Schedule of segment information |
The following tables summarize the Company's segment information and the consolidated totals reported (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | 2025 | | 2024 | | Equipment Leasing | | Equipment Trading | | Totals | | Equipment Leasing | | Equipment Trading | | Totals | Total revenues | $ | 307,903 | | | $ | 1,975 | | | $ | 309,878 | | | $ | 376,865 | | | $ | 2,124 | | | $ | 378,989 | | Less: | | | | | | | | | | | | Depreciation and amortization | 79,179 | | | 189 | | | 79,368 | | | 135,330 | | | 206 | | | 135,536 | | Interest and debt expense | 58,500 | | | 391 | | | 58,891 | | | 61,217 | | | 169 | | | 61,386 | | | | | | | | | | | | | | Storage and handling | 10,914 | | | — | | | 10,914 | | | 13,523 | | | — | | | 13,523 | | Repair costs | 2,558 | | | — | | | 2,558 | | | 2,328 | | | — | | | 2,328 | | Other operating expenses | 1,292 | | | — | | | 1,292 | | | 1,181 | | | — | | | 1,181 | | Administrative expenses(1) | 23,972 | | | 315 | | | 24,287 | | | 23,636 | | | 376 | | | 24,012 | | Other (income) expenses(2) | 2,006 | | | — | | | 2,006 | | | (1,902) | | | — | | | (1,902) | | | | | | | | | | | | | | Leasing margin | $ | 129,482 | | | $ | 1,080 | | | $ | 130,562 | | | $ | 141,552 | | | $ | 1,373 | | | $ | 142,925 | | Net trading margin | — | | | 754 | | | 754 | | | — | | | 1,922 | | | 1,922 | | Net gain (loss) on sale of leasing equipment | 7,861 | | | — | | | 7,861 | | | (38,118) | | | — | | | (38,118) | | | | | | | | | | | | | | | | | | | | | | | | | | Transaction and other costs | | | | | — | | | | | | | (16,139) | | Other costs (income)(3) | | | | | — | | | | | | | (1) | | Income (loss) before income taxes | | | | | $ | 139,177 | | | | | | | $ | 90,589 | | | | | | | | | | | | | | Total assets | 9,805,199 | | | 96,970 | | | 9,902,169 | | | 10,945,904 | | | 65,805 | | | 11,011,709 | | Purchases of leasing equipment and investments in finance leases(4) | $ | 79,994 | | | $ | — | | | $ | 79,994 | | | $ | 293,852 | | | $ | — | | | $ | 293,852 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | 2025 | | 2024 | | Equipment Leasing | | Equipment Trading | | Totals | | Equipment Leasing | | Equipment Trading | | Totals | Total revenues | $ | 689,072 | | | $ | 3,846 | | | $ | 692,918 | | | $ | 746,554 | | | $ | 3,720 | | | $ | 750,274 | | Less: | | | | | | | | | | | | Depreciation and amortization | 207,345 | | | 383 | | | 207,728 | | | 271,205 | | | 412 | | | 271,617 | | Interest and debt expense | 126,379 | | | 641 | | | 127,020 | | | 122,505 | | | 333 | | | 122,838 | | | | | | | | | | | | | | Storage and handling | 20,982 | | | — | | | 20,982 | | | 31,479 | | | — | | | 31,479 | | Repair costs | 5,150 | | | — | | | 5,150 | | | 5,065 | | | — | | | 5,065 | | Other operating expenses | 3,451 | | | — | | | 3,451 | | | 3,235 | | | — | | | 3,235 | | Administrative expenses(1) | 47,837 | | | 576 | | | 48,413 | | | 45,278 | | | 543 | | | 45,821 | | Other (income) expenses(2) | 2,236 | | | — | | | 2,236 | | | (1,615) | | | — | | | (1,615) | | | | | | | | | | | | | | Leasing margin | $ | 275,692 | | | $ | 2,246 | | | $ | 277,938 | | | $ | 269,402 | | | $ | 2,432 | | | $ | 271,834 | | Net trading margin | — | | | 1,348 | | | 1,348 | | | — | | | 2,299 | | | 2,299 | | Net gain (loss) on sale of leasing equipment | 18,555 | | | — | | | 18,555 | | | (23,496) | | | — | | | (23,496) | | | | | | | | | | | | | | | | | | | | | | | | | | Transaction and other costs | | | | | — | | | | | | | (21,651) | | Other costs (income)(3) | | | | | 2 | | | | | | | (47) | | Income (loss) before income taxes | | | | | $ | 297,843 | | | | | | | $ | 228,939 | | | | | | | | | | | | | | Total assets | 9,805,199 | | | 96,970 | | | 9,902,169 | | | 10,945,904 | | | 65,805 | | | 11,011,709 | | Purchases of leasing equipment and investments in finance leases(4) | $ | 100,194 | | | $ | — | | | $ | 100,194 | | | $ | 368,160 | | | $ | — | | | $ | 368,160 | |
(1) Certain Administrative expenses have been allocated to the equipment trading segment based on a methodology that is consistent in all the periods presented. (2) Other segment items primarily include the provision (reversal) for doubtful accounts. (3) Other non-allocated costs (income) include unrealized gains or losses on derivative instruments and debt termination expense. (4) Represents cash disbursements for purchases of leasing equipment and investments in finance leases as reflected in the Consolidated Statements of Cash Flows for the periods indicated, but excludes cash flows associated with the purchase of equipment held for resale.
|
Geographic allocation of revenues for the periods indicated based on the customers primary domicile and allocates equipment trading revenue based on the location of sale |
The following table summarizes the geographic allocation of total leasing revenues based on customers' primary domicile (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Total revenues: | | | | | | | | Asia | $ | 116,750 | | | $ | 135,328 | | | $ | 265,719 | | | $ | 259,354 | | Europe | 159,760 | | | 204,971 | | | 361,827 | | | 403,870 | | Americas | 14,803 | | | 22,743 | | | 31,021 | | | 55,545 | | Bermuda | 1,047 | | | 1,050 | | | 2,195 | | | 2,122 | | Other International | 17,518 | | | 14,897 | | | 32,156 | | | 29,383 | | Total | $ | 309,878 | | | $ | 378,989 | | | $ | 692,918 | | | $ | 750,274 | |
The following table summarizes the geographic allocation of equipment trading revenues based on the location of the sale (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Total equipment trading revenues: | | | | | | | | Asia | $ | 2,181 | | | $ | 6,483 | | | $ | 4,165 | | | $ | 8,474 | | Europe | 2,886 | | | 2,605 | | | 4,422 | | | 4,538 | | Americas | 8,524 | | | 2,840 | | | 15,275 | | | 6,697 | | Bermuda | — | | | — | | | — | | | — | | Other International | 2,820 | | | 2,043 | | | 4,464 | | | 4,408 | | Total | $ | 16,411 | | | $ | 13,971 | | | $ | 28,326 | | | $ | 24,117 | |
|