v3.25.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:          
Net income     $ 304,304 $ 247,426  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     75,001 27,837  
Provision for credit losses $ 7,505 $ 3,889 108,067 16,575  
Deferred income taxes     83,833 9,221  
Losses on sale of securities, net     228,811    
Share-based compensation expense     18,909 13,027  
Accretion of discount related to acquired loans     (125,305) (8,673)  
Gains on disposal of premises and equipment     (115) (7)  
Gains on sale of bank properties held for sale and repossessed real estate     (229,810) (1,090)  
Net amortization of premiums and discounts on investment securities     5,437 9,721  
Bank properties held for sale and repossessed real estate write downs     266 52  
Fair value adjustment for loans held for sale     433 (1,008)  
Originations and purchases of loans held for sale     (1,235,565) (553,362)  
Proceeds from sales of mortgage loans held for sale     658,553 511,006  
Gains on sales of loans held for sale     (11,462) (5,755)  
Increase in cash surrender value of BOLI     (17,527) (13,444)  
Net change in:          
Accrued interest receivable     (3,830) (5,462)  
Prepaid assets     6,992 (4,177)  
Operating leases     2,817 216  
Bank owned life insurance     (1,427) (840)  
Trading securities     514,762 (60,840)  
Derivative assets     (46,679) (12,097)  
Miscellaneous other assets     16,915 40,804  
Accrued interest payable     (26,808) (1,465)  
Accrued income taxes     (64,074) 20,603  
Derivative liabilities     (275,258) 150,861  
Miscellaneous other liabilities     (40,891) 25,351  
Net cash (used in) provided by operating activities     (53,651) 404,480  
Cash flows from investing activities:          
Proceeds from sales of investment securities available for sale     2,874,110    
Proceeds from maturities and calls of investment securities held to maturity     106,692 136,746  
Proceeds from maturities and calls of investment securities available for sale     674,993 241,844  
Proceeds from sales and redemptions of other investment securities     45,302 85,517  
Purchases of investment securities available for sale     (3,503,942) (13,014)  
Purchases of other investment securities     (117,363) (94,989)  
Net increase in loans     (209,675) (857,537)  
Net cash received from acquisitions     1,040,765    
Net cash paid for acquisition of customer list     (279)    
Recoveries of loans previously charged off     7,700 9,626  
Purchases of premises and equipment     (32,933) (14,999)  
Proceeds from redemption and payout of bank owned life insurance policies     3,532 3,739  
Proceeds from sale of bank properties held for sale and repossessed real estate     464,751 8,724  
Proceeds from sale of premises and equipment     972 363  
Net cash provided by (used in) investing activities     1,354,625 (493,980)  
Cash flows from financing activities:          
Net increase in deposits     430,633 49,798  
Net increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings     115,646 53,218  
Proceeds from borrowings     1,045,039 2,550,000  
Repayment of borrowings     (700,000) (2,350,000)  
Common stock issuance     1,330 823  
Common stock repurchases     (11,273) (16,078)  
Dividends paid     (110,643) (80,413)  
Stock options exercised     333 441  
Net cash provided by financing activities     771,065 207,789  
Net increase in cash and cash equivalents     2,072,039 118,289  
Cash and cash equivalents at beginning of period     1,392,067 998,877 $ 998,877
Cash and cash equivalents at end of period $ 3,464,106 $ 1,117,166 3,464,106 1,117,166 $ 1,392,067
Cash paid for:          
Interest     553,383 355,649  
Income taxes     72,267 42,186  
Recognition of operating lease assets in exchange for lease liabilities     397,318 9,093  
Schedule of Noncash Operating Transactions:          
Pooling of SBA loans held for sale into trading securities     507,136    
Acquisitions:          
Fair value of tangible assets acquired     16,553,467    
Other intangible assets acquired     414,553    
Liabilities assumed     15,665,912    
Net identifiable assets acquired over liabilities assumed     1,170,953    
Common stock issued in acquisition     2,472,947    
Real estate transferred from premises and equipment to premises held for sale related to the sale-leaseback transaction     230,143    
Real estate acquired in full or in partial settlement of loans     $ 21,584 $ 3,604