v3.25.2
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - ComEd - USD ($)
$ in Millions
Total
Retained Earnings
Commonwealth Edison Co
Commonwealth Edison Co
Common Stock
Commonwealth Edison Co
Other Paid-In Capital
Commonwealth Edison Co
Retained Earnings
Beginning Balance at Dec. 31, 2023     $ 14,363 $ 1,588 $ 10,401 $ 2,374
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 658 $ 658 193     193
Common stock dividends (381) (381) (194)     (194)
Contributions from member     39   39  
Ending Balance at Mar. 31, 2024     14,401 1,588 10,440 2,373
Beginning Balance at Dec. 31, 2023     14,363 1,588 10,401 2,374
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,106   463      
Ending Balance at Jun. 30, 2024     14,516 1,588 10,479 2,449
Beginning Balance at Mar. 31, 2024     14,401 1,588 10,440 2,373
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 448 448 270     270
Common stock dividends (380) (380) (194)     (194)
Contributions from member     39   39  
Ending Balance at Jun. 30, 2024     14,516 1,588 10,479 2,449
Beginning Balance at Dec. 31, 2024 26,921   14,880 1,588 10,628 2,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 908 908 302     302
Common stock dividends (403) (403) (203)     (203)
Contributions from member     87   87  
Ending Balance at Mar. 31, 2025     15,066 1,588 10,715 2,763
Beginning Balance at Dec. 31, 2024 26,921   14,880 1,588 10,628 2,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,300   530      
Ending Balance at Jun. 30, 2025 27,620   15,090 1,588 10,715 2,787
Beginning Balance at Mar. 31, 2025     15,066 1,588 10,715 2,763
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 391 391 228     228
Common stock dividends (405) $ (405) (204)     (204)
Contributions from member     0   0  
Ending Balance at Jun. 30, 2025 $ 27,620   $ 15,090 $ 1,588 $ 10,715 $ 2,787