Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | |||||||||||
GAAP net earnings attributable to TXNM Energy | $21.6 | $48.0 | $30.5 | $95.2 | ||||||||||
GAAP diluted EPS | $0.22 | $0.53 | $0.32 | $1.05 | ||||||||||
Ongoing net earnings | $24.5 | $54.3 | $42.6 | $91.3 | ||||||||||
Ongoing diluted EPS | $0.25 | $0.60 | $0.45 | $1.01 |
GAAP Diluted EPS | Ongoing Diluted EPS | ||||||||||||||||
Q2 2025 | Q2 2024 | Q2 2025 | Q2 2024 | ||||||||||||||
PNM | $0.25 | $0.34 | $0.12 | $0.41 | |||||||||||||
TNMP | $0.22 | $0.33 | $0.27 | $0.33 | |||||||||||||
Corporate and Other | ($0.25) | ($0.14) | ($0.14) | ($0.14) | |||||||||||||
Consolidated TXNM Energy | $0.22 | $0.53 | $0.25 | $0.60 |
PNM | TNMP | Corporate and Other | TXNM Consolidated | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 24,362 | $ | 20,968 | $ | (23,754) | $ | 21,576 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities2a | (16,617) | — | — | (16,617) | ||||||||||||||||||||||
Rate Request settlement2b | 1,500 | — | — | 1,500 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 784 | — | — | 784 | ||||||||||||||||||||||
Process improvement initiatives2d | 227 | — | 155 | 382 | ||||||||||||||||||||||
Merger related costs2e | 17 | 6,771 | 12,751 | 19,539 | ||||||||||||||||||||||
Total adjustments before income tax effects | (14,089) | 6,771 | 12,906 | 5,588 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 3,578 | (1,422) | (3,278) | (1,122) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items4 | (2,753) | 84 | 1,129 | (1,540) | ||||||||||||||||||||||
Total income tax impacts3 | 825 | (1,338) | (2,149) | (2,662) | ||||||||||||||||||||||
Adjusting items, net of income taxes | (13,264) | 5,433 | 10,757 | 2,926 | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 11,098 | $ | 26,401 | $ | (12,997) | $ | 24,502 | ||||||||||||||||||
Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 25,307 | $ | 43,251 | $ | (38,059) | $ | 30,499 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities2a | (8,383) | — | — | (8,383) | ||||||||||||||||||||||
Rate Request settlement2b | 1,500 | — | — | 1,500 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 1,568 | — | — | 1,568 | ||||||||||||||||||||||
Process improvement initiatives2d | 443 | — | 155 | 598 | ||||||||||||||||||||||
Merger related costs2e | 17 | 6,771 | 14,364 | 21,152 | ||||||||||||||||||||||
Total adjustments before income tax effects | (4,855) | 6,771 | 14,519 | 16,435 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 1,233 | (1,422) | (3,689) | (3,878) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items4 | (1,668) | 25 | 1,215 | (428) | ||||||||||||||||||||||
Total income tax impacts3 | (435) | (1,397) | (2,474) | (4,306) | ||||||||||||||||||||||
Adjusting items, net of income taxes | (5,290) | 5,374 | 12,045 | 12,129 | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 20,017 | $ | 48,625 | $ | (26,014) | $ | 42,628 | ||||||||||||||||||
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows: | ||||||||||||||||||||||||||
a Changes in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements | ||||||||||||||||||||||||||
b Increases in "Administrative and general" | ||||||||||||||||||||||||||
c Increases in "Other (deductions)" | ||||||||||||||||||||||||||
d Increases in "Energy production costs" of less than $0.1 million and $0.2 million, in "Transmission and distribution costs" of less than $0.1 million and $0.1 million, and in "Administrative and general" of $0.1 million and $0.1 million for the three and six months ended June 30, 2025 at PNM and increase of $0.2 million in "Administrative and general" at Corporate and Other for the three and six months ended June 30, 2025 | ||||||||||||||||||||||||||
e Increases in "Administrative and general" of $0.1 million and in "Interest charges" of $6.7 million at TNMP for the three and six months ended June 20 2025; Increases in "Administrative and general" at Corporate and Other of $12.8 million and $14.4 million for the three and six months ended June 20, 2025. Amounts for the six months ended June 30, 2025 have been adjusted by $1.5 million for Merger related costs that were previously reported as process improvement initiatives at March 31, 2025 | ||||||||||||||||||||||||||
3 Increases (decreases) in "Income Taxes (Benefits)" | ||||||||||||||||||||||||||
4 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the average expected statutory tax rate of 22.7% for TXNM, and the GAAP anticipated effective tax rates of 9.4% for PNM, 20.5% for TNMP, and 13.4% for TXNM, which will reverse by year end | ||||||||||||||||||||||||||
PNM | TNMP | Corporate and Other | TXNM Consolidated | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 30,787 | $ | 29,925 | $ | (12,663) | $ | 48,049 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities2a | 5,573 | — | — | 5,573 | ||||||||||||||||||||||
Regulatory disallowances2b | 246 | — | — | 246 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 433 | — | — | 433 | ||||||||||||||||||||||
Merger related costs2d | 131 | (26) | 800 | 905 | ||||||||||||||||||||||
Total adjustments before income tax effects | 6,383 | (26) | 800 | 7,157 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | (1,621) | 5 | (203) | (1,819) | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items5 | 1,626 | (83) | (593) | 950 | ||||||||||||||||||||||
Total income tax impacts4 | 5 | (78) | (796) | (869) | ||||||||||||||||||||||
Adjusting items, net of income taxes | 6,388 | (104) | 4 | 6,288 | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 37,175 | $ | 29,821 | $ | (12,659) | $ | 54,337 | ||||||||||||||||||
Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 72,707 | $ | 44,508 | $ | (21,976) | $ | 95,239 | ||||||||||||||||||
Adjusting items before income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities2a | (6,658) | — | — | (6,658) | ||||||||||||||||||||||
Regulatory disallowances2b | 4,705 | — | — | 4,705 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business2c | 866 | — | — | 866 | ||||||||||||||||||||||
Merger related costs2d | 134 | (22) | 1,650 | 1,762 | ||||||||||||||||||||||
Sale of NMRD3 | — | — | 15,097 | 15,097 | ||||||||||||||||||||||
Total adjustments before income tax effects | (953) | (22) | 16,747 | 15,772 | ||||||||||||||||||||||
Income tax impact of above adjustments1 | 243 | 4 | (4,254) | (4,007) | ||||||||||||||||||||||
Sale of NMRD3 | — | — | (15,712) | (15,712) | ||||||||||||||||||||||
Total income tax impacts4 | 243 | 4 | (19,966) | (19,719) | ||||||||||||||||||||||
Adjusting items, net of income taxes | (710) | (18) | (3,219) | (3,947) | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 71,997 | $ | 44,490 | $ | (25,195) | $ | 91,292 | ||||||||||||||||||
1Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments | ||||||||||||||||||||||||||
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows: | ||||||||||||||||||||||||||
a Changes in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements | ||||||||||||||||||||||||||
b Decreases in "Electric Operating Revenue" of $0.2 million for the three and six months ended June 30, 2024 and an increase in "Regulatory disallowances" of zero and $4.5 million for the three and six months ended June 30, 2024 | ||||||||||||||||||||||||||
c Increases in "Other (deductions)" | ||||||||||||||||||||||||||
d Increases (decreases) in "Administrative and general" | ||||||||||||||||||||||||||
3 Net gain of $4.4 million on the sale of NMRD: Increase in "Other (deductions)" of $15.1 million, decrease in "Income Taxes (Benefits)" of $3.8 million for federal income tax and a decrease in "Income Taxes (Benefits)" of $15.7 million for investment tax credits | ||||||||||||||||||||||||||
4 Increases (decreases) in "Income Taxes (Benefits)" | ||||||||||||||||||||||||||
5 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the average expected statutory tax rate of 23.4% for PNMR, and the GAAP anticipated effective tax rates of 14.3% for PNM, 20.7% for TNMP, and 15.3% for PNMR, which have reversed |
PNM | TNMP | Corporate and Other | TXNM Consolidated | |||||||||||||||||||||||
(per diluted share) | ||||||||||||||||||||||||||
Three Months Ended June 31, 2025 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 0.25 | $ | 0.22 | $ | (0.25) | $ | 0.22 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities | (0.13) | — | — | (0.13) | ||||||||||||||||||||||
Rate Request settlement | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Merger related costs | — | 0.05 | 0.10 | 0.15 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items | (0.02) | — | 0.01 | (0.01) | ||||||||||||||||||||||
Total Adjustments | (0.13) | 0.05 | 0.11 | 0.03 | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 0.12 | $ | 0.27 | $ | (0.14) | $ | 0.25 | ||||||||||||||||||
Average Diluted Shares Outstanding: 96,196,269 | ||||||||||||||||||||||||||
Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 0.27 | $ | 0.46 | $ | (0.41) | $ | 0.32 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities | (0.07) | — | — | (0.07) | ||||||||||||||||||||||
Rate Request settlement | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Process improvement initiatives | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
Merger related costs | — | 0.05 | 0.12 | 0.17 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items | (0.01) | — | 0.01 | — | ||||||||||||||||||||||
Total Adjustments | (0.06) | 0.05 | 0.14 | 0.13 | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 0.21 | $ | 0.51 | $ | (0.27) | $ | 0.45 | ||||||||||||||||||
Average Diluted Shares Outstanding: 94,637,324 | ||||||||||||||||||||||||||
PNM | TNMP | Corporate and Other | TXNM Consolidated | |||||||||||||||||||||||
(per diluted share) | ||||||||||||||||||||||||||
Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 0.34 | $ | 0.33 | $ | (0.14) | $ | 0.53 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities | 0.05 | — | — | 0.05 | ||||||||||||||||||||||
Merger related costs | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
Timing of statutory and effective tax rates on non-recurring items | 0.02 | — | (0.01) | 0.01 | ||||||||||||||||||||||
Total Adjustments | 0.07 | — | — | 0.07 | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 0.41 | $ | 0.33 | $ | (0.14) | $ | 0.60 | ||||||||||||||||||
Average Diluted Shares Outstanding: 90,552,082 | ||||||||||||||||||||||||||
Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||
GAAP Net Earnings (Loss) Attributable to TXNM | $ | 0.80 | $ | 0.49 | $ | (0.24) | $ | 1.05 | ||||||||||||||||||
Adjusting items, net of income tax effects: | ||||||||||||||||||||||||||
Net change in unrealized (gains) losses on investment securities | (0.05) | — | — | (0.05) | ||||||||||||||||||||||
Sale of NMRD | — | — | (0.05) | (0.05) | ||||||||||||||||||||||
Regulatory disallowances | 0.04 | — | — | 0.04 | ||||||||||||||||||||||
Pension expense related to previously disposed of gas distribution business | 0.01 | — | — | 0.01 | ||||||||||||||||||||||
Merger related costs | — | — | 0.01 | 0.01 | ||||||||||||||||||||||
Total Adjustments | — | — | (0.04) | (0.04) | ||||||||||||||||||||||
Ongoing Earnings (Loss) | $ | 0.80 | $ | 0.49 | $ | (0.28) | $ | 1.01 | ||||||||||||||||||
Average Diluted Shares Outstanding: 90,532,986 | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||
Electric Operating Revenues | $ | 502,420 | $ | 488,102 | $ | 985,212 | $ | 924,979 | |||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Cost of energy | 167,622 | 154,706 | 336,804 | 287,010 | |||||||||||||||||||
Administrative and general | 75,991 | 59,581 | 136,760 | 115,008 | |||||||||||||||||||
Energy production costs | 26,081 | 24,584 | 50,627 | 46,796 | |||||||||||||||||||
Regulatory disallowances | — | — | — | 4,459 | |||||||||||||||||||
Depreciation and amortization | 105,235 | 94,413 | 209,786 | 187,600 | |||||||||||||||||||
Transmission and distribution costs | 26,461 | 25,051 | 51,966 | 47,815 | |||||||||||||||||||
Taxes other than income taxes | 28,329 | 24,084 | 54,679 | 50,018 | |||||||||||||||||||
Total operating expenses | 429,719 | 382,419 | 840,622 | 738,706 | |||||||||||||||||||
Operating income | 72,701 | 105,683 | 144,590 | 186,273 | |||||||||||||||||||
Other Income and Deductions: | |||||||||||||||||||||||
Interest income | 3,872 | 4,470 | 8,119 | 9,050 | |||||||||||||||||||
Gains on investment securities | 23,556 | 558 | 22,315 | 18,556 | |||||||||||||||||||
Other income | 5,704 | 7,688 | 10,433 | 12,599 | |||||||||||||||||||
Other (deductions) | (6,481) | (1,636) | (8,739) | (18,158) | |||||||||||||||||||
Net other income and deductions | 26,651 | 11,080 | 32,128 | 22,047 | |||||||||||||||||||
Interest Charges | 72,013 | 55,828 | 135,564 | 109,590 | |||||||||||||||||||
Earnings before Income Taxes | 27,339 | 60,935 | 41,154 | 98,730 | |||||||||||||||||||
Income Taxes (Benefits) | 1,326 | 8,971 | 2,344 | (3,600) | |||||||||||||||||||
Net Earnings | 26,013 | 51,964 | 38,810 | 102,330 | |||||||||||||||||||
(Earnings) Attributable to Valencia Non-controlling Interest | (4,305) | (3,783) | (8,047) | (6,827) | |||||||||||||||||||
Preferred Stock Dividend Requirements of Subsidiary | (132) | (132) | (264) | (264) | |||||||||||||||||||
Net Earnings Attributable to TXNM | $ | 21,576 | $ | 48,049 | $ | 30,499 | $ | 95,239 | |||||||||||||||
Net Earnings Attributable to TXNM per Common Share: | |||||||||||||||||||||||
Basic | $ | 0.22 | $ | 0.53 | $ | 0.32 | $ | 1.05 | |||||||||||||||
Diluted | $ | 0.22 | $ | 0.53 | $ | 0.32 | $ | 1.05 | |||||||||||||||
Dividends Declared per Common Share | $ | 0.4075 | $ | 0.3875 | $ | 0.8150 | $ | 0.7750 |