LOANS AND THE ALLOWANCE FOR CREDIT LOSSES |
LOANS AND THE ALLOWANCE FOR CREDIT LOSSES The following presents a summary of the Company’s loans at amortized cost as of the dates noted: | | | | | | | | | | | | (dollars in thousands) | June 30, 2025 | | December 31, 2024 | Cash, Securities, and Other | $ | 161,691 | | | $ | 119,834 | | Consumer and Other | 15,914 | | | 17,482 | | Construction and Development | 254,916 | | | 314,481 | | 1-4 Family Residential | 1,015,260 | | | 962,901 | | Non-Owner Occupied CRE | 652,864 | | | 611,239 | | Owner Occupied CRE | 195,603 | | | 172,019 | | Commercial and Industrial | 238,749 | | | 220,326 | | Total | 2,534,997 | | | 2,418,282 | | | | | | Allowance for credit losses | (18,994) | | | (18,330) | | Total, net | $ | 2,516,003 | | | $ | 2,399,952 | | Loans accounted for under the fair value option(1) | 5,099 | | | 7,283 | | Loans, net | $ | 2,521,102 | | | $ | 2,407,235 | |
______________________________________ (1)Includes $5.2 million and $7.5 million of unpaid principal balance of loans held for investment measured at fair value as of June 30, 2025 and December 31, 2024, respectively. Includes fair value adjustments on loans held for investment accounted for under the fair value option. See Note 12 – Fair Value. As of June 30, 2025 and December 31, 2024, total loans held for investment included $141.5 million and $164.3 million, respectively, of performing loans purchased through mergers or acquisitions. As of June 30, 2025, the Company did not hold any Main Street Lending Program (MSLP) loans. As of December 31, 2024, the Company’s Commercial and Industrial loans included one MSLP loan with the net carrying amount of $1.7 million, or 0.8% of the total category. The following presents, by class, an aging analysis of the amortized cost basis in loans past due as of the date noted (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 or More Days Past Due | | Total Loans Past Due | | Current | | Total Amortized Cost | | Loans Accounted for Under the Fair Value Option(1) | | Total Loans | Cash, Securities, and Other | | $ | — | | | $ | — | | | $ | 1,704 | | | $ | 1,704 | | | $ | 159,987 | | | $ | 161,691 | | | $ | — | | | $ | 161,691 | | Consumer and Other | | — | | | — | | | — | | | — | | | 15,914 | | | 15,914 | | | 5,099 | | | 21,013 | | Construction and Development | | — | | | — | | | — | | | — | | | 254,916 | | | 254,916 | | | — | | | 254,916 | | 1-4 Family Residential | | 351 | | | 850 | | | — | | | 1,201 | | | 1,014,059 | | | 1,015,260 | | | — | | | 1,015,260 | | Non-Owner Occupied CRE | | — | | | — | | | — | | | — | | | 652,864 | | | 652,864 | | | — | | | 652,864 | | Owner Occupied CRE | | 1,045 | | | — | | | — | | | 1,045 | | | 194,558 | | | 195,603 | | | — | | | 195,603 | | Commercial and Industrial | | 2,476 | | | 4,902 | | | 11,661 | | | 19,039 | | | 219,710 | | | 238,749 | | | — | | | 238,749 | | Total | | $ | 3,872 | | | $ | 5,752 | | | $ | 13,365 | | | $ | 22,989 | | | $ | 2,512,008 | | | $ | 2,534,997 | | | $ | 5,099 | | | $ | 2,540,096 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 or More Days Past Due | | Total Loans Past Due | | Current | | Total Amortized Cost | | Loans Accounted for Under the Fair Value Option(1) | | Total Loans | Cash, Securities, and Other | | $ | — | | | $ | — | | | $ | 1,704 | | | $ | 1,704 | | | $ | 118,130 | | | $ | 119,834 | | | $ | — | | | $ | 119,834 | | Consumer and Other | | — | | | — | | | — | | | — | | | 17,482 | | | 17,482 | | | 7,283 | | | 24,765 | | Construction and Development | | — | | | — | | | — | | | — | | | 314,481 | | | 314,481 | | | — | | | 314,481 | | 1-4 Family Residential | | 3,971 | | | — | | | — | | | 3,971 | | | 958,930 | | | 962,901 | | | — | | | 962,901 | | Non-Owner Occupied CRE | | — | | | — | | | — | | | — | | | 611,239 | | | 611,239 | | | — | | | 611,239 | | Owner Occupied CRE | | 350 | | | — | | | — | | | 350 | | | 171,669 | | | 172,019 | | | — | | | 172,019 | | Commercial and Industrial | | 4,999 | | | — | | | 10,870 | | | 15,869 | | | 204,457 | | | 220,326 | | | — | | | 220,326 | | Total | | $ | 9,320 | | | $ | — | | | $ | 12,574 | | | $ | 21,894 | | | $ | 2,396,388 | | | $ | 2,418,282 | | | $ | 7,283 | | | $ | 2,425,565 | |
______________________________________ (1)Refer to Note 12 – Fair Value for additional information on the measurement of loans accounted for under the fair value option. As of June 30, 2025 and December 31, 2024, the Company did not have any loans more than 90 days delinquent and accruing interest. Loan Modifications GAAP requires that certain types of loan modifications to borrowers experiencing financial difficulty be reported and include the following; (i) principal forgiveness, (ii) interest rate reduction, (iii) other than insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing. There were no loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025. During the three and six months ended June 30, 2024, there were zero and one loan modification, respectively, made to borrowers experiencing financial difficulty. The following presents the amortized cost basis as of June 30, 2024 of the loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted during the six months ended June 30, 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Principal forgiveness | | Interest rate reduction | | Term extension | | Combination: term extension and principal forgiveness | | Combination: term extension and interest rate reduction | | Total class of financing receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | $ | — | | | $ | — | | | $ | 1,000 | | | $ | — | | | $ | — | | | 0.4 | % | Total | $ | — | | | $ | — | | | $ | 1,000 | | | $ | — | | | $ | — | | | |
The following presents the financial effect by type of modification made to borrowers experiencing financial difficulty during the periods noted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | (dollars in thousands) | | | | | | | | Principal forgiveness | | Weighted average interest rate reduction | | Weighted average term extension | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | | | | | | | $— | | —% | | 5 months |
There were no loans that experienced a default during the three and six months ended June 30, 2025 or 2024, subsequent to being granted a modification in the preceding twelve months. Non-Accrual Loans The accrual of interest on loans is discontinued at the time the loan becomes 90 days or more delinquent unless the loan is well secured and in the process of collection or renewal due to maturity. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual status or charged off if collection of interest or principal is considered doubtful. The following presents the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing by class as of the dates noted: | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | (dollars in thousands) | Non-accrual loans with no ACL | | Total non-accrual loans(1) | | Loans past due over 89 days still accruing | Cash, Securities, and Other | $ | 1,704 | | | $ | 1,704 | | | $ | — | | | | | | | | | | | | | | 1-4 Family Residential | — | | | 850 | | | — | | | | | | | | | | | | | | Commercial and Industrial | 790 | | | 11,836 | | | — | | Total | $ | 2,494 | | | $ | 14,390 | | | $ | — | |
______________________________________ (1)As of June 30, 2025, the Company had an allowance of $0.9 million on non-accrual loans. | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | (dollars in thousands) | | Non-accrual loans with no ACL | | Total non-accrual loans(1) | | Loans past due over 89 days still accruing | Cash, Securities, and Other | | $ | 1,704 | | | $ | 1,704 | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | 10,870 | | | 11,048 | | | — | | Total | | $ | 12,574 | | | $ | 12,752 | | | $ | — | |
______________________________________ (1)As of December 31, 2024, the Company had an allowance of $0.1 million on non-accrual loans. The Company recognized no interest income on non-accrual loans during the three and six month periods ended June 30, 2025 and 2024. Collateral Dependent Loans A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following presents the amortized cost basis of collateral-dependent loans, which are individually analyzed to determine expected credit losses, by class of loans as of the date noted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | | Collateral Dependent Loans | (dollars in thousands) | | Secured by Real Estate | | Secured by Cash and Securities | | Secured by Other | | Total | Cash, Securities, and Other | | $ | — | | | $ | 1,704 | | | $ | — | | | $ | 1,704 | | | | | | | | | | | | | | | | | | | | 1-4 Family Residential | | 850 | | | — | | | — | | | 850 | | | | | | | | | | | Owner Occupied CRE | | 1,045 | | | — | | | — | | | 1,045 | | Commercial and Industrial | | — | | | — | | | 11,836 | | | 11,836 | | Total | | $ | 1,895 | | | $ | 1,704 | | | $ | 11,836 | | | $ | 15,435 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | | Collateral Dependent Loans | (dollars in thousands) | | Secured by Real Estate | | Secured by Cash and Securities | | Secured by Other | | Total | Cash, Securities, and Other | | $ | — | | | $ | 1,704 | | | $ | — | | | $ | 1,704 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | — | | | — | | | 12,015 | | | 12,015 | | Total | | $ | — | | | $ | 1,704 | | | $ | 12,015 | | | $ | 13,719 | |
Other Real Estate Owned Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. They are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than on an annual basis. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. During the three months ended March 31, 2025, the Company sold two OREO properties resulting in a net gain on sale of $0.5 million. As of June 30, 2025 and December 31, 2024, OREO properties had carrying amounts of $4.4 million and $35.9 million, respectively. Allowance for Credit Losses on Loans The ACL on loans is measured on the loan’s amortized cost basis, excluding interest receivable. Interest receivable excluded at June 30, 2025 and December 31, 2024 was $10.3 million and $9.8 million, respectively, presented in Accrued interest receivable on the Condensed Consolidated Balance Sheets. Refer to Note 1 – Organization and Summary of Significant Accounting Policies for additional information related to the Company’s methodology on estimated credit losses. The ACL represents Management’s best estimate of current expected credit losses (CECL) on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate. Our quantitative discounted cash flow models use economic forecasts including; housing price index (HPI), gross domestic product (GDP), and national unemployment. Allocation of a portion of the ACL to one category of loans does not preclude its availability to absorb losses in other categories. The following presents the activity in the ACL by portfolio segment during the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Cash, Securities and Other | | Consumer and Other | | Construction and Development | | 1-4 Family Residential | | Non-Owner Occupied CRE | | Owner Occupied CRE | | Commercial and Industrial | | Total | Changes in ACL for the three months ended June 30, 2025: | | | | | | | | | | | | | | | | Beginning balance | $ | 391 | | | $ | 151 | | | $ | 4,299 | | | $ | 5,321 | | | $ | 4,310 | | | $ | 915 | | | $ | 2,569 | | | $ | 17,956 | | | | | | | | | | | | | | | | | | Provision (release) for credit losses | 759 | | | 5 | | | (648) | | | 220 | | | 13 | | | (178) | | | 1,524 | | | 1,695 | | Charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | (667) | | | (667) | | Recoveries | — | | | 2 | | | — | | | 3 | | | — | | | — | | | 5 | | | 10 | | Ending balance | $ | 1,150 | | | $ | 158 | | | $ | 3,651 | | | $ | 5,544 | | | $ | 4,323 | | | $ | 737 | | | $ | 3,431 | | | $ | 18,994 | | | | | | | | | | | | | | | | | | Changes in ACL for the six months ended June 30, 2025: | | | | | | | | | | | | | | | | Beginning balance | $ | 410 | | | $ | 185 | | | $ | 5,184 | | | $ | 5,200 | | | $ | 4,340 | | | $ | 654 | | | $ | 2,357 | | | $ | 18,330 | | | | | | | | | | | | | | | | | | Provision (release) for credit losses | 740 | | | (49) | | | (1,533) | | | 336 | | | (17) | | | 83 | | | 2,327 | | | 1,887 | | Charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | (1,261) | | | (1,261) | | Recoveries | — | | | 22 | | | — | | | 8 | | | — | | | — | | | 8 | | | 38 | | Ending balance | $ | 1,150 | | | $ | 158 | | | $ | 3,651 | | | $ | 5,544 | | | $ | 4,323 | | | $ | 737 | | | $ | 3,431 | | | $ | 18,994 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Cash, Securities and Other | | Consumer and Other | | Construction and Development | | 1-4 Family Residential | | Non-Owner Occupied CRE | | Owner Occupied CRE | | Commercial and Industrial | | Total | Changes in ACL for the three months ended June 30, 2024: | | | | | | | | | | | | | | | | Beginning balance | $ | 777 | | | $ | 87 | | | $ | 7,388 | | | $ | 4,288 | | | $ | 2,196 | | | $ | 975 | | | $ | 8,919 | | | $ | 24,630 | | | | | | | | | | | | | | | | | | (Release) provision for credit losses | (402) | | | (15) | | | 208 | | | 21 | | | 7 | | | (2) | | | 2,863 | | | 2,680 | | Charge-offs | — | | | (15) | | | — | | | — | | | — | | | — | | | — | | | (15) | | Recoveries | — | | | 18 | | | — | | | 1 | | | — | | | — | | | 5 | | | 24 | | Ending balance | $ | 375 | | | $ | 75 | | | $ | 7,596 | | | $ | 4,310 | | | $ | 2,203 | | | $ | 973 | | | $ | 11,787 | | | $ | 27,319 | | | | | | | | | | | | | | | | | | Changes in ACL for the six months ended June 30, 2024: | | | | | | | | | | | | | | | | Beginning balance | $ | 961 | | | $ | 124 | | | $ | 7,945 | | | $ | 4,370 | | | $ | 2,325 | | | $ | 1,034 | | | $ | 7,172 | | | $ | 23,931 | | | | | | | | | | | | | | | | | | (Release) provision for credit losses | (586) | | | (46) | | | (349) | | | (66) | | | (122) | | | (61) | | | 4,609 | | | 3,379 | | Charge-offs | — | | | (26) | | | — | | | — | | | — | | | — | | | — | | | (26) | | Recoveries | — | | | 23 | | | — | | | 6 | | | — | | | — | | | 6 | | | 35 | | Ending balance | $ | 375 | | | $ | 75 | | | $ | 7,596 | | | $ | 4,310 | | | $ | 2,203 | | | $ | 973 | | | $ | 11,787 | | | $ | 27,319 | |
Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness or borrowing relationships that require more than the usual amount of management attention. Adverse industry conditions, deteriorating financial conditions, declining trends, management problems, documentation deficiencies, or other similar weaknesses may be evident. Ability to meet current payment schedules may be questionable, even though interest and principal are still being paid as agreed. The asset has potential weaknesses that may result in deteriorating repayment prospects if left uncorrected. Loans in this risk grade are not considered adversely classified. Substandard: Substandard loans are considered "classified" and are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non-accrual status and may individually be analyzed. Doubtful: Loans graded Doubtful are considered "classified" and have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. However, the amount of certainty of eventual loss is not known because of specific pending factors. Loans accounted for under the fair value option are not rated. The following tables present the amortized cost basis of loans by credit quality indicator, by class of financing receivable, and year of origination for term loans as of June 30, 2025 and December 31, 2024. For revolving lines of credit that converted to term loans, if the conversion involved a credit decision, such loans are included in the origination year in which the credit decision was made (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | June 30, 2025 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Cash, Securities, and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 47,201 | | | $ | 1,354 | | | $ | 4,572 | | | $ | 3,462 | | | $ | 11,945 | | | $ | 15,250 | | | $ | 76,203 | | | | | $ | 159,987 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | 1,704 | | | | | 1,704 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Cash, Securities, and Other | | $ | 47,201 | | | $ | 1,354 | | | $ | 4,572 | | | $ | 3,462 | | | $ | 11,945 | | | $ | 15,250 | | | $ | 77,907 | | | | | $ | 161,691 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Consumer and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 33 | | | $ | 3,586 | | | $ | — | | | $ | 1,338 | | | $ | 330 | | | $ | 773 | | | $ | 9,854 | | | | | $ | 15,914 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Not rated(1) | | — | | | 1 | | | — | | | 4,417 | | | 601 | | | 80 | | | — | | | | | 5,099 | | Total Consumer and Other | | $ | 33 | | | $ | 3,587 | | | $ | — | | | $ | 5,755 | | | $ | 931 | | | $ | 853 | | | $ | 9,854 | | | | | $ | 21,013 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Construction and Development | | | | | | | | | | | | | | | | | | | Pass | | $ | 10,091 | | | $ | 52,791 | | | $ | 59,241 | | | $ | 109,883 | | | $ | 942 | | | $ | 9,515 | | | $ | 951 | | | | | $ | 243,414 | | Special mention | | — | | | 1,362 | | | — | | | 7,044 | | | — | | | — | | | — | | | | | 8,406 | | Substandard | | — | | | 460 | | | 533 | | | 2,103 | | | — | | | — | | | — | | | | | 3,096 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Construction and Development | | $ | 10,091 | | | $ | 54,613 | | | $ | 59,774 | | | $ | 119,030 | | | $ | 942 | | | $ | 9,515 | | | $ | 951 | | | | | $ | 254,916 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | 1-4 Family Residential | | | | | | | | | | | | | | | | | | | Pass | | $ | 117,148 | | | $ | 58,460 | | | $ | 78,593 | | | $ | 342,472 | | | $ | 118,700 | | | $ | 161,770 | | | $ | 133,246 | | | | | $ | 1,010,389 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | 1,367 | | | 850 | | | — | | | 2,654 | | | | | 4,871 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total 1-4 Family Residential | | $ | 117,148 | | | $ | 58,460 | | | $ | 78,593 | | | $ | 343,839 | | | $ | 119,550 | | | $ | 161,770 | | | $ | 135,900 | | | | | $ | 1,015,260 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Non-Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 19,021 | | | $ | 48,388 | | | $ | 52,686 | | | $ | 288,768 | | | $ | 94,262 | | | $ | 119,368 | | | $ | 30,371 | | | | | $ | 652,864 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Non-Owner Occupied CRE | | $ | 19,021 | | | $ | 48,388 | | | $ | 52,686 | | | $ | 288,768 | | | $ | 94,262 | | | $ | 119,368 | | | $ | 30,371 | | | | | $ | 652,864 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 22,397 | | | $ | 4,140 | | | $ | 3,081 | | | $ | 41,649 | | | $ | 40,901 | | | $ | 79,131 | | | $ | 1,888 | | | | | $ | 193,187 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | 2,416 | | | — | | | — | | | — | | | | | 2,416 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Owner Occupied CRE | | $ | 22,397 | | | $ | 4,140 | | | $ | 3,081 | | | $ | 44,065 | | | $ | 40,901 | | | $ | 79,131 | | | $ | 1,888 | | | | | $ | 195,603 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | June 30, 2025 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Commercial and Industrial | | | | | | | | | | | | | | | | | | | Pass | | $ | 28,518 | | | $ | 21,411 | | | $ | 3,587 | | | $ | 47,269 | | | $ | 9,071 | | | $ | 31,628 | | | $ | 63,318 | | | | | $ | 204,802 | | Special mention | | — | | | — | | | 4,927 | | | 4,873 | | | 1,933 | | | — | | | — | | | | | 11,733 | | Substandard | | — | | | — | | | 569 | | | 3,821 | | | — | | | 12,024 | | | 5,800 | | | | | 22,214 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Commercial and Industrial | | $ | 28,518 | | | $ | 21,411 | | | $ | 9,083 | | | $ | 55,963 | | | $ | 11,004 | | | $ | 43,652 | | | $ | 69,118 | | | | | $ | 238,749 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | 667 | | | $ | — | | | $ | 594 | | | $ | — | | | | | $ | 1,261 | | Total pass | | $ | 244,409 | | | $ | 190,130 | | | $ | 201,760 | | | $ | 834,841 | | | $ | 276,151 | | | $ | 417,435 | | | $ | 315,831 | | | | | $ | 2,480,557 | | Total special mention | | — | | | 1,362 | | | 4,927 | | | 11,917 | | | 1,933 | | | — | | | — | | | | | 20,139 | | Total substandard | | — | | | 460 | | | 1,102 | | | 9,707 | | | 850 | | | 12,024 | | | 10,158 | | | | | 34,301 | | Total doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Total not rated | | — | | | 1 | | | — | | | 4,417 | | | 601 | | | 80 | | | — | | | | | 5,099 | | Total | | $ | 244,409 | | | $ | 191,953 | | | $ | 207,789 | | | $ | 860,882 | | | $ | 279,535 | | | $ | 429,539 | | | $ | 325,989 | | | | | $ | 2,540,096 | |
(1)Includes loans held for investment measured at fair value as of June 30, 2025. Includes fair value adjustments on loans held for investment accounted for under the fair value option. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | December 31, 2024 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Cash, Securities, and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 11,564 | | | $ | 6,123 | | | $ | 3,649 | | | $ | 13,157 | | | $ | 5,143 | | | $ | 13,912 | | | $ | 64,582 | | | | | $ | 118,130 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | 1,704 | | | | | 1,704 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Cash, Securities, and Other | | $ | 11,564 | | | $ | 6,123 | | | $ | 3,649 | | | $ | 13,157 | | | $ | 5,143 | | | $ | 13,912 | | | $ | 66,286 | | | | | $ | 119,834 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Consumer and Other | | | | | | | | | | | | | | | | | | | Pass | | $ | 3,587 | | | $ | 4 | | | $ | 1,518 | | | $ | 355 | | | $ | 380 | | | $ | 548 | | | $ | 11,090 | | | | | $ | 17,482 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Not rated(1) | | 1 | | | — | | | 6,215 | | | 940 | | | 71 | | | 56 | | | — | | | | | 7,283 | | Total Consumer and Other | | $ | 3,588 | | | $ | 4 | | | $ | 7,733 | | | $ | 1,295 | | | $ | 451 | | | $ | 604 | | | $ | 11,090 | | | | | $ | 24,765 | | Current year-to-date gross charge-offs | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 10 | | | $ | 39 | | | $ | — | | | | | $ | 50 | | Construction and Development | | | | | | | | | | | | | | | | | | | Pass | | $ | 48,872 | | | $ | 58,224 | | | $ | 191,874 | | | $ | 992 | | | $ | 9,395 | | | $ | — | | | $ | 839 | | | | | $ | 310,196 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | 469 | | | 3,816 | | | — | | | — | | | — | | | — | | | — | | | | | 4,285 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Construction and Development | | $ | 49,341 | | | $ | 62,040 | | | $ | 191,874 | | | $ | 992 | | | $ | 9,395 | | | $ | — | | | $ | 839 | | | | | $ | 314,481 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | 1-4 Family Residential | | | | | | | | | | | | | | | | | | | Pass | | $ | 98,612 | | | $ | 89,537 | | | $ | 351,026 | | | $ | 126,116 | | | $ | 104,427 | | | $ | 63,930 | | | $ | 129,253 | | | | | $ | 962,901 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total 1-4 Family Residential | | $ | 98,612 | | | $ | 89,537 | | | $ | 351,026 | | | $ | 126,116 | | | $ | 104,427 | | | $ | 63,930 | | | $ | 129,253 | | | | | $ | 962,901 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost by Origination Year | | | | | | | December 31, 2024 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Loans Amortized Cost Basis | | | | Total | Non-Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 48,445 | | | $ | 42,527 | | | $ | 260,055 | | | $ | 101,067 | | | $ | 70,896 | | | $ | 57,676 | | | $ | 30,573 | | | | | $ | 611,239 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Non-Owner Occupied CRE | | $ | 48,445 | | | $ | 42,527 | | | $ | 260,055 | | | $ | 101,067 | | | $ | 70,896 | | | $ | 57,676 | | | $ | 30,573 | | | | | $ | 611,239 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Owner Occupied CRE | | | | | | | | | | | | | | | | | | | Pass | | $ | 4,177 | | | $ | 3,126 | | | $ | 44,034 | | | $ | 41,663 | | | $ | 29,402 | | | $ | 45,640 | | | $ | 1,531 | | | | | $ | 169,573 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Substandard | | — | | | — | | | 2,096 | | | — | | | — | | | — | | | 350 | | | | | 2,446 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Owner Occupied CRE | | $ | 4,177 | | | $ | 3,126 | | | $ | 46,130 | | | $ | 41,663 | | | $ | 29,402 | | | $ | 45,640 | | | $ | 1,881 | | | | | $ | 172,019 | | Current year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | Commercial and Industrial | | | | | | | | | | | | | | | | | | | Pass | | $ | 21,922 | | | $ | 9,741 | | | $ | 58,160 | | | $ | 11,324 | | | $ | 5,435 | | | $ | 27,237 | | | $ | 58,665 | | | | | $ | 192,484 | | Special mention | | — | | | 456 | | | 685 | | | — | | | — | | | — | | | 7,979 | | | | | 9,120 | | Substandard | | 967 | | | 178 | | | 1,988 | | | — | | | 4,422 | | | 10,871 | | | 296 | | | | | 18,722 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | Total Commercial and Industrial | | $ | 22,889 | | | $ | 10,375 | | | $ | 60,833 | | | $ | 11,324 | | | $ | 9,857 | | | $ | 38,108 | | | $ | 66,940 | | | | | $ | 220,326 | | Current year-to-date gross charge-offs | | $ | — | | | $ | 1,202 | | | $ | 16 | | | $ | 6,935 | | | $ | 1,199 | | | $ | — | | | $ | — | | | | | $ | 9,352 | | Total pass | | $ | 237,179 | | | $ | 209,282 | | | $ | 910,316 | | | $ | 294,674 | | | $ | 225,078 | | | $ | 208,943 | | | $ | 296,533 | | | | | $ | 2,382,005 | | Total special mention | | — | | | 456 | | | 685 | | | — | | | — | | | — | | | 7,979 | | | | | 9,120 | | Total substandard | | 1,436 | | | 3,994 | | | 4,084 | | | — | | | 4,422 | | | 10,871 | | | 2,350 | | | | | 27,157 | | Total doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | Total not rated | | 1 | | | — | | | 6,215 | | | 940 | | | 71 | | | 56 | | | — | | | | | 7,283 | | Total | | $ | 238,616 | | | $ | 213,732 | | | $ | 921,300 | | | $ | 295,614 | | | $ | 229,571 | | | $ | 219,870 | | | $ | 306,862 | | | | | $ | 2,425,565 | |
______________________________________ (1)Includes loans held for investment measured at fair value as of December 31, 2024. Includes fair value adjustments on loans held for investment accounted for under the fair value option.
|