LHI and ACL - Schedule of Credit Quality Indicators (Details) - USD ($) $ in Thousands |
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
Total consumer loans held for investment |
|
|
|
|
|
Year one |
$ 454,564
|
|
$ 454,564
|
|
$ 1,170,570
|
Year two |
890,271
|
|
890,271
|
|
624,602
|
Year three |
584,411
|
|
584,411
|
|
2,262,534
|
Year four |
2,188,019
|
|
2,188,019
|
|
1,521,490
|
Year five |
1,309,787
|
|
1,309,787
|
|
553,442
|
Prior |
1,332,391
|
|
1,332,391
|
|
1,000,397
|
Revolving Loans Amortized Cost Basis |
2,698,797
|
|
2,698,797
|
|
2,350,792
|
Revolving Loans Converted to Term |
3,498
|
|
3,498
|
|
29,699
|
Total |
9,461,738
|
|
9,461,738
|
|
9,513,526
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
420
|
Year two |
|
|
0
|
|
217
|
Year three |
|
|
743
|
|
8,764
|
Year four |
|
|
1,000
|
|
2,285
|
Year five |
|
|
0
|
|
1,323
|
Prior |
|
|
4,318
|
|
12,682
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
1,841
|
$ 7,829
|
6,061
|
$ 13,259
|
25,691
|
Deferred loan fees, net |
(8,698)
|
|
(8,698)
|
|
(8,982)
|
Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
448,926
|
|
448,926
|
|
1,161,589
|
Year two |
879,034
|
|
879,034
|
|
574,005
|
Year three |
538,946
|
|
538,946
|
|
2,137,011
|
Year four |
2,046,974
|
|
2,046,974
|
|
1,483,475
|
Year five |
1,272,414
|
|
1,272,414
|
|
535,341
|
Prior |
1,247,973
|
|
1,247,973
|
|
909,912
|
Revolving Loans Amortized Cost Basis |
2,622,543
|
|
2,622,543
|
|
2,304,446
|
Revolving Loans Converted to Term |
3,498
|
|
3,498
|
|
29,523
|
Total |
9,060,308
|
|
9,060,308
|
|
9,135,302
|
Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
5,638
|
|
5,638
|
|
7,894
|
Year two |
10,081
|
|
10,081
|
|
15,676
|
Year three |
10,246
|
|
10,246
|
|
37,751
|
Year four |
99,571
|
|
99,571
|
|
25,806
|
Year five |
24,993
|
|
24,993
|
|
12,406
|
Prior |
19,767
|
|
19,767
|
|
27,078
|
Revolving Loans Amortized Cost Basis |
21,372
|
|
21,372
|
|
26,586
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
176
|
Total |
191,668
|
|
191,668
|
|
153,373
|
Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
1,087
|
Year two |
1,156
|
|
1,156
|
|
34,921
|
Year three |
35,219
|
|
35,219
|
|
87,772
|
Year four |
41,474
|
|
41,474
|
|
12,209
|
Year five |
12,380
|
|
12,380
|
|
5,695
|
Prior |
54,242
|
|
54,242
|
|
52,334
|
Revolving Loans Amortized Cost Basis |
54,882
|
|
54,882
|
|
19,760
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
199,353
|
|
199,353
|
|
213,778
|
PCD |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
10,409
|
|
10,409
|
|
11,073
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
10,409
|
|
10,409
|
|
11,073
|
Commercial |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
78,002
|
|
78,002
|
|
542,287
|
Year two |
165,903
|
|
165,903
|
|
264,442
|
Year three |
257,741
|
|
257,741
|
|
307,596
|
Year four |
337,617
|
|
337,617
|
|
56,747
|
Year five |
57,235
|
|
57,235
|
|
11,649
|
Prior |
84,668
|
|
84,668
|
|
72,399
|
Revolving Loans Amortized Cost Basis |
1,708,496
|
|
1,708,496
|
|
1,435,087
|
Revolving Loans Converted to Term |
2,547
|
|
2,547
|
|
3,331
|
Total |
2,692,209
|
|
2,692,209
|
|
2,693,538
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
217
|
Year three |
|
|
737
|
|
4,943
|
Year four |
|
|
0
|
|
2,285
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
1,752
|
|
5,947
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
1,571
|
5,601
|
2,489
|
6,547
|
13,392
|
Commercial | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
72,364
|
|
72,364
|
|
533,306
|
Year two |
154,666
|
|
154,666
|
|
259,973
|
Year three |
246,198
|
|
246,198
|
|
282,571
|
Year four |
277,267
|
|
277,267
|
|
56,431
|
Year five |
57,002
|
|
57,002
|
|
11,124
|
Prior |
77,046
|
|
77,046
|
|
58,869
|
Revolving Loans Amortized Cost Basis |
1,632,734
|
|
1,632,734
|
|
1,389,257
|
Revolving Loans Converted to Term |
2,547
|
|
2,547
|
|
3,155
|
Total |
2,519,824
|
|
2,519,824
|
|
2,594,686
|
Commercial | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
5,638
|
|
5,638
|
|
7,894
|
Year two |
10,081
|
|
10,081
|
|
184
|
Year three |
8,626
|
|
8,626
|
|
0
|
Year four |
32,611
|
|
32,611
|
|
316
|
Year five |
0
|
|
0
|
|
56
|
Prior |
192
|
|
192
|
|
159
|
Revolving Loans Amortized Cost Basis |
21,372
|
|
21,372
|
|
26,586
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
176
|
Total |
78,520
|
|
78,520
|
|
35,371
|
Commercial | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
1,087
|
Year two |
1,156
|
|
1,156
|
|
4,285
|
Year three |
2,917
|
|
2,917
|
|
25,025
|
Year four |
27,739
|
|
27,739
|
|
0
|
Year five |
233
|
|
233
|
|
469
|
Prior |
7,181
|
|
7,181
|
|
13,068
|
Revolving Loans Amortized Cost Basis |
54,390
|
|
54,390
|
|
19,244
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
93,616
|
|
93,616
|
|
63,178
|
Commercial | PCD |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
249
|
|
249
|
|
303
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
249
|
|
249
|
|
303
|
MW |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
0
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
669,052
|
|
669,052
|
|
605,411
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
669,052
|
|
669,052
|
|
605,411
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
0
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
|
|
0
|
|
0
|
MW | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
0
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
669,052
|
|
669,052
|
|
605,411
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
669,052
|
|
669,052
|
|
605,411
|
Consumer |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
1,279
|
|
1,279
|
|
2,365
|
Year two |
1,190
|
|
1,190
|
|
2,058
|
Year three |
1,601
|
|
1,601
|
|
613
|
Year four |
422
|
|
422
|
|
202
|
Year five |
174
|
|
174
|
|
371
|
Prior |
1,525
|
|
1,525
|
|
1,437
|
Revolving Loans Amortized Cost Basis |
2,605
|
|
2,605
|
|
2,069
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
8,796
|
|
8,796
|
|
9,115
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
420
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
6
|
|
0
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
261
|
|
155
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
55
|
30
|
267
|
101
|
575
|
Consumer | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
1,279
|
|
1,279
|
|
2,365
|
Year two |
1,190
|
|
1,190
|
|
2,058
|
Year three |
1,601
|
|
1,601
|
|
613
|
Year four |
422
|
|
422
|
|
202
|
Year five |
174
|
|
174
|
|
368
|
Prior |
1,407
|
|
1,407
|
|
1,300
|
Revolving Loans Amortized Cost Basis |
2,605
|
|
2,605
|
|
2,069
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
8,678
|
|
8,678
|
|
8,975
|
Consumer | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
66
|
|
66
|
|
74
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
66
|
|
66
|
|
74
|
Consumer | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
3
|
Prior |
48
|
|
48
|
|
55
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
48
|
|
48
|
|
58
|
Consumer | PCD |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
4
|
|
4
|
|
8
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
4
|
|
4
|
|
8
|
Construction and land | Real estate: |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
50,675
|
|
50,675
|
|
144,236
|
Year two |
246,407
|
|
246,407
|
|
73,436
|
Year three |
70,808
|
|
70,808
|
|
764,144
|
Year four |
520,896
|
|
520,896
|
|
104,388
|
Year five |
17,120
|
|
17,120
|
|
787
|
Prior |
3,942
|
|
3,942
|
|
4,709
|
Revolving Loans Amortized Cost Basis |
232,609
|
|
232,609
|
|
211,546
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
465
|
Total |
1,142,457
|
|
1,142,457
|
|
1,303,711
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
0
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
0
|
0
|
0
|
0
|
0
|
Construction and land | Real estate: | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
50,675
|
|
50,675
|
|
144,236
|
Year two |
246,407
|
|
246,407
|
|
48,138
|
Year three |
43,768
|
|
43,768
|
|
732,933
|
Year four |
488,213
|
|
488,213
|
|
103,292
|
Year five |
16,046
|
|
16,046
|
|
756
|
Prior |
3,911
|
|
3,911
|
|
4,709
|
Revolving Loans Amortized Cost Basis |
232,609
|
|
232,609
|
|
211,546
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
465
|
Total |
1,081,629
|
|
1,081,629
|
|
1,246,075
|
Construction and land | Real estate: | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
24,869
|
Year four |
25,640
|
|
25,640
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
0
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
25,640
|
|
25,640
|
|
24,869
|
Construction and land | Real estate: | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
25,298
|
Year three |
27,040
|
|
27,040
|
|
6,342
|
Year four |
7,043
|
|
7,043
|
|
1,096
|
Year five |
1,074
|
|
1,074
|
|
31
|
Prior |
31
|
|
31
|
|
0
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
35,188
|
|
35,188
|
|
32,767
|
Farmland | Real estate: |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
993
|
|
993
|
|
2,447
|
Year two |
2,413
|
|
2,413
|
|
2,479
|
Year three |
2,450
|
|
2,450
|
|
2,317
|
Year four |
2,157
|
|
2,157
|
|
0
|
Year five |
0
|
|
0
|
|
17,452
|
Prior |
21,536
|
|
21,536
|
|
4,441
|
Revolving Loans Amortized Cost Basis |
2,040
|
|
2,040
|
|
2,554
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
31,589
|
|
31,589
|
|
31,690
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
0
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
0
|
0
|
0
|
0
|
0
|
Farmland | Real estate: | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
993
|
|
993
|
|
2,447
|
Year two |
2,413
|
|
2,413
|
|
2,479
|
Year three |
2,450
|
|
2,450
|
|
2,317
|
Year four |
2,157
|
|
2,157
|
|
0
|
Year five |
0
|
|
0
|
|
17,452
|
Prior |
21,536
|
|
21,536
|
|
4,441
|
Revolving Loans Amortized Cost Basis |
2,040
|
|
2,040
|
|
2,554
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
31,589
|
|
31,589
|
|
31,690
|
Residential Real Estate | 1 - 4 family residential | Real estate: |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
135,746
|
|
135,746
|
|
91,388
|
Year two |
100,457
|
|
100,457
|
|
86,306
|
Year three |
90,503
|
|
90,503
|
|
199,093
|
Year four |
232,673
|
|
232,673
|
|
344,054
|
Year five |
287,896
|
|
287,896
|
|
81,536
|
Prior |
186,992
|
|
186,992
|
|
116,127
|
Revolving Loans Amortized Cost Basis |
51,527
|
|
51,527
|
|
34,248
|
Revolving Loans Converted to Term |
548
|
|
548
|
|
4,589
|
Total |
1,086,342
|
|
1,086,342
|
|
957,341
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
31
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
0
|
31
|
0
|
31
|
31
|
Residential Real Estate | 1 - 4 family residential | Real estate: | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
135,746
|
|
135,746
|
|
91,388
|
Year two |
100,457
|
|
100,457
|
|
83,605
|
Year three |
90,503
|
|
90,503
|
|
198,960
|
Year four |
232,496
|
|
232,496
|
|
343,223
|
Year five |
287,085
|
|
287,085
|
|
81,486
|
Prior |
184,524
|
|
184,524
|
|
114,086
|
Revolving Loans Amortized Cost Basis |
51,035
|
|
51,035
|
|
33,732
|
Revolving Loans Converted to Term |
548
|
|
548
|
|
4,589
|
Total |
1,082,394
|
|
1,082,394
|
|
951,069
|
Residential Real Estate | 1 - 4 family residential | Real estate: | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
2,701
|
Year three |
0
|
|
0
|
|
0
|
Year four |
177
|
|
177
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
68
|
|
68
|
|
65
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
245
|
|
245
|
|
2,766
|
Residential Real Estate | 1 - 4 family residential | Real estate: | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
133
|
Year four |
0
|
|
0
|
|
831
|
Year five |
811
|
|
811
|
|
50
|
Prior |
1,387
|
|
1,387
|
|
932
|
Revolving Loans Amortized Cost Basis |
492
|
|
492
|
|
516
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
2,690
|
|
2,690
|
|
2,462
|
Residential Real Estate | 1 - 4 family residential | Real estate: | PCD |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
1,013
|
|
1,013
|
|
1,044
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
1,013
|
|
1,013
|
|
1,044
|
Residential Real Estate | Multi-family residential | Real estate: |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
12,093
|
|
12,093
|
|
48,713
|
Year two |
51,041
|
|
51,041
|
|
11,645
|
Year three |
4,206
|
|
4,206
|
|
136,572
|
Year four |
267,438
|
|
267,438
|
|
366,468
|
Year five |
288,969
|
|
288,969
|
|
169,627
|
Prior |
95,199
|
|
95,199
|
|
17,180
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
13
|
Total |
718,946
|
|
718,946
|
|
750,218
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
0
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
0
|
|
198
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
0
|
198
|
0
|
198
|
198
|
Residential Real Estate | Multi-family residential | Real estate: | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
12,093
|
|
12,093
|
|
48,713
|
Year two |
51,041
|
|
51,041
|
|
11,645
|
Year three |
4,206
|
|
4,206
|
|
136,014
|
Year four |
245,125
|
|
245,125
|
|
366,468
|
Year five |
288,969
|
|
288,969
|
|
169,627
|
Prior |
95,199
|
|
95,199
|
|
17,180
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
13
|
Total |
696,633
|
|
696,633
|
|
749,660
|
Residential Real Estate | Multi-family residential | Real estate: | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
|
Year two |
0
|
|
0
|
|
|
Year three |
0
|
|
0
|
|
|
Year four |
21,764
|
|
21,764
|
|
|
Year five |
0
|
|
0
|
|
|
Prior |
0
|
|
0
|
|
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
|
Total |
21,764
|
|
21,764
|
|
|
Residential Real Estate | Multi-family residential | Real estate: | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
558
|
Year four |
549
|
|
549
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
0
|
|
0
|
|
0
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
549
|
|
549
|
|
558
|
Commercial Real Estate | OOCRE | Real estate: |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
69,995
|
|
69,995
|
|
100,969
|
Year two |
100,397
|
|
100,397
|
|
112,360
|
Year three |
106,625
|
|
106,625
|
|
172,374
|
Year four |
163,915
|
|
163,915
|
|
103,961
|
Year five |
97,097
|
|
97,097
|
|
79,294
|
Prior |
259,247
|
|
259,247
|
|
193,810
|
Revolving Loans Amortized Cost Basis |
3,605
|
|
3,605
|
|
5,554
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
11,681
|
Total |
800,881
|
|
800,881
|
|
780,003
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
0
|
Year four |
|
|
0
|
|
0
|
Year five |
|
|
0
|
|
0
|
Prior |
|
|
0
|
|
120
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
0
|
0
|
0
|
120
|
120
|
Commercial Real Estate | OOCRE | Real estate: | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
69,995
|
|
69,995
|
|
100,969
|
Year two |
100,397
|
|
100,397
|
|
106,561
|
Year three |
99,743
|
|
99,743
|
|
168,061
|
Year four |
160,984
|
|
160,984
|
|
96,427
|
Year five |
87,568
|
|
87,568
|
|
73,502
|
Prior |
236,011
|
|
236,011
|
|
173,131
|
Revolving Loans Amortized Cost Basis |
3,605
|
|
3,605
|
|
5,554
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
11,681
|
Total |
758,303
|
|
758,303
|
|
735,886
|
Commercial Real Estate | OOCRE | Real estate: | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
461
|
Year three |
1,620
|
|
1,620
|
|
4,313
|
Year four |
2,874
|
|
2,874
|
|
967
|
Year five |
945
|
|
945
|
|
953
|
Prior |
3,680
|
|
3,680
|
|
6,173
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
9,119
|
|
9,119
|
|
12,867
|
Commercial Real Estate | OOCRE | Real estate: | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
5,338
|
Year three |
5,262
|
|
5,262
|
|
0
|
Year four |
57
|
|
57
|
|
6,567
|
Year five |
8,584
|
|
8,584
|
|
4,839
|
Prior |
10,757
|
|
10,757
|
|
5,140
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
24,660
|
|
24,660
|
|
21,884
|
Commercial Real Estate | OOCRE | Real estate: | PCD |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
8,799
|
|
8,799
|
|
9,366
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
8,799
|
|
8,799
|
|
9,366
|
Commercial Real Estate | NOOCRE | Real estate: |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
105,781
|
|
105,781
|
|
238,165
|
Year two |
222,463
|
|
222,463
|
|
71,876
|
Year three |
50,477
|
|
50,477
|
|
679,825
|
Year four |
662,901
|
|
662,901
|
|
545,670
|
Year five |
561,296
|
|
561,296
|
|
192,726
|
Prior |
679,282
|
|
679,282
|
|
590,294
|
Revolving Loans Amortized Cost Basis |
28,863
|
|
28,863
|
|
54,323
|
Revolving Loans Converted to Term |
403
|
|
403
|
|
9,620
|
Total |
2,311,466
|
|
2,311,466
|
|
2,382,499
|
Total gross charge-offs |
|
|
|
|
|
Year one |
|
|
0
|
|
0
|
Year two |
|
|
0
|
|
0
|
Year three |
|
|
0
|
|
3,790
|
Year four |
|
|
1,000
|
|
0
|
Year five |
|
|
0
|
|
1,323
|
Prior |
|
|
2,305
|
|
6,262
|
Revolving Loans Amortized Cost Basis |
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
|
|
0
|
|
0
|
Total |
215
|
$ 1,969
|
3,305
|
$ 6,262
|
11,375
|
Commercial Real Estate | NOOCRE | Real estate: | Pass |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
105,781
|
|
105,781
|
|
238,165
|
Year two |
222,463
|
|
222,463
|
|
59,546
|
Year three |
50,477
|
|
50,477
|
|
615,542
|
Year four |
640,310
|
|
640,310
|
|
517,432
|
Year five |
535,570
|
|
535,570
|
|
181,026
|
Prior |
628,339
|
|
628,339
|
|
536,196
|
Revolving Loans Amortized Cost Basis |
28,863
|
|
28,863
|
|
54,323
|
Revolving Loans Converted to Term |
403
|
|
403
|
|
9,620
|
Total |
2,212,206
|
|
2,212,206
|
|
2,211,850
|
Commercial Real Estate | NOOCRE | Real estate: | Special mention |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
12,330
|
Year three |
0
|
|
0
|
|
8,569
|
Year four |
16,505
|
|
16,505
|
|
24,523
|
Year five |
24,048
|
|
24,048
|
|
11,397
|
Prior |
15,761
|
|
15,761
|
|
20,607
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
56,314
|
|
56,314
|
|
77,426
|
Commercial Real Estate | NOOCRE | Real estate: | Substandard |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
55,714
|
Year four |
6,086
|
|
6,086
|
|
3,715
|
Year five |
1,678
|
|
1,678
|
|
303
|
Prior |
34,838
|
|
34,838
|
|
33,139
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
42,602
|
|
42,602
|
|
92,871
|
Commercial Real Estate | NOOCRE | Real estate: | PCD |
|
|
|
|
|
Total consumer loans held for investment |
|
|
|
|
|
Year one |
0
|
|
0
|
|
0
|
Year two |
0
|
|
0
|
|
0
|
Year three |
0
|
|
0
|
|
0
|
Year four |
0
|
|
0
|
|
0
|
Year five |
0
|
|
0
|
|
0
|
Prior |
344
|
|
344
|
|
352
|
Revolving Loans Amortized Cost Basis |
0
|
|
0
|
|
0
|
Revolving Loans Converted to Term |
0
|
|
0
|
|
0
|
Total |
$ 344
|
|
$ 344
|
|
$ 352
|