Summary of aging analysis of the recorded investments in loans past due |
The following presents, by class, an aging analysis of the amortized cost basis in loans past due as of the date noted (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 or More Days Past Due | | Total Loans Past Due | | Current | | Total Amortized Cost | | Loans Accounted for Under the Fair Value Option(1) | | Total Loans | Cash, Securities, and Other | | $ | — | | | $ | — | | | $ | 1,704 | | | $ | 1,704 | | | $ | 159,987 | | | $ | 161,691 | | | $ | — | | | $ | 161,691 | | Consumer and Other | | — | | | — | | | — | | | — | | | 15,914 | | | 15,914 | | | 5,099 | | | 21,013 | | Construction and Development | | — | | | — | | | — | | | — | | | 254,916 | | | 254,916 | | | — | | | 254,916 | | 1-4 Family Residential | | 351 | | | 850 | | | — | | | 1,201 | | | 1,014,059 | | | 1,015,260 | | | — | | | 1,015,260 | | Non-Owner Occupied CRE | | — | | | — | | | — | | | — | | | 652,864 | | | 652,864 | | | — | | | 652,864 | | Owner Occupied CRE | | 1,045 | | | — | | | — | | | 1,045 | | | 194,558 | | | 195,603 | | | — | | | 195,603 | | Commercial and Industrial | | 2,476 | | | 4,902 | | | 11,661 | | | 19,039 | | | 219,710 | | | 238,749 | | | — | | | 238,749 | | Total | | $ | 3,872 | | | $ | 5,752 | | | $ | 13,365 | | | $ | 22,989 | | | $ | 2,512,008 | | | $ | 2,534,997 | | | $ | 5,099 | | | $ | 2,540,096 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 or More Days Past Due | | Total Loans Past Due | | Current | | Total Amortized Cost | | Loans Accounted for Under the Fair Value Option(1) | | Total Loans | Cash, Securities, and Other | | $ | — | | | $ | — | | | $ | 1,704 | | | $ | 1,704 | | | $ | 118,130 | | | $ | 119,834 | | | $ | — | | | $ | 119,834 | | Consumer and Other | | — | | | — | | | — | | | — | | | 17,482 | | | 17,482 | | | 7,283 | | | 24,765 | | Construction and Development | | — | | | — | | | — | | | — | | | 314,481 | | | 314,481 | | | — | | | 314,481 | | 1-4 Family Residential | | 3,971 | | | — | | | — | | | 3,971 | | | 958,930 | | | 962,901 | | | — | | | 962,901 | | Non-Owner Occupied CRE | | — | | | — | | | — | | | — | | | 611,239 | | | 611,239 | | | — | | | 611,239 | | Owner Occupied CRE | | 350 | | | — | | | — | | | 350 | | | 171,669 | | | 172,019 | | | — | | | 172,019 | | Commercial and Industrial | | 4,999 | | | — | | | 10,870 | | | 15,869 | | | 204,457 | | | 220,326 | | | — | | | 220,326 | | Total | | $ | 9,320 | | | $ | — | | | $ | 12,574 | | | $ | 21,894 | | | $ | 2,396,388 | | | $ | 2,418,282 | | | $ | 7,283 | | | $ | 2,425,565 | |
______________________________________ (1)Refer to Note 12 – Fair Value for additional information on the measurement of loans accounted for under the fair value option.
|
Summary of recorded investment in the Company's loans by class and by credit quality indicator |
The following tables present the amortized cost basis of loans by credit quality indicator, by class of financing receivable, and year of origination for term loans as of June 30, 2025 and December 31, 2024. For revolving lines of credit that converted to term loans, if the conversion involved a credit decision, such loans are included in the origination year in which the credit decision was made (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | June 30, 2025 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Cash, Securities, and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 47,201 | | | $ | 1,354 | | | $ | 4,572 | | | $ | 3,462 | | | $ | 11,945 | | | $ | 15,250 | | | $ | 76,203 | | | | | $ | 159,987 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | 1,704 | | | | | 1,704 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Cash, Securities, and Other | | $ | 47,201 | | | $ | 1,354 | | | $ | 4,572 | | | $ | 3,462 | | | $ | 11,945 | | | $ | 15,250 | | | $ | 77,907 | | | | | $ | 161,691 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Consumer and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 33 | | | $ | 3,586 | | | $ | — | | | $ | 1,338 | | | $ | 330 | | | $ | 773 | | | $ | 9,854 | | | | | $ | 15,914 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Not rated(1) | | — | | | 1 | | | — | | | 4,417 | | | 601 | | | 80 | | | — | | | | | 5,099 | | Total Consumer and Other | | $ | 33 | | | $ | 3,587 | | | $ | — | | | $ | 5,755 | | | $ | 931 | | | $ | 853 | | | $ | 9,854 | | | | | $ | 21,013 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Construction and Development | | | | | | | | | | | | | | | | | | | Pass | | $ | 10,091 | | | $ | 52,791 | | | $ | 59,241 | | | $ | 109,883 | | | $ | 942 | | | $ | 9,515 | | | $ | 951 | | | | | $ | 243,414 | | Special mention | | — | | | 1,362 | | | — | | | 7,044 | | | — | | | — | | | — | | | | | 8,406 | | Substandard | | — | | | 460 | | | 533 | | | 2,103 | | | — | | | — | | | — | | | | | 3,096 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Construction and Development | | $ | 10,091 | | | $ | 54,613 | | | $ | 59,774 | | | $ | 119,030 | | | $ | 942 | | | $ | 9,515 | | | $ | 951 | | | | | $ | 254,916 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | 1-4 Family Residential | | | | | | | | | | | | | | | | | | | Pass | | $ | 117,148 | | | $ | 58,460 | | | $ | 78,593 | | | $ | 342,472 | | | $ | 118,700 | | | $ | 161,770 | | | $ | 133,246 | | | | | $ | 1,010,389 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | 1,367 | | | 850 | | | — | | | 2,654 | | | | | 4,871 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total 1-4 Family Residential | | $ | 117,148 | | | $ | 58,460 | | | $ | 78,593 | | | $ | 343,839 | | | $ | 119,550 | | | $ | 161,770 | | | $ | 135,900 | | | | | $ | 1,015,260 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Non-Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 19,021 | | | $ | 48,388 | | | $ | 52,686 | | | $ | 288,768 | | | $ | 94,262 | | | $ | 119,368 | | | $ | 30,371 | | | | | $ | 652,864 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Non-Owner Occupied CRE | | $ | 19,021 | | | $ | 48,388 | | | $ | 52,686 | | | $ | 288,768 | | | $ | 94,262 | | | $ | 119,368 | | | $ | 30,371 | | | | | $ | 652,864 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 22,397 | | | $ | 4,140 | | | $ | 3,081 | | | $ | 41,649 | | | $ | 40,901 | | | $ | 79,131 | | | $ | 1,888 | | | | | $ | 193,187 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | 2,416 | | | — | | | — | | | — | | | | | 2,416 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Owner Occupied CRE | | $ | 22,397 | | | $ | 4,140 | | | $ | 3,081 | | | $ | 44,065 | | | $ | 40,901 | | | $ | 79,131 | | | $ | 1,888 | | | | | $ | 195,603 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | June 30, 2025 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Commercial and Industrial | | | | | | | | | | | | | | | | | | | Pass | | $ | 28,518 | | | $ | 21,411 | | | $ | 3,587 | | | $ | 47,269 | | | $ | 9,071 | | | $ | 31,628 | | | $ | 63,318 | | | | | $ | 204,802 | | Special mention | | — | | | — | | | 4,927 | | | 4,873 | | | 1,933 | | | — | | | — | | | | | 11,733 | | Substandard | | — | | | — | | | 569 | | | 3,821 | | | — | | | 12,024 | | | 5,800 | | | | | 22,214 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Commercial and Industrial | | $ | 28,518 | | | $ | 21,411 | | | $ | 9,083 | | | $ | 55,963 | | | $ | 11,004 | | | $ | 43,652 | | | $ | 69,118 | | | | | $ | 238,749 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | 667 | | | $ | — | | | $ | 594 | | | $ | — | | | | | $ | 1,261 | | Total pass | | $ | 244,409 | | | $ | 190,130 | | | $ | 201,760 | | | $ | 834,841 | | | $ | 276,151 | | | $ | 417,435 | | | $ | 315,831 | | | | | $ | 2,480,557 | | Total special mention | | — | | | 1,362 | | | 4,927 | | | 11,917 | | | 1,933 | | | — | | | — | | | | | 20,139 | | Total substandard | | — | | | 460 | | | 1,102 | | | 9,707 | | | 850 | | | 12,024 | | | 10,158 | | | | | 34,301 | | Total doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Total not rated | | — | | | 1 | | | — | | | 4,417 | | | 601 | | | 80 | | | — | | | | | 5,099 | | Total | | $ | 244,409 | | | $ | 191,953 | | | $ | 207,789 | | | $ | 860,882 | | | $ | 279,535 | | | $ | 429,539 | | | $ | 325,989 | | | | | $ | 2,540,096 | |
(1)Includes loans held for investment measured at fair value as of June 30, 2025. Includes fair value adjustments on loans held for investment accounted for under the fair value option. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | December 31, 2024 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Cash, Securities, and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 11,564 | | | $ | 6,123 | | | $ | 3,649 | | | $ | 13,157 | | | $ | 5,143 | | | $ | 13,912 | | | $ | 64,582 | | | | | $ | 118,130 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | 1,704 | | | | | 1,704 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Cash, Securities, and Other | | $ | 11,564 | | | $ | 6,123 | | | $ | 3,649 | | | $ | 13,157 | | | $ | 5,143 | | | $ | 13,912 | | | $ | 66,286 | | | | | $ | 119,834 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Consumer and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 3,587 | | | $ | 4 | | | $ | 1,518 | | | $ | 355 | | | $ | 380 | | | $ | 548 | | | $ | 11,090 | | | | | $ | 17,482 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Not rated(1) | | 1 | | | — | | | 6,215 | | | 940 | | | 71 | | | 56 | | | — | | | | | 7,283 | | Total Consumer and Other | | $ | 3,588 | | | $ | 4 | | | $ | 7,733 | | | $ | 1,295 | | | $ | 451 | | | $ | 604 | | | $ | 11,090 | | | | | $ | 24,765 | | Current year-to-date gross charge-offs | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 10 | | | $ | 39 | | | $ | — | | | | | $ | 50 | | Construction and Development | | | | | | | | | | | | | | | | | | | Pass | | $ | 48,872 | | | $ | 58,224 | | | $ | 191,874 | | | $ | 992 | | | $ | 9,395 | | | $ | — | | | $ | 839 | | | | | $ | 310,196 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | 469 | | | 3,816 | | | — | | | — | | | — | | | — | | | — | | | | | 4,285 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Construction and Development | | $ | 49,341 | | | $ | 62,040 | | | $ | 191,874 | | | $ | 992 | | | $ | 9,395 | | | $ | — | | | $ | 839 | | | | | $ | 314,481 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | 1-4 Family Residential | | | | | | | | | | | | | | | | | | | Pass | | $ | 98,612 | | | $ | 89,537 | | | $ | 351,026 | | | $ | 126,116 | | | $ | 104,427 | | | $ | 63,930 | | | $ | 129,253 | | | | | $ | 962,901 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total 1-4 Family Residential | | $ | 98,612 | | | $ | 89,537 | | | $ | 351,026 | | | $ | 126,116 | | | $ | 104,427 | | | $ | 63,930 | | | $ | 129,253 | | | | | $ | 962,901 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | December 31, 2024 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Non-Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 48,445 | | | $ | 42,527 | | | $ | 260,055 | | | $ | 101,067 | | | $ | 70,896 | | | $ | 57,676 | | | $ | 30,573 | | | | | $ | 611,239 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Non-Owner Occupied CRE | | $ | 48,445 | | | $ | 42,527 | | | $ | 260,055 | | | $ | 101,067 | | | $ | 70,896 | | | $ | 57,676 | | | $ | 30,573 | | | | | $ | 611,239 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 4,177 | | | $ | 3,126 | | | $ | 44,034 | | | $ | 41,663 | | | $ | 29,402 | | | $ | 45,640 | | | $ | 1,531 | | | | | $ | 169,573 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | 2,096 | | | — | | | — | | | — | | | 350 | | | | | 2,446 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Owner Occupied CRE | | $ | 4,177 | | | $ | 3,126 | | | $ | 46,130 | | | $ | 41,663 | | | $ | 29,402 | | | $ | 45,640 | | | $ | 1,881 | | | | | $ | 172,019 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Commercial and Industrial | | | | | | | | | | | | | | | | | | | Pass | | $ | 21,922 | | | $ | 9,741 | | | $ | 58,160 | | | $ | 11,324 | | | $ | 5,435 | | | $ | 27,237 | | | $ | 58,665 | | | | | $ | 192,484 | | Special mention | | — | | | 456 | | | 685 | | | — | | | — | | | — | | | 7,979 | | | | | 9,120 | | Substandard | | 967 | | | 178 | | | 1,988 | | | — | | | 4,422 | | | 10,871 | | | 296 | | | | | 18,722 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Commercial and Industrial | | $ | 22,889 | | | $ | 10,375 | | | $ | 60,833 | | | $ | 11,324 | | | $ | 9,857 | | | $ | 38,108 | | | $ | 66,940 | | | | | $ | 220,326 | | Current year-to-date gross charge-offs | | $ | — | | | $ | 1,202 | | | $ | 16 | | | $ | 6,935 | | | $ | 1,199 | | | $ | — | | | $ | — | | | | | $ | 9,352 | | Total pass | | $ | 237,179 | | | $ | 209,282 | | | $ | 910,316 | | | $ | 294,674 | | | $ | 225,078 | | | $ | 208,943 | | | $ | 296,533 | | | | | $ | 2,382,005 | | Total special mention | | — | | | 456 | | | 685 | | | — | | | — | | | — | | | 7,979 | | | | | 9,120 | | Total substandard | | 1,436 | | | 3,994 | | | 4,084 | | | — | | | 4,422 | | | 10,871 | | | 2,350 | | | | | 27,157 | | Total doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Total not rated | | 1 | | | — | | | 6,215 | | | 940 | | | 71 | | | 56 | | | — | | | | | 7,283 | | Total | | $ | 238,616 | | | $ | 213,732 | | | $ | 921,300 | | | $ | 295,614 | | | $ | 229,571 | | | $ | 219,870 | | | $ | 306,862 | | | | | $ | 2,425,565 | |
______________________________________ (1)Includes loans held for investment measured at fair value as of December 31, 2024. Includes fair value adjustments on loans held for investment accounted for under the fair value option.
|