v3.25.2
Acquisition and Divestiture
6 Months Ended
Jun. 30, 2025
Business Combinations [Abstract]  
Acquisition and Divestiture

NOTE 11 – ACQUISITIONS AND DIVESTITURES

 

Acquisitions

 

Applied Energy Group, Inc.

On December 31, 2024, the Company completed the acquisition of AEG, an energy technology and advisory services company, for $59.9 million in cash consideration. AEG provides a suite of integrated technology and advisory solutions to electric and gas utilities, state and local governments, and state energy offices nationwide which enhances the Company’s service offering and client footprint.

As part of the allocation of the purchase consideration, the Company recorded the following:

Net working capital

$

3,842

 

Property and equipment

 

55

 

Customer-related intangibles

 

20,000

 

Developed technology

 

5,000

 

Trade names and trademarks

 

350

 

Other, net

 

48

 

Goodwill

 

30,574

 

 Purchase consideration

$

59,869

 

Net working capital includes restricted cash of $5.4 million, accounts receivable of $4.4 million, contract assets of $2.6 million, accrued expenses of $6.6 million, accounts payable of $1.3 million, and other assets and liabilities of $0.7 million.

The allocation of the purchase consideration is pending the finalization of intangibles valuation, which is expected to be completed by the end of the third quarter of fiscal year 2025.

The estimated useful lives of acquired intangible assets are as follows:

 Customer-related intangibles

6.0 years

 Developed technology

4.0 years

 Trade names and trademarks

3.5 months

The Company revised customer-related intangibles from an initial estimate of $21.0 million to $20.0 million and estimated useful life from 9.0 years to 6.0 years as a result of new information received during the quarter ended March 31, 2025. The Company also revised goodwill from an initial estimate of $30.2 million to $30.6 million, primarily as a result of the net working capital adjustments recorded during the quarter ended June 30, 2025.

The goodwill is attributable to the workforce of AEG and expected synergies with the Company. Goodwill has an indefinite life and is deductible for income tax purposes. The pro-forma impact of the acquisition is not material to the Company’s results of operations.