Loans, Leases and Allowance for Credit Losses |
3. LOANS HELD FOR SALE The Company purchases and originates residential mortgage loans that are held for sale or securitization primarily through its AmeriHome mortgage banking business channel. The following is a summary of loans HFS by type: | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | (in millions) | Government-insured or guaranteed: | | | | | EBO (1) | | $ | 74 | | | $ | — | | Non-EBO | | 1,296 | | | 764 | | Total government-insured or guaranteed | | 1,370 | | | 764 | | Agency-conforming | | 1,627 | | | 1,502 | | Non-agency | | 25 | | | 20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total loans HFS | | $ | 3,022 | | | $ | 2,286 | |
(1) EBO loans are delinquent FHA, VA, or USDA loans purchased from GNMA pools under the terms of the GNMA MBS program that can be repooled when loans are brought current either through the borrower's reperformance or through completion of a loan modification. The following is a summary of the net gain on loan purchase, origination, and sale activities on residential mortgage loans to be sold or securitized: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | | | (in millions) | Mortgage servicing rights capitalized upon sale of loans | | $ | 284.4 | | | $ | 214.7 | | | $ | 544.8 | | | $ | 403.4 | | Net proceeds from sale of loans (1) | | (262.8) | | | (190.6) | | | (477.7) | | | (351.3) | | Provision for and change in estimate of liability for losses under representations and warranties, net | | 0.6 | | | 1.0 | | | 1.1 | | | 4.2 | | Change in fair value of loans HFS and trading securities | | 5.9 | | | 1.4 | | | 33.1 | | | (5.3) | | | | | | | | | | | Change in fair value of derivatives: | | | | | | | | | Unrealized (loss) gain on derivatives | | (13.2) | | | 1.8 | | | (73.2) | | | 17.1 | | Realized gain (loss) on derivatives | | 8.7 | | | 4.7 | | | 31.7 | | | (3.4) | | Total change in fair value of derivatives | | (4.5) | | | 6.5 | | | (41.5) | | | 13.7 | | Net gain on residential mortgage loans HFS | | $ | 23.6 | | | $ | 33.0 | | | $ | 59.8 | | | $ | 64.7 | | Loan acquisition and origination fees | | 15.8 | | | 13.8 | | | 29.1 | | | 27.4 | | Net gain on loan origination and sale activities | | $ | 39.4 | | | $ | 46.8 | | | $ | 88.9 | | | $ | 92.1 | |
(1) Represents the difference between cash proceeds received upon settlement and loan basis. 4. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES The composition of the Company's HFI loan portfolio is as follows: | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | (in millions) | Warehouse lending | | $ | 8,574 | | | $ | 8,207 | | Municipal & nonprofit | | 1,634 | | | 1,620 | | Tech & innovation | | 3,609 | | | 3,383 | | Equity fund resources | | 857 | | | 884 | | Other commercial and industrial | | 10,474 | | | 9,175 | | CRE - owner occupied | | 1,598 | | | 1,675 | | Hotel franchise finance | | 3,929 | | | 3,815 | | Other CRE - non-owner occupied | | 6,552 | | | 6,342 | | Residential | | 13,166 | | | 12,961 | | Residential - EBO | | 929 | | | 972 | | Construction and land development | | 4,478 | | | 4,468 | | Other | | 139 | | | 174 | | Total loans HFI | | 55,939 | | | 53,676 | | Allowance for credit losses | | (395) | | | (374) | | Total loans HFI, net of allowance | | $ | 55,544 | | | $ | 53,302 | |
Loans classified as HFI are stated at the amount of unpaid principal, adjusted for net deferred fees and costs, premiums and discounts on acquired and purchased loans, and an ACL. Net deferred fees of $117 million and $106 million reduced the carrying value of loans as of June 30, 2025 and December 31, 2024, respectively. Net unamortized purchase premiums on acquired and purchased loans of $178 million and $175 million increased the carrying value of loans as of June 30, 2025 and December 31, 2024. Nonaccrual and Past Due Loans Loans are placed on nonaccrual status when management determines that the full repayment of principal and collection of interest according to contractual terms is no longer likely, generally when the loan becomes 90 days or more past due. The following tables present nonperforming loan balances by loan portfolio segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | Nonaccrual with No Allowance for Credit Loss | | Nonaccrual with an Allowance for Credit Loss | | Total Nonaccrual | | Loans Past Due 90 Days or More and Still Accruing | | | (in millions) | | | | | | | | | | Municipal & nonprofit | | $ | — | | | $ | 5 | | | $ | 5 | | | $ | — | | Tech & innovation | | — | | | 34 | | | 34 | | | — | | Equity fund resources | | — | | | 1 | | | 1 | | | — | | Other commercial and industrial | | 13 | | | 29 | | | 42 | | | — | | CRE - owner occupied | | 3 | | | — | | | 3 | | | — | | | | | | | | | | | Other CRE - non-owner occupied | | 1 | | | 180 | | | 181 | | | — | | Residential | | — | | | 17 | | | 17 | | | 51 | | Residential - EBO | | — | | | — | | | — | | | 326 | | Construction and land development | | 73 | | | 69 | | | 142 | | | — | | Other | | 2 | | | — | | | 2 | | | — | | Total | | $ | 92 | | | $ | 335 | | | $ | 427 | | | $ | 377 | |
Loans contractually delinquent by 90 days or more and still accruing totaled $377 million at June 30, 2025 and consisted of government guaranteed EBO and certain other residential loans. Additionally, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $104 million and $99 million at June 30, 2025 and December 31, 2024, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | Nonaccrual with No Allowance for Credit Loss | | Nonaccrual with an Allowance for Credit Loss | | Total Nonaccrual | | Loans Past Due 90 Days or More and Still Accruing | | | (in millions) | | | | | | | | | | Municipal & nonprofit | | $ | — | | | $ | 5 | | | $ | 5 | | | $ | — | | Tech & innovation | | 3 | | | 57 | | | 60 | | | — | | Equity fund resources | | — | | | 1 | | | 1 | | | — | | Other commercial and industrial | | 11 | | | 6 | | | 17 | | | — | | CRE - owner occupied | | 5 | | | — | | | 5 | | | — | | | | | | | | | | | Other CRE - non-owner occupied | | 172 | | | 71 | | | 243 | | | — | | Residential | | — | | | 88 | | | 88 | | | — | | Residential - EBO | | — | | | — | | | — | | | 326 | | Construction and land development | | 55 | | | 1 | | | 56 | | | — | | Other | | 1 | | | — | | | 1 | | | — | | Total | | $ | 247 | | | $ | 229 | | | $ | 476 | | | $ | 326 | |
Loans contractually delinquent by 90 days or more and still accruing totaled $326 million at December 31, 2024 and consisted of government guaranteed EBO residential loans. The reduction in interest income associated with loans on nonaccrual status was approximately $8.0 million and $6.9 million for the three months ended June 30, 2025 and 2024, respectively, and $16.0 million and $11.8 million for the six months ended June 30, 2025 and 2024, respectively. The following table presents an aging analysis of past due loans by loan portfolio segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | Over 90 days Past Due | | Total Past Due | | Total Nonaccrual | | Total | | | (in millions) | Warehouse lending | | $ | 8,574 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 8,574 | | Municipal & nonprofit | | 1,629 | | | — | | | — | | | — | | | — | | | 5 | | | 1,634 | | Tech & innovation | | 3,571 | | | 4 | | | — | | | — | | | 4 | | | 34 | | | 3,609 | | Equity fund resources | | 856 | | | — | | | — | | | — | | | — | | | 1 | | | 857 | | Other commercial and industrial | | 10,430 | | | 2 | | | — | | | — | | | 2 | | | 42 | | | 10,474 | | CRE - owner occupied | | 1,593 | | | 2 | | | — | | | — | | | 2 | | | 3 | | | 1,598 | | Hotel franchise finance | | 3,929 | | | — | | | — | | | — | | | — | | | — | | | 3,929 | | Other CRE - non-owner occupied | | 6,286 | | | 85 | | | — | | | — | | | 85 | | | 181 | | | 6,552 | | Residential | | 13,017 | | | 59 | | | 22 | | | 51 | | | 132 | | | 17 | | | 13,166 | | Residential - EBO | | 435 | | | 107 | | | 61 | | | 326 | | | 494 | | | — | | | 929 | | Construction and land development | | 4,336 | | | — | | | — | | | — | | | — | | | 142 | | | 4,478 | | Other | | 136 | | | 1 | | | — | | | — | | | 1 | | | 2 | | | 139 | | Total loans | | $ | 54,792 | | | $ | 260 | | | $ | 83 | | | $ | 377 | | | $ | 720 | | | $ | 427 | | | $ | 55,939 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | Over 90 days Past Due | | Total Past Due | | Total Nonaccrual | | Total | | | (in millions) | Warehouse lending | | $ | 8,207 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 8,207 | | Municipal & nonprofit | | 1,615 | | | — | | | — | | | — | | | — | | | 5 | | | 1,620 | | Tech & innovation | | 3,320 | | | 3 | | | — | | | — | | | 3 | | | 60 | | | 3,383 | | Equity fund resources | | 883 | | | — | | | — | | | — | | | — | | | 1 | | | 884 | | Other commercial and industrial | | 9,157 | | | 1 | | | — | | | — | | | 1 | | | 17 | | | 9,175 | | CRE - owner occupied | | 1,670 | | | — | | | — | | | — | | | — | | | 5 | | | 1,675 | | Hotel franchise finance | | 3,785 | | | — | | | 30 | | | — | | | 30 | | | — | | | 3,815 | | Other CRE - non-owner occupied | | 6,097 | | | — | | | 2 | | | — | | | 2 | | | 243 | | | 6,342 | | Residential | | 12,818 | | | 45 | | | 10 | | | — | | | 55 | | | 88 | | | 12,961 | | Residential - EBO | | 463 | | | 107 | | | 76 | | | 326 | | | 509 | | | — | | | 972 | | Construction and land development | | 4,412 | | | — | | | — | | | — | | | — | | | 56 | | | 4,468 | | Other | | 172 | | | 1 | | | — | | | — | | | 1 | | | 1 | | | 174 | | Total loans | | $ | 52,599 | | | $ | 157 | | | $ | 118 | | | $ | 326 | | | $ | 601 | | | $ | 476 | | | $ | 53,676 | |
Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The following tables present risk ratings by loan portfolio segment and origination year. The origination year is the year of origination or renewal. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan Amortized Cost Basis by Origination Year | | Revolving Loans Amortized Cost Basis | | Total | As of and for the six months ended June 30, 2025 | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | | | (in millions) | Warehouse lending | | | | | | | | | | | | | | | | Pass | $ | 71 | | | $ | 128 | | | $ | 522 | | | $ | 284 | | | $ | — | | | $ | 228 | | | $ | 7,341 | | | $ | 8,574 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | $ | 71 | | | $ | 128 | | | $ | 522 | | | $ | 284 | | | $ | — | | | $ | 228 | | | $ | 7,341 | | | $ | 8,574 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Municipal & nonprofit | | | | | | | | | | | | | | | Pass | $ | 26 | | | $ | 194 | | | $ | 97 | | | $ | 202 | | | $ | 138 | | | $ | 972 | | | $ | — | | | $ | 1,629 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | — | | | — | | | — | | | — | | | 5 | | | — | | | 5 | | Total | $ | 26 | | | $ | 194 | | | $ | 97 | | | $ | 202 | | | $ | 138 | | | $ | 977 | | | $ | — | | | $ | 1,634 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Tech & innovation | | | | | | | | | | | | | | | | Pass | $ | 642 | | | $ | 1,128 | | | $ | 334 | | | $ | 194 | | | $ | 95 | | | $ | 51 | | | $ | 1,047 | | | $ | 3,491 | | Special mention | 7 | | | 4 | | | 23 | | | 11 | | | — | | | — | | | 1 | | | 46 | | Classified | 2 | | | 21 | | | 13 | | | 34 | | | — | | | — | | | 2 | | | 72 | | Total | $ | 651 | | | $ | 1,153 | | | $ | 370 | | | $ | 239 | | | $ | 95 | | | $ | 51 | | | $ | 1,050 | | | $ | 3,609 | | Current period gross charge-offs | $ | 1.5 | | | $ | 6.5 | | | $ | 2.4 | | | $ | 11.2 | | | $ | 0.2 | | | $ | — | | | $ | — | | | $ | 21.8 | | | | | | | | | | | | | | | | | | Equity fund resources | | | | | | | | | | | | | | | | Pass | $ | 70 | | | $ | 4 | | | $ | 2 | | | $ | — | | | $ | 3 | | | $ | 5 | | | $ | 772 | | | $ | 856 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | 1 | | | — | | | — | | | — | | | — | | | — | | | 1 | | Total | $ | 70 | | | $ | 5 | | | $ | 2 | | | $ | — | | | $ | 3 | | | $ | 5 | | | $ | 772 | | | $ | 857 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Other commercial and industrial | | | | | | | | | | | | | | | Pass | $ | 1,119 | | | $ | 1,803 | | | $ | 782 | | | $ | 525 | | | $ | 218 | | | $ | 203 | | | $ | 5,443 | | | $ | 10,093 | | Special mention | — | | | 8 | | | 1 | | | 6 | | | 1 | | | 1 | | | 82 | | | 99 | | Classified | 1 | | | 12 | | | 198 | | | 50 | | | 18 | | | 2 | | | 1 | | | 282 | | Total | $ | 1,120 | | | $ | 1,823 | | | $ | 981 | | | $ | 581 | | | $ | 237 | | | $ | 206 | | | $ | 5,526 | | | $ | 10,474 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | 0.7 | | | $ | 6.1 | | | $ | — | | | $ | 0.3 | | | $ | 0.5 | | | $ | 7.6 | | | | | | | | | | | | | | | | | | CRE - owner occupied | | | | | | | | | | | | | | | | Pass | $ | 144 | | | $ | 219 | | | $ | 159 | | | $ | 310 | | | $ | 278 | | | $ | 433 | | | $ | 27 | | | $ | 1,570 | | Special mention | — | | | — | | | — | | | — | | | — | | | 7 | | | — | | | 7 | | Classified | — | | | 2 | | | — | | | 13 | | | 3 | | | 3 | | | — | | | 21 | | Total | $ | 144 | | | $ | 221 | | | $ | 159 | | | $ | 323 | | | $ | 281 | | | $ | 443 | | | $ | 27 | | | $ | 1,598 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | 0.3 | | | $ | — | | | $ | 0.2 | | | $ | — | | | $ | 0.5 | | | | | | | | | | | | | | | | | | Hotel franchise finance | | | | | | | | | | | | | | | Pass | $ | 543 | | | $ | 1,053 | | | $ | 478 | | | $ | 992 | | | $ | 278 | | | $ | 287 | | | $ | 128 | | | $ | 3,759 | | Special mention | — | | | — | | | — | | | — | | | 80 | | | — | | | — | | | 80 | | Classified | — | | | 45 | | | — | | | 45 | | | — | | | — | | | — | | | 90 | | Total | $ | 543 | | | $ | 1,098 | | | $ | 478 | | | $ | 1,037 | | | $ | 358 | | | $ | 287 | | | $ | 128 | | | $ | 3,929 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan Amortized Cost Basis by Origination Year | | Revolving Loans Amortized Cost Basis | | Total | As of and for the six months ended June 30, 2025 | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | | | (in millions) | | | | | | | | | | | | | | | | | Other CRE - non-owner occupied | | | | | | | | | | | | | | | Pass | $ | 595 | | | $ | 956 | | | $ | 1,138 | | | $ | 1,838 | | | $ | 531 | | | $ | 423 | | | $ | 529 | | | $ | 6,010 | | Special mention | 12 | | | 64 | | | 98 | | | — | | | — | | | — | | | — | | | 174 | | Classified | 18 | | | 42 | | | 68 | | | 209 | | | 28 | | | 3 | | | — | | | 368 | | Total | $ | 625 | | | $ | 1,062 | | | $ | 1,304 | | | $ | 2,047 | | | $ | 559 | | | $ | 426 | | | $ | 529 | | | $ | 6,552 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | 20.2 | | | $ | 10.5 | | | $ | 0.5 | | | $ | 0.8 | | | $ | — | | | $ | 32.0 | | | | | | | | | | | | | | | | | | Residential | | | | | | | | | | | | | | | | Pass | $ | 472 | | | $ | 712 | | | $ | 211 | | | $ | 3,249 | | | $ | 7,287 | | | $ | 1,153 | | | $ | 31 | | | $ | 13,115 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | — | | | 3 | | | 26 | | | 18 | | | — | | | — | | | 47 | | Cumulative fair value hedging adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | Total | $ | 472 | | | $ | 712 | | | $ | 214 | | | $ | 3,275 | | | $ | 7,305 | | | $ | 1,153 | | | $ | 31 | | | $ | 13,166 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Residential - EBO | | | | | | | | | | | | | | | | Pass | $ | — | | | $ | 47 | | | $ | 27 | | | $ | 13 | | | $ | 182 | | | $ | 660 | | | $ | — | | | $ | 929 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | $ | — | | | $ | 47 | | | $ | 27 | | | $ | 13 | | | $ | 182 | | | $ | 660 | | | $ | — | | | $ | 929 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Construction and land development | | | | | | | | | | | | | | | Pass | $ | 654 | | | $ | 742 | | | $ | 502 | | | $ | 798 | | | $ | 35 | | | $ | 1 | | | $ | 1,555 | | | $ | 4,287 | | Special mention | 10 | | | — | | | — | | | 27 | | | — | | | — | | | — | | | 37 | | Classified | — | | | — | | | 39 | | | 114 | | | 1 | | | — | | | — | | | 154 | | Total | $ | 664 | | | $ | 742 | | | $ | 541 | | | $ | 939 | | | $ | 36 | | | $ | 1 | | | $ | 1,555 | | | $ | 4,478 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | 0.3 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 0.3 | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | Pass | $ | 5 | | | $ | 15 | | | $ | — | | | $ | 7 | | | $ | 2 | | | $ | 83 | | | $ | 24 | | | $ | 136 | | Special mention | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | 1 | | Classified | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | 2 | | Total | $ | 5 | | | $ | 15 | | | $ | — | | | $ | 7 | | | $ | 2 | | | $ | 86 | | | $ | 24 | | | $ | 139 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | 0.1 | | | $ | — | | | $ | 0.4 | | | $ | 0.1 | | | $ | 0.6 | | | | | | | | | | | | | | | | | | Total by Risk Category | | | | | | | | | | | | | | | Pass | $ | 4,341 | | | $ | 7,001 | | | $ | 4,252 | | | $ | 8,412 | | | $ | 9,047 | | | $ | 4,499 | | | $ | 16,897 | | | $ | 54,449 | | Special mention | 29 | | | 76 | | | 122 | | | 44 | | | 81 | | | 9 | | | 83 | | | 444 | | Classified | 21 | | | 123 | | | 321 | | | 491 | | | 68 | | | 15 | | | 3 | | | 1,042 | | Cumulative fair value hedging adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | Total | $ | 4,391 | | | $ | 7,200 | | | $ | 4,695 | | | $ | 8,947 | | | $ | 9,196 | | | $ | 4,523 | | | $ | 16,983 | | | $ | 55,939 | | Current period gross charge-offs | $ | 1.5 | | | $ | 6.5 | | | $ | 23.6 | | | $ | 28.2 | | | $ | 0.7 | | | $ | 1.7 | | | $ | 0.6 | | | $ | 62.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan Amortized Cost Basis by Origination Year | | Revolving Loans Amortized Cost Basis | | Total | As of December 31, 2024 and gross charge-offs for the six months ended June 30, 2024 | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Warehouse lending | | | | | | | | | | | | | | | | Pass | $ | 205 | | | $ | 545 | | | $ | 264 | | | $ | — | | | $ | 278 | | | $ | — | | | $ | 6,915 | | | $ | 8,207 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | $ | 205 | | | $ | 545 | | | $ | 264 | | | $ | — | | | $ | 278 | | | $ | — | | | $ | 6,915 | | | $ | 8,207 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Municipal & nonprofit | | | | | | | | | | | | | | | | Pass | $ | 175 | | | $ | 89 | | | $ | 195 | | | $ | 144 | | | $ | 160 | | | $ | 833 | | | $ | 1 | | | $ | 1,597 | | Special mention | — | | | — | | | 7 | | | — | | | 11 | | | — | | | — | | | 18 | | Classified | — | | | — | | | — | | | — | | | — | | | 5 | | | — | | | 5 | | Total | $ | 175 | | | $ | 89 | | | $ | 202 | | | $ | 144 | | | $ | 171 | | | $ | 838 | | | $ | 1 | | | $ | 1,620 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Tech & innovation | | | | | | | | | | | | | | | | Pass | $ | 1,378 | | | $ | 475 | | | $ | 301 | | | $ | 89 | | | $ | — | | | $ | 61 | | | $ | 903 | | | $ | 3,207 | | Special mention | 26 | | | 15 | | | 16 | | | 11 | | | — | | | — | | | 7 | | | 75 | | Classified | 30 | | | 7 | | | 45 | | | 3 | | | — | | | — | | | 16 | | | 101 | | Total | $ | 1,434 | | | $ | 497 | | | $ | 362 | | | $ | 103 | | | $ | — | | | $ | 61 | | | $ | 926 | | | $ | 3,383 | | Current period gross charge-offs | $ | — | | | $ | 1.5 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1.5 | | | | | | | | | | | | | | | | | | Equity fund resources | | | | | | | | | | | | | | | | Pass | $ | 6 | | | $ | 78 | | | $ | 24 | | | $ | 32 | | | $ | 2 | | | $ | — | | | $ | 741 | | | $ | 883 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | 1 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1 | | Total | $ | 7 | | | $ | 78 | | | $ | 24 | | | $ | 32 | | | $ | 2 | | | $ | — | | | $ | 741 | | | $ | 884 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Other commercial and industrial | | | | | | | | | | | | | | | | Pass | $ | 2,217 | | | $ | 973 | | | $ | 801 | | | $ | 324 | | | $ | 75 | | | $ | 155 | | | $ | 4,456 | | | $ | 9,001 | | Special mention | 1 | | | — | | | 38 | | | 1 | | | — | | | — | | | 3 | | | 43 | | Classified | 11 | | | 86 | | | 10 | | | 18 | | | 2 | | | 4 | | | — | | | 131 | | Total | $ | 2,229 | | | $ | 1,059 | | | $ | 849 | | | $ | 343 | | | $ | 77 | | | $ | 159 | | | $ | 4,459 | | | $ | 9,175 | | Current period gross charge-offs | $ | — | | | $ | 0.1 | | | $ | 0.6 | | | $ | 4.5 | | | $ | — | | | $ | 0.2 | | | $ | 0.6 | | | $ | 6.0 | | | | | | | | | | | | | | | | | | CRE - owner occupied | | | | | | | | | | | | | | | | Pass | $ | 231 | | | $ | 159 | | | $ | 323 | | | $ | 298 | | | $ | 146 | | | $ | 465 | | | $ | 29 | | | $ | 1,651 | | Special mention | 2 | | | — | | | 1 | | | 1 | | | — | | | 1 | | | — | | | 5 | | Classified | — | | | — | | | 12 | | | 3 | | | — | | | 4 | | | — | | | 19 | | Total | $ | 233 | | | $ | 159 | | | $ | 336 | | | $ | 302 | | | $ | 146 | | | $ | 470 | | | $ | 29 | | | $ | 1,675 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Hotel franchise finance | | | | | | | | | | | | | | | | Pass | $ | 1,036 | | | $ | 522 | | | $ | 1,204 | | | $ | 405 | | | $ | 33 | | | $ | 342 | | | $ | 132 | | | $ | 3,674 | | Special mention | 98 | | | — | | | 14 | | | — | | | — | | | — | | | — | | | 112 | | Classified | — | | | — | | | 29 | | | — | | | — | | | — | | | — | | | 29 | | Total | $ | 1,134 | | | $ | 522 | | | $ | 1,247 | | | $ | 405 | | | $ | 33 | | | $ | 342 | | | $ | 132 | | | $ | 3,815 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | 1.4 | | | $ | — | | | $ | 1.5 | | | $ | — | | | $ | 2.9 | | | | | | | | | | | | | | | | | | Other CRE - non-owner occupied | | | | | | | | | | | | | | | | Pass | $ | 1,056 | | | $ | 1,388 | | | $ | 1,589 | | | $ | 557 | | | $ | 250 | | | $ | 264 | | | $ | 588 | | | $ | 5,692 | | Special mention | 75 | | | — | | | 59 | | | — | | | 2 | | | 2 | | | — | | | 138 | | Classified | 34 | | | 244 | | | 173 | | | 48 | | | 12 | | | 1 | | | — | | | 512 | | Total | $ | 1,165 | | | $ | 1,632 | | | $ | 1,821 | | | $ | 605 | | | $ | 264 | | | $ | 267 | | | $ | 588 | | | $ | 6,342 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | 22.6 | | | $ | — | | | $ | — | | | $ | — | | | $ | 22.6 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan Amortized Cost Basis by Origination Year | | Revolving Loans Amortized Cost Basis | | Total | As of December 31, 2024 and gross charge-offs for the six months ended June 30, 2024 | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | | | (in millions) | Residential | | | | | | | | | | | | | | | | Pass | $ | 659 | | | $ | 231 | | | $ | 3,331 | | | $ | 7,519 | | | $ | 762 | | | $ | 421 | | | $ | 28 | | | $ | 12,951 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | 2 | | | 41 | | | 33 | | | 4 | | | 8 | | | — | | | 88 | | Cumulative fair value hedging adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (78) | | Total | $ | 659 | | | $ | 233 | | | $ | 3,372 | | | $ | 7,552 | | | $ | 766 | | | $ | 429 | | | $ | 28 | | | $ | 12,961 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Residential - EBO | | | | | | | | | | | | | | | | Pass | $ | 1 | | | $ | 15 | | | $ | 12 | | | $ | 200 | | | $ | 447 | | | $ | 297 | | | $ | — | | | $ | 972 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | $ | 1 | | | $ | 15 | | | $ | 12 | | | $ | 200 | | | $ | 447 | | | $ | 297 | | | $ | — | | | $ | 972 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Construction and land development | | | | | | | | | | | | | | | Pass | $ | 798 | | | $ | 525 | | | $ | 1,526 | | | $ | 62 | | | $ | 2 | | | $ | — | | | $ | 1,487 | | | $ | 4,400 | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Classified | — | | | 38 | | | 30 | | | — | | | — | | | — | | | — | | | 68 | | Total | $ | 798 | | | $ | 563 | | | $ | 1,556 | | | $ | 62 | | | $ | 2 | | | $ | — | | | $ | 1,487 | | | $ | 4,468 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | | | | Pass | $ | 24 | | | $ | — | | | $ | 8 | | | $ | 2 | | | $ | 13 | | | $ | 72 | | | $ | 52 | | | $ | 171 | | Special mention | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | 1 | | Classified | 1 | | | — | | | — | | | — | | | — | | | 1 | | | — | | | 2 | | Total | $ | 25 | | | $ | — | | | $ | 8 | | | $ | 2 | | | $ | 13 | | | $ | 74 | | | $ | 52 | | | $ | 174 | | Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 0.1 | | | $ | — | | | $ | 0.1 | | | | | | | | | | | | | | | | | | Total by Risk Category | | | | | | | | | | | | | | | | Pass | $ | 7,786 | | | $ | 5,000 | | | $ | 9,578 | | | $ | 9,632 | | | $ | 2,168 | | | $ | 2,910 | | | $ | 15,332 | | | $ | 52,406 | | Special mention | 202 | | | 15 | | | 135 | | | 13 | | | 13 | | | 4 | | | 10 | | | 392 | | Classified | 77 | | | 377 | | | 340 | | | 105 | | | 18 | | | 23 | | | 16 | | | 956 | | Cumulative fair value hedging adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (78) | | Total | $ | 8,065 | | | $ | 5,392 | | | $ | 10,053 | | | $ | 9,750 | | | $ | 2,199 | | | $ | 2,937 | | | $ | 15,358 | | | $ | 53,676 | | Current period gross charge-offs | $ | — | | | $ | 1.6 | | | $ | 0.6 | | | $ | 28.5 | | | $ | — | | | $ | 1.8 | | | $ | 0.6 | | | $ | 33.1 | |
Restructurings for Borrowers Experiencing Financial Difficulty The following tables present the amortized cost basis of loans HFI that were modified during the period by loan portfolio segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2025 | | | | | Term Extension | | Interest Rate Reduction | | Payment Delay | | Total | | % of Total Class of Financing Receivable | Three Months Ended | | | (dollars in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other commercial and industrial | | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | 0.0 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2025 | | | | | Term Extension | | Interest Rate Reduction | | Payment Delay | | Total | | % of Total Class of Financing Receivable | Six Months Ended | | | (dollars in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | Tech & innovation | | | | $ | 5 | | | $ | 1 | | | $ | 18 | | | $ | 24 | | | 0.7 | % | | | | | | | | | | | | | | Other commercial and industrial | | | | — | | | — | | | 84 | | | 84 | | | 0.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other CRE - non-owner occupied | | | | 35 | | | — | | | 56 | | | 91 | | | 1.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Construction and land development | | | | — | | | — | | | 39 | | | 39 | | | 0.9 | | | | | | | | | | | | | | | Total | | | | $ | 40 | | | $ | 1 | | | $ | 197 | | | $ | 238 | | | 0.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2024 | | | | | Term Extension | | Interest Rate Reduction | | Payment Delay | | Total | | % of Total Class of Financing Receivable | Three Months Ended | | | (dollars in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other CRE - non-owner occupied | | | | $ | — | | | $ | — | | | $ | 70 | | | $ | 70 | | | 1.1 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | $ | — | | | $ | — | | | $ | 70 | | | $ | 70 | | | 0.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2024 | | | | | Term Extension | | Interest Rate Reduction | | Payment Delay | | Total | | % of Total Class of Financing Receivable | Six Months Ended | | | (dollars in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | Tech & innovation | | | | $ | — | | | $ | — | | | $ | 29 | | | $ | 29 | | | 0.9 | % | | | | | | | | | | | | | | Other commercial and industrial | | | | 8 | | | — | | | — | | | 8 | | | 0.1 | | CRE - owner occupied | | | | 31 | | | — | | | — | | | 31 | | | 1.8 | | | | | | | | | | | | | | | Other CRE - non-owner occupied | | | | — | | | — | | | 70 | | | 70 | | | 1.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Construction and land development | | | | 39 | | | — | | | — | | | 39 | | | 0.8 | | | | | | | | | | | | | | | Total | | | | $ | 78 | | | $ | — | | | $ | 99 | | | $ | 177 | | | 0.3 | % |
The performance of these modified loans is monitored for 12 months following the modification. As of June 30, 2025, modified loans of $135 million were current with contractual payments and $103 million were on nonaccrual status. As of December 31, 2024, modified loans of $128 million were current with contractual payments and $169 million were on nonaccrual status. In the normal course of business, the Company also modifies EBO loans, which are delinquent FHA, VA, or USDA insured or guaranteed loans repurchased under the terms of the GNMA MBS program and can be repooled or resold when loans are brought current either through the borrower's reperformance or completion of a loan modification. During the three and six months ended June 30, 2025, the Company completed modifications of EBO loans with an amortized cost of $142 million and $287 million, respectively. During the three and six months ended June 30, 2024, the Company completed modifications of EBO loans with an amortized cost of $103 million and $190 million, respectively. These modifications consisted of term extensions, payment delays, and interest rate reductions. Certain of these loans were repooled or resold after modification and are no longer included in the pool of loan modifications being monitored for future performance. As of June 30, 2025, modified EBO loans consisted of $35 million in loans that were current to 89 days delinquent and $19 million in loans 90 days or more delinquent. As of December 31, 2024, modified EBO loans consisted of $29 million in loans that were current to 89 days delinquent and $11 million in loans 90 days or more delinquent. Collateral-Dependent Loans The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | Real Estate Collateral | | Other Collateral | | Total | | Real Estate Collateral | | Other Collateral | | Total | | | (in millions) | | | | | | | | | | | | | | Municipal & nonprofit | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 5 | | | $ | 5 | | Tech & innovation | | — | | | 4 | | | 4 | | | — | | | 5 | | | 5 | | | | | | | | | | | | | | | Other commercial and industrial | | — | | | 10 | | | 10 | | | — | | | 11 | | | 11 | | CRE - owner occupied | | 3 | | | — | | | 3 | | | 16 | | | — | | | 16 | | Hotel franchise finance | | — | | | — | | | — | | | 29 | | | — | | | 29 | | Other CRE - non-owner occupied | | 181 | | | — | | | 181 | | | 474 | | | — | | | 474 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Construction and land development | | 142 | | | — | | | 142 | | | 67 | | | — | | | 67 | | | | | | | | | | | | | | | Total | | $ | 326 | | | $ | 14 | | | $ | 340 | | | $ | 586 | | | $ | 21 | | | $ | 607 | |
The Company did not identify any significant changes in the extent to which collateral secures its collateral dependent loans, whether in the form of general deterioration or from other factors during the period ended June 30, 2025. Allowance for Credit Losses The ACL consists of the ACL on funded loans HFI and an ACL on unfunded loan commitments. The ACL on HTM securities is estimated separately from loans, see "Note 2. Investment Securities" of these Notes to Unaudited Consolidated Financial Statements for further discussion. Management considers the level of ACL to be a reasonable and supportable estimate of expected credit losses inherent within the Company's HFI loan portfolio as of June 30, 2025. The below tables reflect the activity in the ACL on loans HFI by loan portfolio segment, which includes an estimate of future recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | Balance, March 31, 2025 | | Provision for (Recovery of) Credit Losses | | Charge-offs | | Recoveries | | Balance, June 30, 2025 | | | (in millions) | Warehouse lending | | $ | 6.3 | | | $ | (0.4) | | | $ | — | | | $ | — | | | $ | 5.9 | | Municipal & nonprofit | | 14.8 | | | (3.5) | | | — | | | — | | | 11.3 | | Tech & innovation | | 44.9 | | | 10.4 | | | 9.7 | | | (0.1) | | | 45.7 | | Equity fund resources | | 1.4 | | | 0.8 | | | — | | | — | | | 2.2 | | Other commercial and industrial | | 91.7 | | | 23.7 | | | 6.7 | | | (0.5) | | | 109.2 | | CRE - owner occupied | | 3.7 | | | 0.7 | | | 0.5 | | | — | | | 3.9 | | Hotel franchise finance | | 33.2 | | | 2.8 | | | — | | | — | | | 36.0 | | Other CRE - non-owner occupied | | 138.1 | | | (0.7) | | | 17.5 | | | (5.1) | | | 125.0 | | Residential | | 19.7 | | | 0.2 | | | — | | | — | | | 19.9 | | Residential - EBO | | — | | | — | | | — | | | — | | | — | | Construction and land development | | 32.0 | | | 1.9 | | | 0.3 | | | — | | | 33.6 | | Other | | 2.8 | | | (0.2) | | | 0.6 | | | — | | | 2.0 | | Total | | $ | 388.6 | | | $ | 35.7 | | | $ | 35.3 | | | $ | (5.7) | | | $ | 394.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | Balance, December 31, 2024 | | Provision for (Recovery of) Credit Losses | | Charge-offs | | Recoveries | | Balance, June 30, 2025 | | | (in millions) | Warehouse lending | | $ | 6.4 | | | $ | (0.5) | | | $ | — | | | $ | — | | | $ | 5.9 | | Municipal & nonprofit | | 14.7 | | | (3.4) | | | — | | | — | | | 11.3 | | Tech & innovation | | 55.9 | | | 10.6 | | | 21.8 | | | (1.0) | | | 45.7 | | Equity fund resources | | 1.6 | | | 0.6 | | | — | | | — | | | 2.2 | | Other commercial and industrial | | 77.8 | | | 38.4 | | | 7.6 | | | (0.6) | | | 109.2 | | CRE - owner occupied | | 3.4 | | | 0.9 | | | 0.5 | | | (0.1) | | | 3.9 | | Hotel franchise finance | | 35.3 | | | 0.1 | | | — | | | (0.6) | | | 36.0 | | Other CRE - non-owner occupied | | 134.4 | | | 17.5 | | | 32.0 | | | (5.1) | | | 125.0 | | Residential | | 19.7 | | | 0.2 | | | — | | | — | | | 19.9 | | Residential - EBO | | — | | | — | | | — | | | — | | | — | | Construction and land development | | 21.3 | | | 12.6 | | | 0.3 | | | — | | | 33.6 | | Other | | 3.3 | | | (0.7) | | | 0.6 | | | — | | | 2.0 | | Total | | $ | 373.8 | | | $ | 76.3 | | | $ | 62.8 | | | $ | (7.4) | | | $ | 394.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | | Balance, March 31, 2024 | | Provision for (Recovery of) Credit Losses | | Charge-offs | | Recoveries | | Balance, June 30, 2024 | | | (in millions) | Warehouse lending | | $ | 7.3 | | | $ | (0.8) | | | $ | — | | | $ | — | | | $ | 6.5 | | Municipal & nonprofit | | 13.9 | | | 0.1 | | | — | | | — | | | 14.0 | | Tech & innovation | | 48.0 | | | (1.5) | | | 1.5 | | | — | | | 45.0 | | Equity fund resources | | 1.2 | | | 0.5 | | | — | | | — | | | 1.7 | | Other commercial and industrial | | 67.1 | | | 20.8 | | | 3.7 | | | (0.1) | | | 84.3 | | CRE - owner occupied | | 6.2 | | | (1.2) | | | — | | | — | | | 5.0 | | Hotel franchise finance | | 35.8 | | | 3.8 | | | — | | | — | | | 39.6 | | Other CRE - non-owner occupied | | 104.7 | | | 17.4 | | | 17.6 | | | — | | | 104.5 | | Residential | | 22.1 | | | (3.3) | | | — | | | — | | | 18.8 | | Residential - EBO | | — | | | — | | | — | | | — | | | — | | Construction and land development | | 31.9 | | | (2.0) | | | — | | | — | | | 29.9 | | Other | | 2.1 | | | 0.5 | | | 0.1 | | | — | | | 2.5 | | Total | | $ | 340.3 | | | $ | 34.3 | | | $ | 22.9 | | | $ | (0.1) | | | $ | 351.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | Balance, December 31, 2023 | | Provision for (Recovery of) Credit Losses | | Charge-offs | | Recoveries | | Balance, June 30, 2024 | | | (in millions) | Warehouse lending | | $ | 5.8 | | | $ | 0.7 | | | $ | — | | | $ | — | | | $ | 6.5 | | Municipal & nonprofit | | 14.7 | | | (0.7) | | | — | | | — | | | 14.0 | | Tech & innovation | | 42.1 | | | 4.4 | | | 1.5 | | | — | | | 45.0 | | Equity fund resources | | 1.3 | | | 0.4 | | | — | | | — | | | 1.7 | | Other commercial and industrial | | 81.4 | | | 8.4 | | | 6.0 | | | (0.5) | | | 84.3 | | CRE - owner occupied | | 6.0 | | | (1.0) | | | — | | | — | | | 5.0 | | Hotel franchise finance | | 33.4 | | | 9.1 | | | 2.9 | | | — | | | 39.6 | | Other CRE - non-owner occupied | | 96.0 | | | 31.1 | | | 22.6 | | | — | | | 104.5 | | Residential | | 23.1 | | | (4.3) | | | — | | | — | | | 18.8 | | Residential - EBO | | — | | | — | | | — | | | — | | | — | | Construction and land development | | 30.4 | | | (0.5) | | | — | | | — | | | 29.9 | | Other | | 2.5 | | | 0.1 | | | 0.1 | | | — | | | 2.5 | | Total | | $ | 336.7 | | | $ | 47.7 | | | $ | 33.1 | | | $ | (0.5) | | | $ | 351.8 | |
Accrued interest receivable of $274 million and $272 million at June 30, 2025 and December 31, 2024, respectively, was excluded from the estimate of credit losses. However, accrued interest receivable related to the Company's Residential-EBO loan portfolio segment was included in the estimate of credit losses and had an allowance of $1.4 million and $1.5 million as of June 30, 2025 and December 31, 2024, respectively. Accrued interest receivable, net of any allowance, is included in Other assets on the Consolidated Balance Sheet. In addition to the ACL on funded loans HFI, the Company maintains a separate ACL related to off-balance sheet credit exposures, including unfunded loan commitments. This allowance is included in Other liabilities on the Consolidated Balance Sheet. The below table reflects the activity in the ACL on unfunded loan commitments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | | | (in millions) | Balance, beginning of period | | $ | 35.1 | | | $ | 33.1 | | | $ | 39.5 | | | $ | 31.6 | | (Recovery of) provision for credit losses | | 4.1 | | | 2.8 | | | (0.3) | | | 4.3 | | Balance, end of period | | $ | 39.2 | | | $ | 35.9 | | | $ | 39.2 | | | $ | 35.9 | |
The following tables disaggregate the Company's ACL on funded loans HFI and loan balances by measurement methodology: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | Loans | | Allowance | | | Collectively Evaluated for Credit Loss | | Individually Evaluated for Credit Loss | | Total | | Collectively Evaluated for Credit Loss | | Individually Evaluated for Credit Loss | | Total | | | (in millions) | Warehouse lending | | $ | 8,574 | | | $ | — | | | $ | 8,574 | | | $ | 5.9 | | | $ | — | | | $ | 5.9 | | Municipal & nonprofit | | 1,629 | | | 5 | | | 1,634 | | | 10.8 | | | 0.5 | | | 11.3 | | Tech & innovation | | 3,576 | | | 33 | | | 3,609 | | | 40.0 | | | 5.7 | | | 45.7 | | Equity fund resources | | 857 | | | — | | | 857 | | | 2.2 | | | — | | | 2.2 | | Other commercial and industrial | | 10,433 | | | 41 | | | 10,474 | | | 101.2 | | | 8.0 | | | 109.2 | | CRE - owner occupied | | 1,595 | | | 3 | | | 1,598 | | | 3.9 | | | — | | | 3.9 | | Hotel franchise finance | | 3,929 | | | — | | | 3,929 | | | 36.0 | | | — | | | 36.0 | | Other CRE - non-owner occupied | | 6,371 | | | 181 | | | 6,552 | | | 93.1 | | | 31.9 | | | 125.0 | | Residential | | 13,166 | | | — | | | 13,166 | | | 19.9 | | | — | | | 19.9 | | Residential EBO | | 929 | | | — | | | 929 | | | — | | | — | | | — | | Construction and land development | | 4,335 | | | 143 | | | 4,478 | | | 29.0 | | | 4.6 | | | 33.6 | | Other | | 137 | | | 2 | | | 139 | | | 2.0 | | | — | | | 2.0 | | Total | | $ | 55,531 | | | $ | 408 | | | $ | 55,939 | | | $ | 344.0 | | | $ | 50.7 | | | $ | 394.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | Loans | | Allowance | | | Collectively Evaluated for Credit Loss | | Individually Evaluated for Credit Loss | | Total | | Collectively Evaluated for Credit Loss | | Individually Evaluated for Credit Loss | | Total | | | (in millions) | Warehouse lending | | $ | 8,207 | | | $ | — | | | $ | 8,207 | | | $ | 6.4 | | | $ | — | | | $ | 6.4 | | Municipal & nonprofit | | 1,615 | | | 5 | | | 1,620 | | | 14.1 | | | 0.6 | | | 14.7 | | Tech & innovation | | 3,283 | | | 100 | | | 3,383 | | | 33.6 | | | 22.3 | | | 55.9 | | Equity fund resources | | 884 | | | — | | | 884 | | | 1.6 | | | — | | | 1.6 | | Other commercial and industrial | | 9,047 | | | 128 | | | 9,175 | | | 75.5 | | | 2.3 | | | 77.8 | | CRE - owner occupied | | 1,658 | | | 17 | | | 1,675 | | | 3.4 | | | — | | | 3.4 | | Hotel franchise finance | | 3,786 | | | 29 | | | 3,815 | | | 35.3 | | | — | | | 35.3 | | Other CRE - non-owner occupied | | 5,830 | | | 512 | | | 6,342 | | | 90.3 | | | 44.1 | | | 134.4 | | Residential | | 12,961 | | | — | | | 12,961 | | | 19.7 | | | — | | | 19.7 | | Residential EBO | | 972 | | | — | | | 972 | | | — | | | — | | | — | | Construction and land development | | 4,401 | | | 67 | | | 4,468 | | | 21.3 | | | — | | | 21.3 | | Other | | 173 | | | 1 | | | 174 | | | 3.3 | | | — | | | 3.3 | | Total | | $ | 52,817 | | | $ | 859 | | | $ | 53,676 | | | $ | 304.5 | | | $ | 69.3 | | | $ | 373.8 | |
Loan Purchases and Sales Loan purchases during the three and six months ended June 30, 2025 totaled $755 million and $1.1 billion, respectively, which primarily consisted of residential and commercial and industrial loan purchases. Loan purchases during the three and six months ended June 30, 2024 totaled $126 million and $515 million, respectively, which primarily consisted of commercial and industrial loans. There were no loans purchased with more-than-insignificant deterioration in credit quality during the three and six months ended June 30, 2025 and 2024. In the normal course of business, the Company also repurchases guaranteed or insured loans under the terms of the GNMA MBS program which can be repooled when loans are brought current either through the borrower's reperformance or completion of a loan modification and have demonstrated sustained performance for a period of time. The Company repurchased $175 million and $302 million of such EBO loans during the three and six months ended June 30, 2025, respectively. The Company repurchased $104 million and $182 million of such EBO loans during the three and six months ended June 30, 2024, respectively. Prior to repurchase, these loans are classified as loans eligible for repurchase, which is included as a component of Other assets on the Consolidated Balance Sheet. During the three and six months ended June 30, 2025, the Company sold loans with a carrying value of approximately $161 million and $379 million, respectively, and recognized a net loss of $0.2 million and $2.8 million, respectively, and net charge-offs of $1.7 million for both the three and six months ended June 30, 2025. During the three and six months ended June 30, 2024, the Company sold loans with a carrying value of approximately $151 million and $388 million, respectively. The Company recognized a charge-off of $1.6 million and a net loss of $0.7 million on these loan sales during the three months ended June 30, 2024. During the six months ended June 30, 2024, the Company recognized a charge-off of $3.0 million and a net loss of $5.8 million on these loan sales.
|