Leases (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Leases [Abstract] |
|
Summary of leases |
The following table summarizes the Company’s leases: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | (Dollars in thousands) | Finance Leases | | Operating Leases | | Finance Leases | | Operating Leases | ROU assets | $ | 30,860 | | | | | 31,022 | | | | Accumulated depreciation | (12,945) | | | | | (11,056) | | | | Net ROU assets | $ | 17,915 | | | 38,610 | | | 19,966 | | | 36,286 | | Lease liabilities | $ | 19,405 | | | 42,274 | | | 21,279 | | | 39,902 | | Weighted-average remaining lease term | 11 years | | 14 years | | 11 years | | 15 years | Weighted-average discount rate | 3.5 | % | | 3.8 | % | | 3.6 | % | | 3.7 | % |
|
Operating lease liability maturity |
Maturities of lease liabilities consist of the following: | | | | | | | | | | | | | June 30, 2025 | (Dollars in thousands) | Finance Leases | | Operating Leases | Maturing within one year | $ | 4,670 | | | 5,641 | | Maturing one year through two years | 4,675 | | | 5,772 | | Maturing two years through three years | 2,666 | | | 4,997 | | Maturing three years through four years | 658 | | | 4,185 | | Maturing four years through five years | 628 | | | 3,764 | | Thereafter | 10,251 | | | 32,281 | | Total lease payments | 23,548 | | | 56,640 | | Present value of lease payments | | | | Short-term | 4,063 | | | 4,152 | | Long-term | 15,342 | | | 38,122 | | Total present value of lease payments | 19,405 | | | 42,274 | | Difference between lease payments and present value of lease payments | $ | 4,143 | | | 14,366 | |
|
Finance lease liability maturity |
Maturities of lease liabilities consist of the following: | | | | | | | | | | | | | June 30, 2025 | (Dollars in thousands) | Finance Leases | | Operating Leases | Maturing within one year | $ | 4,670 | | | 5,641 | | Maturing one year through two years | 4,675 | | | 5,772 | | Maturing two years through three years | 2,666 | | | 4,997 | | Maturing three years through four years | 658 | | | 4,185 | | Maturing four years through five years | 628 | | | 3,764 | | Thereafter | 10,251 | | | 32,281 | | Total lease payments | 23,548 | | | 56,640 | | Present value of lease payments | | | | Short-term | 4,063 | | | 4,152 | | Long-term | 15,342 | | | 38,122 | | Total present value of lease payments | 19,405 | | | 42,274 | | Difference between lease payments and present value of lease payments | $ | 4,143 | | | 14,366 | |
|
Components of lease expense and supplemental cash flow information |
The components of lease expense included in other expense on the consolidated statements of operations consist of the following: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months ended | | Six Months ended | (Dollars in thousands) | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | Finance lease cost | | | | | | | | Amortization of ROU assets | $ | 1,077 | | | 1,101 | | | 2,152 | | | 2,191 | | Interest on lease liabilities | 176 | | | 216 | | | 358 | | | 440 | | Operating lease cost | 1,494 | | | 1,309 | | | 2,775 | | | 2,627 | | Short-term lease cost | 147 | | | 110 | | | 273 | | | 233 | | Variable lease cost | 475 | | | 291 | | | 948 | | | 755 | | Sublease income | (19) | | | (10) | | | (29) | | | (20) | | Total lease expense | $ | 3,350 | | | 3,017 | | | 6,477 | | | 6,226 | |
Supplemental cash flow information related to leases is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months ended | | June 30, 2025 | | June 30, 2024 | (Dollars in thousands) | Finance Leases | | Operating Leases | | Finance Leases | | Operating Leases | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | Operating cash flows | $ | 176 | | | 1,192 | | | 216 | | | 866 | | Financing cash flows | 983 | | | N/A | | 968 | | | N/A |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months ended | | June 30, 2025 | | June 30, 2024 | (Dollars in thousands) | Finance Leases | | Operating Leases | | Finance Leases | | Operating Leases | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | Operating cash flows | $ | 358 | | | 2,113 | | | 440 | | | 1,690 | | Financing cash flows | 1,959 | | | N/A | | 1,916 | | | N/A |
|