GRANT THORNTON LLP
500 N. Akard St., Suite 1200
Dallas, TX 75201
D +1 214 561 2300
F +1 214 561 2370
Exhibit 99.1
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Board of Directors and Management of Stellantis Financial Services, Inc., SFS Auto Funding, LLC, Stellantis Financial Underwritten Enhanced Lease Trust 2025-B, and BofA Securities, Inc.:
We have performed the procedures enumerated below, on certain information with respect to attributes of Stellantis Financial Services, Inc. (the Sponsor, Originator and Servicer) and SFS Auto Funding, LLCs (the Depositor and together with the Sponsor, Originator and Servicer, the Company) pool of automobile lease receivables as of June 30, 2025 (the Subject Matter) related to Stellantis Financial Underwritten Enhanced Lease Trust 2025-Bs (the Issuer) issuance of certain classes of Notes (the Securitization Transaction). The Companys management is responsible for the Data File (as defined herein) accurately representing the information included in the underlying asset documents and the disclosed assumptions and methodologies.
The Company has agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting specified parties in evaluating the Subject Matter. This report may not be suitable for any other purpose. Additionally, the Issuer and BofA Securities, Inc. (BofA and together with the Company and the Issuer, the Specified Parties) have agreed to and acknowledged that the procedures performed are appropriate for their purposes. The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes.
Consequently, we make no representation regarding the appropriateness of the procedures enumerated below either for the purpose for which this report has been requested or for any other purpose.
The procedures we performed on the pool of automobile lease receivables and our findings are as follows.
For the purposes of our procedures, we were instructed by the Company that:
(i) | Differences of less than $1.00, 0.01 (numbers and years) or 0.01%, as applicable, were deemed to be in agreement. |
(ii) | Differences in the State characteristic that are a result of abbreviations or punctuation were deemed to be in agreement. |
GT.COM |
Grant Thornton LLP is a U.S. member firm of Grant Thornton International Ltd (GTIL). GTIL and each of its member firms are separate legal entities and are not a worldwide partnership. |
Unless otherwise indicated, the following are defined for the purposes of our procedures:
| the phrase compared means we checked the information for agreement between sources, with any findings being reported unless a deviation tolerance is otherwise noted. If applicable, such compared amounts and percentages are deemed to be in agreement if differences were attributable to rounding. |
| the phrase recomputed means, if applicable, we recalculated the number through mathematical calculation using the applicable information in the Data File (as defined herein) as the inputs, with any findings being reported unless a deviation tolerance is otherwise noted. If applicable, such recomputed amounts and percentages are deemed to be in agreement if differences were attributable to rounding. |
| the phrase Source Documents means a record containing details of a particular transaction or characteristic. Source Documents include the Defi Loan Servicing System (the Internal System). |
Due diligence agreed-upon procedures
On July 10, 2025, and with updates through July 28, 2025, the Company provided us with a computer readable data file (the Data File) containing certain characteristics of the pool of automobile lease receivables (the Automobile Receivables) included in the Securitization Transaction. We performed the procedures indicated below on the Automobile Receivables.
We selected 150 Automobile Receivables (the Sample Receivables) on a random basis from the Data File. For each of the Sample Receivables, we performed comparisons for certain characteristics (as identified in Exhibit 1) to certain available source documents (the Source Documents).
Exhibit 1
Characteristics:
Characteristic |
Source Document | |||
1 | Account number |
Internal System | ||
2 | Contract date |
Internal System | ||
3 | Contract maturity date |
Internal System | ||
4 | Original term to maturity |
Internal System | ||
5 | Remaining term to maturity |
Internal System | ||
6 | Monthly payment |
Internal System | ||
7 | Vehicle make |
Internal System | ||
8 | Vehicle model |
Internal System | ||
9 | Vehicle model year |
Internal System |
Characteristic |
Source Document | |||
10 | New/Used |
Internal System | ||
11 | Contract residual |
Internal System | ||
12 | State |
Internal System | ||
13 | Borrower FICO score |
Internal System | ||
14 | Vehicle value at origination |
Internal System | ||
15 | Automotive Leasing Guide (ALG) amount |
Internal System | ||
16 | Contract rate |
Internal System |
For Characteristic 12, State, we were instructed by the Company that the State characteristic reflects the current address of the borrower.
For Characteristic 16, Contract Rate, we were instructed by the Company to divide the lease implicit rate by 24 months.
For Characteristics 1 through 16, we compared and agreed the information in the Data File to the Source Documents.
We noted no discrepancies between the Data File and the Source Documents.
We were engaged by the Company to perform this agreed-upon procedures engagement and conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants. We were not engaged to and did not conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the Subject Matter. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.
Our agreed-upon procedures engagement was not conducted for the purpose of the following:
| Addressing the conformity of the origination of the assets to stated underwriting or credit extension guidelines, standards, criteria, or other requirements; |
| Addressing the value of collateral securing any such assets being securitized; |
| Addressing the compliance of the originator of the assets with federal, state, and local laws and regulations; |
| Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (NRSRO); |
| Addressing any other factor or characteristic of the assets that would be material to the likelihood that the issuer of the asset-backed security will pay interest and principal in accordance with applicable terms and conditions, including but not limited to whether the characteristics have implications on the future performance |
of the assets, underwritten value of the assets, credit quality of the assets, likelihood of return to investors or any other implications related to the assets or the related asset-based securities; |
| Forming any conclusions; and |
| Any other terms or requirements of the transaction that do not appear in this report. |
We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.
This report is intended solely for the information and use of the Specified Parties. It is not intended to be, and should not be, used by anyone other than these specified parties, including investors and rating agencies, who are not identified as specified parties but who may have access to this report as required by law or regulation.
/s/ GRANT THORNTON LLP
Dallas, Texas
July 31, 2025