v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - PHI - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income $ 1,300 $ 1,106
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 1,806 1,774
Gain (Loss) on Disposition of Property Plant Equipment 0 (9)
Deferred income taxes and amortization of investment tax credits 165 72
Other non-cash operating activities 734 246
Changes in assets and liabilities:    
Accounts receivable (460) (443)
Inventories (20) (25)
Accounts payable and accrued expenses (38) (120)
Collateral received, net 14 13
Income taxes (3) (39)
Regulatory assets and liabilities, net (294) 265
Pension and non-pension postretirement benefit contributions (302) (125)
Other assets and liabilities (194) (261)
Net cash flows provided by operating activities 2,711 2,454
Cash flows from investing activities    
Capital expenditures (3,959) (3,466)
Proceeds from sales of assets 2 0
Other investing activities (5) (1)
Net cash flows used in investing activities (3,962) (3,467)
Cash flows from financing activities    
Changes in short-term borrowings (750) (670)
Issuance of long-term debt 3,800 4,225
Retirement of long-term debt (807) (903)
Other financing activities (56) (67)
Net cash flows provided by financing activities 1,563 1,447
Decrease in cash, restricted cash, and cash equivalents 312 434
Cash, restricted cash, and cash equivalents at beginning of period 939 1,101
Cash, restricted cash, and cash equivalents at end of period 1,251 1,535
Supplemental cash flow information    
Decrease in capital expenditures not paid (100) (74)
Pepco Holdings LLC    
Cash flows from operating activities    
Net income 337 326
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 467 481
Deferred income taxes and amortization of investment tax credits 47 26
Other non-cash operating activities 128 47
Changes in assets and liabilities:    
Accounts receivable (80) (77)
Receivables from and payables to affiliates, net (14) 3
Inventories (37) (25)
Accounts payable and accrued expenses 39 90
Collateral received, net 8 2
Income taxes (34) (54)
Regulatory assets and liabilities, net (76) (126)
Pension and non-pension postretirement benefit contributions (45) (75)
Other assets and liabilities (39) (81)
Net cash flows provided by operating activities 701 537
Cash flows from investing activities    
Capital expenditures (1,108) (903)
Proceeds from sales of assets 2 0
Net cash flows used in investing activities (1,106) (903)
Cash flows from financing activities    
Changes in short-term borrowings (300) (394)
Issuance of long-term debt 425 925
Retirement of long-term debt 0 (400)
Changes in Exelon intercompany money pool (3) (8)
Distributions to member (292) (282)
Contributions from member 522 487
Other financing activities (13) (25)
Net cash flows provided by financing activities 339 303
Decrease in cash, restricted cash, and cash equivalents (66) (63)
Cash, restricted cash, and cash equivalents at beginning of period 163 204
Cash, restricted cash, and cash equivalents at end of period 97 141
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (137) $ (25)