FAIR VALUE (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Fair Value Disclosures [Abstract] |
|
Schedule of fair value assets and liabilities measured on recurring basis |
The following presents assets and liabilities measured on a recurring basis as of the dates noted (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Reported Balance | Financial Assets | | | | | | | | | Mortgage loans held for sale | | $ | — | | | $ | 24,151 | | | $ | — | | | $ | 24,151 | | | | | | | | | | | Loans held at fair value | | $ | — | | | $ | — | | | $ | 5,099 | | | $ | 5,099 | | | | | | | | | | | Equity securities | | $ | 641 | | | $ | 122 | | | $ | — | | | $ | 763 | | Guarantee asset | | $ | — | | | $ | — | | | $ | 244 | | | $ | 244 | | IRLC, net | | $ | — | | | $ | 734 | | | $ | — | | | $ | 734 | | Equity warrants | | $ | — | | | $ | — | | | $ | 765 | | | $ | 765 | | Swap derivative assets | | $ | — | | | $ | 1,048 | | | $ | — | | | $ | 1,048 | | Financial Liabilities | | | | | | | | | Forward commitments and FSC | | $ | — | | | $ | 262 | | | $ | — | | | $ | 262 | | Swap derivative liabilities | | $ | — | | | $ | 1,037 | | | $ | — | | | $ | 1,037 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Reported Balance | Financial Assets | | | | | | | | | Mortgage loans held for sale | | $ | — | | | $ | 25,455 | | | $ | — | | | $ | 25,455 | | Loans held for sale | | $ | — | | | $ | 251 | | | $ | — | | | $ | 251 | | Loans held at fair value | | $ | — | | | $ | — | | | $ | 7,283 | | | $ | 7,283 | | Forward commitments and FSC | | $ | — | | | $ | 225 | | | $ | — | | | $ | 225 | | Equity securities | | $ | 630 | | | $ | 122 | | | $ | — | | | $ | 752 | | Guarantee asset | | $ | — | | | $ | — | | | $ | 235 | | | $ | 235 | | IRLC, net | | $ | — | | | $ | 358 | | | $ | — | | | $ | 358 | | Equity warrants | | $ | — | | | $ | — | | | $ | 765 | | | $ | 765 | | Swap derivative asset | | $ | — | | | $ | 1,060 | | | $ | — | | | $ | 1,060 | | Financial Liabilities | | | | | | | | | Forward commitments and FSC | | $ | — | | | $ | 13 | | | $ | — | | | $ | 13 | | Swap derivative liabilities | | $ | — | | | $ | 956 | | | $ | — | | | $ | 956 | |
|
Schedule of loans measured at fair value under fair value option |
The following provide more information about the fair value carrying amount and unpaid principal outstanding of loans accounted for under the fair value option as of the dates noted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | Total Loans | | Non Accruals | | 90 Days or More Past Due | (dollars in thousands) | Fair Value Carrying Amount | | Unpaid Principal Balance | | Difference | | Fair Value Carrying Amount | | Unpaid Principal Balance | | Difference | | Fair Value Carrying Amount | | Unpaid Principal Balance | | Difference | Mortgage loans held for sale | $ | 24,151 | | | $ | 23,629 | | | $ | 522 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | Loans held for investment | 5,099 | | | 5,234 | | | (135) | | | 10 | | | 10 | | | — | | | 10 | | | 10 | | | — | | | $ | 29,250 | | | $ | 28,863 | | | $ | 387 | | | $ | 10 | | | $ | 10 | | | $ | — | | | $ | 10 | | | $ | 10 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Total Loans | | Non Accruals | | 90 Days or More Past Due | (dollars in thousands) | Fair Value Carrying Amount | | Unpaid Principal Balance | | Difference | | Fair Value Carrying Amount | | Unpaid Principal Balance | | Difference | | Fair Value Carrying Amount | | Unpaid Principal Balance | | Difference | Mortgage loans held for sale | $ | 25,455 | | | $ | 25,217 | | | $ | 238 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Loans held for sale | 251 | | | 594 | | | (343) | | | 251 | | | 594 | | | (343) | | | 251 | | | 594 | | | (343) | | Loans held for investment | 7,283 | | | 7,507 | | | (224) | | | 47 | | | 52 | | | (5) | | | 47 | | | 52 | | | (5) | | | $ | 32,989 | | | $ | 33,318 | | | $ | (329) | | | $ | 298 | | | $ | 646 | | | $ | (348) | | | $ | 298 | | | $ | 646 | | | $ | (348) | |
|
Schedule of changes in fair value of loans |
The following presents the changes in fair value of loans accounted for under the fair value option as of the dates noted: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | (dollars in thousands) | 2025 | | 2024 | | 2025 | | 2024 | Mortgage loans held for sale | $ | 348 | | | $ | 283 | | | $ | 255 | | | $ | 362 | | Loans held for sale | — | | | — | | | 222 | | | — | | Loans held for investment | 32 | | | 50 | | | 89 | | | 100 | | | $ | 380 | | | $ | 333 | | | $ | 566 | | | $ | 462 | |
|
Summary of assets and liability for level 3 instruments measured at fair value on recurring basis |
The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis as of the dates noted (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | Loans Held at Fair Value | | | | Guarantee Asset | | | | Equity Warrants | Beginning balance | | | | $ | 6,112 | | | | | $ | 261 | | | | | $ | 765 | | | | | | | | | | | | | | | Originations | | | | — | | | | | 9 | | | | | — | | | | | | | | | | | | | | | Gains/(losses) in net income, net | | | | 32 | | | | | (4) | | | | | — | | Net charge-offs | | | | (6) | | | | | — | | | | | — | | Settlements | | | | (1,039) | | | | | (22) | | | | | — | | Ending balance | | | | $ | 5,099 | | | | | $ | 244 | | | | | $ | 765 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | | | Loans Held at Fair Value | | | | Guarantee Asset | | | | Equity Warrants | Beginning balance | | | | $ | 11,922 | | | | | $ | 199 | | | | | $ | 795 | | | | | | | | | | | | | | | Originations | | | | — | | | | | 34 | | | | | — | | Gains/(losses) in net income, net | | | | 50 | | | | | 6 | | | | | — | | Net charge-offs | | | | (365) | | | | | — | | | | | — | | Settlements | | | | (1,417) | | | | | (11) | | | | | — | | Ending balance | | | | $ | 10,190 | | | | | $ | 228 | | | | | $ | 795 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | Loans Held at Fair Value | | | | Guarantee Asset | | | | Equity Warrants | Beginning balance | | | | $ | 7,283 | | | | | $ | 235 | | | | | $ | 765 | | | | | | | | | | | | | | | Originations | | | | — | | | | | 20 | | | | | — | | | | | | | | | | | | | | | Gains/(losses) in net income, net | | | | 89 | | | | | 32 | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net charge-offs | | | | (57) | | | | | — | | | | | — | | Settlements | | | | (2,216) | | | | | (43) | | | | | — | | Ending balance | | | | $ | 5,099 | | | | | $ | 244 | | | | | $ | 765 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | | Loans Held at Fair Value | | | | Guarantee Asset | | | | Equity Warrants | Beginning balance | | | | $ | 13,726 | | | | | $ | 189 | | | | | $ | 795 | | | | | | | | | | | | | | | Originations | | | | — | | | | | 47 | | | | | — | | Gains/(losses) in net income, net | | | | 100 | | | | | 11 | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net charge-offs | | | | (717) | | | | | — | | | | | — | | Settlements | | | | (2,919) | | | | | (19) | | | | | — | | Ending balance | | | | $ | 10,190 | | | | | $ | 228 | | | | | $ | 795 | |
|
Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs |
The following presents quantitative information about Level 3 assets measured on a recurring and nonrecurring basis as of the dates noted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quantitative Information about Level 3 Fair Value Measurements as of June 30, 2025 | (dollars in thousands) | | Fair Value | | Valuation Technique | | Significant Unobservable Input | | Range (Weighted Average) | Recurring fair value | | | | | | | | | Loans held for investment at fair value | | $ | 5,099 | | | Discounted cash flow | | Discount rate | | 7% to 8% (7%) | | | | | | | | | | Guarantee asset | | 244 | | | Discounted cash flow | | Discount rate Prepayment rate | | 6% (6%) 12% (12%) | | | | | | | | | | Equity warrants | | 765 | | | Black-Scholes option pricing model | | Volatility Risk-free interest rate Remaining life | | 21.3% to 63.8% (30.2%) 4.05% to 4.16% (4.14%) 2 years | | | | | | | | | | Nonrecurring fair value | | | | | | | | | OREO: | | | | | | | | | 1-4 Family Residential | | 4,385 | | | Appraisal value | | Commission, cost to sell, closing costs | | 5% (5 %) | | | | | | | | | | | | | | | | | | | Collateral dependent loans, net of ACL: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | 93 | | | Sales comparison, Market approach - guideline transaction method | | Loss given default | | 47% (47%) | | | | | | | | | | Commercial and Industrial, 1-4 Family Residential | | 1,212 | | | Appraisal value | | Commission, cost to sell | | 7% (7%) | Commercial and Industrial | | 9,734 | | | Appraisal value | | Commission Receiver costs | | 10% to 20% (18%) 2% (2%) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2024 | (dollars in thousands) | | Fair Value | | Valuation Technique | | Significant Unobservable Input | | Range (Weighted Average) | Recurring fair value | | | | | | | | | Loans held for investment at fair value | | $ | 7,283 | | | Discounted cash flow | | Discount rate | | 7% to 8% (7%) | | | | | | | | | | Guarantee asset | | 235 | | | Discounted cash flow | | Discount rate Prepayment rate | | 5% (5%) 15% (15%) | | | | | | | | | | Equity warrants | | 765 | | | Black-Scholes option pricing model | | Volatility Risk-free interest rate Remaining life | | 21.3% to 63.8% (30.2%) 4.05% to 4.16% (4.14%) 2 years | | | | | | | | | | Nonrecurring fair value | | | | | | | | | OREO: | | | | | | | | | 1-4 Family Residential | | 10,314 | | | Appraisal value | | Commission, cost to sell, closing costs | | 5% (5%) | Commercial and Industrial | | 25,615 | | | Appraisal value | | Commission, cost to sell, closing costs | | 6% (6%) | | | | | | | | | | Collateral dependent loans, net of ACL: | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | 784 | | | Sales Comparison-Market Value Approach | | Market rate adjustments | | 11% (11%) | Commercial and Industrial | | 36 | | | Sales comparison, Market approach - guideline transaction method | | Loss given default | | 80% (80%) | | | | | | | | | | | | | | | | | | |
|
Summary of carrying amounts and estimated fair values of financial instruments |
The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of the dates noted (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Fair Value Measurements Using: | June 30, 2025 | | | Level 1 | | Level 2 | | Level 3 | Assets: | | | | | | | | | Cash and cash equivalents | | $ | 232,314 | | | $ | 232,314 | | | $ | — | | | $ | — | | Held-to-maturity securities, net of ACL | | 99,825 | | | 247 | | | 85,436 | | | 8,296 | | Loans, net(1) | | 2,516,003 | | | — | | | — | | | 2,454,131 | | Accrued interest receivable | | 10,783 | | | 10,783 | | | — | | | — | | Liabilities: | | | | | | | | | Term deposits(2) | | 397,006 | | | 352,536 | | | — | | | 44,862 | | Non-term deposits | | 2,132,123 | | | 2,132,123 | | | — | | | — | | Borrowings: | | | | | | | | | FHLB borrowings – fixed rate | | 112,131 | | | 112,131 | | | — | | | — | | FHLB borrowings – floating rate | | 50,000 | | | — | | | 50,000 | | | — | | Federal Reserve borrowings – fixed rate | | 1,285 | | | 1,285 | | | — | | | — | | Subordinated notes – fixed-to-floating rate | | 44,673 | | | — | | | — | | | 42,401 | | Accrued interest payable | | 1,406 | | | 1,406 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Fair Value Measurements Using: | December 31, 2024 | | | Level 1 | | Level 2 | | Level 3 | Assets: | | | | | | | | | Cash and cash equivalents | | $ | 236,041 | | | $ | 236,041 | | | $ | — | | | $ | — | | Held-to-maturity securities, net of ACL | | 75,724 | | | 242 | | | 60,044 | | | 7,875 | | Loans, net(1) | | 2,399,952 | | | — | | | — | | | 2,325,081 | | Accrued interest receivable | | 10,364 | | | 10,364 | | | — | | | — | | Liabilities: | | | | | | | | | Term deposits(2) | | 471,415 | | | 429,008 | | | — | | | 42,764 | | Non-term deposits | | 2,042,794 | | | 2,042,794 | | | — | | | — | | Borrowings: | | | | | | | | | FHLB borrowings – fixed rate | | 5,000 | | | 5,000 | | | — | | | — | | FHLB borrowings – floating rate | | 50,000 | | | — | | | 50,000 | | | — | | Federal Reserve borrowings – fixed rate | | 2,038 | | | 2,038 | | | — | | | — | | Subordinated notes – fixed-to-floating rate | | 52,565 | | | — | | | — | | | 48,451 | | Accrued interest payable | | 1,995 | | | 1,995 | | | — | | | — | |
______________________________________ (1) Excludes loans accounted for under the fair value option of $5.1 million and $7.3 million as of June 30, 2025 and December 31, 2024, respectively, as these are carried at fair value. (2) Term deposits due within one year totaling $352.5 million and $429.0 million as of June 30, 2025 and December 31, 2024, respectively, are classified under Level 1 fair value measurement.
|