v3.25.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, segregated by level within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

(In Thousands)

 

June 30, 2025

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

95,390

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

20,078

 

 

 

117,588

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

136,953

 

 

 

-

 

State and local governments

 

 

-

 

 

 

59,639

 

 

 

1,454

 

Total Securities Available-for-Sale

 

$

115,468

 

 

$

314,180

 

 

$

1,454

 

Interest rate swap liabilities

 

$

-

 

 

$

(1,826

)

 

$

-

 

 

 

 

(In Thousands)

 

December 31, 2024

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

105,999

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

20,035

 

 

 

115,131

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

120,631

 

 

 

-

 

State and local governments

 

 

-

 

 

 

63,133

 

 

 

1,627

 

Total Securities Available-for-Sale

 

$

126,034

 

 

$

298,895

 

 

$

1,627

 

Interest rate swaps liabilities

 

$

-

 

 

$

(976

)

 

$

-

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three and six months ended June 30, 2025 and June 30, 2024.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at April 1, 2025

 

$

184

 

 

$

1,276

 

 

$

1,460

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

-

 

 

 

(6

)

 

 

(6

)

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2025

 

$

184

 

 

$

1,270

 

 

$

1,454

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2025

 

$

353

 

 

$

1,274

 

 

$

1,627

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

1

 

 

 

(4

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

(170

)

 

 

-

 

 

 

(170

)

 

 

 

 

 

 

 

 

 

Balance at June 30, 2025

 

$

184

 

 

$

1,270

 

 

$

1,454

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at April 1, 2024

 

$

521

 

 

$

1,274

 

 

$

1,795

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

(1

)

 

 

(8

)

 

 

(9

)

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2024

 

$

520

 

 

$

1,266

 

 

$

1,786

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2024

 

$

1,188

 

 

$

1,272

 

 

$

2,460

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

(3

)

 

 

(6

)

 

 

(9

)

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

(665

)

 

 

-

 

 

 

(665

)

 

 

 

 

 

 

 

 

 

Balance at June 30, 2024

 

$

520

 

 

$

1,266

 

 

$

1,786

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table presents assets measured at fair value on a nonrecurring basis at June 30, 2025 and December 31, 2024:

 

 

 

(In Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2025

 

 

 

Balance at
June 30, 2025

 

 

Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Collateral dependent
   loans

 

$

3,597

 

 

$

-

 

 

$

-

 

 

$

3,597

 

Loan servicing rights

 

 

323

 

 

 

-

 

 

 

-

 

 

 

323

 

 

 

 

 

(In Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2024

 

 

 

Balance at
December 31, 2024

 

 

Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Collateral dependent
   loans

 

$

2,988

 

 

$

-

 

 

$

-

 

 

$

2,988

 

Loan servicing rights

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

(4

)

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

June 30, 2025

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,454

 

 

Discounted Cash Flow

 

Credit strength of underlying project
or entity /
discount rate

 

3.42-4.38%
(
4.26%)

 

 

 

 

 

 

 

 

 

Collateral dependent
   loans

 

 

3,597

 

 

Collateral based
measurements

 

Discount to reflect current market
conditions and ultimate collectability

 

20.00-20.00%
(
20.00%)

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

323

 

 

Discounted Cash Flow

 

Constant prepayment rate and
probability of default /
discount rate

 

0.92-556.28%
(
21.22%)

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2024

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,627

 

 

Discounted Cash Flow

 

Credit strength of underlying project
or entity /
discount rate

 

-3.61-4.52%
(
4.33%)

 

 

 

 

 

 

 

 

 

Collateral dependent
   loans

 

 

2,988

 

 

Collateral based
measurements

 

Discount to reflect current market
conditions and ultimate collectability

 

20.00-30.00%
(
20.78%)

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

(4

)

 

Discounted Cash Flow

 

Constant prepayment rate and
probability of default /
discount rate

 

9.36-618.70%
(
107.90%)

 

Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2025 and December 31, 2024 are reflected below. The aggregate fair values in the table below do not represent the total fair value of the Bank’s assets and liabilities. The table excludes the following: available-for-sale securities, premises and equipment, derivatives (which are included in other assets or other liabilities), goodwill, loan servicing rights, bank owned life insurance, other assets, dividends payable, accrued expenses and other liabilities.

 

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

88,231

 

 

$

88,231

 

 

$

88,231

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

1,992

 

 

 

1,996

 

 

 

-

 

 

 

1,996

 

 

 

-

 

Other securities

 

 

13,994

 

 

 

13,994

 

 

 

-

 

 

 

-

 

 

 

13,994

 

Loans held for sale

 

 

6,359

 

 

 

6,359

 

 

 

-

 

 

 

-

 

 

 

6,339

 

Loans, net

 

 

2,599,917

 

 

 

2,570,022

 

 

 

-

 

 

 

-

 

 

 

2,570,022

 

Interest receivable

 

 

13,789

 

 

 

13,789

 

 

 

-

 

 

 

-

 

 

 

13,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

497,804

 

 

$

497,804

 

 

$

497,804

 

 

$

-

 

 

$

-

 

Interest bearing deposits

 

 

1,591,070

 

 

 

1,590,604

 

 

 

-

 

 

 

-

 

 

 

1,590,604

 

Time deposits

 

 

621,455

 

 

 

619,389

 

 

 

-

 

 

 

-

 

 

 

619,389

 

Total Deposits

 

 

2,710,329

 

 

 

2,707,797

 

 

 

497,804

 

 

 

-

 

 

 

2,209,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under
   agreement to repurchase

 

 

27,562

 

 

 

27,562

 

 

 

-

 

 

 

-

 

 

 

27,562

 

Federal Home Loan Bank advances

 

 

188,445

 

 

 

189,174

 

 

 

-

 

 

 

-

 

 

 

189,174

 

Subordinated notes, net of unamortized issuance costs

 

 

34,875

 

 

 

32,809

 

 

 

-

 

 

 

32,809

 

 

 

-

 

Interest payable

 

 

6,626

 

 

 

6,626

 

 

 

-

 

 

 

-

 

 

 

6,626

 

 

 

 

(In Thousands)

 

 

 

December 31, 2024

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

176,351

 

 

$

176,351

 

 

$

176,351

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

2,482

 

 

 

2,472

 

 

 

-

 

 

 

2,472

 

 

 

-

 

Other securities

 

 

14,400

 

 

 

14,400

 

 

 

-

 

 

 

-

 

 

 

14,400

 

Loans held for sale

 

 

2,996

 

 

 

2,996

 

 

 

-

 

 

 

-

 

 

 

2,996

 

Loans, net

 

 

2,536,043

 

 

 

2,485,297

 

 

 

-

 

 

 

-

 

 

 

2,485,297

 

Interest receivable

 

 

12,657

 

 

 

12,657

 

 

 

-

 

 

 

-

 

 

 

12,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

516,904

 

 

$

516,904

 

 

$

516,904

 

 

$

-

 

 

$

-

 

Interest bearing deposits

 

 

1,522,280

 

 

 

1,521,097

 

 

 

-

 

 

 

-

 

 

 

1,521,097

 

Time deposits

 

 

647,581

 

 

 

644,849

 

 

 

-

 

 

 

-

 

 

 

644,849

 

Total Deposits

 

 

2,686,765

 

 

 

2,682,850

 

 

 

516,904

 

 

 

-

 

 

 

2,165,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under
   agreement to repurchase

 

 

27,218

 

 

 

27,218

 

 

 

-

 

 

 

-

 

 

 

27,218

 

Federal Home Loan Bank advances

 

 

246,056

 

 

 

245,373

 

 

 

-

 

 

 

-

 

 

 

245,373

 

Subordinated notes, net of unamortized issuance costs

 

 

34,818

 

 

 

31,983

 

 

 

-

 

 

 

31,983

 

 

 

-

 

Interest payable

 

 

6,618

 

 

 

6,618

 

 

 

-

 

 

 

-

 

 

 

6,618