environmental Industries
|
| |
First Lien
|
| |
1M
SOFR+6.50% |
| | | | 1.00% | | | | | | —% | | | | | | 10.92% | | | | | | 11/6/2023 | | | |
11/6/2028
|
| | | $ | 3,595,292 | | | | | | 3,595,292 | | | | | | 3,595,292 | | | | | | 0.96% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
15.00%
|
| | | | | | | | | | —% | | | | | | 15.00% | | | | | | 11/6/2023 | | | |
11/6/2028
|
| | | | 742,007 | | | | | | 742,007 | | | | | | 742,007 | | | | | | 0.20% | | |
ArborWorks Intermediate Holdco, LLC Class A-1 Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/6/2023 | | | | | | | | | 16,037 | | | | | | 3,610,847 | | | | | | 4,781,869 | | | | | | 1.28% | | |
ArborWorks Intermediate Holdco, LLC Class B-1 Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/6/2023 | | | | | | | | | 16,037 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
ArborWorks Intermediate Holdco, LLC Class A-1 Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/6/2023 | | | | | | | | | 1,923 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,948,146 | | | | | $ | 9,119,168 | | | | | | 2.44% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Axis Portable Air, LLC
|
| |
4132 W Venus Way
Chandler, AZ, 85226 |
| |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Capital Equipment
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 2.00% | | | | | | 9.55% | | | | | | | | | 3/22/2022 | | | |
3/22/2028
|
| | | $ | 9,381,250 | | | | | | 9,277,166 | | | | | | 9,381,250 | | | | | | 2.52% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 2.00% | | | | | | 9.55% | | | | | | | | | 4/17/2023 | | | |
3/22/2028
|
| | | | 1,869,940 | | | | | | 1,844,637 | | | | | | 1,869,940 | | | | | | 0.50% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 2.00% | | | | | | 9.55% | | | | | | | | | 3/22/2022 | | | |
3/22/2028
|
| | | | 98,750 | | | | | | 98,160 | | | | | | 98,750 | | | | | | 0.03% | | |
Axis Air Parent, LLC Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/22/2022 | | | | | | | | | 4,436 | | | | | | 443,636 | | | | | | 1,804,491 | | | | | | 0.48% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,663,599 | | | | | $ | 13,154,431 | | | | | | 3.53% | | |
Baker Manufacturing Company, LLC
|
| |
133 Enterprise Street
Evansville, WI 53536 |
| |
Evansville, WI
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BSC Blue Water Holdings, LLC Series A Units (SBIC II)
|
| | | | |
Capital Equipment
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 7/5/2022 | | | | | | | | | 743,770 | | | | | | 743,770 | | | | | | 994,182 | | | | | | 0.27% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 743,770 | | | | | $ | 994,182 | | | | | | 0.27% | | |
Bart & Associates, LLC
|
| |
8300 Greensboro
Drive Suite 900 McLean, VA 22102 |
| |
McLean, VA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.30% | | | | | | | | | 8/16/2024 | | | |
8/16/2030
|
| | | $ | 8,898,009 | | | | | | 8,753,435 | | | | | | 8,853,519 | | | | | | 2.38% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.30% | | | | | | | | | 8/16/2024 | | | |
8/16/2030
|
| | | | 209,335 | | | | | | 209,335 | | | | | | 208,288 | | | | | | 0.06% | | |
B&A Partners Holding, LLC Series A Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/16/2024 | | | | | | | | | 418,671 | | | | | | 418,671 | | | | | | 436,897 | | | | | | 0.12% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,381,441 | | | | | $ | 9,498,704 | | | | | | 2.56% | | |
BL Products Parent, L.P.
|
| |
7208 Gessner Rd
Houston, TX, 77040 |
| |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Units
|
| | | | |
Capital Equipment
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/1/2022 | | | | | | | | | 879,060 | | | | | | 983,608 | | | | | | 1,366,995 | | | | | | 0.37% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 983,608 | | | | | $ | 1,366,995 | | | | | | 0.37% | | |
Café Valley, Inc.
|
| |
7000 W. Buckeye Road Phoenix, AZ 85043
|
| |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Beverage & Food
|
| |
First Lien
|
| |
3M
SOFR+7.24% |
| | | | 2.00% | | | | | | 11.54% | | | | | | | | | 8/28/2019 | | | |
8/28/2026
|
| | | $ | 15,328,571 | | | | | | 15,328,571 | | | | | | 15,328,571 | | | | | | 4.12% | | |
CF Topco LLC Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/28/2019 | | | | | | | | | 9,160 | | | | | | 916,015 | | | | | | 1,927,649 | | | | | | 0.52% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 16,244,586 | | | | | $ | 17,256,220 | | | | | | 4.64% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Camp Profiles LLC
|
| |
300 Massachusetts Avenue, 3rd Fl
Boston, MA 02115 |
| |
Boston, MA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.70% | | | | | | | | | 9/3/2021 | | | |
9/3/2026
|
| | | $ | 9,891,250 | | | | | | 9,824,901 | | | | | | 9,891,250 | | | | | | 2.65% | | |
Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.70% | | | | | | | | | 12/3/2024 | | | |
9/3/2026
|
| | | | 2,244,375 | | | | | | 2,216,349 | | | | | | 2,244,375 | | | | | | 0.60% | | |
CIVC VI-A 829 Blocker, LLC Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/3/2021 | | | | | | | | | 250 | | | | | | 250,000 | | | | | | 783,881 | | | | | | 0.21% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,291,250 | | | | | $ | 12,919,506 | | | | | | 3.46% | | |
Carolinas Buyer, Inc.
|
| |
201 N. McDowell St
Charlotte, NC 28230 |
| |
Charlotte, NC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Beverage & Food
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | 12/20/2024 | | | |
12/20/2030
|
| | | $ | 6,796,831 | | | | | | 6,681,555 | | | | | | 6,694,879 | | | | | | 1.80% | | |
Carolinas Holdings, L.P. Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/20/2024 | | | | | | | | | 466 | | | | | | 465,637 | | | | | | 434,981 | | | | | | 0.12% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,147,192 | | | | | $ | 7,129,860 | | | | | | 1.92% | | |
CEATI International Inc.
|
| |
1010 rue Sherbrooke
O bureau 2500 Montreal, QC, H3A 2R7 Canada |
| |
Montreal, Canada
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.30% | | | | | | | | | 2/19/2021 | | | |
12/31/2027
|
| | | $ | 8,417,994 | | | | | | 8,381,912 | | | | | | 8,375,904 | | | | | | 2.25% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.30% | | | | | | | | | 12/20/2024 | | | |
12/31/2027
|
| | | | 3,192,000 | | | | | | 3,165,807 | | | | | | 3,176,040 | | | | | | 0.85% | | |
CEATI Holdings, LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/19/2021 | | | | | | | | | 250,000 | | | | | | 132,919 | | | | | | 249,497 | | | | | | 0.07% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,680,638 | | | | | $ | 11,801,441 | | | | | | 3.17% | | |
Cerebro Buyer, LLC
|
| |
1140 First Street South Columbia,
SC 29209 |
| |
Columbia, SC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
1M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.32% | | | | | | | | | 3/15/2023 | | | |
3/15/2029
|
| | | $ | 4,526,683 | | | | | | 4,443,275 | | | | | | 4,526,683 | | | | | | 1.21% | | |
Cerebro Holdings Partnership, L.P. Series A Partner Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/15/2023 | | | | | | | | | 62,961 | | | | | | 62,961 | | | | | | 74,030 | | | | | | 0.02% | | |
Cerebro Holdings Partnership, L.P. Series B Partner Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/15/2023 | | | | | | | | | 341,091 | | | | | | 333,925 | | | | | | 401,057 | | | | | | 0.11% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,840,161 | | | | | $ | 5,001,770 | | | | | | 1.34% | | |
CF Arch Holdings LLC
|
| |
1775 St. James Place
Suite 200 Houston, TX 77056 |
| |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Units
|
| | | | |
Services: Business
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/10/2022 | | | | | | | | | 100,000 | | | | | | 88,511 | | | | | | 156,304 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 88,511 | | | | | $ | 156,304 | | | | | | 0.04% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
CF512, Inc.
|
| |
960B Harvest Drive
Suite 210 Blue Bell, PA 1942 |
| |
Blue Bell, PA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.51% | | | | | | | | | 9/1/2021 | | | |
9/1/2026
|
| | | $ | 13,325,602 | | | | | | 13,236,216 | | | | | | 13,192,346 | | | | | | 3.55% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.49% | | | | | | | | | 9/1/2021 | | | |
9/1/2026
|
| | | | 2,877,566 | | | | | | 2,867,536 | | | | | | 2,848,790 | | | | | | 0.76% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.34% | | | | | | | | | 9/1/2021 | | | |
9/1/2026
|
| | | | 9,000 | | | | | | 9,000 | | | | | | 8,910 | | | | | | 0.00% | | |
StellPen Holdings, LLC Membership
Interests |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/1/2021 | | | | | | | | | 220,930 | | | | | | 220,930 | | | | | | 153,219 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 16,333,682 | | | | | $ | 16,203,265 | | | | | | 4.35% | | |
Channel Partners Intermediateco, LLC
|
| |
3802 Corporex Park Dr
Suite 225 Tampa, FL 33619 |
| |
Tampa Bay, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Retail
|
| |
First Lien
|
| |
3M
SOFR+7.00% |
| | | | 2.00% | | | | | | 11.55% | | | | | | | | | 2/24/2022 | | | |
2/7/2027
|
| | | $ | 13,084,185 | | | | | | 13,027,991 | | | | | | 13,018,764 | | | | | | 3.50% | | |
Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+7.00% |
| | | | 2.00% | | | | | | 11.55% | | | | | | | | | 3/27/2023 | | | |
2/7/2027
|
| | | | 1,668,382 | | | | | | 1,659,289 | | | | | | 1,660,040 | | | | | | 0.45% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+7.00% |
| | | | 2.00% | | | | | | 11.54% | | | | | | | | | 2/24/2022 | | | |
2/7/2027
|
| | | | 100,000 | | | | | | 100,000 | | | | | | 99,500 | | | | | | 0.03% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 14,787,280 | | | | | $ | 14,778,304 | | | | | | 3.98% | | |
CompleteCase, LLC
|
| |
701 Fifth Avenue
Suite 4200 Seattle, WA 98104 |
| |
Seattle, WA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Consumer
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.95% | | | | | | | | | 12/21/2020 | | | |
12/21/2025
|
| | | $ | 6,561,535 | | | | | | 6,538,372 | | | | | | 6,561,535 | | | | | | 1.76% | | |
CompleteCase Holdings, Inc. Class A Common Stock (SBIC II)
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/21/2020 | | | | | | | | | 417 | | | | | | 5 | | | | | | — | | | | | | 0.00% | | |
CompleteCase Holdings, Inc. Series A Preferred Stock (SBIC II)
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/21/2020 | | | | | | | | | 522 | | | | | | 521,734 | | | | | | 184,786 | | | | | | 0.05% | | |
CompleteCase Holdings, Inc. Class A Common Stock
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/27/2023 | | | | | | | | | 89 | | | | | | 1 | | | | | | — | | | | | | 0.00% | | |
CompleteCase Holdings, Inc. Series C Preferred Stock
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/27/2023 | | | | | | | | | 111 | | | | | | 111,408 | | | | | | 111,409 | | | | | | 0.03% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,171,520 | | | | | $ | 6,857,730 | | | | | | 1.84% | | |
Compost 360 Acquisition, LLC
|
| |
9 E Greenway Plaza
Houston, TX 77046 |
| |
Tampa, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Environmental Industries
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | 8/2/2023 | | | |
8/2/2028
|
| | | $ | 9,451,174 | | | | | | 9,276,577 | | | | | | 9,167,639 | | | | | | 2.46% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | 8/2/2023 | | | |
8/2/2028
|
| | | | 1,037,841 | | | | | | 1,025,512 | | | | | | 1,006,706 | | | | | | 0.27% | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | | | | 8/2/2023 | | | |
8/2/2028
|
| | | | 80,167 | | | | | | 80,167 | | | | | | 77,762 | | | | | | 0.02% | | |
Compost 360 Investments, LLC Class A
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/2/2023 | | | | | | | | | 3,124 | | | | | | 300,041 | | | | | | 203,452 | | | | | | 0.05% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,682,297 | | | | | $ | 10,455,559 | | | | | | 2.80% | | |
COPILOT Provider Support Services, LLC
|
| |
601 S Lake Destiny
Road Suite 300 Maitland, FL 32751 |
| |
Maitland, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.95% | | | | | | | | | | | | 11/22/2022 | | | |
11/22/2027
|
| | | $ | 4,875,000 | | | | | | 4,816,160 | | | | | | 4,850,625 | | | | | | 1.30% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.95% | | | | | | | | | | | | 11/22/2022 | | | |
11/22/2027
|
| | | | 28,333 | | | | | | 28,333 | | | | | | 28,191 | | | | | | 0.01% | | |
QHP Project Captivate Blocker, Inc. Common Stock
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/22/2022 | | | | | | | | | 4 | | | | | | 285,714 | | | | | | 230,124 | | | | | | 0.06% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,130,207 | | | | | $ | 5,108,940 | | | | | | 1.37% | | |
Craftable Intermediate II Inc.
|
| |
1600 Corporate Court
Suite 140 Irving, TX 75038 |
| |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+5.75% |
| | | | 1.50% | | | | | | 10.05% | | | | | | | | | | | | 6/30/2023 | | | |
6/30/2028
|
| | | $ | 9,957,669 | | | | | | 9,814,897 | | | | | | 9,957,669 | | | | | | 2.67% | | |
Gauge Craftable LP Partnership Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2023 | | | | | | | | | 626,690 | | | | | | 626,690 | | | | | | 991,400 | | | | | | 0.27% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,441,587 | | | | | $ | 10,949,069 | | | | | | 2.94% | | |
Curion Holdings, LLC
|
| |
111 Deer Lake Road
Suite 120 Deerfield, IL 60015 |
| |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.70% | | | | | | 0.25% | | | | | | 7/29/2022 | | | |
7/29/2027
|
| | | $ | 12,738,466 | | | | | | 12,604,700 | | | | | | 12,483,697 | | | | | | 3.35% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.70% | | | | | | 0.25% | | | | | | 7/29/2022 | | | |
7/29/2027
|
| | | | 86,245 | | | | | | 86,245 | | | | | | 84,520 | | | | | | 0.02% | | |
SP CS Holdings LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/29/2022 | | | | | | | | | 739,999 | | | | | | 739,999 | | | | | | 597,216 | | | | | | 0.16% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,430,944 | | | | | $ | 13,165,433 | | | | | | 3.53% | | |
DTE Holding Company, LLC
|
| |
95 Chancellor Drive
Roselle, IL 60172 |
| |
Roselle, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A-2 Units
|
| | | | |
Energy: Oil & Gas
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | 776,316 | | | | | | 466,204 | | | | | | — | | | | | | 0.00% | | |
Class AA Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | 723,684 | | | | | | 723,684 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,189,888 | | | | | $ | — | | | | | | 0.00% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
EHI Buyer, Inc.
|
| |
2337 W Warrior Trail
Grand Prairie, TX 75052 |
| |
Grand Prarie, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EHI Group Holdings, L.P. Class A Units
|
| | | | |
Environmental Industries
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/31/2023 | | | | | | | | | 618 | | | | | | 430,653 | | | | | | 1,120,686 | | | | | | 0.30% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 430,653 | | | | | $ | 1,120,686 | | | | | | 0.30% | | |
Elliott Aviation, LLC
|
| |
6601 74th Avenue
Milan, IL 61264 |
| |
Moline, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Aerospace & Defense
|
| |
First Lien
|
| |
1M
SOFR+8.00% |
| | | | 2.00% | | | | | | —% | | | | | | 12.32% | | | | | | 1/31/2020 | | | |
12/31/2025
|
| | | $ | 8,827,723 | | | | | | 8,827,723 | | | | | | 8,562,891 | | | | | | 2.30% | | |
Term Loan
|
| | | | | | | |
Unsecured
|
| |
15.00%
|
| | | | —% | | | | | | —% | | | | | | 15.00% | | | | | | 10/26/2023 | | | |
12/31/2026
|
| | | | 68,293 | | | | | | 68,293 | | | | | | — | | | | | | 0.00% | | |
Revolver A
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+8.00% |
| | | | 2.00% | | | | | | —% | | | | | | 12.32% | | | | | | 1/31/2020 | | | |
12/31/2025
|
| | | | 1,458,531 | | | | | | 1,458,531 | | | | | | 1,414,775 | | | | | | 0.38% | | |
Revolver B
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+8.00% |
| | | | 2.00% | | | | | | —% | | | | | | 12.32% | | | | | | 3/1/2023 | | | |
12/31/2025
|
| | | | 686,822 | | | | | | 686,822 | | | | | | 666,217 | | | | | | 0.18% | | |
Revolver C (Priority)
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+8.00% |
| | | | 2.00% | | | | | | —% | | | | | | 12.32% | | | | | | 3/7/2025 | | | |
12/31/2025
|
| | | | 937,784 | | | | | | 937,784 | | | | | | 937,784 | | | | | | 0.25% | | |
SP EA Holdings LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2020 | | | | | | | | | 1,048,896 | | | | | | 901,489 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,880,642 | | | | | $ | 11,581,667 | | | | | | 3.11% | | |
Environmental Remedies, LLC
|
| |
22390 Thunderbird
Place Hayward, CA 94545 |
| |
Hayward, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | | | | 1/15/2025 | | | |
1/15/2030
|
| | | $ | 7,330,762 | | | | | | 7,189,747 | | | | | | 7,189,747 | | | | | | 1.93% | | |
ERI Parent Holdings, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/15/2025 | | | | | | | | | 163,109 | | | | | | 163,109 | | | | | | 163,109 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,352,856 | | | | | $ | 7,352,856 | | | | | | 1.97% | | |
EOS Fitness Holdings, LLC
|
| |
1 E Washington St
Suite 500 Phoenix, AZ, 85004 |
| |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Preferred Units
|
| | | | |
Hotel, Gaming, & Leisure
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | 118 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
Class B Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | 3,017 | | | | | | — | | | | | | 1,017,174 | | | | | | 0.27% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | 1,017,174 | | | | | | 0.27% | | |
Equine Network, LLC
|
| |
5720 Flatiron Parkway
Boulder, CO 80301 |
| |
Boulder, CO
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term A Loan (SBIC)
|
| | | | |
Hotel, Gaming, & Leisure
|
| |
First Lien
|
| |
1M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.94% | | | | | | | | | | | | 5/22/2023 | | | |
5/22/2028
|
| | | $ | 7,002,425 | | | | | | 6,872,021 | | | | | | 7,002,425 | | | | | | 1.88% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.94% | | | | | | | | | | | | 5/22/2023 | | | |
5/22/2028
|
| | | | 166,667 | | | | | | 166,667 | | | | | | 166,667 | | | | | | 0.04% | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.94% | | | | | | | | | | | | 5/22/2023 | | | |
5/22/2028
|
| | | | 98,902 | | | | | | 98,902 | | | | | | 98,902 | | | | | | 0.03% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,137,590 | | | | | $ | 7,267,994 | | | | | | 1.95% | | |
Eskola LLC
|
| |
2418 North Morelock
Road Morristown, TN 37814 |
| |
Morristown, TN
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Last Out Term Loan
|
| | | | |
Construction & Building
|
| |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 1.50% | | | | | | 9.91% | | | | | | | | | | | | 12/19/2024 | | | |
12/19/2029
|
| | | $ | 7,539,452 | | | | | | 7,412,612 | | | | | | 7,350,966 | | | | | | 1.97% | | |
Last Out Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 1.50% | | | | | | 9.91% | | | | | | | | | | | | 12/19/2024 | | | |
12/19/2029
|
| | | | 2,791,787 | | | | | | 2,771,664 | | | | | | 2,721,992 | | | | | | 0.73% | | |
Eskola Holdings, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/19/2024 | | | | | | | | | 314 | | | | | | 893,747 | | | | | | 857,622 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,078,023 | | | | | $ | 10,930,580 | | | | | | 2.93% | | |
evolv Consulting, LLC
|
| |
15950 Dallas Parkway, 7th Floor
Dallas, TX 75248 |
| |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.81% | | | | | | | | | | | | 12/7/2023 | | | |
12/7/2028
|
| | | $ | 9,875,000 | | | | | | 9,717,362 | | | | | | 9,825,625 | | | | | | 2.64% | | |
evolv Holdco, LLC Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/7/2023 | | | | | | | | | 473,485 | | | | | | 473,485 | | | | | | 498,613 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,190,847 | | | | | $ | 10,324,238 | | | | | | 2.77% | | |
hV GS Acquisition, LP Class A Interests
|
| |
3115 Melrose Drive
Suite 160 Carlsbad, CA 92010 |
| |
Anaheim, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Consumer Goods: Durable
|
| |
First Lien
|
| |
3M
SOFR+6.75% |
| | | | 1.50% | | | | | | 11.20% | | | | | | | | | | | | 1/23/2023 | | | |
1/24/2028
|
| | | $ | 12,346,263 | | | | | | 12,149,142 | | | | | | 12,284,532 | | | | | | 3.30% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.75% |
| | | | 1.50% | | | | | | 11.17% | | | | | | | | | | | | 1/23/2023 | | | |
1/24/2028
|
| | | $ | 52,000 | | | | | | 52,000 | | | | | | 51,740 | | | | | | 0.01% | | |
KEJ Holdings LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/23/2023 | | | | | | | | | 873,333 | | | | | | 873,333 | | | | | | 1,043,068 | | | | | | 0.28% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,074,475 | | | | | $ | 13,379,340 | | | | | | 3.59% | | |
Exacta Land Surveyors, LLC
|
| |
2132 East Ninth
Street Suite 310 Cleveland, OH 44115 |
| |
Cleveland, OH
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.75% |
| | | | 1.50% | | | | | | 10.20% | | | | | | 1.00% | | | | | | 2/8/2019 | | | |
7/31/2025
|
| | | $ | 16,311,416 | | | | | | 16,311,416 | | | | | | 15,414,289 | | | | | | 4.15% | | |
Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.75% |
| | | | 1.50% | | | | | | 10.20% | | | | | | 1.00% | | | | | | 7/15/2022 | | | |
7/31/2025
|
| | | | 991,925 | | | | | | 991,925 | | | | | | 937,369 | | | | | | 0.25% | | |
Term Loan
|
| | | | | | | |
Unsecured
|
| | | | | | | | | | | | | | | | | | | 15.00% | | | | | | 4/22/2024 | | | |
6/30/2026
|
| | | | 100,211 | | | | | | 100,211 | | | | | | 89,689 | | | | | | 0.02% | | |
SP ELS Holdings LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/8/2019 | | | | | | | | | 1,338,661 | | | | | | 1,124,414 | | | | | | 259,460 | | | | | | 0.07% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 18,527,966 | | | | | $ | 16,700,807 | | | | | | 4.49% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Exigo, LLC
|
| |
1600 Viceroy Drive Suite 125
Dallas, Texas 75235 |
| |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
1M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.67% | | | | | | | | | 3/16/2022 | | | |
3/16/2027
|
| | | $ | 8,699,328 | | | | | | 8,641,532 | | | | | | 8,655,831 | | | | | | 2.33% | | |
Gauge Exigo Coinvest, LLC Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/16/2022 | | | | | | | | | 377,535 | | | | | | 377,535 | | | | | | 376,573 | | | | | | 0.10% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,019,067 | | | | | $ | 9,032,404 | | | | | | 2.43% | | |
FairWave Holdings, LLC
|
| |
1204 W 27th Street Kansas City, MO 64108
|
| |
Kansas City, MO
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Beverage & Food
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.50% | | | | | | 10.80% | | | | | | | | | 4/1/2024 | | | |
4/1/2029
|
| | | $ | 7,539,112 | | | | | | 7,395,017 | | | | | | 7,426,025 | | | | | | 1.99% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.50% | | | | | | 10.80% | | | | | | | | | 4/1/2024 | | | |
4/1/2029
|
| | | | 2,661,121 | | | | | | 2,632,559 | | | | | | 2,621,204 | | | | | | 0.70% | | |
GRC Java Holdings, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/1/2024 | | | | | | | | | 2,856 | | | | | | 285,572 | | | | | | 475,310 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,313,148 | | | | | $ | 10,522,539 | | | | | | 2.82% | | |
FiscalNote Boards LLC
|
| |
155 University Ave, 5th Floor
Toronto, ON M5H 3B7 |
| |
Toronto, Canada
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
1M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.82% | | | | | | | | | 3/11/2024 | | | |
3/12/2029
|
| | | $ | 4,122,462 | | | | | | 4,053,698 | | | | | | 4,040,013 | | | | | | 1.08% | | |
FCP-Connect Holdings LLC Class A Common Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/28/2024 | | | | | | | | | 284 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
FCP-Connect Holdings LLC Series A Preferred Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/28/2024 | | | | | | | | | 284 | | | | | | 190,382 | | | | | | 183,461 | | | | | | 0.05% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,244,080 | | | | | $ | 4,223,474 | | | | | | 1.13% | | |
Florachem Corporation
|
| |
2664 Port Industrial Drive
Jacksonville, FL 32226 |
| |
Jacksonville, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Chemicals, Plastics, & Rubber
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 4/29/2022 | | | |
4/29/2028
|
| | | $ | 9,725,000 | | | | | | 9,612,989 | | | | | | 9,725,000 | | | | | | 2.61% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 2/10/2025 | | | |
4/29/2028
|
| | | | 877,716 | | | | | | 860,910 | | | | | | 877,716 | | | | | | 0.24% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 4/29/2022 | | | |
4/29/2028
|
| | | | 89,333 | | | | | | 89,333 | | | | | | 89,333 | | | | | | 0.02% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 4/29/2022 | | | |
4/29/2028
|
| | | | 53,078 | | | | | | 53,078 | | | | | | 53,078 | | | | | | 0.01% | | |
SK FC Holdings, L.P. Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/29/2022 | | | | | | | | | 362 | | | | | | 362,434 | | | | | | 514,107 | | | | | | 0.14% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,978,744 | | | | | $ | 11,259,234 | | | | | | 3.02% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
General LED OPCO, LLC
|
| |
1074 Arion Circle Suite 116
San Antonio, TX 78216 |
| |
San Antonio, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
Second Lien
|
| |
3M
SOFR+9.00% |
| | | | 1.50% | | | | | | 13.40% | | | | | | | | | 5/1/2018 | | | |
3/31/2026
|
| | | $ | 4,500,000 | | | | | | 4,487,138 | | | | | | 4,410,000 | | | | | | 1.18% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,487,138 | | | | | $ | 4,410,000 | | | | | | 1.18% | | |
Green Intermediateco II, Inc.
|
| |
5241 California Ave Irvine, CA 92617
|
| |
Irvine, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.30% | | | | | | | | | 8/8/2023 | | | |
8/8/2028
|
| | | $ | 11,002,698 | | | | | | 10,799,081 | | | | | | 10,892,671 | | | | | | 2.92% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.32% | | | | | | | | | 11/6/2024 | | | |
8/8/2028
|
| | | | 1,293,500 | | | | | | 1,269,933 | | | | | | 1,280,565 | | | | | | 0.34% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.30% | | | | | | | | | 8/8/2023 | | | |
8/8/2028
|
| | | | 403,026 | | | | | | 399,166 | | | | | | 398,996 | | | | | | 0.11% | | |
Green Topco Holdings, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/8/2023 | | | | | | | | | 271,401 | | | | | | 202,628 | | | | | | 346,391 | | | | | | 0.09% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,670,808 | | | | | $ | 12,918,623 | | | | | | 3.46% | | |
GS HVAM Intermediate, LLC
|
| |
3115 Melrose Drive
Suite 160 Carlsbad, CA 92010 |
| |
Carlsbad, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Beverage & Food
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 10/18/2019 | | | |
2/28/2026
|
| | | $ | 12,220,404 | | | | | | 12,213,424 | | | | | | 12,220,404 | | | | | | 3.28% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.94% | | | | | | | | | 10/18/2019 | | | |
2/28/2026
|
| | | | 1,617,424 | | | | | | 1,617,424 | | | | | | 1,617,424 | | | | | | 0.43% | | |
HV GS Acquisition, LP Class A Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/2/2019 | | | | | | | | | 2,144 | | | | | | 563,209 | | | | | | 4,898,343 | | | | | | 1.31% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 14,394,057 | | | | | $ | 18,736,171 | | | | | | 5.02% | | |
Guidant Corp.
|
| |
1602 Wagner Avenue
Erie, PA 16510 |
| |
Erie, PA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Energy: Oil & Gas
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | 3/11/2024 | | | |
3/12/2029
|
| | | $ | 9,928,927 | | | | | | 9,637,930 | | | | | | 9,928,927 | | | | | | 2.66% | | |
Titan Meter Topco LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/11/2024 | | | | | | | | | 515,578 | | | | | | 515,578 | | | | | | 630,533 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,153,508 | | | | | $ | 10,559,460 | | | | | | 2.83% | | |
Heartland Business Systems, LLC
|
| |
1700 Stephen Street Little Chute, WI 54140
|
| |
Little Chute, WI
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.70% | | | | | | | | | 8/26/2022 | | | |
8/26/2027
|
| | | $ | 9,750,000 | | | | | | 9,643,878 | | | | | | 9,750,000 | | | | | | 2.62% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.70% | | | | | | | | | 8/26/2022 | | | |
8/26/2027
|
| | | | 49,000 | | | | | | 48,700 | | | | | | 49,000 | | | | | | 0.01% | | |
AMCO HBS Holdings, LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/26/2022 | | | | | | | | | 2,861 | | | | | | 219,823 | | | | | | 486,977 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,912,401 | | | | | $ | 10,285,977 | | | | | | 2.76% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Husk AcquireCo Inc.
|
| |
96 Scollard Street Toronto,
ON M5R 1G2 |
| |
Vaughan, Canada
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Beverage & Food
|
| |
First Lien
|
| |
6M
SOFR+5.75% |
| | | | 1.50% | | | | | | 10.16% | | | | | | | | | | | | 11/14/2024 | | | |
11/15/2029
|
| | | $ | 5,303,932 | | | | | | 5,229,418 | | | | | | 5,250,893 | | | | | | 1.41% | | |
SK Spectra Holdings LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/15/2024 | | | | | | | | | 298 | | | | | | 297,765 | | | | | | 311,681 | | | | | | 0.08% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,527,183 | | | | | $ | 5,562,574 | | | | | | 1.49% | | |
HV Watterson Holdings, LLC
|
| |
1821 Waldren Office
Square Suite 111 Schaumburg, IL 60173 |
| |
Schaumburg, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
12.00%
|
| | | | —% | | | | | | 8.00% | | | | | | 4.00% | | | | | | 12/17/2021 | | | |
12/17/2026
|
| | | $ | 13,506,562 | | | | | | 13,403,567 | | | | | | 13,236,431 | | | | | | 3.55% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
12.00%
|
| | | | —% | | | | | | 8.00% | | | | | | 4.00% | | | | | | 12/17/2021 | | | |
12/17/2026
|
| | | | 98,974 | | | | | | 98,974 | | | | | | 96,995 | | | | | | 0.03% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
12.00%
|
| | | | —% | | | | | | 8.00% | | | | | | 4.00% | | | | | | 12/17/2021 | | | |
12/17/2026
|
| | | | 328,109 | | | | | | 326,663 | | | | | | 321,547 | | | | | | 0.09% | | |
HV Watterson Parent, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/17/2021 | | | | | | | | | 1,632 | | | | | | 1,631,591 | | | | | | 135,186 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,460,795 | | | | | $ | 13,790,159 | | | | | | 3.71% | | |
I2P Holdings, LLC
|
| |
6140 Parkland Blvd.
Suite 200 Cleveland, OH 44124 |
| |
Cleveland, OH
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series A Preferred Units
|
| | | | |
Services: Business
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2018 | | | | | | | | | 750,000 | | | | | | — | | | | | | 3,423,789 | | | | | | 0.92% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | 3,423,789 | | | | | | 0.92% | | |
Identity Theft Guard Solutions, Inc.
|
| |
10300 SW Greenburg
Road Suite 570 Portland, OR 97223 |
| |
Portland, OR
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.50% | | | | | | 9.81% | | | | | | | | | | | | 2/28/2025 | | | |
2/28/2030
|
| | | $ | 8,722,887 | | | | | | 8,550,663 | | | | | | 8,550,663 | | | | | | 2.29% | | |
IDX Parent, LLC Class A-2 Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/28/2025 | | | | | | | | | 352,915 | | | | | | 352,915 | | | | | | 352,915 | | | | | | 0.09% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,903,578 | | | | | $ | 8,903,578 | | | | | | 2.38% | | |
Impact Home Services LLC
|
| |
1408 N. Westshore Blvd
Suite 704 Tampa, FL 33607 |
| |
Tampa, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Services: Consumer
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | | | | 4/28/2023 | | | |
4/28/2028
|
| | | $ | 5,833,003 | | | | | | 5,732,923 | | | | | | 5,599,683 | | | | | | 1.50% | | |
Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | | | | 10/11/2023 | | | |
4/28/2028
|
| | | | 531,622 | | | | | | 521,871 | | | | | | 510,357 | | | | | | 0.14% | | |
Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | | | | 6/30/2023 | | | |
4/28/2028
|
| | | | 265,137 | | | | | | 260,466 | | | | | | 254,532 | | | | | | 0.07% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.80% | | | | | | | | | | | | 4/28/2023 | | | |
4/28/2028
|
| | | | 82,500 | | | | | | 82,500 | | | | | | 79,200 | | | | | | 0.02% | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Impact Holdings Georgia LLC Class A
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/28/2023 | | | | | | | | | 375 | | | | | | 375,156 | | | | | | — | | | | | | 0.00% | | |
Impact Holdings Georgia LLC Class A-1
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 1/31/2024 | | | | | | | | | 38 | | | | | | 37,962 | | | | | | 20,934 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,010,878 | | | | | $ | 6,464,706 | | | | | | 1.74% | | |
Infolinks Media Buyco, LLC
|
| |
3 N. Maple Ave.
Suite 1 Ridgewood, NJ 07450 |
| |
Ridgewood, NJ
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.80% | | | | | | | | | 11/1/2021 | | | |
11/1/2026
|
| | | $ | 7,168,033 | | | | | | 7,114,933 | | | | | | 7,168,033 | | | | | | 1.92% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.80% | | | | | | | | | 6/6/2024 | | | |
11/1/2026
|
| | | | 2,440,641 | | | | | | 2,415,089 | | | | | | 2,440,641 | | | | | | 0.65% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.80% | | | | | | | | | 11/1/2021 | | | |
11/1/2026
|
| | | | 1,459,013 | | | | | | 1,451,187 | | | | | | 1,459,013 | | | | | | 0.39% | | |
Tower Arch Infolinks Media, LP LP
Interests |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/28/2021 | | | | | | | | | 456,577 | | | | | | 209,942 | | | | | | 844,195 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,191,151 | | | | | $ | 11,911,882 | | | | | | 3.19% | | |
Informativ, LLC
|
| |
7525 N. Cedar Avenue
Suite 109 Fresno, CA 93720 |
| |
Fresno, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.95% | | | | | | | | | 7/30/2021 | | | |
7/30/2026
|
| | | $ | 8,373,089 | | | | | | 8,322,466 | | | | | | 8,331,224 | | | | | | 2.23% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.95% | | | | | | | | | 3/31/2022 | | | |
7/30/2026
|
| | | | 6,312,355 | | | | | | 6,269,082 | | | | | | 6,280,793 | | | | | | 1.68% | | |
Credit Connection Holdings, LLC Series A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 7/30/2021 | | | | | | | | | 804,384 | | | | | | 682,150 | | | | | | 1,192,404 | | | | | | 0.32% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,273,698 | | | | | $ | 15,804,421 | | | | | | 4.23% | | |
Inoapps Bidco, LLC
|
| |
3200 Southwest Fwy
Suite 3300 Houston, TX, 77027 |
| |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan B
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SONIA+5.75% |
| | | | 1.00% | | | | | | 10.35% | | | | | | | | | 2/15/2022 | | | |
2/15/2027
|
| | | £ | 9,725,000 | | | | | $ | 13,074,709 | | | | | $ | 12,446,755 | | | | | | 3.34% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+5.75% |
| | | | 1.00% | | | | | | 10.19% | | | | | | | | | 2/15/2022 | | | |
2/15/2027
|
| | | | 82,000 | | | | | | 82,000 | | | | | | 81,590 | | | | | | 0.02% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.75% |
| | | | 1.00% | | | | | | 10.30% | | | | | | | | | 2/15/2022 | | | |
2/15/2027
|
| | | | 81,250 | | | | | | 80,870 | | | | | | 80,844 | | | | | | 0.02% | | |
Inoapps Holdings, LLC Series A-1 Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/15/2022 | | | | | | | | | 739,844 | | | | | | 783,756 | | | | | | 1,028,173 | | | | | | 0.28% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 14,021,335 | | | | | $ | 13,637,362 | | | | | | 3.66% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
iNovex Information Systems Incorporated
|
| |
6950 Columbia
Gateway Drive Suite 350 Columbia, MD 21046 |
| |
Columbia, MD
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.55% | | | | | | | | | | | | 12/17/2024 | | | |
12/17/2030
|
| | | $ | 7,503,378 | | | | | | 7,394,301 | | | | | | 7,353,310 | | | | | | 1.97% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.57% | | | | | | | | | | | | 12/17/2024 | | | |
12/17/2030
|
| | | | 42,000 | | | | | | 42,000 | | | | | | 41,160 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,436,301 | | | | | $ | 7,394,470 | | | | | | 1.98% | | |
Invincible Boat Company LLC
|
| |
4700 NW 132nd
Street Opa Locka, FL 33054 |
| |
Opa Locka, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Consumer Goods: Durable
|
| |
First Lien
|
| |
1M
SOFR+7.50% |
| | | | 1.50% | | | | | | 11.97% | | | | | | | | | | | | 8/28/2019 | | | |
12/31/2026
|
| | | $ | 5,304,170 | | | | | | 5,295,053 | | | | | | 4,959,399 | | | | | | 1.33% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+7.50% |
| | | | 1.50% | | | | | | 11.97% | | | | | | | | | | | | 8/28/2019 | | | |
12/31/2026
|
| | | | 4,896,157 | | | | | | 4,887,650 | | | | | | 4,577,907 | | | | | | 1.23% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+7.50% |
| | | | 1.50% | | | | | | 11.97% | | | | | | | | | | | | 6/1/2021 | | | |
12/31/2026
|
| | | | 1,089,128 | | | | | | 1,086,627 | | | | | | 1,018,335 | | | | | | 0.27% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+7.50% |
| | | | 1.50% | | | | | | 11.97% | | | | | | | | | | | | 8/28/2019 | | | |
12/31/2026
|
| | | | 1,063,830 | | | | | | 1,063,830 | | | | | | 994,681 | | | | | | 0.27% | | |
Warbird Parent Holdco, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/28/2019 | | | | | | | | | 1,362,575 | | | | | | 1,299,691 | | | | | | 202,169 | | | | | | 0.05% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,632,851 | | | | | $ | 11,752,491 | | | | | | 3.15% | | |
J.R. Watkins, LLC
|
| |
101 Mission Street Suite 1900 San Francisco, CA 94105
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Consumer Goods: Non-Durable
|
| |
First Lien
|
| |
12.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 12/22/2017 | | | |
5/3/2026
|
| | | $ | 13,597,208 | | | | | | 13,597,208 | | | | | | 2,855,414 | | | | | | 0.77% | | |
Priority Revolver (SBIC)
|
| | | | | | | |
First Lien
|
| |
5.00%
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 5/3/2024 | | | |
5/3/2026
|
| | | | 1,125,000 | | | | | | 1,125,000 | | | | | | 2,250,000 | | | | | | 0.60% | | |
J.R. Watkins Holdings, Inc. Class A Preferred Stock
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/22/2017 | | | | | | | | | 1,133 | | | | | | 1,132,576 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,854,784 | | | | | $ | 5,105,414 | | | | | | 1.37% | | |
Ledge Lounger, Inc.
|
| |
616 Cane Island Parkway
Katy, TX 77494 |
| |
Katy, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan A (SBIC)
|
| | | | |
Consumer Goods: Durable
|
| |
First Lien
|
| |
3M
SOFR+7.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | 1.00% | | | | | | 11/9/2021 | | | |
11/9/2027
|
| | | $ | 7,439,279 | | | | | | 7,384,292 | | | | | | 6,918,529 | | | | | | 1.86% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+7.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | 1.00% | | | | | | 11/9/2021 | | | |
11/9/2027
|
| | | | 83,654 | | | | | | 83,654 | | | | | | 77,798 | | | | | | 0.02% | | |
SP L2 Holdings LLC Class A Units (SBIC)
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/9/2021 | | | | | | | | | 375,000 | | | | | | 375,000 | | | | | | — | | | | | | 0.00% | | |
SP L2 Holdings LLC Class C Units (SBIC)
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/9/2024 | | | | | | | | | 140,834 | | | | | | 34,504 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,877,450 | | | | | $ | 6,996,327 | | | | | | 1.88% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Lightning Intermediate II, LLC
|
| |
10950 San Jose Blvd.
Suite 288 Jacksonville, FL, 32223 |
| |
Jacksonville, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Consumer Goods: Non-Durable
|
| |
First Lien
|
| |
6M
SOFR+6.50% |
| | | | 1.00% | | | | | | 11.03% | | | | | | | | | | | | 6/6/2022 | | | |
6/6/2027
|
| | | $ | 12,424,809 | | | | | | 12,301,411 | | | | | | 12,362,685 | | | | | | 3.32% | | |
Gauge Vimergy Coinvest, LLC Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/6/2022 | | | | | | | | | 399 | | | | | | 391,274 | | | | | | 273,026 | | | | | | 0.07% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,692,685 | | | | | $ | 12,635,711 | | | | | | 3.39% | | |
Luxium Solutions, LLC
|
| |
17900 Great Lakes Parkway
Hiram, OH 44234 |
| |
Deerfield Beach, OH
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.55% | | | | | | | | | | | | 5/10/2024 | | | |
12/1/2027
|
| | | $ | 8,231,527 | | | | | | 8,134,020 | | | | | | 8,190,369 | | | | | | 2.20% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.55% | | | | | | | | | | | | 5/10/2024 | | | |
12/1/2027
|
| | | | 1,191,248 | | | | | | 1,183,931 | | | | | | 1,185,292 | | | | | | 0.32% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,317,951 | | | | | $ | 9,375,661 | | | | | | 2.52% | | |
MacKenzie-Childs Acquisition, Inc.
|
| |
3260 State Route 90 Aurora, NY 13026
|
| |
Aurora, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Consumer Goods: Durable
|
| |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.95% | | | | | | | | | | | | 9/2/2022 | | | |
9/2/2027
|
| | | $ | 88,553 | | | | | | 87,820 | | | | | | 87,667 | | | | | | 0.02% | | |
Revolver
|
| | | | |
Consumer Goods: Durable
|
| |
First Lien
|
| |
PRIME+4.50%
|
| | | | 1.00% | | | | | | 12.00% | | | | | | | | | | | | 9/2/2022 | | | |
9/2/2027
|
| | | $ | 20,000 | | | | | | 20,000 | | | | | | 19,800 | | | | | | 0.01% | | |
MacKenzie-Childs Investment, LP Partnership Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/2/2022 | | | | | | | | | 100,000 | | | | | | 100,000 | | | | | | 159,642 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 207,820 | | | | | $ | 267,109 | | | | | | 0.07% | | |
Madison Logic Holdings, Inc.
|
| |
257 Park Avenue
South, 5th Floor New York, NY 10016 |
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
1M
SOFR+7.00% |
| | | | 1.00% | | | | | | 11.32% | | | | | | | | | | | | 12/30/2022 | | | |
12/30/2028
|
| | | $ | 3,591,331 | | | | | | 3,524,763 | | | | | | 3,447,678 | | | | | | 0.92% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+7.50% |
| | | | 1.00% | | | | | | | | | | | | 11.84% | | | | | | 12/30/2022 | | | |
12/30/2028
|
| | | | 897,833 | | | | | | 881,191 | | | | | | 861,920 | | | | | | 0.23% | | |
BC Partners Glengarry Co-Investment LP Class 1 Interests
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/7/2023 | | | | | | | | | 394,767 | | | | | | 394,767 | | | | | | 188,208 | | | | | | 0.05% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,800,721 | | | | | $ | 4,497,806 | | | | | | 1.21% | | |
MBH Management LLC
|
| |
4806 U Street NW Washington, DC 20007
|
| |
Washington, DC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
1M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.57% | | | | | | | | | | | | 11/15/2024 | | | |
11/15/2029
|
| | | $ | 9,453,051 | | | | | | 9,276,032 | | | | | | 9,263,990 | | | | | | 2.49% | | |
MBH Parent, LLC Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/15/2024 | | | | | | | | | 646,944 | | | | | | 646,944 | | | | | | 693,898 | | | | | | 0.19% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,922,976 | | | | | $ | 9,957,888 | | | | | | 2.68% | | |
MedLearning Group, LLC
|
| |
26 West 17th Street
New York, NY 10011 |
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Term Loan
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.55% | | | | | | | | | 3/26/2024 | | | |
12/30/2027
|
| | | $ | 4,296,048 | | | | | | 4,229,103 | | | | | | 4,231,607 | | | | | | 1.14% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.55% | | | | | | | | | 3/26/2024 | | | |
12/30/2027
|
| | | | 2,518,053 | | | | | | 2,478,814 | | | | | | 2,480,282 | | | | | | 0.67% | | |
Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.55% | | | | | | | | | 3/26/2024 | | | |
12/30/2027
|
| | | | 2,056,122 | | | | | | 2,024,167 | | | | | | 2,025,280 | | | | | | 0.54% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.55% | | | | | | | | | 3/26/2024 | | | |
12/30/2027
|
| | | | 487,815 | | | | | | 483,273 | | | | | | 480,498 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,215,357 | | | | | $ | 9,217,667 | | | | | | 2.48% | | |
Michelli, LLC
|
| |
130 Brookhollow Esplanade
Harahan, LA 70123 |
| |
New Orleans, LA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Capital Equipment
|
| |
First Lien
|
| |
3M
SOFR+5.75% |
| | | | 2.00% | | | | | | 10.05% | | | | | | | | | 12/21/2023 | | | |
12/21/2028
|
| | | $ | 4,937,500 | | | | | | 4,858,354 | | | | | | 4,888,125 | | | | | | 1.31% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.75% |
| | | | 2.00% | | | | | | 10.05% | | | | | | | | | 12/21/2023 | | | |
12/21/2028
|
| | | | 3,866,778 | | | | | | 3,832,851 | | | | | | 3,828,110 | | | | | | 1.03% | | |
SP MWM Holdco LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/21/2023 | | | | | | | | | 509,215 | | | | | | 509,215 | | | | | | 502,469 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,200,420 | | | | | $ | 9,218,704 | | | | | | 2.47% | | |
Microbe Formulas LLC
|
| |
3750 E. Pewter Falls Street
Suite 100 Meridian, ID 83642 |
| |
Meridian, ID
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Consumer Goods: Non-Durable
|
| |
First Lien
|
| |
1M
SOFR+5.75% |
| | | | 1.00% | | | | | | 10.17% | | | | | | | | | 4/4/2022 | | | |
4/3/2028
|
| | | $ | 7,575,773 | | | | | | 7,533,118 | | | | | | 7,575,773 | | | | | | 2.03% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+5.75% |
| | | | 1.00% | | | | | | 10.17% | | | | | | | | | 11/20/2024 | | | |
4/3/2028
|
| | | | 4,243,756 | | | | | | 4,224,286 | | | | | | 4,243,756 | | | | | | 1.14% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,757,404 | | | | | $ | 11,819,529 | | | | | | 3.17% | | |
Mobotrex Acquisition, LLC
|
| |
109 W 55th Street
Davenport, IA 52806 |
| |
Davenport, IA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Wholesale
|
| |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.31% | | | | | | | | | 2/28/2025 | | | |
6/7/2030
|
| | | $ | 5,137,070 | | | | | | 5,060,939 | | | | | | 5,060,939 | | | | | | 1.36% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,060,939 | | | | | $ | 5,060,939 | | | | | | 1.36% | | |
MOM Enterprises, LLC
|
| |
1003 West Cutting
Blvd. Suite 110 Richmond, CA 94804 |
| |
Richmond, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Consumer Goods: Non-Durable
|
| |
First Lien
|
| |
3M
SOFR+6.48% |
| | | | 2.00% | | | | | | 10.78% | | | | | | | | | 5/19/2021 | | | |
5/19/2026
|
| | | $ | 15,849,167 | | | | | | 15,763,928 | | | | | | 15,769,922 | | | | | | 4.24% | | |
MBliss SPC Holdings, LLC Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/19/2021 | | | | | | | | | 933,333 | | | | | | 933,333 | | | | | | 918,735 | | | | | | 0.25% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 16,697,261 | | | | | $ | 16,688,657 | | | | | | 4.49% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Monarch Behavioral Therapy, LLC
|
| |
15851 Dallas Parkway
Suite 1150 Addison, TX |
| |
Addison, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
1M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.32% | | | | | | | | | | | | 6/6/2024 | | | |
6/6/2030
|
| | | $ | 6,713,900 | | | | | | 6,593,262 | | | | | | 6,646,761 | | | | | | 1.78% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.33% | | | | | | | | | | | | 6/6/2024 | | | |
6/6/2030
|
| | | | 397,495 | | | | | | 397,495 | | | | | | 393,520 | | | | | | 0.11% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.32% | | | | | | | | | | | | 6/6/2024 | | | |
6/6/2030
|
| | | | 605,794 | | | | | | 599,968 | | | | | | 599,736 | | | | | | 0.16% | | |
BI Investors, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/6/2024 | | | | | | | | | 4,286 | | | | | | 424,738 | | | | | | 430,788 | | | | | | 0.12% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,015,463 | | | | | $ | 8,070,805 | | | | | | 2.17% | | |
Monitorus Holding, LLC
|
| |
222 Gray’s Inn Road
London WC1X 8HB United Kingdom |
| |
London, UK
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Media: Diversified &
Production |
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.81% | | | | | | | | | | | | 5/24/2022 | | | |
5/24/2027
|
| | | $ | 106,248 | | | | | | 105,762 | | | | | | 105,186 | | | | | | 0.03% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.81% | | | | | | | | | | | | 5/24/2022 | | | |
5/24/2027
|
| | | € | 106,498 | | | | | | 115,781 | | | | | | 114,623 | | | | | | 0.03% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.81% | | | | | | | | | | | | 5/24/2022 | | | |
5/24/2027
|
| | | € | 106,248 | | | | | | 106,985 | | | | | | 105,915 | | | | | | 0.03% | | |
Sapphire Aggregator S.a r.l. Convertible
Bonds |
| | | | | | | |
Unsecured
|
| |
7.80%
|
| | | | —% | | | | | | —% | | | | | | 7.80% | | | | | | 3/1/2024 | | | |
6/30/2025
|
| | | € | 13,223 | | | | | | 14,357 | | | | | | 14,160 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Convertible
Bonds |
| | | | | | | |
Unsecured
|
| |
8.00%
|
| | | | —% | | | | | | —% | | | | | | 8.00% | | | | | | 9/30/2024 | | | |
12/21/2025
|
| | | € | 11,629 | | | | | | 13,002 | | | | | | 12,453 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Convertible
Bonds |
| | | | | | | |
Unsecured
|
| |
8.00%
|
| | | | —% | | | | | | —% | | | | | | 8.00% | | | | | | 1/31/2025 | | | |
3/31/2026
|
| | | € | 8,977 | | | | | | 9,454 | | | | | | 9,613 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class A Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,689 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class B Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class C Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class D Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class E Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class F Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class G Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class H Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Class I Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9/1/2022 | | | | | | | | | 557,682 | | | | | | 11,156 | | | | | | 10,875 | | | | | | 0.00% | | |
Sapphire Aggregator S.a r.l. Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/31/2025 | | | | | | | | | 1,229,834 | | | | | | 6,651 | | | | | | 22,261 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 472,396 | | | | | $ | 482,086 | | | | | | 0.10% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Morgan Electrical Group Intermediate Holdings, Inc.
|
| |
49211 Milmont Dr Fremont CA 94538
|
| |
Freemont, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Construction & Building
|
| |
First Lien
|
| |
1M
SOFR+6.25% |
| | | | 1.50% | | | | | | 10.57% | | | | | | | | | 8/3/2023 | | | |
8/3/2029
|
| | | $ | 4,383,946 | | | | | | 4,305,605 | | | | | | 4,340,107 | | | | | | 1.16% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.25% |
| | | | 1.50% | | | | | | 10.57% | | | | | | | | | 8/3/2023 | | | |
8/3/2029
|
| | | | 1,701,307 | | | | | | 1,685,364 | | | | | | 1,684,294 | | | | | | 0.45% | | |
Morgan Electrical Group Holdings, LLC Series A-2 Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/3/2023 | | | | | | | | | 380 | | | | | | 380,330 | | | | | | 279,018 | | | | | | 0.07% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6,371,299 | | | | | $ | 6,303,419 | | | | | | 1.68% | | |
Naumann/Hobbs Material Handling Corporation II, Inc.
|
| |
4335 E. Wood Phoenix, AZ 85040
|
| |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.75% |
| | | | 1.50% | | | | | | 11.05% | | | | | | | | | 8/30/2019 | | | |
8/30/2025
|
| | | $ | 8,077,833 | | | | | | 8,072,241 | | | | | | 7,875,887 | | | | | | 2.11% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.75% |
| | | | 1.50% | | | | | | 11.05% | | | | | | | | | 8/30/2019 | | | |
8/30/2025
|
| | | | 5,093,912 | | | | | | 5,090,424 | | | | | | 4,966,564 | | | | | | 1.33% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.75% |
| | | | 1.50% | | | | | | 11.05% | | | | | | | | | 8/30/2019 | | | |
8/30/2025
|
| | | | 1,763,033 | | | | | | 1,763,033 | | | | | | 1,718,957 | | | | | | 0.46% | | |
Naumann Hobbs Holdings, L.P. Class A-1 Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/29/2022 | | | | | | | | | 123 | | | | | | 220,379 | | | | | | — | | | | | | 0.00% | | |
Naumann Hobbs Holdings, L.P. Class A-2 Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/29/2022 | | | | | | | | | 123 | | | | | | 220,379 | | | | | | — | | | | | | 0.00% | | |
Naumann Hobbs Holdings, L.P. Class B
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/27/2024 | | | | | | | | | 142 | | | | | | 142,200 | | | | | | 622,830 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,508,656 | | | | | $ | 15,184,238 | | | | | | 4.07% | | |
NINJIO, LLC
|
| |
880 Hampshire Rd.
Suite B Westlake Village, CA 91361 |
| |
Westlake Village, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Media: Diversified &
Production |
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.50% | | | | | | 10.55% | | | | | | | | | 10/12/2022 | | | |
10/12/2027
|
| | | $ | 4,962,500 | | | | | | 4,905,210 | | | | | | 4,962,500 | | | | | | 1.33% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.50% | | | | | | 10.55% | | | | | | | | | 10/12/2022 | | | |
10/12/2027
|
| | | | 100,000 | | | | | | 99,263 | | | | | | 100,000 | | | | | | 0.03% | | |
NINJIO Holdings, LLC Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/12/2022 | | | | | | | | | 184 | | | | | | 313,253 | | | | | | 350,757 | | | | | | 0.09% | | |
Gauge NINJIO Blocker LLC Preferred
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/22/2023 | | | | | | | | | 14 | | | | | | 14,470 | | | | | | 21,616 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,332,196 | | | | | $ | 5,434,873 | | | | | | 1.46% | | |
Norplex Micarta Acquisition, Inc.
|
| |
665 Lybrand Street PO Box 977 Postville, IA 52162
|
| |
Postville, IA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Chemicals, Plastics, & Rubber
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.54% | | | | | | | | | 10/31/2024 | | | |
10/31/2029
|
| | | $ | 12,967,500 | | | | | | 12,725,031 | | | | | | 12,708,150 | | | | | | 3.41% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
PRIME+4.25%
|
| | | | 1.50% | | | | | | 11.75% | | | | | | | | | 10/31/2024 | | | |
10/31/2029
|
| | | $ | 46,667 | | | | | | 46,667 | | | | | | 45,734 | | | | | | 0.01% | | |
Norplex Micarta Parent, LP Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/31/2024 | | | | | | | | | 739,804 | | | | | | 739,804 | | | | | | 715,187 | | | | | | 0.19% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,511,502 | | | | | $ | 13,469,071 | | | | | | 3.61% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
NS412, LLC
|
| |
12790 Merit Drive Suite 700
Dallas, TX 75251 |
| |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Consumer
|
| |
Second Lien
|
| |
3M
SOFR+8.50% |
| | | | 1.00% | | | | | | 12.90% | | | | | | | | | | | | 5/6/2019 | | | |
5/6/2026
|
| | | $ | 7,615,000 | | | | | | 7,597,000 | | | | | | 7,538,850 | | | | | | 2.02% | | |
NS Group Holding Company, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5/6/2019 | | | | | | | | | 782 | | | | | | 795,002 | | | | | | 720,955 | | | | | | 0.19% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,392,002 | | | | | $ | 8,259,805 | | | | | | 2.21% | | |
NuSource Financial Acquisition, Inc.
|
| |
9749 Hamilton Road
Edan Prairie, MN 55344 |
| |
Eden Prairie, MN
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Services: Business
|
| |
Unsecured
|
| |
13.75%
|
| | | | —% | | | | | | 8.00% | | | | | | 5.75% | | | | | | 1/29/2021 | | | |
1/31/2027
|
| | | | 6,579,854 | | | | | | 6,547,210 | | | | | | 6,579,854 | | | | | | 1.77% | | |
NuSource Holdings, Inc. Warrants
(SBIC II) |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/29/2021 | | | | | | | | | 54,966 | | | | | | — | | | | | | 389,361 | | | | | | 0.10% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6,547,210 | | | | | $ | 6,969,215 | | | | | | 1.87% | | |
Onpoint Industrial Services, LLC
|
| |
906 W. 13th Street
Deer Park, TX 77536 |
| |
Deer Park, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+7.00% |
| | | | 1.75% | | | | | | 11.30% | | | | | | | | | | | | 11/16/2022 | | | |
11/16/2027
|
| | | $ | 12,351,615 | | | | | | 12,202,124 | | | | | | 12,351,615 | | | | | | 3.31% | | |
Spearhead TopCo, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/16/2022 | | | | | | | | | 606,742 | | | | | | 606,742 | | | | | | 1,036,035 | | | | | | 0.28% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,808,866 | | | | | $ | 13,387,650 | | | | | | 3.59% | | |
Pacific Shoring Holdings, LLC
|
| |
265 Roberts Avenue Santa Rosa, CA 95407
|
| |
Santa Rosa, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Capital Equipment
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | | | | 1/10/2025 | | | |
1/10/2030
|
| | | $ | 8,500,000 | | | | | | 8,356,943 | | | | | | 8,356,943 | | | | | | 2.24% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | | | | 1/10/2025 | | | |
1/10/2030
|
| | | | 13,333 | | | | | | 13,333 | | | | | | 13,109 | | | | | | 0.00% | | |
PSP Ultimate Holding, LP Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/10/2025 | | | | | | | | | 10,606 | | | | | | 498,491 | | | | | | 498,491 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,868,767 | | | | | $ | 8,868,543 | | | | | | 2.37% | | |
PCP MT Aggregator Holdings, L.P.
|
| |
2001 Spring Road
Suite 700 Oak Brook, IL 60523 |
| |
Oak Brook, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| | | | |
Finance
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/29/2019 | | | | | | | | | 825,020 | | | | | | 119,281 | | | | | | 5,370,188 | | | | | | 1.44% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 119,281 | | | | | $ | 5,370,188 | | | | | | 1.44% | | |
PCS Software, Inc.
|
| |
2103 CityWest Blvd.,
Bldg. 4, Ste. 700 Houston, TX 77042 |
| |
Shenandoah, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Transportation & Logistics
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.50% | | | | | | 10.45% | | | | | | | | | | | | 7/1/2019 | | | |
1/1/2026
|
| | | $ | 13,882,311 | | | | | | 13,882,311 | | | | | | 13,812,899 | | | | | | 3.71% | | |
Term Loan (SBIC)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.50% | | | | | | 10.45% | | | | | | | | | | | | 7/1/2019 | | | |
1/1/2026
|
| | | | 1,820,631 | | | | | | 1,820,631 | | | | | | 1,811,528 | | | | | | 0.49% | | |
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.50% | | | | | | 10.45% | | | | | | | | | 7/1/2019 | | | |
1/1/2026
|
| | | | 1,318,143 | | | | | | 1,318,143 | | | | | | 1,311,552 | | | | | | 0.35% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.50% | | | | | | 10.45% | | | | | | | | | 7/1/2019 | | | |
1/1/2026
|
| | | | 960,000 | | | | | | 960,000 | | | | | | 955,200 | | | | | | 0.26% | | |
PCS Software Parent, LLC Class A Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/16/2022 | | | | | | | | | 471,211 | | | | | | 9,995 | | | | | | 350,617 | | | | | | 0.09% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 17,991,080 | | | | | $ | 18,241,796 | | | | | | 4.90% | | |
Pearl Media Holdings, LLC
|
| |
151 Forest St
Suite J Montclair, New Jersey 0704 |
| |
Garland, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 2.00% | | | | | | 10.70% | | | | | | | | | 8/31/2022 | | | |
8/31/2027
|
| | | $ | 8,657,878 | | | | | | 8,563,646 | | | | | | 8,528,010 | | | | | | 2.29% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,563,646 | | | | | $ | 8,528,010 | | | | | | 2.29% | | |
Peltram Group Holdings LLC
|
| |
1929 W Valley Hwy S
Suite 101 Auburn, WA 98001 |
| |
Auburn, WA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Units
|
| | | | |
Construction & Building
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2021 | | | | | | | | | 508,516 | | | | | | 492,499 | | | | | | 530,415 | | | | | | 0.14% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 492,499 | | | | | $ | 530,415 | | | | | | 0.14% | | |
Plus Delta Buyer LLC
|
| |
6965 El Camino Real
Suite #105-488 Carlsbad, CA 92009 |
| |
Carlsbad, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | 1/16/2025 | | | |
1/16/2031
|
| | | $ | 7,400,000 | | | | | | 7,255,029 | | | | | | 7,255,029 | | | | | | 1.95% | | |
Plus Delta Parent LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 1/16/2025 | | | | | | | | | 325,765 | | | | | | 325,764 | | | | | | 325,765 | | | | | | 0.09% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,580,793 | | | | | $ | 7,580,794 | | | | | | 2.04% | | |
Premiere Digital Services, Inc.
|
| |
5900 Wilshire Blvd., Floor 17
Los Angeles, CA 90036 |
| |
Los Angeles, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Media: Broadcasting & Subscription
|
| |
First Lien
|
| |
1M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.57% | | | | | | | | | 11/3/2021 | | | |
11/3/2026
|
| | | $ | 12,164,658 | | | | | | 12,142,342 | | | | | | 12,164,658 | | | | | | 3.26% | | |
Premiere Digital Holdings, Inc. Common
Stock |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | 5,000 | | | | | | — | | | | | | 2,246,758 | | | | | | 0.60% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,142,342 | | | | | $ | 14,411,416 | | | | | | 3.86% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Red’s All Natural, LLC
|
| |
1550 W McEwen Drive
Suite #125 Franklin, TN 37067 |
| |
Franklin, TN
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Beverage & Food
|
| |
First Lien
|
| |
3M
SOFR+4.50% |
| | | | 1.50% | | | | | | 9.58% | | | | | | | | | 1/31/2023 | | | |
1/31/2029
|
| | | $ | 8,815,327 | | | | | | 8,688,353 | | | | | | 8,815,327 | | | | | | 2.36% | | |
Centeotl Co-Invest B, LP Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 1/31/2023 | | | | | | | | | 710,600 | | | | | | 710,600 | | | | | | 701,277 | | | | | | 0.19% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,398,953 | | | | | $ | 9,516,604 | | | | | | 2.55% | | |
RIA Advisory Borrower, LLC
|
| |
2000 Ponce De Leon
Blvd. Suite 600 Coral Gables, FL 33134 |
| |
Coral Gables, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.94% | | | | | | | | | 5/1/2023 | | | |
8/2/2027
|
| | | $ | 5,880,000 | | | | | | 5,806,712 | | | | | | 5,880,000 | | | | | | 1.58% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.94% | | | | | | | | | 5/1/2023 | | | |
8/2/2027
|
| | | | 85,543 | | | | | | 85,543 | | | | | | 85,543 | | | | | | 0.02% | | |
RIA Advisory Aggregator, LLC Class A
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/1/2023 | | | | | | | | | 104,425 | | | | | | 165,078 | | | | | | 213,242 | | | | | | 0.06% | | |
RIA Products Aggregator, LLC Class A
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/1/2023 | | | | | | | | | 81,251 | | | | | | 78,390 | | | | | | 78,390 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6,135,723 | | | | | $ | 6,257,175 | | | | | | 1.68% | | |
Rogers Mechanical Contractors, LLC
|
| |
167 Liberty Road
Villa Rica, GA 30180 |
| |
Atlanta, GA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Construction & Building
|
| |
First Lien
|
| |
6M
SOFR+5.75% |
| | | | 1.00% | | | | | | 10.41% | | | | | | | | | 4/28/2021 | | | |
9/28/2028
|
| | | $ | 8,272,652 | | | | | | 8,228,808 | | | | | | 8,272,652 | | | | | | 2.22% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,228,808 | | | | | $ | 8,272,652 | | | | | | 2.22% | | |
Said Intermediate, LLC
|
| |
712 H St NE Washington, DC, 20002
|
| |
Boston, MA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
1M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.82% | | | | | | | | | 6/13/2024 | | | |
6/13/2029
|
| | | $ | 7,424,416 | | | | | | 7,294,821 | | | | | | 7,238,806 | | | | | | 1.94% | | |
FCP-Said Holdings, LLC Class A Common Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/13/2024 | | | | | | | | | 804 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
FCP-Said Holdings, LLC Series A Preferred Shares
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/13/2024 | | | | | | | | | 852 | | | | | | 350,649 | | | | | | 233,020 | | | | | | 0.06% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,645,470 | | | | | $ | 7,471,826 | | | | | | 2.00% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Sales Benchmark Index, LLC
|
| |
2021 McKinney Avenue
Suite 550 Dallas, TX 75201 |
| |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 2.00% | | | | | | 10.50% | | | | | | | | | | | | 1/7/2020 | | | |
7/7/2026
|
| | | $ | 12,112,898 | | | | | | 12,112,898 | | | | | | 12,112,898 | | | | | | 3.25% | | |
Revolver
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 2.00% | | | | | | 9.50% | | | | | | | | | | | | 1/7/2020 | | | |
7/7/2026
|
| | | $ | 443,820 | | | | | | 443,820 | | | | | | 443,820 | | | | | | 0.12% | | |
SBI Holdings Investments LLC Class A
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/7/2020 | | | | | | | | | 66,573 | | | | | | 665,730 | | | | | | 626,457 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,222,448 | | | | | $ | 13,183,175 | | | | | | 3.54% | | |
Service Minds Company, LLC
|
| |
624 67th St Cir E
Bradenton, FL 34208 |
| |
Bradenton, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Consumer
|
| |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 2/7/2022 | | | |
2/7/2028
|
| | | $ | 5,324,759 | | | | | | 5,270,585 | | | | | | 2,875,370 | | | | | | 0.77% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 2/7/2022 | | | |
2/7/2028
|
| | | | 83,115 | | | | | | 83,115 | | | | | | 44,882 | | | | | | 0.01% | | |
Priority Revolver
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 7/2/2024 | | | |
2/7/2028
|
| | | | 20,223 | | | | | | 20,223 | | | | | | 40,446 | | | | | | 0.01% | | |
Priority Revolver
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 9/13/2024 | | | |
2/7/2028
|
| | | | 20,000 | | | | | | 20,000 | | | | | | 40,000 | | | | | | 0.01% | | |
Priority Revolver
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 11/12/2024 | | | |
2/7/2028
|
| | | | 45,000 | | | | | | 45,000 | | | | | | 90,000 | | | | | | 0.02% | | |
Priority Revolver
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 1/3/2025 | | | |
2/7/2028
|
| | | | 10,000 | | | | | | 10,000 | | | | | | 20,000 | | | | | | 0.01% | | |
Priority Revolver
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 2/7/2025 | | | |
2/7/2028
|
| | | | 31,000 | | | | | | 31,000 | | | | | | 62,000 | | | | | | 0.02% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
12.50%
|
| | | | | | | | | | —% | | | | | | —% | | | | | | 2/7/2022 | | | |
2/7/2028
|
| | | | 98,473 | | | | | | 97,897 | | | | | | 53,175 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,577,820 | | | | | $ | 3,225,873 | | | | | | 0.86% | | |
Simpler Trading, LLC
|
| |
4300 N. Quinlan Park
Road Suite 120 Austin, TX 78732 |
| |
Austin, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Education
|
| |
First Lien
|
| |
10.00%
|
| | | | —% | | | | | | —% | | | | | | | | | | | | 12/28/2021 | | | |
3/21/2030
|
| | | $ | 2,658,002 | | | | | | 2,658,002 | | | | | | 2,658,002 | | | | | | 0.71% | | |
Simpler Trading, LLC Preferred Units
(SBIC) |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/21/2025 | | | | | | | | | 1,657 | | | | | | 1,656,650 | | | | | | 1,295,056 | | | | | | 0.35% | | |
Simpler Ultimate Holdings, LLC Class A
Units (SBIC) |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/21/2025 | | | | | | | | | 281,936 | | | | | | 281,936 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,596,588 | | | | | $ | 3,953,058 | | | | | | 1.06% | | |
Strategus, LLC
|
| |
10111 Inverness
Main Street Suite N Englewood, CO 80112 |
| |
Englewood, CO
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Media: Advertising,
Printing & Publishing |
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.55% | | | | | | | | | | | | 1/27/2025 | | | |
1/27/2031
|
| | | $ | 7,801,439 | | | | | | 7,667,714 | | | | | | 7,667,714 | | | | | | 2.06% | | |
CIVIC Strategus Blocker, LLC Class A
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/27/2025 | | | | | | | | | 170 | | | | | | 170,362 | | | | | | 170,362 | | | | | | 0.05% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,838,076 | | | | | $ | 7,838,076 | | | | | | 2.11% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
TAC LifePort Holdings, LLC
|
| |
1610 Heritage Street
Woodland, WA 98674 |
| |
Woodland, WA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| | | | |
Aerospace & Defense
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/1/2021 | | | | | | | | | 546,543 | | | | | | 513,825 | | | | | | 1,320,538 | | | | | | 0.35% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 513,825 | | | | | $ | 1,320,538 | | | | | | 0.35% | | |
Teckrez, LLC
|
| |
4345 Southpoint Blvd
Suite 120 Jacksonville, FL 32216 |
| |
Jacksonville, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Chemicals, Plastics, & Rubber
|
| |
First Lien
|
| |
1M
SOFR+6.75% |
| | | | 2.00% | | | | | | 11.17% | | | | | | | | | 5/24/2024 | | | |
11/30/2028
|
| | | $ | 4,272,579 | | | | | | 4,217,799 | | | | | | 4,229,853 | | | | | | 1.13% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
1M
SOFR+6.75% |
| | | | 2.00% | | | | | | 11.17% | | | | | | | | | 5/24/2024 | | | |
11/30/2028
|
| | | | 1,297,999 | | | | | | 1,297,999 | | | | | | 1,285,019 | | | | | | 0.34% | | |
HH-Teckrez Parent, LP Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90,139 | | | | | | 90,139 | | | | | | 119,219 | | | | | | 0.03% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,605,937 | | | | | $ | 5,634,091 | | | | | | 1.50% | | |
The Hardenbergh Group, Inc.
|
| |
38777 Six Mile Road
Suite 200 Livonia, MI 48152 |
| |
Livonia, MI
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.90% | | | | | | | | | 8/7/2023 | | | |
8/7/2028
|
| | | $ | 10,344,369 | | | | | | 10,153,464 | | | | | | 10,344,369 | | | | | | 2.78% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 2.00% | | | | | | 10.90% | | | | | | | | | 9/30/2024 | | | |
8/7/2028
|
| | | | 800,011 | | | | | | 785,666 | | | | | | 800,011 | | | | | | 0.21% | | |
BV HGI Holdings, L.P. Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/7/2023 | | | | | | | | | 434,504 | | | | | | 434,504 | | | | | | 421,291 | | | | | | 0.11% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,373,634 | | | | | $ | 11,565,671 | | | | | | 3.10% | | |
Tiger 21, LLC
|
| |
6 East 87th Street
New York, NY 10128 |
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Services: Consumer
|
| |
First Lien
|
| |
3M
SOFR+5.00% |
| | | | 1.00% | | | | | | 9.30% | | | | | | | | | 12/30/2024 | | | |
12/30/2030
|
| | | $ | 11,970,000 | | | | | | 11,738,036 | | | | | | 11,730,600 | | | | | | 3.15% | | |
Tiger 21 Blocker, Inc. Class A-3 Common Stock
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2024 | | | | | | | | | 565 | | | | | | 564,635 | | | | | | 626,244 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 12,302,671 | | | | | $ | 12,356,844 | | | | | | 3.32% | | |
Tilley Distribution, Inc.
|
| |
501 Chesapeake Park
Plaza Baltimore, MD 21220 |
| |
Baltimore, MD
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Chemicals, Plastics, & Rubber
|
| |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.45% | | | | | | | | | 4/1/2022 | | | |
12/31/2026
|
| | | $ | 92,366 | | | | | | 91,776 | | | | | | 89,133 | | | | | | 0.02% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.00% |
| | | | 1.00% | | | | | | 10.45% | | | | | | | | | 4/1/2022 | | | |
12/31/2026
|
| | | | 13,043 | | | | | | 13,043 | | | | | | 12,586 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 104,819 | | | | | $ | 101,719 | | | | | | 0.02% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
TradePending OpCo Aggregator, LLC
|
| |
118 E Main
Suite 201 Carrboro, NC 27510 |
| |
Carrboro, NC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC II)
|
| | | | |
High Tech Industries
|
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 2.00% | | | | | | 10.70% | | | | | | | | | 3/2/2021 | | | |
3/2/2026
|
| | | $ | 9,503,030 | | | | | | 9,459,542 | | | | | | 9,503,030 | | | | | | 2.55% | | |
Term Loan (SBIC II)
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 2.00% | | | | | | 10.70% | | | | | | | | | 8/4/2023 | | | |
3/2/2026
|
| | | | 2,429,945 | | | | | | 2,409,786 | | | | | | 2,429,945 | | | | | | 0.65% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 2.00% | | | | | | 10.70% | | | | | | | | | 3/2/2021 | | | |
3/2/2026
|
| | | | 33,333 | | | | | | 33,333 | | | | | | 33,333 | | | | | | 0.01% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 2.00% | | | | | | 10.70% | | | | | | | | | 8/4/2023 | | | |
3/2/2026
|
| | | | 678,420 | | | | | | 675,455 | | | | | | 678,420 | | | | | | 0.18% | | |
TradePending Holdings, LLC Series A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/2/2021 | | | | | | | | | 908,333 | | | | | | 947,699 | | | | | | 1,953,910 | | | | | | 0.52% | | |
TradePending Holdings, LLC Series A-1
Units |
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/4/2023 | | | | | | | | | 132,783 | | | | | | 260,254 | | | | | | 390,381 | | | | | | 0.10% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 13,786,069 | | | | | $ | 14,989,019 | | | | | | 4.01% | | |
TriplePoint Acquisition Holdings LLC
|
| |
2130 Franklin Rd
Columbus, OH 43209 |
| |
Columbus, OH
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Construction & Building
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.00% | | | | | | 9.55% | | | | | | | | | 5/31/2024 | | | |
5/31/2029
|
| | | $ | 5,316,317 | | | | | | 5,223,815 | | | | | | 5,316,317 | | | | | | 1.43% | | |
TriplePoint Holdco LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/31/2024 | | | | | | | | | 557,968 | | | | | | 539,717 | | | | | | 1,101,005 | | | | | | 0.30% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,763,532 | | | | | $ | 6,417,322 | | | | | | 1.73% | | |
Unicat Catalyst Holdings, LLC
|
| |
5918 S. Highway 35 Alvin, TX 77511
|
| |
Alvin, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Chemicals, Plastics, & Rubber
|
| |
First Lien
|
| |
1M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.92% | | | | | | | | | 4/27/2021 | | | |
4/27/2026
|
| | | $ | 6,796,875 | | | | | | 6,762,669 | | | | | | 6,796,875 | | | | | | 1.82% | | |
Unicat Catalyst, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/27/2021 | | | | | | | | | 7,500 | | | | | | 750,000 | | | | | | 671,950 | | | | | | 0.18% | | |
Unicat Catalyst, LLC Class A-1 Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/13/2023 | | | | | | | | | 701 | | | | | | 38,683 | | | | | | 46,663 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,551,352 | | | | | $ | 7,515,488 | | | | | | 2.01% | | |
U.S. Expediters, LLC
|
| |
13235 N. Promenade
Blvd. Stafford, TX 77477 |
| |
Stafford, TX
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
3M
SOFR+6.25% |
| | | | 1.00% | | | | | | 10.75% | | | | | | | | | 12/22/2021 | | | |
12/22/2026
|
| | | $ | 14,422,855 | | | | | | 14,309,172 | | | | | | 13,485,369 | | | | | | 3.62% | | |
Cathay Hypnos LLC Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/22/2021 | | | | | | | | | 1,737,087 | | | | | | 1,353,155 | | | | | | 462,118 | | | | | | 0.12% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,662,327 | | | | | $ | 13,947,487 | | | | | | 3.74% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
USDTL AcquisitionCo, Inc.
|
| |
1700 S Mount
Prospect Rd Des Plaines, IL 60018 |
| |
Des Plaines, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | | | | 12/9/2024 | | | |
12/9/2030
|
| | | $ | 5,985,000 | | | | | | 5,870,133 | | | | | | 5,865,300 | | | | | | 1.57% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.25% |
| | | | 1.50% | | | | | | 9.55% | | | | | | | | | | | | 12/9/2024 | | | |
12/9/2030
|
| | | | 8,000 | | | | | | 8,000 | | | | | | 7,840 | | | | | | 0.00% | | |
USDTL Holdings, LLC Preferred Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/9/2024 | | | | | | | | | 110 | | | | | | 110,000 | | | | | | 120,523 | | | | | | 0.03% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,988,133 | | | | | $ | 5,993,663 | | | | | | 1.60% | | |
Venbrook Buyer, LLC
|
| |
6320 Canoga Avenue,
Fl 12 Woodland Hills, CA 91367 |
| |
Los Angeles, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan B (SBIC)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
12.75%
|
| | | | | | | | | | 4.25% | | | | | | 8.50% | | | | | | 3/13/2020 | | | |
3/13/2026
|
| | | $ | 14,878,862 | | | | | | 14,828,295 | | | | | | 14,283,708 | | | | | | 3.83% | | |
Term Loan B
|
| | | | | | | |
First Lien
|
| |
12.75%
|
| | | | | | | | | | 4.25% | | | | | | 8.50% | | | | | | 3/13/2020 | | | |
3/13/2026
|
| | | | 169,292 | | | | | | 168,717 | | | | | | 162,520 | | | | | | 0.04% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
12.75%
|
| | | | | | | | | | 4.25% | | | | | | 8.50% | | | | | | 3/13/2020 | | | |
3/13/2026
|
| | | | 2,628,434 | | | | | | 2,628,434 | | | | | | 2,523,297 | | | | | | 0.68% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
12.75%
|
| | | | | | | | | | 4.25% | | | | | | 8.50% | | | | | | 3/13/2020 | | | |
3/13/2026
|
| | | | 5,073,487 | | | | | | 5,063,467 | | | | | | 4,870,548 | | | | | | 1.31% | | |
Venbrook Holdings, LLC Convertible Term Loan
|
| | | | | | | |
Unsecured
|
| |
10.00%
|
| | | | —% | | | | | | —% | | | | | | 10.00% | | | | | | 3/31/2022 | | | |
12/20/2028
|
| | | | 111,701 | | | | | | 111,701 | | | | | | — | | | | | | 0.00% | | |
Venbrook Holdings, LLC Common Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/13/2020 | | | | | | | | | 822,758 | | | | | | 819,262 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 23,619,876 | | | | | $ | 21,840,073 | | | | | | 5.86% | | |
WER Holdings, LLC
|
| |
4300 Woodward Way
Sugar Hill, GA 30518 |
| |
Sugar Hill, GA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Services: Business
|
| |
First Lien
|
| |
6M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.95% | | | | | | | | | | | | 4/11/2024 | | | |
4/11/2030
|
| | | $ | 2,683,883 | | | | | | 2,636,718 | | | | | | 2,630,205 | | | | | | 0.71% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+5.50% |
| | | | 1.00% | | | | | | 9.79% | | | | | | | | | | | | 4/11/2024 | | | |
4/11/2030
|
| | | | 822,320 | | | | | | 814,423 | | | | | | 805,874 | | | | | | 0.22% | | |
Blade Landscape Investments, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,803 | | | | | | 180,300 | | | | | | 190,939 | | | | | | 0.05% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 3,631,441 | | | | | $ | 3,627,018 | | | | | | 0.98% | | |
Whisps Holdings LP
|
| |
2585 Technology Dr
Elgin, IL 60124 |
| |
Elgin, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Units
|
| | | | |
Beverage & Food
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4/18/2019 | | | | | | | | | 500,000 | | | | | | 500,000 | | | | | | — | | | | | | 0.00% | | |
Class A-1 Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/6/2023 | | | | | | | | | 280,939 | | | | | | 182,610 | | | | | | — | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 682,610 | | | | | $ | — | | | | | | 0.00% | | |
|
Investments
|
| |
Company
Address |
| |
Headquarters/
Industry |
| |
Security
|
| |
Coupon
|
| |
Floor
|
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Net Assets |
| |||||||||||||||||||||
Xanitos, Inc.
|
| |
17 Campus Blvd. Suite 150
Newtown Square, PA 19073 |
| |
Newtown Square, PA
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
Healthcare & Pharmaceuticals
|
| |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 6/25/2021 | | | |
6/25/2026
|
| | | $ | 12,320,000 | | | | | | 12,248,926 | | | | | | 12,320,000 | | | | | | 3.31% | | |
Revolver
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 6/25/2021 | | | |
6/25/2026
|
| | | | 115,000 | | | | | | 115,000 | | | | | | 115,000 | | | | | | 0.03% | | |
Delayed Draw Term Loan
|
| | | | | | | |
First Lien
|
| |
3M
SOFR+6.50% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 6/25/2021 | | | |
6/25/2026
|
| | | | 2,170,699 | | | | | | 2,163,896 | | | | | | 2,170,699 | | | | | | 0.58% | | |
Pure TopCo, LLC Class A Units
|
| | | | | | | |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442,133 | | | | | | 1,053,478 | | | | | | 1,490,221 | | | | | | 0.40% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,581,300 | | | | | $ | 16,095,920 | | | | | | 4.32% | | |
Total Non-control, non-affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 979,896,856 | | | | | $ | 983,396,065 | | | | | | 263.81% | | |
Total Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 997,831,664 | | | | | $ | 991,103,777 | | | | | | 265.88% | | |
LIABILITIES IN EXCESS OF OTHER ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (618,337,595) | | | | | | (165.88)% | | |
NET ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 372,766,182 | | | | | | 100.00% | | |
|
| | |
Prior to Sale
Below NAV |
| |
Example 1 – 10%
Offering at 10% Discount |
| |
Example 2 – 25%
Offering at 15% Discount |
| |
Example 3 – 25%
Offering at 100% Discount |
| ||||||||||||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| ||||||||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public
|
| | | | — | | | | | | 12.43 | | | | | | — | | | | | | 11.74 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | | 11.81 | | | | | | — | | | | | | 11.16 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Increase in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 24,000,000 | | | | | | 26,400,000 | | | | | | 10% | | | | | | 30,000,000 | | | | | | 25% | | | | | | 30,000,000 | | | | | | 25% | | |
NAV per Share
|
| | | | 13.13 | | | | | | 13.01 | | | | | | -0.91% | | | | | | 12.73 | | | | | | -3.00% | | | | | | 10.50 | | | | | | -20.00% | | |
Dilution to Nonparticipating Stockholder A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 160,000 | | | | | | 160,000 | | | | | | — | | | | | | 160,000 | | | | | | — | | | | | | 160,000 | | | | | | — | | |
Percentage of Shares Held by Stockholder A
|
| | | | 1% | | | | | | 0.61% | | | | | | 9% | | | | | | 0.53% | | | | | | 20% | | | | | | 0.53% | | | | | | 20% | | |
NAV Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | | 2,100,000 | | | | | | 2,080,909 | | | | | | -0.91% | | | | | | 2,037,000 | | | | | | -3.00% | | | | | | 1,680,000 | | | | | | -20.00% | | |
| | |
Prior to Sale
Below NAV |
| |
Example 1 – 10%
Offering at 10% Discount |
| |
Example 2 – 25%
Offering at 15% Discount |
| |
Example 3 – 25%
Offering at 100% Discount |
| ||||||||||||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| ||||||||||||||||||||||||
Total Investment by Stockholder A (Assumed to Be $13.13 per Share)
|
| | | | 2,100,000 | | | | | | 2,100,000 | | | | | | — | | | | | | 2,100,000 | | | | | | — | | | | | | 2,100,000 | | | | | | — | | |
Total Dilution to Stockholder A (Change in Total NAV Held
By Stockholder) |
| | | | — | | | | | | -19,091 | | | | | | — | | | | | | -63,000 | | | | | | — | | | | | | -420,000 | | | | | | — | | |
NAV Dilution Per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | | 13.01 | | | | | | — | | | | | | 12.73 | | | | | | — | | | | | | 10.50 | | | | | | — | | |
Investment per Share Held by Stockholder A (Assumed to be
$13.60 per Share on Shares Held Prior to Sale) |
| | | | 13.75 | | | | | | 13.13 | | | | | | — | | | | | | 13.13 | | | | | | — | | | | | | 13.13 | | | | | | — | | |
NAV Dilution per Share Experienced by Stockholder A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | | -0.12 | | | | | | | | | | | | -0.39 | | | | | | | | | | | | -2.63 | | | | | | | | |
Percentage NAV Dilution Experienced by Stockholder A (NAV Dilution per Share Divided by Investment
per Share) |
| | | | — | | | | | | — | | | | | | -0.91% | | | | | | — | | | | | | -3.00% | | | | | | — | | | | | | -20.00% | | |
| | | | | | | | |
50% Participation
|
| |
150% Participation
|
| ||||||||||||||||||
| | |
Prior to Sale
Below NAV |
| |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| |||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public
|
| | | | — | | | | | $ | 11.74 | | | | | | — | | | | | $ | 11.74 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 11.16 | | | | | | — | | | | | $ | 11.16 | | | | | | — | | |
Increase in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 24,000,000 | | | | | | 30,000,000 | | | | | | 25% | | | | | | 30,000,000 | | | | | | 25% | | |
NAV per Share
|
| | | | 13.13 | | | | | | 12.73 | | | | | | -3.00% | | | | | | 12.73 | | | | | | -3.00% | | |
Dilution/Accretion to Participating Stockholder A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 160,000 | | | | | | 190,000 | | | | | | — | | | | | | 250,000 | | | | | | — | | |
Percentage of Shares Held by Stockholder A
|
| | | | 1% | | | | | | 0.63% | | | | | | — | | | | | | 0.83% | | | | | | — | | |
NAV Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | | 2,100,000 | | | | | $ | 2,418,938 | | | | | | 15.19% | | | | | $ | 3,182,813 | | | | | | 51.56% | | |
Total Investment by Stockholder A (Assumed to Be $13.13 per Share on Shares Held Prior to Sale)
|
| | | | 2,100,000 | | | | | $ | 2,452,303 | | | | | | — | | | | | $ | 3,156,908 | | | | | | — | | |
Total Dilution/Accretion to Stockholder A (Total NAV
Less Total Investment) |
| | | | — | | | | | $ | (33,365) | | | | | | — | | | | | $ | 25,905 | | | | | | — | | |
NAV Dilution/Accretion Per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | | 12.73 | | | | | | — | | | | | | 12.73 | | | | | | — | | |
Investment per Share Held by Stockholder A
(Assumed to be $13.13 per Share on Shares Held Prior to Sale) |
| | | | 14.43 | | | | | | 12.91 | | | | | | — | | | | | | 12.63 | | | | | | — | | |
NAV Dilution/Accretion per Share Experienced by Stockholder A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | | -0.18 | | | | | | | | | | | | 0.10 | | | | | | | | |
Percentage NAV Dilution/Accretion Experienced by Stockholder A (NAV Dilution/Accretion per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | -1.36% | | | | | | — | | | | | | 0.82% | | |
| | |
Prior to Sale
Below NAV |
| |
Example 1 – 10%
Offering at 10% Discount |
| |
Example 2 – 25%
Offering at 15% Discount |
| |
Example 3 – 25%
Offering at 100% Discount |
| ||||||||||||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| ||||||||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public
|
| | | | — | | | | | | 12.43 | | | | | | — | | | | | | 11.74 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | | 11.81 | | | | | | — | | | | | | 11.16 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Increase in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 24,000,000 | | | | | | 26,400,000 | | | | | | 10% | | | | | | 30,000,000 | | | | | | 25% | | | | | | 30,000,000 | | | | | | 25% | | |
NAV per Share
|
| | | | 13.13 | | | | | | 13.01 | | | | | | -0.91% | | | | | | 12.73 | | | | | | -3.00% | | | | | | 10.50 | | | | | | -20.00% | | |
Dilution/Accretion to Participating Investor A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Investor A
|
| | | | 0 | | | | | | 24,000 | | | | | | — | | | | | | 60,000 | | | | | | — | | | | | | 60,000 | | | | | | — | | |
Percentage of Shares Held by Investor A
|
| | | | 0.00% | | | | | | 0.09% | | | | | | — | | | | | | 0.20% | | | | | | — | | | | | | 0.20% | | | | | | — | | |
NAV Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Investor A
|
| | | | 0 | | | | | | 312,136 | | | | | | — | | | | | | 763,875 | | | | | | — | | | | | | 630,000 | | | | | | — | | |
Total Investment by Investor A (At Price to Public)
|
| | | | 0 | | | | | | 298,421 | | | | | | — | | | | | | 704,605 | | | | | | — | | | | | | 0 | | | | | | — | | |
Total Dilution/Accretion to Investor A (Total NAV Less Total Investment)
|
| | | | — | | | | | | 13,715 | | | | | | — | | | | | | 59,270 | | | | | | — | | | | | | 630,000 | | | | | | — | | |
NAV Dilution/Accretion Per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Investor A
|
| | | | — | | | | | | 13.01 | | | | | | — | | | | | | 12.73 | | | | | | — | | | | | | 10.50 | | | | | | — | | |
Investment per Share Held by Investor A
|
| | | | — | | | | | | 12.43 | | | | | | — | | | | | | 11.74 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
NAV Dilution per Share Experienced by Investor A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | | 0.57 | | | | | | | | | | | | 0.99 | | | | | | | | | | | | 10.50 | | | | | | | | |
Percentage NAV Dilution Experienced by Investor A (NAV Dilution per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | 4.60% | | | | | | — | | | | | | 8.41% | | | | | | — | | | | | | — | | |
Title of Class
|
| |
Amount
Authorized |
| |
Amount Held by
Us or for Our Account |
| |
Amount
Outstanding Exclusive of Amounts Shown Under Column 3 |
| |||||||||
Common Stock
|
| | | | 100,000,000 | | | | | | — | | | | | | 28,416,148 | | |
Exhibit No.
|
| |
Description
|
|
(a)(1) | | | | |
(b)(1) | | | | |
(e)(1) | | | | |
(d)(1) | | | | |
(d)(2) | | | | |
(d)(3) | | | | |
(d)(4) | | | | |
(d)(5) | | | | |
(d)(6) | | | | |
(d)(7) | | | | |
(f) | | | Not applicable. | |
(g)(1) | | | | |
(h)(1) | | | Underwriting Agreement, dated March 25, 2025, by and among the Registrant, Stellus Capital Management, LLC and Raymond James & Associates, Inc., as representative of the several underwrites named in Exhibit A thereto.(28) | |
(h)(2) | | | | |
(h) | | | Not applicable. | |
(j)(1) | | | | |
(k)(1) | | | | |
(k)(3) | | | | |
(k)(4) | | | | |
(k)(5) | | | Third Amendment and Commitment Increase to Amended and Restated Senior Secured Revolving Credit Agreement, dated May 13, 2022, between the Registrant, as a borrower, the lenders party thereto and ZB, N.A. dba Amegy Bank, as administrative agent.(18) | |
| | |
Amount in
thousands |
| |||
U.S. Securities and Exchange Commission registration fee
|
| | | $ | 45,930 | | |
Printing expenses(1)
|
| | | $ | 100,000 | | |
Legal fees and expenses(1)
|
| | | $ | 200,000 | | |
Accounting fees and expenses(1)
|
| | | $ | 150,000 | | |
Miscellaneous(1) | | | | $ | 20,000 | | |
Total
|
| | | $ | 515,930 | | |
Title of Class
|
| | | | | | |
Common Stock
|
| | | | 6 | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/S/ Robert T. Ladd
Robert T. Ladd
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
August 4, 2025
|
|
|
/S/ W. Todd Huskinson
W. Todd Huskinson
|
| | Chief Financial Officer, Chief Compliance Officer and Secretary (Principal Financial and Accounting Officer) | | |
August 4, 2025
|
|
|
/S/ Dean D’Angelo*
Dean D’Angelo
|
| | Director | | |
August 4, 2025
|
|
|
/S/ J. Tim Arnoult*
J. Tim Arnoult
|
| | Director | | |
August 4, 2025
|
|
|
/S/ Bruce R. Bilger*
Bruce R. Bilger
|
| | Director | | |
August 4, 2025
|
|
|
/S/ William C. Repko*
William C. Repko
|
| | Director | | |
August 4, 2025
|
|