v3.25.2
COMMON STOCK OFFERING, RESTRICTED STOCK UNITS, STOCK OPTIONS AND WARRANTS (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity
The following table sets forth a summary of stock option activity under the 2013 Plan for the six months ended June 30, 2025 (shares in thousands): 
 Shares
Price (1)
Term (2)
Outstanding, December 31, 20249,563 $4.68 6.9
Granted867 3.44 
Exercised(3)2.63 
Forfeited(92)3.14 
Expired(671)5.62 
Outstanding, June 30, 2025 (3)(4)9,664 4.52 7.1
Vested, June 30, 2025 (3)5,046 5.91 5.2
 
(1)Represents the weighted average exercise price.
(2)Represents the weighted average remaining contractual term until the stock options expire in years.
(3)As of June 30, 2025, the aggregate intrinsic value of all stock options outstanding was $4.2 million. As of June 30, 2025, there was an aggregate intrinsic value of $0.4 million related to the vested stock options.
(4)The number of outstanding stock options that are not expected to ultimately vest due to forfeiture amounted to 0.6 million shares as of June 30, 2025.
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions For the six months ended June 30, 2025, the fair value of each stock option grant under the 2013 Plan was estimated on the date of grant using the BSM option-pricing model, with the following weighted-average assumptions:
 
Expected life (in years)6.0
Volatility66%
Dividend yield0%
Risk-free interest rate4.1%
Fair value per share of Common Stock on date of grant$3.44
Schedule of Stockholders Equity
The following table presents activity affecting the total number of shares available for grant under the 2013 Plan for the six months ended June 30, 2025 (in thousands):
 
Available, December 31, 20245,379 
Newly authorized by Board of Directors3,645 
Stock options granted(867)
RSUs and PSUs granted(1,671)
Expired options671 
Forfeited options92 
Forfeited RSUs and PSUs665 
Available, June 30, 20257,914 
Schedule of Stock-based Compensation Expense
Stock-based compensation expense attributable to PSUs, RSUs and stock options is classified as follows (in thousands):
Three Months Ended
June 30,
Six Months Ended June 30,
 2025202420252024
Cost of revenue$490 $460 $1,014 $975 
Sales and marketing1,028 576 1,954 980 
General and administrative1,355 1,369 2,607 3,008 
Total$2,873 $2,405 $5,575 $4,963