Exhibit 99.1

txnmlogoa.jpg
ALBUQUERQUE, N.M.
August 1, 2025


TXNM Energy Reports Second Quarter 2025 Results

2025 second quarter GAAP earnings of $0.22 per diluted share
2025 second quarter ongoing earnings of $0.25 per diluted share
Proposed transaction with Blackstone Infrastructure expected to close in the second half of 2026

TXNM Energy (In millions, except EPS)
Q2 2025Q2 2024YTD 2025YTD 2024
GAAP net earnings attributable to TXNM Energy$21.6$48.0$30.5$95.2
GAAP diluted EPS$0.22$0.53$0.32$1.05
Ongoing net earnings$24.5$54.3$42.6$91.3
Ongoing diluted EPS$0.25$0.60$0.45$1.01

TXNM Energy (NYSE: TXNM) today released its 2025 second quarter results. Earnings results in the second quarter reflect the issuance of $600 million of equity, including $400 million issued to affiliates of Blackstone Infrastructure Partners L.P. ("Blackstone Infrastructure"), and debt refinancing resulting from the proposed transaction with Blackstone Infrastructure. As previously announced, TXNM Energy is not affirming previously issued earnings guidance for 2025 and does not plan to issue revised earnings guidance during the pending transaction.

"During the second quarter, we achieved constructive regulatory outcomes with significant benefits for our customers, including an unopposed rate stipulation at PNM," said Don Tarry, President and CEO of TXNM Energy. "We are excited about the potential opportunities through our partnership with Blackstone Infrastructure, and we look forward to working through the regulatory processes in New Mexico and Texas to bring those benefits to our customers and communities."

TRANSACTION UPDATE
On May 19, 2025, TXNM announced an agreement under which affiliates of Blackstone Infrastructure will acquire the outstanding common stock of TXNM Energy for $61.25 per share in cash upon closing, reflecting a total enterprise value of $11.5 billion, including net debt (excluding securitization debt) and preferred stock.

The transaction is subject to shareholder approval, along with federal and state-level approvals, and is expected to close in the second half of 2026.




REGULATORY UPDATE
TNMP’s first Distribution Cost Recovery Factor (“DCRF”) filing for 2025 was approved and implemented in the second quarter, providing recovery for $176 million of rate base. TNMP’s second Transmission Cost of Service and second DCRF filings for the year were filed in July 2025, seeking recovery for an additional $115 million of combined rate base.

At PNM, the first phase of PNM’s previously approved $105 million rate increase was implemented July 1, 2025, with the second phase to be implemented April 1, 2026. Additionally, PNM’s unopposed stipulation in its 2028 Resource Application was approved, adding 450 megawatts of new solar and battery storage capacity in 2028.


SEGMENT REPORTING OF 2025 SECOND QUARTER EARNINGS

PNM a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets.

TNMPan electric transmission and distribution utility in Texas.

Corporate and Other – reflects the TXNM Energy holding company and other subsidiaries.
                    
EPS Results by Segment
GAAP Diluted EPSOngoing Diluted EPS
Q2 2025
Q2 2024
Q2 2025
Q2 2024
PNM$0.25$0.34$0.12$0.41
TNMP$0.22$0.33$0.27$0.33
Corporate and Other($0.25)($0.14)($0.14)($0.14)
Consolidated TXNM Energy$0.22$0.53$0.25$0.60

Net changes to GAAP and ongoing earnings in the second quarter of 2025 compared to the second quarter of 2024 include:

PNM: Higher retail load and the timing of plant outages was more than offset by lower weather-related usage, increased insurance premiums, the timing of excess deferred income taxes, higher depreciation, property tax and interest expense associated with new capital investments and increased demand charges from energy storage agreements added in late 2024.

TNMP: Rate recovery through the Distribution Cost Recovery Factor (DCRF) rate mechanism and higher retail load were partially offset by lower weather-related usage and depreciation and interest expense associated with new capital investments.

GAAP and ongoing earnings per share were reduced in the second quarter of 2025 by additional shares issued in December 2024 and the second quarter of 2025.

In addition, GAAP earnings in the second quarter of 2025 included $16.6 million of net unrealized gains on investment securities compared to $5.6 million of net unrealized losses in the second quarter of 2024. GAAP earnings in the second quarter of 2025 included $19.5 million of costs related to the planned acquisition, including interest expense impacts at TNMP related to the prepayment of bonds and the backstop credit facility.




Background:
TXNM Energy (NYSE: TXNM), an energy holding company based in Albuquerque, New Mexico, delivers energy to more than 800,000 homes and businesses across Texas and New Mexico through its regulated utilities, TNMP and PNM. For more information, visit the company's website at www.TXNMEnergy.com.


CONTACTS:
Analysts                        Media
Lisa Goodman                        Corporate Communications
(505) 241-2160                    (505) 241-2743


Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements made in this press release that relate to future events or expectations, projections, estimates, intentions, goals, targets, and strategies are made pursuant to the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally include statements regarding the potential transaction between TXNM Energy and Blackstone Infrastructure, including any statements regarding the expected timetable for completing the potential transaction, the ability to complete the potential transaction, the expected benefits of the potential transaction, projected financial information, future opportunities, and any other statements regarding TXNM Energy’s and Blackstone Infrastructure’s future expectations, beliefs, plans, objectives, results of operations, financial condition and cash flows, or future events or performance. Readers are cautioned that all forward-looking statements are based upon current expectations and estimates. Neither Blackstone Infrastructure nor TXNM Energy assumes any obligation to update this information. Because actual results may differ materially from those expressed or implied by these forward-looking statements, TXNM Energy caution readers not to place undue reliance on these statements. TXNM Energy’s business, financial condition, cash flow, and operating results are influenced by many factors, which are often beyond its control, that can cause actual results to differ from those expressed or implied by the forward-looking statements. For a discussion of risk factors and other important factors affecting forward-looking statements, please see TXNM Energy’s Form 10-K and Form 10-Q filings and the information filed on TXNM Energy’s Forms 8-K with the Securities and Exchange Commission (the “SEC”), which factors are specifically incorporated by reference herein and the risks and uncertainties related to the proposed transaction with Blackstone Infrastructure, including, but not limited to: the expected timing and likelihood of completion of the pending transaction, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the pending transaction that could reduce anticipated benefits or cause the parties to abandon the transaction, the occurrence of any event, change or other circumstances that could give rise to the termination of the transaction agreement, including in circumstances requiring the Company to pay a termination fee, the possibility that TXNM Energy’s shareholders may not approve the transaction agreement, the risk that the parties may not be able to satisfy the conditions to the proposed transaction in a timely manner or at all, the outcome of legal proceedings that may be instituted against TXNM Energy, its directors and others related to the proposed transaction, risks related to disruption of management time from ongoing business operations due to the proposed transaction, the risk that the proposed transaction and its announcement could have an adverse effect on the ability of TXNM Energy to retain and hire key personnel and maintain relationships with its customers and suppliers, and on its operating results and businesses generally, the amount of costs, fees, charges or expenses resulting from the proposed transaction, and the risk that the price of TXNM Energy’s common stock may fluctuate during the pendency of the proposed transaction and may decline significantly if the proposed transaction is not completed. Other unpredictable or unknown factors not discussed in this communication could also have material adverse effects on forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

Non-GAAP Financial Measures
GAAP refers to generally accepted accounting principles in the U.S. Ongoing earnings is a non-GAAP financial measure that excludes the impact of net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, pension expense related to previously disposed of gas distribution business, and certain non-recurring, infrequent, and other items that are not indicative of fundamental changes in the earnings capacity of the Company's operations. The Company uses ongoing earnings and ongoing earnings per diluted share to evaluate the operations of the Company and to establish goals, including those used for certain aspects of incentive compensation, for management and employees. While the Company believes these financial measures are appropriate and useful for investors, they are not measures presented in accordance with GAAP. The Company does not intend for these measures, or any piece of these measures, to represent any financial measure as defined by GAAP. Furthermore, the Company’s calculations of these measures as presented may or may not be comparable to similarly titled measures used by other companies. Reconciliations between GAAP and ongoing earnings are contained in schedules 1-4.




TXNM Energy, Inc. and Subsidiaries
Schedule 1
Reconciliation of GAAP to Ongoing Earnings
(Unaudited)
PNMTNMPCorporate and OtherTXNM Consolidated
(in thousands)
Three Months Ended June 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM$24,362 $20,968 $(23,754)$21,576 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
(16,617)— — (16,617)
Rate Request settlement2b
1,500 — — 1,500 
Pension expense related to previously disposed of gas distribution business2c
784 — — 784 
Process improvement initiatives2d
227 — 155 382 
Merger related costs2e
17 6,771 12,751 19,539 
Total adjustments before income tax effects(14,089)6,771 12,906 5,588 
Income tax impact of above adjustments1
3,578 (1,422)(3,278)(1,122)
 Timing of statutory and effective tax rates on non-recurring items4
(2,753)84 1,129 (1,540)
Total income tax impacts3
825 (1,338)(2,149)(2,662)
Adjusting items, net of income taxes(13,264)5,433 10,757 2,926 
Ongoing Earnings (Loss)$11,098 $26,401 $(12,997)$24,502 
Six Months Ended June 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM$25,307 $43,251 $(38,059)$30,499 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
(8,383)— — (8,383)
Rate Request settlement2b
1,500 — — 1,500 
Pension expense related to previously disposed of gas distribution business2c
1,568 — — 1,568 
Process improvement initiatives2d
443 — 155 598 
Merger related costs2e
17 6,771 14,364 21,152 
Total adjustments before income tax effects(4,855)6,771 14,519 16,435 
Income tax impact of above adjustments1
1,233 (1,422)(3,689)(3,878)
 Timing of statutory and effective tax rates on non-recurring items4
(1,668)25 1,215 (428)
Total income tax impacts3
(435)(1,397)(2,474)(4,306)
Adjusting items, net of income taxes(5,290)5,374 12,045 12,129 
Ongoing Earnings (Loss)$20,017 $48,625 $(26,014)$42,628 
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows:
a Changes in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements
b Increases in "Administrative and general"
c Increases in "Other (deductions)"
d Increases in "Energy production costs" of less than $0.1 million and $0.2 million, in "Transmission and distribution costs" of less than $0.1 million and $0.1 million, and in "Administrative and general" of $0.1 million and $0.1 million for the three and six months ended June 30, 2025 at PNM and increase of $0.2 million in "Administrative and general" at Corporate and Other for the three and six months ended June 30, 2025
e Increases in "Administrative and general" of $0.1 million and in "Interest charges" of $6.7 million at TNMP for the three and six months ended June 20 2025; Increases in "Administrative and general" at Corporate and Other of $12.8 million and $14.4 million for the three and six months ended June 20, 2025. Amounts for the six months ended June 30, 2025 have been adjusted by $1.5 million for Merger related costs that were previously reported as process improvement initiatives at March 31, 2025
3 Increases (decreases) in "Income Taxes (Benefits)"
4 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the average expected statutory tax rate of 22.7% for TXNM, and the GAAP anticipated effective tax rates of 9.4% for PNM, 20.5% for TNMP, and 13.4% for TXNM, which will reverse by year end



TXNM Energy, Inc. and Subsidiaries
Schedule 2
Reconciliation of GAAP to Ongoing Earnings
(Unaudited)
PNMTNMPCorporate and OtherTXNM Consolidated
(in thousands)
Three Months Ended June 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM$30,787 $29,925 $(12,663)$48,049 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
5,573 — — 5,573 
Regulatory disallowances2b
246 — — 246 
Pension expense related to previously disposed of gas distribution business2c
433 — — 433 
Merger related costs2d
131 (26)800 905 
Total adjustments before income tax effects6,383 (26)800 7,157 
Income tax impact of above adjustments1
(1,621)(203)(1,819)
 Timing of statutory and effective tax rates on non-recurring items5
1,626 (83)(593)950 
Total income tax impacts4
(78)(796)(869)
Adjusting items, net of income taxes6,388 (104)6,288 
Ongoing Earnings (Loss)$37,175 $29,821 $(12,659)$54,337 
Six Months Ended June 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM$72,707 $44,508 $(21,976)$95,239 
Adjusting items before income tax effects:
Net change in unrealized (gains) losses on investment securities2a
(6,658)— — (6,658)
Regulatory disallowances2b
4,705 — — 4,705 
Pension expense related to previously disposed of gas distribution business2c
866 — — 866 
Merger related costs2d
134 (22)1,650 1,762 
Sale of NMRD3
— — 15,097 15,097 
Total adjustments before income tax effects(953)(22)16,747 15,772 
Income tax impact of above adjustments1
243 (4,254)(4,007)
Sale of NMRD3
— — (15,712)(15,712)
Total income tax impacts4
243 (19,966)(19,719)
Adjusting items, net of income taxes(710)(18)(3,219)(3,947)
Ongoing Earnings (Loss)$71,997 $44,490 $(25,195)$91,292 
1Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows:
a Changes in "Gains on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements
b Decreases in "Electric Operating Revenue" of $0.2 million for the three and six months ended June 30, 2024 and an increase in "Regulatory disallowances" of zero and $4.5 million for the three and six months ended June 30, 2024
c Increases in "Other (deductions)"
d Increases (decreases) in "Administrative and general"
3 Net gain of $4.4 million on the sale of NMRD: Increase in "Other (deductions)" of $15.1 million, decrease in "Income Taxes (Benefits)" of $3.8 million for federal income tax and a decrease in "Income Taxes (Benefits)" of $15.7 million for investment tax credits
4 Increases (decreases) in "Income Taxes (Benefits)"
5 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the average expected statutory tax rate of 23.4% for PNMR, and the GAAP anticipated effective tax rates of 14.3% for PNM, 20.7% for TNMP, and 15.3% for PNMR, which have reversed




TXNM Energy, Inc. and Subsidiaries
Schedule 3
Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
(Unaudited)
PNM TNMPCorporate and OtherTXNM Consolidated
(per diluted share)
Three Months Ended June 31, 2025
GAAP Net Earnings (Loss) Attributable to TXNM$0.25 $0.22 $(0.25)$0.22 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities(0.13)— — (0.13)
Rate Request settlement0.01 — — 0.01 
Pension expense related to previously disposed of gas distribution business
0.01 — — 0.01 
Merger related costs— 0.05 0.10 0.15 
 Timing of statutory and effective tax rates on non-recurring items(0.02)— 0.01 (0.01)
Total Adjustments(0.13)0.05 0.11 0.03 
Ongoing Earnings (Loss)$0.12 $0.27 $(0.14)$0.25 
Average Diluted Shares Outstanding: 96,196,269
Six Months Ended June 30, 2025
GAAP Net Earnings (Loss) Attributable to TXNM$0.27 $0.46 $(0.41)$0.32 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities(0.07)— — (0.07)
Rate Request settlement0.01 — — 0.01 
Pension expense related to previously disposed of gas distribution business
0.01 — — 0.01 
Process improvement initiatives
— — 0.01 0.01 
Merger related costs— 0.05 0.12 0.17 
Timing of statutory and effective tax rates on non-recurring items(0.01)— 0.01 — 
Total Adjustments(0.06)0.05 0.14 0.13 
Ongoing Earnings (Loss)$0.21 $0.51 $(0.27)$0.45 
Average Diluted Shares Outstanding: 94,637,324





TXNM Energy, Inc. and Subsidiaries
Schedule 4
Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
(Unaudited)
PNMTNMPCorporate and OtherTXNM Consolidated
(per diluted share)
Three Months Ended June 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM$0.34 $0.33 $(0.14)$0.53 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities0.05 — — 0.05 
Merger related costs— — 0.01 0.01 
 Timing of statutory and effective tax rates on non-recurring items0.02 — (0.01)0.01 
Total Adjustments0.07 — — 0.07 
Ongoing Earnings (Loss)$0.41 $0.33 $(0.14)$0.60 
Average Diluted Shares Outstanding: 90,552,082
Six Months Ended June 30, 2024
GAAP Net Earnings (Loss) Attributable to TXNM$0.80 $0.49 $(0.24)$1.05 
Adjusting items, net of income tax effects:
Net change in unrealized (gains) losses on investment securities(0.05)— — (0.05)
Sale of NMRD— — (0.05)(0.05)
Regulatory disallowances0.04 — — 0.04 
Pension expense related to previously disposed of gas distribution business0.01 — — 0.01 
Merger related costs— — 0.01 0.01 
Total Adjustments— — (0.04)(0.04)
Ongoing Earnings (Loss)$0.80 $0.49 $(0.28)$1.01 
Average Diluted Shares Outstanding: 90,532,986




TXNM Energy, Inc. and Subsidiaries
Schedule 5
Condensed Consolidated Statements of Earnings
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(In thousands, except per share amounts)
Electric Operating Revenues$502,420 $488,102 $985,212 $924,979 
Operating Expenses:
Cost of energy167,622 154,706 336,804 287,010 
Administrative and general75,991 59,581 136,760 115,008 
Energy production costs26,081 24,584 50,627 46,796 
Regulatory disallowances— — — 4,459 
Depreciation and amortization105,235 94,413 209,786 187,600 
Transmission and distribution costs26,461 25,051 51,966 47,815 
Taxes other than income taxes28,329 24,084 54,679 50,018 
Total operating expenses429,719 382,419 840,622 738,706 
Operating income72,701 105,683 144,590 186,273 
Other Income and Deductions:
Interest income3,872 4,470 8,119 9,050 
Gains on investment securities23,556 558 22,315 18,556 
Other income5,704 7,688 10,433 12,599 
Other (deductions)(6,481)(1,636)(8,739)(18,158)
Net other income and deductions26,651 11,080 32,128 22,047 
Interest Charges72,013 55,828 135,564 109,590 
Earnings before Income Taxes27,339 60,935 41,154 98,730 
Income Taxes (Benefits)1,326 8,971 2,344 (3,600)
Net Earnings 26,013 51,964 38,810 102,330 
(Earnings) Attributable to Valencia Non-controlling Interest(4,305)(3,783)(8,047)(6,827)
Preferred Stock Dividend Requirements of Subsidiary(132)(132)(264)(264)
Net Earnings Attributable to TXNM$21,576 $48,049 $30,499 $95,239 
Net Earnings Attributable to TXNM per Common Share:
Basic$0.22 $0.53 $0.32 $1.05 
Diluted$0.22 $0.53 $0.32 $1.05 
Dividends Declared per Common Share$0.4075 $0.3875 $0.8150 $0.7750