v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 436.9 $ 371.0
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for credit losses 71.1 52.3
Depreciation and amortization 51.4 42.2
Stock-based compensation 26.5 25.6
Deferred income taxes (46.9) 23.8
Amortization of net discounts for investment securities (32.5) (117.9)
Amortization of tax credit investments 34.1 35.7
Amortization of operating lease right of use asset 11.9 12.0
Amortization of net deferred loan fees and net purchase premiums (38.7) (46.5)
Purchases and originations of loans HFS (26,746.0) (21,308.5)
Proceeds from sales and payments on loans HFS and related securitization activities 25,009.0 20,129.4
Mortgage servicing rights capitalized upon sale of mortgage loans (544.8) (403.4)
Net losses (gains) on:    
Change in fair value of trading securities, loans HFS, mortgage servicing rights, and related derivatives 114.8 (17.0)
Fair value adjustments 4.6 (12.2)
Sale of investment securities (13.5) (1.4)
Other 0.7 0.5
Other assets and liabilities, net (350.3) 162.1
Net cash used in operating activities (2,011.7) (1,052.3)
Investment securities - AFS    
Purchases (9,634.7) (10,815.0)
Principal pay downs and maturities 3,567.6 4,761.5
Proceeds from sales 2,606.0 1,735.0
Investment securities - HTM    
Purchases (51.2) (61.0)
Principal pay downs and maturities 39.2 8.5
Equity securities carried at fair value    
Purchases (0.4) (0.4)
Redemptions 5.0 15.0
Proceeds from sales 22.0 0.0
Proceeds from sale of mortgage servicing rights and related holdbacks, net 518.8 400.8
Proceeds from sale and purchase of other investments, net (143.5) 22.8
Proceeds from bank owned life insurance, net 0.6 0.0
Net increase in loans HFI (2,446.9) (2,191.5)
Purchase of premises, equipment, and other assets, net (37.7) (35.0)
Net cash used in investing activities (5,555.2) (6,159.3)
Cash flows from financing activities:    
Net increase in deposits 4,762.2 10,910.7
Net proceeds from issuance of long-term debt 3,700.0 0.0
Payments on long-term debt (3,437.4) (12.5)
Net increase (decrease) in short-term borrowings 1,029.6  
Net increase (decrease) in short-term borrowings   (1,089.7)
Net proceeds from issuance of equity by a subsidiary 293.1 0.0
Cash paid for tax withholding on vested restricted stock and other (11.7) (7.6)
Cash dividends paid on common and preferred stock (90.4) (87.9)
Dividends paid to noncontrolling interest (7.4) 0.0
Net cash provided by financing activities 6,238.0 9,713.0
Net (decrease) increase in cash and cash equivalents (1,328.9) 2,501.4
Cash, cash equivalents, and restricted cash at beginning of period 4,095.6 1,576.1
Cash, cash equivalents, and restricted cash at end of period 2,766.7 4,077.5
Cash paid during the period for:    
Interest 921.0 934.8
Income taxes, net 28.7 (47.5)
Non-cash activities:    
Transfers of mortgage-backed securities in settlement of secured borrowings 1,052.2 551.2
Transfers of securitized loans HFS to AFS securities 0.0 122.8
Transfers of loans HFI to HFS, net of fair value loss adjustment [1] 130.7 160.0
Unsettled Sales Of AFS Securities 198.6 0.0
Transfers of loans HFI to other assets acquired through foreclosure $ 176.1 $ 0.0
[1]
(1)Activity for the six months ended June 30, 2025 and 2024 excludes $244.1 million and $220.3 million, respectively, of loans transferred with an original designation of HFS, which sales activity was classified as operating cash flows.