Schedule of segment data |
The following presents the financial information for each segment that is specifically identifiable or based on allocations using internal methods as of or during the periods presented (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | As of or for the three months ended June 30, 2025 | | Wealth Management | | Mortgage | | Consolidated | Income Statement | | | | | | | Total interest income | | $ | 37,190 | | | $ | 310 | | | $ | 37,500 | | Total interest expense | | 19,616 | | | — | | | 19,616 | | Provision for credit losses | | 1,773 | | | — | | | 1,773 | | Net interest income, after provision for credit losses | | 15,801 | | | 310 | | | 16,111 | | Net gain on mortgage loans | | — | | | 1,187 | | | 1,187 | | All other non-interest income(1) | | 5,118 | | | — | | | 5,118 | | Total income before non-interest expense | | 20,919 | | | 1,497 | | | 22,416 | | Salaries and employee benefits expense | | 10,126 | | | 893 | | | 11,019 | | Depreciation and amortization expense | | 688 | | | 5 | | | 693 | | All other non-interest expense(2) | | 7,004 | | | 383 | | | 7,387 | | Income before income taxes | | $ | 3,101 | | | $ | 216 | | | $ | 3,317 | | | | | | | | | Goodwill | | $ | 30,400 | | | $ | — | | | $ | 30,400 | | Total assets | | $ | 3,000,682 | | | $ | 26,115 | | | $ | 3,026,797 | |
______________________________________ (1)All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Other. (2)All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Data processing, Technology and information systems, and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other. | | | | | | | | | | | | | | | | | | | | | As of or for the three months ended June 30, 2024 | | Wealth Management | | Mortgage | | Consolidated | Income Statement | | | | | | | Total interest income | | $ | 37,711 | | | $ | 343 | | | $ | 38,054 | | Total interest expense | | 22,276 | | | — | | | 22,276 | | Provision for credit losses | | 2,334 | | | — | | | 2,334 | | Net interest income, after provision for credit losses | | 13,101 | | | 343 | | | 13,444 | | Net gain on mortgage loans | | — | | | 1,820 | | | 1,820 | | All other non-interest income(1) | | 5,152 | | | — | | | 5,152 | | Total income before non-interest expense | | 18,253 | | | 2,163 | | | 20,416 | | Salaries and employee benefits expense | | 10,067 | | | 1,030 | | | 11,097 | | Depreciation and amortization expense | | 623 | | | 9 | | | 632 | | All other non-interest expense(2) | | 6,907 | | | 365 | | | 7,272 | | Income (loss) before income taxes | | $ | 656 | | | $ | 759 | | | $ | 1,415 | | | | | | | | | Goodwill | | $ | 30,400 | | | $ | — | | | $ | 30,400 | | Total assets | | $ | 2,908,654 | | | $ | 28,901 | | | $ | 2,937,555 | |
______________________________________ (1)All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Net loss on loans accounted for under the fair value option. (2)All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Technology and information systems, Data processing and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other. | | | | | | | | | | | | | | | | | | | | | As of or for the six months ended June 30, 2025 | | Wealth Management | | Mortgage | | Consolidated | Income Statement | | | | | | | Total interest and dividend income | | $ | 74,216 | | | $ | 493 | | | $ | 74,709 | | Total interest expense | | 39,372 | | | — | | | 39,372 | | Provision for credit losses | | 1,853 | | | — | | | 1,853 | | Net interest income, after provision for credit losses | | 32,991 | | | 493 | | | 33,484 | | Net gain on mortgage loans | | — | | | 2,254 | | | 2,254 | | All other non-interest income(1) | | 11,396 | | | — | | | 11,396 | | Total income before non-interest expense | | 44,387 | | | 2,747 | | | 47,134 | | Salaries and employee benefits expense | | 20,761 | | | 1,738 | | | 22,499 | | Depreciation and amortization expense | | 1,355 | | | 10 | | | 1,365 | | All other non-interest expense(2) | | 13,819 | | | 777 | | | 14,596 | | Income before income taxes | | $ | 8,452 | | | $ | 222 | | | $ | 8,674 | | | | | | | | | Goodwill | | $ | 30,400 | | | $ | — | | | $ | 30,400 | | Total assets | | $ | 3,000,682 | | | $ | 26,115 | | | $ | 3,026,797 | |
______________________________________ (1)All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Net gain on other real estate owned. (2)All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Data processing, Technology and information systems, and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other. | | | | | | | | | | | | | | | | | | | | | As of or for the six months ended June 30, 2024 | | Wealth Management | | Mortgage | | Consolidated | Income Statement | | | | | | | Total interest and dividend income | | $ | 75,995 | | | $ | 457 | | | $ | 76,452 | | Total interest expense | | 44,604 | | | — | | | 44,604 | | Provision for credit losses | | 2,406 | | | — | | | 2,406 | | Net interest income, after provision for credit losses | | 28,985 | | | 457 | | | 29,442 | | Net gain on mortgage loans | | — | | | 3,084 | | | 3,084 | | All other non-interest income(1) | | 11,165 | | | — | | | 11,165 | | Total income before non-interest expense | | 40,150 | | | 3,541 | | | 43,691 | | Salaries and employee benefits expense | | 20,469 | | | 1,895 | | | 22,364 | | Depreciation and amortization expense | | 1,239 | | | 17 | | | 1,256 | | All other non-interest expense(2) | | 14,382 | | | 695 | | | 15,077 | | Income before income taxes | | $ | 4,060 | | | $ | 934 | | | $ | 4,994 | | | | | | | | | Goodwill | | $ | 30,400 | | | $ | — | | | $ | 30,400 | | Total assets | | $ | 2,908,654 | | | $ | 28,901 | | | $ | 2,937,555 | |
______________________________________ (1)All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Net loss on loans accounted for under the fair value option. (2)All other non-interest expense for Wealth Management primarily includes Professional services, Occupancy and equipment, Technology and information systems, Data processing, and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other.
|