Schedule of Assets Measured at Fair Value on a Recurring Basis |
The following table summarizes assets measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | (Dollars in thousands) | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | Financial Assets: | | | | | | | | | AFS debt securities | | $ | — | | | $ | 1,242,285 | | | $ | — | | | $ | 1,242,285 | | Equity securities with a readily determinable fair value | | 9,980 | | | — | | | — | | | 9,980 | | LHFS(1) | | — | | | 68,798 | | | — | | | 68,798 | | Interest rate derivatives designated as hedging instruments | | — | | | 9,735 | | | — | | | 9,735 | | Correspondent interest rate derivatives not designated as hedging instruments | | — | | | 13,006 | | | — | | | 13,006 | | Customer interest rate derivatives not designated as hedging instruments | | — | | | 6,652 | | | — | | | 6,652 | | | | | | | | | | | | | | | | | | | | Financial Liabilities: | | | | | | | | | Interest rate derivatives designated as hedging instruments | | $ | — | | | $ | 30,196 | | | $ | — | | | $ | 30,196 | | Correspondent interest rate derivatives not designated as hedging instruments | | — | | | 7,079 | | | — | | | 7,079 | | Customer interest rate derivatives not designated as hedging instruments | | — | | | 12,383 | | | — | | | 12,383 | | | | | | | | | | | | | | | | | | | | (1) Represents LHFS elected to be carried at fair value upon origination or acquisition. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | (Dollars in thousands) | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | Financial Assets: | | | | | | | | | AFS debt securities | | $ | — | | | $ | 1,294,512 | | | $ | — | | | $ | 1,294,512 | | Equity securities with a readily determinable fair value | | 9,781 | | | — | | | — | | | 9,781 | | | | | | | | | | | LHFS(1) | | — | | | 88,405 | | | — | | | 88,405 | | Interest rate derivatives designated as hedging instruments | | — | | | 7,786 | | | — | | | 7,786 | | Correspondent interest rate derivatives not designated as hedging instruments | | — | | | 25,328 | | | — | | | 25,328 | | Customer interest rate derivatives not designated as hedging instruments | | — | | | 1,514 | | | — | | | 1,514 | | | | | | | | | | | Financial Liabilities: | | | | | | | | | Interest rate derivatives designated as hedging instruments | | $ | — | | | $ | 41,893 | | | $ | — | | | $ | 41,893 | | Correspondent interest rate derivatives not designated as hedging instruments | | — | | | 1,651 | | | — | | | 1,651 | | Customer interest rate derivatives not designated as hedging instruments | | — | | | 24,817 | | | — | | | 24,817 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) Represents LHFS elected to be carried at fair value upon origination or acquisition.
|
Schedule of Assets Measured at Fair Value on a Non-Recurring Basis |
The following table summarizes assets measured at fair value on a non-recurring basis as of June 30, 2025 and December 31, 2024, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
| | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | (Dollars in thousands) | | | | | | Level 3 Inputs | | | As of June 30, 2025 | | | | | | | | | Assets: | | | | | | | | | Collateral dependent loans with an ACL | | | | | | $ | 1,531 | | | | Servicing assets with a valuation allowance | | | | | | 3,675 | | | | OREO | | | | | | 9,218 | | | | As of December 31, 2024 | | | | | | | | | Assets: | | | | | | | | | Collateral dependent loans with an ACL | | | | | | $ | 4,182 | | | | Servicing assets with a valuation allowance | | | | | | 3,356 | | | | OREO | | | | | | 24,737 | | | |
|
Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments |
The estimated fair values and carrying values of all financial instruments not measured at fair value on a recurring basis under current authoritative guidance as of June 30, 2025 and December 31, 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | (Dollars in thousands) | | Carrying Amount | | Level 1 | | Level 2 | | Level 3 | June 30, 2025 | | | | | | | | | Financial assets: | | | | | | | | | Cash and cash equivalents | | $ | 770,565 | | | $ | — | | | $ | 770,565 | | | $ | — | | HTM debt securities | | 176,519 | | | — | | | 152,319 | | | — | | LHFS(1) | | 682 | | | — | | | 682 | | | — | | LHI(2) (3) | | 9,338,845 | | | — | | | — | | | 9,279,057 | | Accrued interest receivable | | 44,428 | | | — | | | 44,428 | | | — | | BOLI | | 86,048 | | | — | | | 86,048 | | | — | | Servicing asset | | 7,463 | | | — | | | — | | | 10,094 | | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | Noninterest-bearing deposits | | $ | 2,133,294 | | | $ | — | | | $ | 2,133,294 | | | $ | — | | Interest-bearing deposits | | 8,284,626 | | | — | | | 8,086,787 | | | — | | Advances from FHLB | | 169,000 | | | — | | | 169,000 | | | — | | Accrued interest payable | | 21,750 | | | — | | | 21,750 | | | — | | Subordinated debentures and subordinated notes | | 156,082 | | | — | | | 157,268 | | | — | | December 31, 2024 | | | | | | | | | Financial assets: | | | | | | | | | Cash and cash equivalents | | $ | 855,200 | | | $ | — | | | $ | 855,200 | | | $ | — | | HTM debt securities | | 184,026 | | | — | | | 160,560 | | | — | | | | | | | | | | | LHFS(1) | | 904 | | | — | | | 904 | | | — | | | | | | | | | | | LHI(2) | | 9,499,746 | | | — | | | — | | | 9,409,813 | | Accrued interest receivable | | 46,328 | | | — | | | 46,328 | | | — | | BOLI | | 85,324 | | | — | | | 85,324 | | | — | | Servicing asset | | 6,565 | | | — | | | 6,565 | | | — | | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | Noninterest-bearing deposits | | $ | 2,191,457 | | | $ | — | | | $ | 2,191,457 | | | $ | — | | Interest-bearing deposits | | 8,561,135 | | | — | | | 8,349,988 | | | — | | | | | | | | | | | Accrued interest payable | | 38,568 | | | — | | | 38,568 | | | — | | Subordinated debentures and subordinated notes | | 230,736 | | | — | | | 230,736 | | | — | | | | | | | | | | | | | | | | | | | |
(1) LHFS represent mortgage LHFS that are carried at lower of cost or market. (2) LHI includes MW and is carried at amortized cost. (3) Presented net of ACL.
|