v3.25.2
Loans
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans

NOTE 4 LOANS

Loan balances as of June 30, 2025 and December 31, 2024 are summarized below:

 

 

 

(In Thousands)

 

Loans:

 

June 30, 2025

 

 

December 31, 2024

 

Consumer Real Estate

 

$

523,781

 

 

$

520,114

 

Agricultural Real Estate

 

 

221,004

 

 

 

216,401

 

Agricultural

 

 

157,870

 

 

 

152,080

 

Commercial Real Estate

 

 

1,345,953

 

 

 

1,310,811

 

Commercial and Industrial

 

 

293,826

 

 

 

275,152

 

Consumer

 

 

59,348

 

 

 

63,009

 

Other

 

 

24,653

 

 

 

24,978

 

 

 

2,626,435

 

 

 

2,562,545

 

Less: Net deferred loan fees and costs

 

 

(1,488

)

 

 

(1,750

)

 

 

2,624,947

 

 

 

2,560,795

 

Less: Allowance for credit losses

 

 

(26,977

)

 

 

(25,826

)

Plus: Basis adjustment related to fair value hedges

 

 

1,947

 

 

 

1,074

 

Loans - Net

 

$

2,599,917

 

 

$

2,536,043

 

The break out of fixed rate loans and variable rate loans by portfolio segment is as follows as of June 30, 2025 and December 31, 2024:

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Fixed

 

 

Variable

 

 

Fixed

 

 

Variable

 

Consumer Real Estate

 

$

281,802

 

 

$

241,979

 

 

$

305,062

 

 

$

215,052

 

Agricultural Real Estate

 

 

111,837

 

 

 

109,167

 

 

 

118,808

 

 

 

97,593

 

Agricultural

 

 

47,253

 

 

 

110,617

 

 

 

54,099

 

 

 

97,981

 

Commercial Real Estate

 

 

873,725

 

 

 

472,228

 

 

 

934,197

 

 

 

376,614

 

Commercial and Industrial

 

 

122,192

 

 

 

171,634

 

 

 

148,542

 

 

 

126,610

 

Consumer

 

 

59,319

 

 

 

29

 

 

 

62,977

 

 

 

32

 

Other

 

 

15,098

 

 

 

9,555

 

 

 

15,270

 

 

 

9,708

 

 

Variable rate loans that have reached ceiling or floor limits are reported as fixed rate loans until such time as their rates adjust away from those limits.

 

As of June 30, 2025 and December 31, 2024 one to four family residential mortgage loans amounting to $183.5 million and $190.1 million, respectively, and HELOC loans amounting to $13.1 million and $11.9 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank "FHLB". The Bank has also pledged eligible commercial real estate loans of $236.5 million and $369.5 million as of June 30, 2025 and December 31, 2024, respectively, to the FHLB. During the second quarter of 2024, the Bank began pledging eligible multi-family real estate loans to the FHLB which amounted to $38.1 million and $47.7 million as of June 30, 2025 and December 31, 2024, respectively.

The following table represents the contractual aging at amortized cost in past due loans by portfolio segment as of June 30, 2025 and December 31, 2024:

 

 

 

(In Thousands)

 

June 30, 2025

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

2,487

 

 

$

449

 

 

$

656

 

 

$

3,592

 

 

$

520,614

 

 

$

524,206

 

Agricultural Real Estate

 

 

251

 

 

 

6

 

 

 

125

 

 

 

382

 

 

 

220,378

 

 

 

220,760

 

Agricultural

 

 

60

 

 

 

-

 

 

 

50

 

 

 

110

 

 

 

158,131

 

 

 

158,241

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

141

 

 

 

141

 

 

 

1,343,429

 

 

 

1,343,570

 

Commercial and Industrial

 

 

50

 

 

 

144

 

 

 

-

 

 

 

194

 

 

 

293,350

 

 

 

293,544

 

Consumer

 

 

109

 

 

 

18

 

 

 

31

 

 

 

158

 

 

 

59,815

 

 

 

59,973

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,653

 

 

 

24,653

 

Total

 

$

2,957

 

 

$

617

 

 

$

1,003

 

 

$

4,577

 

 

$

2,620,370

 

 

$

2,624,947

 

 

 

 

 

(In Thousands)

 

December 31, 2024

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

2,533

 

 

$

547

 

 

$

559

 

 

$

3,639

 

 

$

516,753

 

 

$

520,392

 

Agricultural Real Estate

 

 

651

 

 

 

-

 

 

 

-

 

 

 

651

 

 

 

215,486

 

 

 

216,137

 

Agricultural

 

 

44

 

 

 

-

 

 

 

79

 

 

 

123

 

 

 

152,258

 

 

 

152,381

 

Commercial Real Estate

 

 

54

 

 

 

141

 

 

 

360

 

 

 

555

 

 

 

1,307,906

 

 

 

1,308,461

 

Commercial and Industrial

 

 

122

 

 

 

5

 

 

 

57

 

 

 

184

 

 

 

274,635

 

 

 

274,819

 

Consumer

 

 

365

 

 

 

19

 

 

 

62

 

 

 

446

 

 

 

63,181

 

 

 

63,627

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,978

 

 

 

24,978

 

Total

 

$

3,769

 

 

$

712

 

 

$

1,117

 

 

$

5,598

 

 

$

2,555,197

 

 

$

2,560,795

 

The following tables present the amortized cost of nonaccrual loans by portfolio segment as of June 30, 2025 and as of December 31, 2024:

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 

 

Nonaccrual

 

 

 

 

 

Loans Past

 

 

 

With No

 

 

 

 

 

Due Over

 

 

 

Allowance

 

 

 

 

 

89 Days

 

 

 

for Credit Loss

 

 

Nonaccrual

 

 

Still Accruing

 

Consumer Real Estate

 

$

2,556

 

 

$

3,049

 

 

$

-

 

Agricultural Real Estate

 

 

461

 

 

 

461

 

 

 

-

 

Agricultural

 

 

60

 

 

 

60

 

 

 

-

 

Commercial Real Estate

 

 

141

 

 

 

141

 

 

 

-

 

Commercial & Industrial

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

34

 

 

 

34

 

 

 

-

 

Total

 

$

3,252

 

 

$

3,745

 

 

$

-

 

 

 

 

 

(In Thousands)

 

 

 

December 31, 2024

 

 

 

Nonaccrual

 

 

 

 

 

Loans Past

 

 

 

With No

 

 

 

 

 

Due Over

 

 

 

Allowance

 

 

 

 

 

89 Days

 

 

 

for Credit Loss

 

 

Nonaccrual

 

 

Still Accruing

 

Consumer Real Estate

 

$

1,637

 

 

$

2,369

 

 

$

-

 

Agricultural Real Estate

 

 

130

 

 

 

130

 

 

 

-

 

Agricultural

 

 

90

 

 

 

90

 

 

 

-

 

Commercial Real Estate

 

 

360

 

 

 

360

 

 

 

-

 

Commercial & Industrial

 

 

57

 

 

 

57

 

 

 

-

 

Consumer

 

 

118

 

 

 

118

 

 

 

-

 

Total

 

$

2,392

 

 

$

3,124

 

 

$

-

 

 

The Company recognized interest income of $31 thousand and $52 thousand for the three and six months ended June 30, 2025 on nonaccrual loans. The Company recognized interest income of $19 thousand and $41 thousand on nonaccrual loans for the three and six months ending June 30, 2024.

Loans are placed on nonaccrual status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected.

Following are the characteristics and underwriting criteria for each portfolio segment of loan the Bank offers:

Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and other factors.

Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate. Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.

Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment and livestock. The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmer’s ability to hedge their position by the use of the future contracts. The risk related to weather is often mitigated by requiring crop insurance.

Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate. Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and others. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer’s ability to repay in a changing rate environment before granting loan approval.

Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition. Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer's ability to repay in a changing rate environment before granting loan approval.

Consumer: Funding for individual and family purposes. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and other factors.

Other: Primarily funds public improvements in the Bank’s service area. Repayment ability is based on the continuance of the taxation revenue as the source of repayment.

The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.

The risk ratings are described as follows.

1.
Zero (0) Unclassified. Any loan which has not been assigned a classification.
2.
One (1) Excellent. Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of RMA ratios). Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited. Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc. No credit or collateral exceptions exist, and the loan adheres to The Bank's loan policy in every respect. Financing alternatives would be readily available and would qualify for unsecured credit. This rate is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.
3.
Two (2) Good. Desirable loans of somewhat less stature than rate 1, but with strong financial statements. Loan supported by financial statements containing strong balance sheets and a history of profitability. Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.
4.
Three (3) Satisfactory. Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible. Projects should normally demonstrate acceptable debt service coverage. There may be some weakness but with offsetting features of other support readily available. Loans that are meeting the terms of repayment.

Loans may be rated 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk;

a.
At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect The Bank from loss;
b.
The loan exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance;
c.
During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk rating is warranted.
5.
Four (4) Satisfactory / Monitored. A “4” (Satisfactory/Monitored) risk rating may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty. The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines, so long as the loan is given management supervision.
6.
Five (5) Special Mention. Loans that possess some credit deficiency or potential weakness which deserve close attention, but which do not yet warrant substandard classification. Such loans pose unwarranted financial risk that, if not corrected, could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2)
weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.
7.
Six (6) Substandard. One or more of the following characteristics may be exhibited in loans classified substandard:
a.
Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source are uncertain. Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.
b.
Loans are inadequately protected by the current net worth and paying capacity of the borrower.
c.
The primary source of repayment is weakened, and The Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.
d.
Loans are characterized by the distinct possibility that The Bank will sustain some loss if deficiencies are not corrected.
e.
Unusual courses of action are needed to maintain a high probability of repayment.
f.
The borrower is not generating enough cash flow to repay loan principal; however, continues to make interest payments.
g.
The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.
h.
Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.
i.
The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.
j.
There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.
8.
Seven (7) Doubtful. One or more of the following characteristics may be exhibited in loans classified Doubtful:
a.
Loans have all of the weaknesses of those classified as Substandard. Additionally, however, these weaknesses make collection or liquidation in full based on existing conditions improbable.
b.
The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.
c.
The possibility of loss is high, but, because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known. A Doubtful classification is established deferring the realization of the loss.
9.
Eight (8) Loss. Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following table represents the risk category of loans at amortized cost, by portfolio segment and year of origination, based on the most recent analysis performed as of June 30, 2025 and December 31, 2024:

 

 

(In Thousands)

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Term

 

 

Amortized

 

 

Converted

 

 

Grand

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

 

Cost Basis

 

 

to Term

 

 

Total

 

Consumer Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

28,019

 

 

$

35,476

 

 

$

56,179

 

 

$

74,924

 

 

$

86,557

 

 

$

166,676

 

 

$

447,831

 

 

$

71,216

 

 

$

499

 

 

$

519,546

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

-

 

 

 

35

 

 

 

133

 

 

 

115

 

 

 

283

 

 

 

19

 

 

 

-

 

 

 

302

 

Substandard (6)

 

-

 

 

 

143

 

 

 

534

 

 

 

582

 

 

 

1,184

 

 

 

1,762

 

 

 

4,205

 

 

 

147

 

 

 

6

 

 

 

4,358

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Consumer Real Estate

$

28,019

 

 

$

35,619

 

 

$

56,713

 

 

$

75,541

 

 

$

87,874

 

 

$

168,553

 

 

$

452,319

 

 

$

71,382

 

 

$

505

 

 

$

524,206

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

16,486

 

 

$

22,099

 

 

$

26,433

 

 

$

32,788

 

 

$

21,107

 

 

$

94,504

 

 

$

213,417

 

 

$

88

 

 

$

-

 

 

$

213,505

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

12

 

 

 

44

 

 

 

-

 

 

 

-

 

 

 

44

 

Substandard (6)

 

-

 

 

 

5,668

 

 

 

-

 

 

 

371

 

 

 

1,082

 

 

 

90

 

 

 

7,211

 

 

 

-

 

 

 

-

 

 

 

7,211

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Agricultural Real Estate

$

16,486

 

 

$

27,767

 

 

$

26,433

 

 

$

33,191

 

 

$

22,189

 

 

$

94,606

 

 

$

220,672

 

 

$

88

 

 

$

-

 

 

$

220,760

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

12,542

 

 

$

10,268

 

 

$

8,193

 

 

$

10,336

 

 

$

4,296

 

 

$

5,860

 

 

$

51,495

 

 

$

104,031

 

 

$

-

 

 

$

155,526

 

Special Mention (5)

 

57

 

 

 

-

 

 

 

-

 

 

 

305

 

 

 

23

 

 

 

-

 

 

 

385

 

 

 

336

 

 

 

-

 

 

 

721

 

Substandard (6)

 

243

 

 

 

-

 

 

 

110

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

353

 

 

 

1,641

 

 

 

-

 

 

 

1,994

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Agricultural

$

12,842

 

 

$

10,268

 

 

$

8,303

 

 

$

10,641

 

 

$

4,319

 

 

$

5,860

 

 

$

52,233

 

 

$

106,008

 

 

$

-

 

 

$

158,241

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

(In Thousands)

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Term

 

 

Amortized

 

 

Converted

 

 

Grand

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

 

Cost Basis

 

 

to Term

 

 

Total

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

103,232

 

 

$

145,106

 

 

$

190,276

 

 

$

392,326

 

 

$

208,429

 

 

$

225,400

 

 

$

1,264,769

 

 

$

-

 

 

$

-

 

 

$

1,264,769

 

Special Mention (5)

 

1,350

 

 

 

-

 

 

 

15,380

 

 

 

18,306

 

 

 

3,835

 

 

 

1,924

 

 

 

40,795

 

 

 

-

 

 

 

-

 

 

 

40,795

 

Substandard (6)

 

1,744

 

 

 

-

 

 

 

34,089

 

 

 

-

 

 

 

-

 

 

 

2,173

 

 

 

38,006

 

 

 

-

 

 

 

-

 

 

 

38,006

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial Real Estate

$

106,326

 

 

$

145,106

 

 

$

239,745

 

 

$

410,632

 

 

$

212,264

 

 

$

229,497

 

 

$

1,343,570

 

 

$

-

 

 

$

-

 

 

$

1,343,570

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

22,324

 

 

$

27,351

 

 

$

44,450

 

 

$

33,460

 

 

$

12,801

 

 

$

9,655

 

 

$

150,041

 

 

$

138,301

 

 

$

78

 

 

$

288,420

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

117

 

 

 

-

 

 

 

177

 

 

 

362

 

 

 

656

 

 

 

550

 

 

 

-

 

 

 

1,206

 

Substandard (6)

 

-

 

 

 

36

 

 

 

304

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

372

 

 

 

3,546

 

 

 

-

 

 

 

3,918

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial & Industrial

$

22,324

 

 

$

27,387

 

 

$

44,871

 

 

$

33,460

 

 

$

13,010

 

 

$

10,017

 

 

$

151,069

 

 

$

142,397

 

 

$

78

 

 

$

293,544

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

25

 

 

$

-

 

 

$

-

 

 

$

25

 

 

$

-

 

 

$

-

 

 

$

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

600

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

15,666

 

 

$

8,387

 

 

$

24,653

 

 

$

-

 

 

$

-

 

 

$

24,653

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard (6)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Other

$

600

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

15,666

 

 

$

8,387

 

 

$

24,653

 

 

$

-

 

 

$

-

 

 

$

24,653

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

(In Thousands)

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Term

 

 

Amortized

 

 

Converted

 

 

Grand

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

 

Cost Basis

 

 

to Term

 

 

Total

 

Consumer Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

40,257

 

 

$

64,316

 

 

$

79,503

 

 

$

89,800

 

 

$

74,996

 

 

$

106,007

 

 

$

454,879

 

 

$

61,097

 

 

$

237

 

 

$

516,213

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

37

 

 

 

551

 

 

 

-

 

 

 

119

 

 

 

707

 

 

 

19

 

 

 

-

 

 

 

726

 

Substandard (6)

 

143

 

 

 

239

 

 

 

529

 

 

 

786

 

 

 

465

 

 

 

1,040

 

 

 

3,202

 

 

 

236

 

 

 

15

 

 

 

3,453

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Consumer Real Estate

$

40,400

 

 

$

64,555

 

 

$

80,069

 

 

$

91,137

 

 

$

75,461

 

 

$

107,166

 

 

$

458,788

 

 

$

61,352

 

 

$

252

 

 

$

520,392

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

13

 

 

$

13

 

 

$

-

 

 

$

-

 

 

$

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

23,817

 

 

$

28,088

 

 

$

34,469

 

 

$

22,983

 

 

$

23,639

 

 

$

76,964

 

 

$

209,960

 

 

$

92

 

 

$

-

 

 

$

210,052

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

13

 

Substandard (6)

 

5,696

 

 

 

-

 

 

 

371

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

6,072

 

 

 

-

 

 

 

-

 

 

 

6,072

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Agricultural Real Estate

$

29,513

 

 

$

28,088

 

 

$

34,840

 

 

$

22,983

 

 

$

23,639

 

 

$

76,982

 

 

$

216,045

 

 

$

92

 

 

$

-

 

 

$

216,137

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

14,915

 

 

$

10,500

 

 

$

14,381

 

 

$

5,616

 

 

$

3,204

 

 

$

3,911

 

 

$

52,527

 

 

$

98,283

 

 

$

-

 

 

$

150,810

 

Special Mention (5)

 

-

 

 

 

13

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

21

 

 

 

30

 

 

 

-

 

 

 

51

 

Substandard (6)

 

-

 

 

 

21

 

 

 

-

 

 

 

-

 

 

 

29

 

 

 

-

 

 

 

50

 

 

 

1,470

 

 

 

-

 

 

 

1,520

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Agricultural

$

14,915

 

 

$

10,534

 

 

$

14,381

 

 

$

5,624

 

 

$

3,233

 

 

$

3,911

 

 

$

52,598

 

 

$

99,783

 

 

$

-

 

 

$

152,381

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

(In Thousands)

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Term

 

 

Amortized

 

 

Converted

 

 

Grand

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

 

Cost Basis

 

 

to Term

 

 

Total

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

128,608

 

 

$

200,192

 

 

$

413,106

 

 

$

218,309

 

 

$

110,435

 

 

$

188,239

 

 

$

1,258,889

 

 

$

-

 

 

$

-

 

 

$

1,258,889

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

12,590

 

 

 

-

 

 

 

1,352

 

 

 

753

 

 

 

14,695

 

 

 

-

 

 

 

-

 

 

 

14,695

 

Substandard (6)

 

-

 

 

 

34,299

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

578

 

 

 

34,877

 

 

 

-

 

 

 

-

 

 

 

34,877

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial Real Estate

$

128,608

 

 

$

234,491

 

 

$

425,696

 

 

$

218,309

 

 

$

111,787

 

 

$

189,570

 

 

$

1,308,461

 

 

$

-

 

 

$

-

 

 

$

1,308,461

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

15

 

 

$

15

 

 

$

-

 

 

$

-

 

 

$

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

31,933

 

 

$

54,581

 

 

$

39,665

 

 

$

15,047

 

 

$

13,480

 

 

$

1,294

 

 

$

156,000

 

 

$

113,446

 

 

$

222

 

 

$

269,668

 

Special Mention (5)

 

-

 

 

 

137

 

 

 

-

 

 

 

188

 

 

 

26

 

 

 

416

 

 

 

767

 

 

 

459

 

 

 

-

 

 

 

1,226

 

Substandard (6)

 

39

 

 

 

348

 

 

 

29

 

 

 

-

 

 

 

-

 

 

 

28

 

 

 

444

 

 

 

3,481

 

 

 

-

 

 

 

3,925

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial & Industrial

$

31,972

 

 

$

55,066

 

 

$

39,694

 

 

$

15,235

 

 

$

13,506

 

 

$

1,738

 

 

$

157,211

 

 

$

117,386

 

 

$

222

 

 

$

274,819

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

101

 

 

$

-

 

 

$

101

 

 

$

-

 

 

$

5

 

 

$

106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (1-4)

$

-

 

 

$

-

 

 

$

-

 

 

$

15,829

 

 

$

5,068

 

 

$

4,081

 

 

$

24,978

 

 

$

-

 

 

$

-

 

 

$

24,978

 

Special Mention (5)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard (6)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful (7)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Other

$

-

 

 

$

-

 

 

$

-

 

 

$

15,829

 

 

$

5,068

 

 

$

4,081

 

 

$

24,978

 

 

$

-

 

 

$

-

 

 

$

24,978

 

Gross charge-offs YTD

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

For consumer, the Company also evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment performance. Consumer loans are placed on nonperforming status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected. The following tables present the amortized cost based on payment performance as of June 30, 2025 and December 31, 2024 by year of origination.

 

 

(In Thousands)

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Term

 

 

Amortized

 

 

Grand

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

 

Cost Basis

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

12,148

 

 

$

10,836

 

 

$

10,385

 

 

$

20,640

 

 

$

4,077

 

 

$

1,586

 

 

$

59,672

 

 

$

266

 

 

$

59,938

 

Nonperforming

 

-

 

 

 

-

 

 

 

5

 

 

 

19

 

 

 

8

 

 

 

3

 

 

 

35

 

 

 

-

 

 

 

35

 

Total Consumer

$

12,148

 

 

$

10,836

 

 

$

10,390

 

 

$

20,659

 

 

$

4,085

 

 

$

1,589

 

 

$

59,707

 

 

$

266

 

 

$

59,973

 

Gross charge-offs YTD

$

88

 

 

$

45

 

 

$

95

 

 

$

162

 

 

$

52

 

 

$

-

 

 

$

442

 

 

$

-

 

 

$

442

 

 

 

 

(In Thousands)

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Term

 

 

Amortized

 

 

Grand

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

 

Cost Basis

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

13,437

 

 

$

13,521

 

 

$

27,264

 

 

$

5,917

 

 

$

2,310

 

 

$

582

 

 

$

63,031

 

 

$

477

 

 

$

63,508

 

Nonperforming

 

40

 

 

 

-

 

 

 

40

 

 

 

35

 

 

 

4

 

 

 

-

 

 

 

119

 

 

 

-

 

 

 

119

 

Total Consumer

$

13,477

 

 

$

13,521

 

 

$

27,304

 

 

$

5,952

 

 

$

2,314

 

 

$

582

 

 

$

63,150

 

 

$

477

 

 

$

63,627

 

Gross charge-offs YTD

$

201

 

 

$

69

 

 

$

62

 

 

$

14

 

 

$

-

 

 

$

-

 

 

$

346

 

 

$

-

 

 

$

346

 

The following tables present collateral-dependent loans grouped by collateral as of June 30, 2025 and December 31, 2024:

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 

 

Collateral

 

 

 

Dependent Loans

 

Consumer Real Estate

 

$

3,018

 

Agricultural Real Estate

 

 

371

 

Agricultural

 

 

50

 

Commercial Real Estate

 

 

140

 

Commercial & Industrial

 

 

-

 

Consumer

 

 

18

 

Total

 

$

3,597

 

 

 

 

 

(In Thousands)

 

 

 

December 31, 2024

 

 

 

Collateral

 

 

 

Dependent Loans

 

Consumer Real Estate

 

$

2,384

 

Agricultural Real Estate

 

 

125

 

Agricultural

 

 

50

 

Commercial Real Estate

 

 

360

 

Commercial & Industrial

 

 

28

 

Consumer

 

 

41

 

Total

 

$

2,988

 

Modification programs focus on payment pattern changes and/or modified maturity dates with most receiving a combination of the two concessions. The modifications normally do not result in the contractual forgiveness of principal. During the three and six months ended June 30, 2025 and 2024, there were no new loan modifications to borrowers experiencing financial difficulty.

For the three and six months ended June 30, 2025 and 2024, there were no modifications to borrowers experiencing financial difficulty that subsequently defaulted after modification.

The Bank periodically evaluates collateral asset values for collateral dependent loans to determine fair value and to measure any anticipated shortfall. Maximum time of re-evaluation was every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations were obtained. Until such time that updated appraisals were received, the Bank may have discounted the collateral value used.

The Bank used the following guidelines as stated in policy to determine when to realize a charge-off, whether a partial or full loan balance. A charge-off in whole or in part was realized when unsecured consumer loans and overdraft lines of credit reached 90 days delinquency. At 90 days delinquent, secured consumer loans were charged down to the value of the collateral, if repossession of the collateral was assured and/or in the process of repossession. Consumer mortgage loan deficiencies were charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. A broker’s price opinion or appraisal was completed on all home loans in litigation and any deficiency was charged off before reaching 150 days delinquent. Commercial and agricultural credits were charged down/allocated at 120 days delinquency, unless an established and approved work-out plan was in place or litigation of the credit was likely to result in recovery of the loan balance. Upon notification of bankruptcy, unsecured debt was charged off. Additional charge-off was realized as further unsecured positions were recognized.

 

As of June 30, 2025, the Company had no foreclosed residential real estate property obtained by physical possession and $925 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. This compares to the Company having no foreclosed residential real estate property obtained by physical possession and $1.3 million of consumer mortgage loans secured by residential real estate properties for

which foreclosure proceeding were in process according to local jurisdictions as of December 31, 2024. As of June 30, 2024, the Company had no foreclosed residential real estate property obtained by physical possession and $795 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.

The Company accounts for the allowance for credit losses in accordance with Accounting Standards Update ("ASU") No. 2016-13 - "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" and uses the current expected credit losses accounting standard. As a result, in 2023, the Company recorded a one-time adjustment from equity into the allowance for credit losses on loans and unfunded commitments in the amount of $4.5 million, or $3.4 million, net of tax.

The allowance for credit losses (ACL) has a direct impact on the provision expense. An increase in the ACL is funded through recoveries and provision expense.

 

The Company segregates its allowance into two reserves: The ACL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC). When combined, these reserves constitute the total Current Expected Credit Losses (CECL).

 

The allowance does not include an accretable yield of $1.0 million and $1.9 million as of June 30, 2025 and December 31, 2024, respectively, related to the acquisitions of Ossian State Bank and Perpetual Federal Savings Bank in 2021 and Peoples Federal Savings and Loan Bank in 2022 as previously discussed in Note 2.

The AULC is reported within other liabilities while the ACL portion associated with loans is netted within the loans, net asset line on the condensed consolidated balance sheets.

The following tables present the activity within the ACL for each portfolio segment and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs for the three and six months ended June 30, 2025 and June 30, 2024 in addition to the activity within the ACL for each portfolio segment and ending balances as of and for the year ended December 31, 2024:

 

 

 

(In Thousands)

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Other

 

 

Total

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,683

 

 

$

771

 

 

$

306

 

 

$

16,907

 

 

$

3,165

 

 

$

952

 

 

$

568

 

 

$

26,352

 

Provision for (recovery of) credit
   losses - loans

 

 

(31

)

 

 

(33

)

 

 

27

 

 

 

431

 

 

 

205

 

 

 

53

 

 

 

9

 

 

 

661

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(132

)

 

 

-

 

 

 

(132

)

Recoveries

 

 

1

 

 

 

-

 

 

 

1

 

 

 

16

 

 

 

6

 

 

 

72

 

 

 

-

 

 

 

96

 

Ending Balance

 

$

3,653

 

 

$

738

 

 

$

334

 

 

$

17,354

 

 

$

3,376

 

 

$

945

 

 

$

577

 

 

$

26,977

 

 

 

 

(In Thousands)

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Other

 

 

Total

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,543

 

 

$

895

 

 

$

285

 

 

$

16,560

 

 

$

2,969

 

 

$

1,012

 

 

$

562

 

 

$

25,826

 

Provision for (recovery of) credit losses-loans

 

 

108

 

 

 

(157

)

 

 

39

 

 

 

775

 

 

 

420

 

 

 

272

 

 

 

15

 

 

 

1,472

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25

)

 

 

(442

)

 

 

-

 

 

 

(467

)

Recoveries

 

 

2

 

 

 

-

 

 

 

10

 

 

 

19

 

 

 

12

 

 

 

103

 

 

 

-

 

 

 

146

 

Ending Balance

 

$

3,653

 

 

$

738

 

 

$

334

 

 

$

17,354

 

 

$

3,376

 

 

$

945

 

 

$

577

 

 

$

26,977

 

 

 

 

 

(In Thousands)

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Other

 

 

Total

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,285

 

 

$

1,171

 

 

$

377

 

 

$

15,953

 

 

$

2,248

 

 

$

1,162

 

 

$

484

 

 

$

24,680

 

Provision for (recovery of) credit
   losses - loans

 

 

(82

)

 

 

(245

)

 

 

(92

)

 

 

365

 

 

 

514

 

 

 

63

 

 

 

82

 

 

 

605

 

Charge-offs

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(82

)

 

 

-

 

 

 

(85

)

Recoveries

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

39

 

 

 

29

 

 

 

-

 

 

 

70

 

Ending Balance

 

$

3,201

 

 

$

926

 

 

$

285

 

 

$

16,319

 

 

$

2,801

 

 

$

1,172

 

 

$

566

 

 

$

25,270

 

 

 

 

(In Thousands)

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Other

 

 

Total

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,581

 

 

$

312

 

 

$

336

 

 

$

17,400

 

 

$

1,766

 

 

$

1,302

 

 

$

327

 

 

$

25,024

 

Provision for (recovery of) credit
   losses - loans

 

 

(372

)

 

 

614

 

 

 

(51

)

 

 

(1,085

)

 

 

1,031

 

 

 

(60

)

 

 

239

 

 

 

316

 

Charge-offs

 

 

(13

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(101

)

 

 

(163

)

 

 

-

 

 

 

(277

)

Recoveries

 

 

5

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

105

 

 

 

93

 

 

 

-

 

 

 

207

 

Ending Balance

 

$

3,201

 

 

$

926

 

 

$

285

 

 

$

16,319

 

 

$

2,801

 

 

$

1,172

 

 

$

566

 

 

$

25,270

 

 

 

 

(In Thousands)

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Other

 

 

Total

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,581

 

 

$

312

 

 

$

336

 

 

$

17,400

 

 

$

1,766

 

 

$

1,302

 

 

$

327

 

 

$

25,024

 

Provision for (recovery of) credit
   losses - loans

 

 

(31

)

 

 

583

 

 

 

(52

)

 

 

(834

)

 

 

1,176

 

 

 

(133

)

 

 

235

 

 

 

944

 

Charge-offs

 

 

(13

)

 

 

-

 

 

 

-

 

 

 

(15

)

 

 

(106

)

 

 

(346

)

 

 

-

 

 

 

(480

)

Recoveries

 

 

6

 

 

 

-

 

 

 

1

 

 

 

9

 

 

 

133

 

 

 

189

 

 

 

-

 

 

 

338

 

Ending Balance

 

$

3,543

 

 

$

895

 

 

$

285

 

 

$

16,560

 

 

$

2,969

 

 

$

1,012

 

 

$

562

 

 

$

25,826

 

 

The following tables present the activity in the AULC for the three and six months ended June 30, 2025 and June 30, 2024 in addition to the activity in the AULC and ending balances as of and for the year ended December 31, 2024:

 

 

 

(In Thousands)

 

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

Three Months Ended June 30, 2025

 

 

 

ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT

 

 

 

Beginning balance

 

$

1,281

 

Provision for credit losses - off balance sheet credit exposures

 

 

27

 

Charge-offs

 

 

-

 

Recoveries

 

 

-

 

Ending Balance

 

$

1,308

 

 

 

 

(In Thousands)

 

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

Six Months Ended June 30, 2025

 

 

 

ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT

 

 

 

Beginning balance

 

$

1,541

 

Recovery of credit losses-off balance sheet credit exposures

 

 

(233

)

Charge-offs

 

 

-

 

Recoveries

 

 

-

 

Ending Balance

 

$

1,308

 

 

 

 

 

(In Thousands)

 

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

Three Months Ended June 30, 2024

 

 

 

ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT

 

 

 

Beginning balance

 

$

1,946

 

Recovery of credit losses - off balance sheet credit exposures

 

 

(18

)

Charge-offs

 

 

-

 

Recoveries

 

 

-

 

Ending Balance

 

$

1,928

 

 

 

 

(In Thousands)

 

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

Six Months Ended June 30, 2024

 

 

 

ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT

 

 

 

Beginning balance

 

$

2,212

 

Recovery of credit losses-off balance sheet credit exposures

 

 

(284

)

Charge-offs

 

 

-

 

Recoveries

 

 

-

 

Ending Balance

 

$

1,928

 

 

 

 

 

(In Thousands)

 

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

Year Ended December 31, 2024

 

 

 

ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT

 

 

 

Beginning balance

 

$

2,212

 

Recovery of credit losses-off balance sheet credit exposures

 

 

(671

)

Charge-offs

 

 

-

 

Recoveries

 

 

-

 

Ending Balance

 

$

1,541