v3.25.2
LOANS AND THE ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
LOANS AND THE ALLOWANCE FOR CREDIT LOSSES LOANS AND THE ALLOWANCE FOR CREDIT LOSSES
The following presents a summary of the Company’s loans at amortized cost as of the dates noted:
(dollars in thousands)
June 30,
2025
December 31,
2024
Cash, Securities, and Other$161,691 $119,834 
Consumer and Other15,914 17,482 
Construction and Development254,916 314,481 
1-4 Family Residential1,015,260 962,901 
Non-Owner Occupied CRE652,864 611,239 
Owner Occupied CRE195,603 172,019 
Commercial and Industrial238,749 220,326 
Total2,534,997 2,418,282 
Allowance for credit losses(18,994)(18,330)
Total, net$2,516,003 $2,399,952 
Loans accounted for under the fair value option(1)
5,099 7,283 
Loans, net$2,521,102 $2,407,235 
______________________________________
(1)Includes $5.2 million and $7.5 million of unpaid principal balance of loans held for investment measured at fair value as of June 30, 2025 and December 31, 2024, respectively. Includes fair value adjustments on loans held for investment accounted for under the fair value option. See Note 12 – Fair Value.
As of June 30, 2025 and December 31, 2024, total loans held for investment included $141.5 million and $164.3 million, respectively, of performing loans purchased through mergers or acquisitions.
As of June 30, 2025, the Company did not hold any Main Street Lending Program (MSLP) loans. As of December 31, 2024, the Company’s Commercial and Industrial loans included one MSLP loan with the net carrying amount of $1.7 million, or 0.8% of the total category.
The following presents, by class, an aging analysis of the amortized cost basis in loans past due as of the date noted (dollars in thousands):
June 30, 202530-59
Days
Past Due
60-89
Days
Past Due
90 or
More Days
Past Due
Total
Loans
Past Due
CurrentTotal
Amortized
Cost
Loans Accounted for Under the Fair Value Option(1)
Total Loans
Cash, Securities, and Other$— $— $1,704 $1,704 $159,987 $161,691 $— $161,691 
Consumer and Other— — — — 15,914 15,914 5,099 21,013 
Construction and Development— — — — 254,916 254,916 — 254,916 
1-4 Family Residential351 850 — 1,201 1,014,059 1,015,260 — 1,015,260 
Non-Owner Occupied CRE— — — — 652,864 652,864 — 652,864 
Owner Occupied CRE1,045 — — 1,045 194,558 195,603 — 195,603 
Commercial and Industrial2,476 4,902 11,661 19,039 219,710 238,749 — 238,749 
Total$3,872 $5,752 $13,365 $22,989 $2,512,008 $2,534,997 $5,099 $2,540,096 
December 31, 202430-59
Days
Past Due
60-89
Days
Past Due
90 or
More Days
Past Due
Total
Loans
Past Due
CurrentTotal Amortized Cost
Loans Accounted for Under the Fair Value Option(1)
Total Loans
Cash, Securities, and Other$— $— $1,704 $1,704 $118,130 $119,834 $— $119,834 
Consumer and Other— — — — 17,482 17,482 7,283 24,765 
Construction and Development— — — — 314,481 314,481 — 314,481 
1-4 Family Residential3,971 — — 3,971 958,930 962,901 — 962,901 
Non-Owner Occupied CRE— — — — 611,239 611,239 — 611,239 
Owner Occupied CRE350 — — 350 171,669 172,019 — 172,019 
Commercial and Industrial4,999 — 10,870 15,869 204,457 220,326 — 220,326 
Total$9,320 $— $12,574 $21,894 $2,396,388 $2,418,282 $7,283 $2,425,565 
______________________________________
(1)Refer to Note 12 – Fair Value for additional information on the measurement of loans accounted for under the fair value option.
As of June 30, 2025 and December 31, 2024, the Company did not have any loans more than 90 days delinquent and accruing interest.
Loan Modifications
GAAP requires that certain types of loan modifications to borrowers experiencing financial difficulty be reported and include the following; (i) principal forgiveness, (ii) interest rate reduction, (iii) other than insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing.
There were no loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025. During the three and six months ended June 30, 2024, there were zero and one loan modification, respectively, made to borrowers experiencing financial difficulty.
The following presents the amortized cost basis as of June 30, 2024 of the loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted during the six months ended June 30, 2024.
(dollars in thousands)Principal forgivenessInterest rate reduction
Term extension
Combination: term extension and principal forgivenessCombination: term extension and interest rate reductionTotal class of financing receivable
Commercial and Industrial$— $— $1,000 $— $— 0.4 %
Total$— $— $1,000 $— $— 
The following presents the financial effect by type of modification made to borrowers experiencing financial difficulty during the periods noted:
Six Months Ended June 30, 2024
(dollars in thousands)Principal forgivenessWeighted average interest rate reductionWeighted average term extension
Commercial and Industrial$——%5 months
There were no loans that experienced a default during the three and six months ended June 30, 2025 or 2024, subsequent to being granted a modification in the preceding twelve months.
Non-Accrual Loans
The accrual of interest on loans is discontinued at the time the loan becomes 90 days or more delinquent unless the loan is well secured and in the process of collection or renewal due to maturity. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual status or charged off if collection of interest or principal is considered doubtful. The following presents the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing by class as of the dates noted:
As of June 30, 2025
(dollars in thousands)Non-accrual loans with
no ACL
Total non-accrual loans(1)
Loans past due over 89 days still accruing
Cash, Securities, and Other$1,704 $1,704 $— 
1-4 Family Residential— 850 — 
Commercial and Industrial790 11,836 — 
Total$2,494 $14,390 $— 
______________________________________
(1)As of June 30, 2025, the Company had an allowance of $0.9 million on non-accrual loans.
As of December 31, 2024
(dollars in thousands)Non-accrual loans with
no ACL
Total non-accrual loans(1)
Loans past due over 89 days still accruing
Cash, Securities, and Other$1,704 $1,704 $— 
Commercial and Industrial10,870 11,048 — 
Total$12,574 $12,752 $— 
______________________________________
(1)As of December 31, 2024, the Company had an allowance of $0.1 million on non-accrual loans.
The Company recognized no interest income on non-accrual loans during the three and six month periods ended June 30, 2025 and 2024.
Collateral Dependent Loans
A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following presents the amortized cost basis of collateral-dependent loans, which are individually analyzed to determine expected credit losses, by class of loans as of the date noted:
As of June 30, 2025
Collateral Dependent Loans
(dollars in thousands)Secured by Real EstateSecured by Cash and
Securities
Secured by OtherTotal
Cash, Securities, and Other$— $1,704 $— $1,704 
1-4 Family Residential850 — — 850 
Owner Occupied CRE1,045 — — 1,045 
Commercial and Industrial— — 11,836 11,836 
Total$1,895 $1,704 $11,836 $15,435 
As of December 31, 2024
Collateral Dependent Loans
(dollars in thousands)Secured by Real EstateSecured by Cash and
Securities
Secured by OtherTotal
Cash, Securities, and Other$— $1,704 $— $1,704 
Commercial and Industrial— — 12,015 12,015 
Total$— $1,704 $12,015 $13,719 
Other Real Estate Owned
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. They are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than on an annual basis. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. During the three months ended March 31, 2025, the Company sold two OREO properties resulting in a net gain on sale of $0.5 million. As of June 30, 2025 and December 31, 2024, OREO properties had carrying amounts of $4.4 million and $35.9 million, respectively.
Allowance for Credit Losses on Loans
The ACL on loans is measured on the loan’s amortized cost basis, excluding interest receivable. Interest receivable excluded at June 30, 2025 and December 31, 2024 was $10.3 million and $9.8 million, respectively, presented in Accrued interest receivable on the Condensed Consolidated Balance Sheets. Refer to Note 1 – Organization and Summary of Significant Accounting Policies for additional information related to the Company’s methodology on estimated credit losses.
The ACL represents Management’s best estimate of current expected credit losses (CECL) on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate. Our quantitative discounted cash flow models use economic forecasts including; housing price index (HPI), gross domestic product (GDP), and national unemployment.
Allocation of a portion of the ACL to one category of loans does not preclude its availability to absorb losses in other categories. The following presents the activity in the ACL by portfolio segment during the periods presented:
(dollars in thousands)Cash,
Securities
and Other
Consumer
and
Other
Construction
and
Development
1-4
Family
Residential
Non-Owner
Occupied
CRE
Owner
Occupied
CRE
Commercial
and
Industrial
Total
Changes in ACL for the three months ended June 30, 2025:
Beginning balance$391 $151 $4,299 $5,321 $4,310 $915 $2,569 $17,956 
Provision (release) for credit losses
759 (648)220 13 (178)1,524 1,695 
Charge-offs— — — — — — (667)(667)
Recoveries— — — — 10 
Ending balance$1,150 $158 $3,651 $5,544 $4,323 $737 $3,431 $18,994 
Changes in ACL for the six months ended June 30, 2025:
Beginning balance$410 $185 $5,184 $5,200 $4,340 $654 $2,357 $18,330 
Provision (release) for credit losses
740 (49)(1,533)336 (17)83 2,327 1,887 
Charge-offs— — — — — — (1,261)(1,261)
Recoveries— 22 — — — 38 
Ending balance$1,150 $158 $3,651 $5,544 $4,323 $737 $3,431 $18,994 
(dollars in thousands)Cash,
Securities
and Other
Consumer
and
Other
Construction
and
Development
1-4
Family
Residential
Non-Owner
Occupied
CRE
Owner
Occupied
CRE
Commercial
and
Industrial
Total
Changes in ACL for the three months ended June 30, 2024:
Beginning balance$777 $87 $7,388 $4,288 $2,196 $975 $8,919 $24,630 
(Release) provision for credit losses(402)(15)208 21 (2)2,863 2,680 
Charge-offs— (15)— — — — — (15)
Recoveries— 18 — — — 24 
Ending balance$375 $75 $7,596 $4,310 $2,203 $973 $11,787 $27,319 
Changes in ACL for the six months ended June 30, 2024:
Beginning balance$961 $124 $7,945 $4,370 $2,325 $1,034 $7,172 $23,931 
(Release) provision for credit losses(586)(46)(349)(66)(122)(61)4,609 3,379 
Charge-offs— (26)— — — — — (26)
Recoveries— 23 — — — 35 
Ending balance$375 $75 $7,596 $4,310 $2,203 $973 $11,787 $27,319 
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness or borrowing relationships that require more than the usual amount of management attention. Adverse industry conditions, deteriorating financial conditions, declining trends, management problems, documentation deficiencies, or other similar weaknesses may be evident. Ability to meet current payment schedules may be questionable, even though interest and principal are still being paid as agreed. The asset has potential weaknesses that may result in deteriorating repayment prospects if left uncorrected. Loans in this risk grade are not considered adversely classified.
Substandard: Substandard loans are considered "classified" and are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non-accrual status and may individually be analyzed.
Doubtful: Loans graded Doubtful are considered "classified" and have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. However, the amount of certainty of eventual loss is not known because of specific pending factors.
Loans accounted for under the fair value option are not rated.
The following tables present the amortized cost basis of loans by credit quality indicator, by class of financing receivable, and year of origination for term loans as of June 30, 2025 and December 31, 2024. For revolving lines of credit that converted to term loans, if the conversion involved a credit decision, such loans are included in the origination year in which the credit decision was made (dollars in thousands):
Term Loans Amortized Cost by Origination Year
June 30, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Cash, Securities, and Other
Pass$47,201 $1,354 $4,572 $3,462 $11,945 $15,250 $76,203 $159,987 
Special mention— — — — — — — — 
Substandard— — — — — — 1,704 1,704 
Doubtful— — — — — — — — 
Total Cash, Securities, and Other$47,201 $1,354 $4,572 $3,462 $11,945 $15,250 $77,907 $161,691 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Consumer and Other
Pass$33 $3,586 $— $1,338 $330 $773 $9,854 $15,914 
Special mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Not rated(1)
— — 4,417 601 80 — 5,099 
Total Consumer and Other$33 $3,587 $— $5,755 $931 $853 $9,854 $21,013 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Construction and Development
Pass$10,091 $52,791 $59,241 $109,883 $942 $9,515 $951 $243,414 
Special mention— 1,362 — 7,044 — — — 8,406 
Substandard— 460 533 2,103 — — — 3,096 
Doubtful— — — — — — — — 
Total Construction and Development$10,091 $54,613 $59,774 $119,030 $942 $9,515 $951 $254,916 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
1-4 Family Residential
Pass$117,148 $58,460 $78,593 $342,472 $118,700 $161,770 $133,246 $1,010,389 
Special mention— — — — — — — — 
Substandard— — — 1,367 850 — 2,654 4,871 
Doubtful— — — — — — — — 
Total 1-4 Family Residential$117,148 $58,460 $78,593 $343,839 $119,550 $161,770 $135,900 $1,015,260 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Non-Owner Occupied CRE
Pass$19,021 $48,388 $52,686 $288,768 $94,262 $119,368 $30,371 $652,864 
Special mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total Non-Owner Occupied CRE$19,021 $48,388 $52,686 $288,768 $94,262 $119,368 $30,371 $652,864 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Owner Occupied CRE
Pass$22,397 $4,140 $3,081 $41,649 $40,901 $79,131 $1,888 $193,187 
Special mention— — — — — — — — 
Substandard— — — 2,416 — — — 2,416 
Doubtful— — — — — — — — 
Total Owner Occupied CRE$22,397 $4,140 $3,081 $44,065 $40,901 $79,131 $1,888 $195,603 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Term Loans Amortized Cost by Origination Year
June 30, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Commercial and Industrial
Pass$28,518 $21,411 $3,587 $47,269 $9,071 $31,628 $63,318 $204,802 
Special mention— — 4,927 4,873 1,933 — — 11,733 
Substandard— — 569 3,821 — 12,024 5,800 22,214 
Doubtful— — — — — — — — 
Total Commercial and Industrial$28,518 $21,411 $9,083 $55,963 $11,004 $43,652 $69,118 $238,749 
Current year-to-date gross charge-offs$— $— $— $667 $— $594 $— $1,261 
Total pass$244,409 $190,130 $201,760 $834,841 $276,151 $417,435 $315,831 $2,480,557 
Total special mention— 1,362 4,927 11,917 1,933 — — 20,139 
Total substandard— 460 1,102 9,707 850 12,024 10,158 34,301 
Total doubtful— — — — — — — — 
Total not rated— — 4,417 601 80 — 5,099 
Total$244,409 $191,953 $207,789 $860,882 $279,535 $429,539 $325,989 $2,540,096 
(1)Includes loans held for investment measured at fair value as of June 30, 2025. Includes fair value adjustments on loans held for investment accounted for under the fair value option.
Term Loans Amortized Cost by Origination Year
December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Cash, Securities, and Other
Pass$11,564 $6,123 $3,649 $13,157 $5,143 $13,912 $64,582 $118,130 
Special mention— — — — — — — — 
Substandard— — — — — — 1,704 1,704 
Doubtful— — — — — — — — 
Total Cash, Securities, and Other$11,564 $6,123 $3,649 $13,157 $5,143 $13,912 $66,286 $119,834 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Consumer and Other
Pass$3,587 $$1,518 $355 $380 $548 $11,090 $17,482 
Special mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Not rated(1)
— 6,215 940 71 56 — 7,283 
Total Consumer and Other$3,588 $$7,733 $1,295 $451 $604 $11,090 $24,765 
Current year-to-date gross charge-offs$— $$— $— $10 $39 $— $50 
Construction and Development
Pass$48,872 $58,224 $191,874 $992 $9,395 $— $839 $310,196 
Special mention— — — — — — — — 
Substandard469 3,816 — — — — — 4,285 
Doubtful— — — — — — — — 
Total Construction and Development$49,341 $62,040 $191,874 $992 $9,395 $— $839 $314,481 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
1-4 Family Residential
Pass$98,612 $89,537 $351,026 $126,116 $104,427 $63,930 $129,253 $962,901 
Special mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total 1-4 Family Residential$98,612 $89,537 $351,026 $126,116 $104,427 $63,930 $129,253 $962,901 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Term Loans Amortized Cost by Origination Year
December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Non-Owner Occupied CRE
Pass$48,445 $42,527 $260,055 $101,067 $70,896 $57,676 $30,573 $611,239 
Special mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total Non-Owner Occupied CRE$48,445 $42,527 $260,055 $101,067 $70,896 $57,676 $30,573 $611,239 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Owner Occupied CRE
Pass$4,177 $3,126 $44,034 $41,663 $29,402 $45,640 $1,531 $169,573 
Special mention— — — — — — — — 
Substandard— — 2,096 — — — 350 2,446 
Doubtful— — — — — — — — 
Total Owner Occupied CRE$4,177 $3,126 $46,130 $41,663 $29,402 $45,640 $1,881 $172,019 
Current year-to-date gross charge-offs$— $— $— $— $— $— $— $— 
Commercial and Industrial
Pass$21,922 $9,741 $58,160 $11,324 $5,435 $27,237 $58,665 $192,484 
Special mention— 456 685 — — — 7,979 9,120 
Substandard967 178 1,988 — 4,422 10,871 296 18,722 
Doubtful— — — — — — — — 
Total Commercial and Industrial$22,889 $10,375 $60,833 $11,324 $9,857 $38,108 $66,940 $220,326 
Current year-to-date gross charge-offs$— $1,202 $16 $6,935 $1,199 $— $— $9,352 
Total pass$237,179 $209,282 $910,316 $294,674 $225,078 $208,943 $296,533 $2,382,005 
Total special mention— 456 685 — — — 7,979 9,120 
Total substandard1,436 3,994 4,084 — 4,422 10,871 2,350 27,157 
Total doubtful— — — — — — — — 
Total not rated— 6,215 940 71 56 — 7,283 
Total$238,616 $213,732 $921,300 $295,614 $229,571 $219,870 $306,862 $2,425,565 
______________________________________
(1)Includes loans held for investment measured at fair value as of December 31, 2024. Includes fair value adjustments on loans held for investment accounted for under the fair value option.