UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Interest Income | ||||
Investment securities | $ 44,148 | $ 42,165 | $ 89,794 | $ 98,383 |
Residential real estate loans | 25,361 | 21,754 | 49,636 | 42,518 |
Commercial loans | 214,816 | 188,326 | 412,204 | 369,798 |
Consumer and other loans | 23,790 | 21,589 | 46,406 | 42,537 |
Total interest income | 308,115 | 273,834 | 598,040 | 553,236 |
Interest Expense | ||||
Deposits | 65,569 | 67,852 | 128,434 | 135,048 |
Securities sold under agreements to repurchase | 14,109 | 13,566 | 27,842 | 26,164 |
Federal Home Loan Bank advances | 17,806 | 24,179 | 38,525 | 28,428 |
FRB Bank Term Funding | 0 | 0 | 0 | 27,097 |
Other borrowed funds | 400 | 353 | 802 | 697 |
Subordinated debentures | 2,615 | 1,406 | 4,842 | 2,844 |
Total interest expense | 100,499 | 107,356 | 200,445 | 220,278 |
Net Interest Income | 207,616 | 166,478 | 397,595 | 332,958 |
Provision for credit losses | 20,267 | 3,518 | 28,081 | 11,767 |
Net interest income after provision for credit losses | 187,349 | 162,960 | 369,514 | 321,191 |
Non-Interest Income | ||||
Service charges and other fees | 20,405 | 19,422 | 39,223 | 37,985 |
Miscellaneous loan fees and charges | 5,067 | 4,821 | 9,731 | 9,183 |
Gain on sale of loans | 4,273 | 4,669 | 8,584 | 8,031 |
(Loss) gain on sale of securities | 0 | (12) | 0 | 4 |
Other income | 3,199 | 3,304 | 8,048 | 6,990 |
Total non-interest income | 32,944 | 32,204 | 65,586 | 62,193 |
Non-Interest Expense | ||||
Compensation and employee benefits | 94,355 | 84,434 | 185,798 | 170,223 |
Occupancy and equipment | 12,558 | 11,594 | 24,852 | 23,477 |
Advertising and promotions | 4,394 | 4,362 | 8,538 | 8,345 |
Data processing | 9,883 | 9,387 | 19,021 | 18,546 |
Other real estate owned and foreclosed assets | 26 | 149 | 89 | 174 |
Regulatory assessments and insurance | 5,847 | 5,393 | 11,381 | 13,154 |
Intangibles amortization | 3,624 | 3,017 | 6,894 | 5,777 |
Other expenses | 24,432 | 22,616 | 49,864 | 53,099 |
Total non-interest expense | 155,119 | 140,952 | 306,437 | 292,795 |
Income Before Income Taxes | 65,174 | 54,212 | 128,663 | 90,589 |
Federal and state income tax expense | 12,393 | 9,504 | 21,314 | 13,254 |
Net Income | $ 52,781 | $ 44,708 | $ 107,349 | $ 77,335 |
Basic earnings per share (in dollars per share) | $ 0.45 | $ 0.39 | $ 0.93 | $ 0.68 |
Diluted earnings per share (in dollars per share) | 0.45 | 0.39 | 0.93 | 0.68 |
Dividends declared per share (in dollars per share) | $ 0.33 | $ 0.33 | $ 0.66 | $ 0.66 |
Average outstanding shares - basic (in shares) | 116,890,776 | 113,390,539 | 115,180,489 | 112,941,341 |
Average outstanding shares - diluted (in shares) | 116,918,290 | 113,405,491 | 115,244,550 | 112,981,531 |
X | ||||||||||
- Definition The expense in the period incurred with respect to protection provided by insurance entities against risks other than risks associated with production, including the amount of expense for Federal Deposit Insurance Corporation (FDIC) insurance. No definition available.
|
X | ||||||||||
- Definition Interest expense federal home loan bank advance. No definition available.
|
X | ||||||||||
- Definition Interest Expense, Federal Reserve Bank Funding, Short-Term No definition available.
|
X | ||||||||||
- Definition Miscellaneous loan fees and charges on residential real estate, commercial, agriculture, and consumer loans. No definition available.
|
X | ||||||||||
- Definition Service Charges and Other Fees on Deposit Accounts. No definition available.
|
X | ||||||||||
- Definition Amount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate dividends declared during the period for each share of common stock outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of realized gain (loss) on investment in debt and equity securities. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense recognized during the period for the foreclosure on real estate assets. No definition available.
|
X | ||||||||||
- Definition The net gain (loss) resulting from a sale of loans, including adjustments to record loans classified as held-for-sale at the lower-of-cost-or-market and fair value adjustments to loan held for investment purposes. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of expenses incurred in the period for information technology and data processing products and services. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of operating dividend and interest income, including amortization and accretion of premiums and discounts, on securities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Interest and fee income related to commercial loans including industrial and agricultural, real estate (commercial and residential, construction and development), trade financing, and lease financing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Interest and fee income generated from loans secured by one- to four-family residential properties. This item excludes home equity lines-of-credit. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Interest and fee income from other loans extended to individual consumers. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Aggregate amount of interest expense on all deposits. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Interest expense incurred during the reporting period on junior subordinated debentures. Includes amortization of expenses incurred in the issuance of subordinated notes and debentures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest expense classified as operating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of interest expense classified as other. No definition available.
|
X | ||||||||||
- Definition Gross expenses on securities sold coupled with an agreement to repurchase the same from the same counterparty at a fixed or determinable price within a fixed or variable time period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of interest income or expense, including any amortization and accretion (as applicable) of discounts and premiums, including consideration of the provisions for loan, lease, credit, and other related losses. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of interest income (expense) classified as operating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Total aggregate amount of all noninterest expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The total amount of noninterest income which may be derived from: (1) fees and commissions; (2) premiums earned; (3) insurance policy charges; (4) the sale or disposal of assets; and (5) other sources not otherwise specified. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of revenue earned, classified as other, excluding interest income. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of noninterest expense classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|