Business Combination and Asset Purchase (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Business Acquisition [Line Items] |
|
Schedule of Annual Amortization of Core Deposit Intangible Assets |
Annual amortization of core deposit intangible assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
Geneva |
|
|
Ossian |
|
|
Perpetual |
|
|
Peoples |
|
|
Total |
|
2025 |
|
$ |
560 |
|
|
$ |
140 |
|
|
$ |
95 |
|
|
$ |
861 |
|
|
$ |
1,656 |
|
2026 |
|
|
- |
|
|
|
140 |
|
|
|
95 |
|
|
|
861 |
|
|
|
1,096 |
|
2027 |
|
|
- |
|
|
|
140 |
|
|
|
95 |
|
|
|
861 |
|
|
|
1,096 |
|
2028 |
|
|
- |
|
|
|
47 |
|
|
|
73 |
|
|
|
861 |
|
|
|
981 |
|
2029 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
646 |
|
|
|
646 |
|
|
|
$ |
560 |
|
|
$ |
467 |
|
|
$ |
358 |
|
|
$ |
4,090 |
|
|
|
5,475 |
|
|
Customer Lists [Member] |
|
Business Acquisition [Line Items] |
|
Schedule of Annual Amortization of Core Deposit Intangible Assets |
Annual amortization expense of customer list intangible is as follows:
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
Adams County Financial Resources |
|
2025 |
|
$ |
123 |
|
2026 |
|
|
123 |
|
2027 |
|
|
48 |
|
|
|
$ |
294 |
|
|
Peoples Federal Savings and Loan [Member] |
|
Business Acquisition [Line Items] |
|
Summary of Changes in Accretable Yield or Income Expected to be Collected |
Changes in accretable yield, or income expected to be collected, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
(In Thousands) |
|
|
|
Three Months Ended June 30, 2025 |
|
|
Three Months Ended June 30, 2024 |
|
|
Six Months Ended June 30, 2025 |
|
|
Six Months Ended June 30, 2024 |
|
Beginning Balance |
|
$ |
277 |
|
|
$ |
508 |
|
|
$ |
335 |
|
|
$ |
566 |
|
Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Accretion |
|
|
(58 |
) |
|
|
(58 |
) |
|
|
(116 |
) |
|
|
(116 |
) |
Reclassification from nonaccretable difference |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Ending Balance |
|
$ |
219 |
|
|
$ |
450 |
|
|
$ |
219 |
|
|
$ |
450 |
|
|
Perpetual Federal Savings Bank [Member] |
|
Business Acquisition [Line Items] |
|
Summary of Changes in Accretable Yield or Income Expected to be Collected |
Changes in accretable yield, or income expected to be collected, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
(In Thousands) |
|
|
|
Three Months Ended June 30, 2025 |
|
|
Three Months Ended June 30, 2024 |
|
|
Six Months Ended June 30, 2025 |
|
|
Six Months Ended June 30, 2024 |
|
Beginning Balance |
|
$ |
1,117 |
|
|
$ |
2,460 |
|
|
$ |
1,453 |
|
|
$ |
2,795 |
|
Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Accretion |
|
|
(335 |
) |
|
|
(336 |
) |
|
|
(671 |
) |
|
|
(671 |
) |
Reclassification from nonaccretable difference |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Ending Balance |
|
$ |
782 |
|
|
$ |
2,124 |
|
|
$ |
782 |
|
|
$ |
2,124 |
|
|
Ossian Financial Services, Inc. [Member] |
|
Business Acquisition [Line Items] |
|
Summary of Changes in Accretable Yield or Income Expected to be Collected |
Changes in accretable yield, or income expected to be collected, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
(In Thousands) |
|
|
|
Three Months Ended June 30, 2025 |
|
|
Three Months Ended June 30, 2024 |
|
|
Six Months Ended June 30, 2025 |
|
|
Six Months Ended June 30, 2024 |
|
Beginning Balance |
|
$ |
67 |
|
|
$ |
250 |
|
|
$ |
107 |
|
|
$ |
294 |
|
Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Accretion |
|
|
(39 |
) |
|
|
(44 |
) |
|
|
(79 |
) |
|
|
(88 |
) |
Reclassification from nonaccretable difference |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Disposals |
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Ending Balance |
|
$ |
27 |
|
|
$ |
206 |
|
|
$ |
27 |
|
|
$ |
206 |
|
|
Limberlost Bancshares Inc [Member] |
|
Business Acquisition [Line Items] |
|
Summary of Changes in Accretable Yield or Income Expected to be Collected |
Changes in accretable yield, or income expected to be collected, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
(In Thousands) |
|
|
|
Three Months Ended June 30, 2025 |
|
|
Three Months Ended June 30, 2024 |
|
|
Six Months Ended June 30, 2025 |
|
|
Six Months Ended June 30, 2024 |
|
Beginning Balance |
|
$ |
- |
|
|
$ |
254 |
|
|
$ |
- |
|
|
$ |
363 |
|
Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Accretion |
|
|
- |
|
|
|
(109 |
) |
|
|
- |
|
|
|
(218 |
) |
Reclassification from nonaccretable difference |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Ending Balance |
|
$ |
- |
|
|
$ |
146 |
|
|
$ |
- |
|
|
$ |
146 |
|
|