Exhibit 99.3



logo.gif
Cenovus Energy Inc.
Interim Consolidated Financial Statements (unaudited)
For the Periods Ended June 30, 2025
(Canadian Dollars)






CONSOLIDATED FINANCIAL STATEMENTS (unaudited) logo.gif
For the periods ended June 30, 2025

TABLE OF CONTENTS

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
2



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
For the periods ended June 30,
($ millions, except per share amounts)
Three Months Ended
Six Months Ended
Notes2025
2024
2025
2024
Revenues (1)
1
12,31914,58225,61827,645
Expenses1
Purchased Product, Transportation and Blending (1)
8,5419,74617,41118,120
Operating1,7481,9233,3773,478
(Gain) Loss on Risk Management17(92)21(77)62
Depreciation, Depletion, Amortization and Exploration
   Expense
8,9
1,1871,2382,5062,440
(Income) Loss From Equity-Accounted Affiliates(43)(28)(36)(37)
General and Administrative153175350421
Finance Costs, Net
3
114141250276
Integration, Transaction and Other Costs77397972
Foreign Exchange (Gain) Loss, Net4(353)55(353)154
(Gain) Loss on Divestiture of Assets (3)1(3)(104)
Re-measurement of Contingent Payments230
Other (Income) Loss, Net(26)(40)(32)(130)
Earnings (Loss) Before Income Tax1,0161,3092,1462,863
Income Tax Expense (Recovery)5165309436687
Net Earnings (Loss)8511,0001,7102,176
Other Comprehensive Income (Loss), Net of Tax14
Items That Will not be Reclassified to Profit or Loss:
Actuarial Gain (Loss) Relating to Pension and Other
   Post-Employment Benefits
64818
Change in the Fair Value of Equity Instruments at
   FVOCI (2)
17(2)124(4)124
Items That may be Reclassified to Profit or Loss:
Foreign Currency Translation Adjustment(662)125(672)393
Total Other Comprehensive Income (Loss), Net of Tax(658)253(668)535
Comprehensive Income (Loss)1931,2531,0422,711
Net Earnings (Loss) Per Common Share ($)
6
Basic0.470.530.941.16
Diluted0.450.530.921.15
(1)Comparative periods reflect certain revisions. See Note 21.
(2)Fair value through other comprehensive income (loss) (“FVOCI”).

See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
3



CONSOLIDATED BALANCE SHEETS (unaudited)
As at
($ millions)
June 30,December 31,
Notes
2025
2024
Assets
Current Assets
Cash and Cash Equivalents2,5633,093
Accounts Receivable and Accrued Revenues2,9162,614
Income Tax Receivable60231
Inventories3,9174,496
Total Current Assets9,45610,434
Restricted Cash248241
Exploration and Evaluation Assets, Net
1,7
526484
Property, Plant and Equipment, Net
1,8
38,56838,568
Right-of-Use Assets, Net
1,9
2,0441,950
Income Tax Receivable2525
Investments in Equity-Accounted Affiliates338399
Other Assets477451
Deferred Income Taxes1,2151,064
Goodwill
1
2,9232,923
Total Assets55,82056,539
Liabilities and Equity
Current Liabilities
Accounts Payable and Accrued Liabilities6,2186,242
Income Tax Payable115396
Short-Term Borrowings10256173
Long-Term Debt10182192
Lease Liabilities9371359
Total Current Liabilities7,1427,362
Long-Term Debt107,0597,342
Lease Liabilities92,6182,568
Decommissioning Liabilities114,7104,534
Other Liabilities12873919
Deferred Income Taxes4,0014,045
Total Liabilities26,40326,770
Shareholders’ Equity29,40229,754
Non-Controlling Interest1515
Total Liabilities and Equity55,82056,539
Commitments and Contingencies20
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
4



CONSOLIDATED STATEMENTS OF EQUITY (unaudited)
($ millions)
Shareholders’ Equity
Common SharesTreasury
Shares
Preferred SharesWarrants
Paid in
Surplus
Retained
Earnings
AOCI (1)
Total
(Note 13)
(Note 13)
(Note 13)
(Note 13)
(Note 14)
As at December 31, 2023
16,031519252,0028,9131,20828,698
Net Earnings (Loss)2,1762,176
Other Comprehensive Income
  (Loss), Net of Tax
535535
Total Comprehensive Income (Loss)2,1765352,711
Common Shares Issued Under
   Stock Option Plans
66(16)50
Purchase of Common Shares Under
   NCIB (2)
(195)(410)(605)
Warrants Exercised26(9)17
Stock-Based Compensation
   Expense
66
Base Dividends on Common Shares(596)(596)
Variable Dividends on Common
   Shares
(251)(251)
Dividends on Preferred Shares(18)(18)
As at June 30, 2024
15,928519161,58210,2241,74330,012
As at December 31, 2024
15,659(43)3561294410,5132,31329,754
Net Earnings (Loss)1,7101,710
Other Comprehensive Income
   (Loss), Net of Tax
(668)(668)
Total Comprehensive Income (Loss)1,710(668)1,042
Common Shares Issued Under
   Stock Option Plans
9(2)7
Purchase of Common Shares Under
   NCIB (2)
(173)(190)(363)
Purchase of Common Shares Under
   Employee Benefit Plan
(73)(73)
Common Shares Issued Under
   Employee Benefit Plan
82(6)76
Preferred Shares Redeemed(243)(107)(350)
Warrants Exercised4(1)3
Stock-Based Compensation
   Expense
77
Base Dividends on Common Shares(691)(691)
Dividends on Preferred Shares(10)(10)
As at June 30, 2025
15,499(34)1131164611,5221,64529,402
(1)Accumulated other comprehensive income (loss) (“AOCI”).
(2)Normal course issuer bid (“NCIB”). Includes taxes payable on purchase of shares.

See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
5



CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
For the periods ended June 30,
($ millions)
Three Months Ended
Six Months Ended
Notes2025202420252024
Operating Activities
Net Earnings (Loss)8511,0001,7102,176
Depreciation, Depletion and Amortization
8,9
1,1841,2332,4982,428
Deferred Income Tax Expense (Recovery)5(127)(46)(193)(78)
Unrealized (Gain) Loss on Risk Management17(69)(7)(46)24
Unrealized Foreign Exchange (Gain) Loss4(420)85(401)209
(Gain) Loss on Divestiture of Assets (3)1(3)(104)
Re-measurement of Contingent Payments230
Unwinding of Discount on Decommissioning Liabilities115856116113
(Income) Loss From Equity-Accounted Affiliates(43)(28)(36)(37)
Distributions Received From Equity-Accounted Affiliates588783118
Stock-Based Compensation, Net of Payments122419(130)
Other18(46)(16)(146)
Settlement of Decommissioning Liabilities11(68)(48)(104)(96)
Net Change in Non-Cash Working Capital1992349462225
Cash From (Used in) Operating Activities2,3742,8073,6894,732
Investing Activities
Acquisitions, Net of Cash Acquired(129)(5)(229)(15)
Capital Investment 1(1,164)(1,155)(2,393)(2,191)
Proceeds From Divestitures131325
Net Change in Investments and Other(17)(51)(13)(64)
Net Change in Non-Cash Working Capital19(78)41(101)(60)
Cash From (Used in) Investing Activities(1,375)(1,170)(2,723)(2,305)
Net Cash Provided (Used) Before Financing Activities9991,6379662,427
Financing Activities19
Net Issuance (Repayment) of Short-Term Borrowings(84)13666(39)
Repayment of Long-Term Debt(12)
Principal Repayment of Leases9(94)(75)(177)(145)
Net Proceeds (Repayment) on Repurchase Agreements(72)228
Common Shares Issued Under Stock Option Plans446750
Purchase of Common Shares Under NCIB13(301)(440)(363)(605)
Purchase of Common Shares Under Employee Benefit Plan13(15)(73)
Redemption of Preferred Shares13(150)(350)
Proceeds From Exercise of Warrants215317
Dividends Paid6(368)(594)(701)(865)
Other(2)
Cash From (Used in) Financing Activities(1,078)(912)(1,372)(1,589)
Effect of Foreign Exchange on Cash and Cash Equivalents
(126)29(124)89
Increase (Decrease) in Cash and Cash Equivalents(205)754(530)927
Cash and Cash Equivalents, Beginning of Period2,7682,4003,0932,227
Cash and Cash Equivalents, End of Period2,5633,1542,5633,154
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
6


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES
Cenovus Energy Inc. (“Cenovus” or the “Company”) is an integrated energy company with crude oil and natural gas production operations in Canada and the Asia Pacific region, and upgrading, refining and marketing operations in Canada and the United States (“U.S.”).
Cenovus is incorporated under the Canada Business Corporations Act and its common shares and common share purchase warrants are listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange. Cenovus’s cumulative redeemable preferred shares series 1 and 2 are listed on the TSX. The executive and registered office is located at 4100, 225 6 Avenue S.W., Calgary, Alberta, Canada, T2P 1N2. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.
Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision maker. The Company’s operating segments are aggregated based on their geographic locations, the nature of the businesses or a combination of these factors. The Company evaluates the financial performance of its operating segments primarily based on operating margin.
The Company operates through the following reportable segments:
Upstream Segments
Oil Sands, includes the development and production of bitumen and heavy oil in northern Alberta and Saskatchewan. Cenovus’s oil sands assets include Foster Creek, Christina Lake, Sunrise, Lloydminster thermal and Lloydminster conventional heavy oil assets. Cenovus jointly owns and operates pipeline gathering systems and terminals through the equity-accounted investment in Husky Midstream Limited Partnership (“HMLP”). The sale and transportation of Cenovus’s production and third-party commodity trading volumes are managed and marketed through access to capacity on third-party pipelines and storage facilities in both Canada and the U.S. to optimize product mix, delivery points, transportation commitments and customer diversification.
Conventional, includes assets rich in natural gas liquids (“NGLs”) and natural gas in Alberta and British Columbia in the Edson, Clearwater and Rainbow Lake operating areas, in addition to the Northern Corridor, which includes Elmworth and Wapiti. The segment also includes interests in numerous natural gas processing facilities. Cenovus’s NGLs and natural gas production is marketed and transported, with additional third-party commodity trading volumes, through access to capacity on third-party pipelines, export terminals and storage facilities. These provide flexibility for market access to optimize product mix, delivery points, transportation commitments and customer diversification.
Offshore, includes offshore operations, exploration and development activities in the east coast of Canada and the Asia Pacific region, representing China and the equity-accounted investment in Husky-CNOOC Madura Ltd. (“HCML”), which is engaged in the exploration for, and production of, NGLs and natural gas in offshore Indonesia.
Downstream Segments
Canadian Refining, includes the owned and operated Lloydminster upgrading and asphalt refining complex, which converts heavy oil and bitumen into synthetic crude oil, diesel, asphalt and other ancillary products. Cenovus also owns and operates the Bruderheim crude-by-rail terminal and two ethanol plants. The Company’s commercial fuels business across Canada is included in this segment. Cenovus markets its production and third-party commodity trading volumes in an effort to use its integrated network of assets to maximize value.
U.S. Refining, includes the refining of crude oil to produce gasoline, diesel, jet fuel, asphalt and other products at the wholly-owned Lima, Superior and Toledo refineries. The U.S. Refining segment also includes the jointly-owned Wood River and Borger refineries held through WRB Refining LP (“WRB”), a jointly-owned entity with operator Phillips 66. Cenovus markets some of its own and third-party refined products including gasoline, diesel, jet fuel and asphalt.
Corporate and Eliminations
Corporate and Eliminations, includes Cenovus-wide costs for general and administrative, financing activities, gains and losses on risk management for corporate related derivative instruments and foreign exchange. Eliminations include adjustments for feedstock and internal usage of crude oil, natural gas, condensate, other NGLs and refined products between segments; transloading services provided to the Oil Sands segment by the Company’s crude-by-rail terminal; the sale of condensate extracted from blended crude oil production in the Canadian Refining segment and sold to the Oil Sands segment; and unrealized profits in inventory. Eliminations are recorded based on market prices.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
7


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
A) Results of Operations – Segment and Operational Information
Upstream
For the three months ended
Oil Sands
Conventional
OffshoreTotal
June 30,20252024202520242025202420252024
Gross Sales
External Sales 4,7936,0562812643354715,4096,791
Intersegment Sales1,7171,4972684271,9851,924
6,5107,5535496913354717,3948,715
Royalties
(589)(814)(12)(22)(20)(23)(621)(859)
Revenues5,9216,7395376693154486,7737,856
Expenses
Purchased Product
8564032554121,111815
Transportation and Blending
2,5352,9538383372,6213,043
Operating
70061511513281142896889
Realized (Gain) Loss on Risk
   Management
820820
Operating Margin1,8222,74884422312992,1373,089
Unrealized (Gain) Loss on Risk
   Management
161(1)2153
Depreciation, Depletion and
   Amortization
749772117111931569591,039
Exploration Expense211435
(Income) Loss From Equity-
   Accounted Affiliates
(38)(14)1(7)(13)(44)(27)
Segment Income (Loss)1,0931,988(33)(71)1441521,2042,069
Downstream
Canadian Refining
U.S. Refining
Total
For the three months ended June 30,
2025
2024
2025
2024
2025
2024
Gross Sales
External Sales (1)
1,0761,0376,4557,6137,5318,650
Intersegment Sales212982212100
1,2881,1356,4557,6157,7438,750
Royalties
Revenues (1)
1,2881,1356,4557,6157,7438,750
Expenses
Purchased Product (1)
1,0409755,8386,8216,8787,796
Transportation and Blending
Operating
1414158066849471,099
Realized (Gain) Loss on Risk Management(11)8(11)8
Operating Margin107(255)(178)102(71)(153)
Unrealized (Gain) Loss on Risk Management
(10)(10)
Depreciation, Depletion and Amortization5254149112201166
Exploration Expense
(Income) Loss From Equity-Accounted Affiliates
Segment Income (Loss)55(309)(327)(272)(309)
(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
8


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Corporate and EliminationsConsolidated
For the three months ended June 30,
2025202420252024
Gross Sales
External Sales (1)
12,94015,441
Intersegment Sales(2,197)(2,024)
(2,197)(2,024)12,94015,441
Royalties
(621)(859)
Revenues (1)
(2,197)(2,024)12,31914,582
Expenses
Purchased Product (1)
(1,908)(1,730)6,0816,881
Transportation and Blending
(161)(178)2,4602,865
Purchased Product, Transportation and Blending (1)
(2,069)(1,908)8,5419,746
Operating
(95)(65)1,7481,923
Realized (Gain) Loss on Risk Management(20)(23)28
Unrealized (Gain) Loss on Risk Management
(84)(69)(7)
Depreciation, Depletion and Amortization24281,1841,233
Exploration Expense35
(Income) Loss From Equity-Accounted Affiliates1(1)(43)(28)
Segment Income (Loss)46(78)9781,682
General and Administrative153175153175
Finance Costs, Net 114141114141
Integration, Transaction and Other Costs77397739
Foreign Exchange (Gain) Loss, Net(353)55(353)55
(Gain) Loss on Divestiture of Assets (3)1(3)1
Re-measurement of Contingent Payments22
Other (Income) Loss, Net(26)(40)(26)(40)
(38)373(38)373
Earnings (Loss) Before Income Tax1,0161,309
Income Tax Expense (Recovery)165309
Net Earnings (Loss)8511,000
(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
9


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Upstream
For the six months ended
Oil SandsConventionalOffshoreTotal
June 30,
20252024202520242025202420252024
Gross Sales
External Sales10,69711,06972464178682812,20712,538
Intersegment Sales3,6703,1127699294,4394,041
14,36714,1811,4931,57078682816,64616,579
Royalties
(1,450)(1,511)(32)(46)(45)(49)(1,527)(1,606)
Revenues12,91712,6701,4611,52474177915,11914,973
Expenses
Purchased Product
1,4886927908942,2781,586
Transportation and Blending
5,6865,686173161975,8685,854
Operating
1,3771,2752422851702271,7891,787
Realized (Gain) Loss on Risk
   Management
33(1)(7)(1)26
Operating Margin4,3664,9842571915625455,1855,720
Unrealized (Gain) Loss on Risk
   Management
9(12)(1)88(4)
Depreciation, Depletion and
   Amortization
1,5831,5462372212232872,0432,054
Exploration Expense6428812
(Income) Loss From Equity-
   Accounted Affiliates
(38)(14)11(15)(23)(52)(36)
Segment Income (Loss)2,8063,46020(39)3522733,1783,694
Downstream
Canadian Refining
U.S. Refining
Total
For the six months ended June 30,
202520242025202420252024
Gross Sales
External Sales (1)
2,0612,20012,87714,51314,93816,713
Intersegment Sales50926713510270
2,5702,46712,87814,51615,44816,983
Royalties
Revenues (1)
2,5702,46712,87814,51615,44816,983
Expenses
Purchased Product (1)
2,1162,06211,84412,61913,96014,681
Transportation and Blending
Operating
2795921,5221,2941,8011,886
Realized (Gain) Loss on Risk Management(5)9(5)9
Operating Margin175(187)(483)594(308)407
Unrealized (Gain) Loss on Risk Management
(8)(2)(8)(2)
Depreciation, Depletion and Amortization9998307223406321
Exploration Expense
(Income) Loss From Equity-Accounted Affiliates
Segment Income (Loss)76(285)(782)373(706)88
(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
10


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Corporate and EliminationsConsolidated
For the six months ended June 30,
2025202420252024
Gross Sales
External Sales (1)
27,14529,251
Intersegment Sales(4,949)(4,311)
(4,949)(4,311)27,14529,251
Royalties(1,527)(1,606)
Revenues (1)
(4,949)(4,311)25,61827,645
Expenses
Purchased Product (1)
(4,278)(3,587)11,96012,680
Transportation and Blending
(417)(414)5,4515,440
Purchased Product, Transportation and Blending (1)
(4,695)(4,001)17,41118,120
Operating
(213)(195)3,3773,478
Realized (Gain) Loss on Risk Management(25)3(31)38
Unrealized (Gain) Loss on Risk Management
(46)30(46)24
Depreciation, Depletion and Amortization49532,4982,428
Exploration Expense812
(Income) Loss From Equity-Accounted Affiliates16(1)(36)(37)
Segment Income (Loss)(35)(200)2,4373,582
General and Administrative350421350421
Finance Costs, Net 250276250276
Integration, Transaction and Other Costs79727972
Foreign Exchange (Gain) Loss, Net(353)154(353)154
(Gain) Loss on Divestiture of Assets (3)(104)(3)(104)
Re-measurement of Contingent Payments3030
Other (Income) Loss, Net(32)(130)(32)(130)
291719291719
Earnings (Loss) Before Income Tax2,1462,863
Income Tax Expense (Recovery)436687
Net Earnings (Loss)1,7102,176
(1)Comparative period reflects certain revisions. See Note 21.


Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
11


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
B) External Sales by Product
Upstream
For the three months endedOil SandsConventionalOffshoreTotal
June 30,
20252024202520242025202420252024
Crude Oil4,3415,8197169721514,4846,039
Natural Gas and Other86100163110201232450442
NGLs (1)
36613747856288475310
External Sales4,7936,0562812643354715,4096,791
Downstream
Canadian RefiningU.S. RefiningTotal
For the three months ended June 30,
202520242025202420252024
Gasoline621323,1993,7823,2613,914
Distillates (2)
3463562,3222,8142,6683,170
Synthetic Crude Oil402270402270
Asphalt130152241285371437
Other Products and Services (3)
136127693732829859
External Sales1,0761,0376,4557,6137,5318,650
Upstream
For the six months ended
Oil SandsConventionalOffshoreTotal
June 30,
20252024202520242025202420252024
Crude Oil9,76410,69410912421819210,09111,010
Natural Gas and Other1641804673464294651,060991
NGLs (1)
7691951481711391711,056537
External Sales10,69711,06972464178682812,20712,538
Downstream
Canadian RefiningU.S. RefiningTotal
For the six months ended June 30,
202520242025202420252024
Gasoline1112356,3137,1006,4247,335
Distillates (2)
7027484,8075,5455,5096,293
Synthetic Crude Oil806735806735
Asphalt200225435431635656
Other Products and Services (3)
2422571,3221,4371,5641,694
External Sales2,0612,20012,87714,51314,93816,713
(1)Third-party condensate sales are included within NGLs.
(2)Includes diesel and jet fuel.
(3)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
12


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
C) Geographical Information
Revenues (1)
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Canada5,3888,09411,57213,298
United States (2)
6,6886,19213,52113,760
China243296525587
Consolidated12,31914,58225,61827,645
(1)Revenues from external customers by country are classified based on the jurisdiction in which the selling entities are located.
(2)Comparative periods reflect certain revisions. See Note 21.
Non-Current Assets (1)
June 30,
December 31,
As at
2025
2024
Canada37,68537,006
United States5,5485,902
China1,0461,249
Indonesia246295
Consolidated44,52544,452
(1)Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, income tax receivable, investments in equity-accounted affiliates, precious metals, intangible assets and goodwill.
D) Assets by Segment
E&E AssetsPP&EROU Assets
June 30,December 31,June 30,December 31,June 30,December 31,
As at
202520242025202420252024
Oil Sands49946124,84324,6469901,018
Conventional20152,2262,2305057
Offshore783,5803,36524395
Canadian Refining2,4622,5115139
U.S. Refining5,2135,538320342
Corporate and Eliminations244278390399
Consolidated52648438,56838,5682,0441,950
GoodwillTotal Assets
June 30,December 31,June 30,December 31,
As at
2025202420252024
Oil Sands2,9232,92331,70531,668
Conventional 2,5562,610
Offshore4,3874,089
Canadian Refining2,9122,901
U.S. Refining8,8599,517
Corporate and Eliminations
5,4015,754
Consolidated2,9232,92355,82056,539

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
13


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
E) Capital Expenditures (1)
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Capital Investment
Oil Sands6446131,4071,260
Conventional7368195194
Offshore
Atlantic253266480424
Asia Pacific17293130
Total Upstream9879762,1131,908
Canadian Refining
287050101
U.S. Refining
146100223167
Total Downstream174170273268
Corporate and Eliminations39715
1,1641,1552,3932,191
Acquisitions
Oil Sands
13642286
Conventional331339
169526115
Total Capital Expenditures1,3331,1602,6542,206
(1)Includes expenditures on PP&E, E&E assets and capitalized interest.
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.
These interim Consolidated Financial Statements were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) (the “IFRS Accounting Standards”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting”. These interim Consolidated Financial Statements were prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2024, except for income taxes. Income taxes on earnings or loss in the interim period are accrued using the income tax rate that would be applicable to the expected annual earnings or loss.
Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements were condensed. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2024, which were prepared in accordance with IFRS Accounting Standards.
These interim Consolidated Financial Statements were approved by the Board of Directors effective July 30, 2025.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
14


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
3. FINANCE COSTS, NET
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Interest Expense – Short-Term Borrowings and Long-Term Debt7777156153
Interest Expense – Lease Liabilities (Note 9)
40408379
Unwinding of Discount on Decommissioning Liabilities (Note 11)
5856116113
Other10151621
Capitalized Interest(21)(10)(38)(18)
Finance Costs164178333348
Interest Income(50)(37)(83)(72)
114141250276
4. FOREIGN EXCHANGE (GAIN) LOSS, NET
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Unrealized Foreign Exchange (Gain) Loss on Translation of:
U.S. Dollar Debt(278)52(283)175
Other(142)33(118)34
Unrealized Foreign Exchange (Gain) Loss(420)85(401)209
Realized Foreign Exchange (Gain) Loss67(30)48(55)
(353)55(353)154
5. INCOME TAXES
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Current Tax
Canada224300503646
United States(9)2
Asia Pacific5756102100
Other International1182417
Total Current Tax Expense (Recovery)292355629765
Deferred Tax Expense (Recovery)(127)(46)(193)(78)
165309436687

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
15


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
6. PER SHARE AMOUNTS
A) Net Earnings (Loss) Per Common Share – Basic and Diluted
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Net Earnings (Loss)8511,0001,7102,176
Effect of Cumulative Dividends on Preferred Shares(4)(9)(10)(18)
Net Earnings (Loss) – Basic8479911,7002,158
Effect of Stock-Based Compensation(26)2(20)
Net Earnings (Loss) – Diluted8219931,6802,158
Basic – Weighted Average Number of Shares (thousands)
1,810,6391,859,3771,815,9751,863,585
Dilutive Effect of Warrants2,2054,6962,3915,426
Dilutive Effect of Stock-Based Compensation6,53410,1628,0776,336
Diluted – Weighted Average Number of Shares (thousands)
1,819,3781,874,2351,826,4431,875,347
Net Earnings (Loss) Per Common Share – Basic ($)
0.470.530.941.16
Net Earnings (Loss) Per Common Share – Diluted (1) ($)
0.450.530.921.15
(1)For both the three and six months ended June 30, 2025, 8.9 million (2024 — 10.4 million and 20.4 million, respectively) common shares related to the assumed exercise of stock-based compensation were excluded from the calculation of dilutive net earnings (loss) per share, as the effect was anti-dilutive.
B) Common Share Dividends
20252024
For the six months ended June 30,
Per ShareAmountPer ShareAmount
Base Dividends 0.3806910.320596
Variable Dividends 0.135251
Total Common Share Dividends Declared and Paid0.3806910.455847
The declaration of common share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
On July 30, 2025, the Company’s Board of Directors declared a third quarter base dividend of $0.200 per common share, payable on September 29, 2025, to common shareholders of record as at September 15, 2025.
C) Preferred Share Dividends
For the six months ended June 30,
20252024
Series 1 First Preferred Shares33
Series 2 First Preferred Shares11
Series 3 First Preferred Shares6
Series 5 First Preferred Shares25
Series 7 First Preferred Shares43
Total Preferred Share Dividends Declared1018
The declaration of preferred share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
For the six months ended June 30, 2025, the Company paid preferred share dividends of $10 million (2024 – $18 million).
On July 30, 2025, the Company’s Board of Directors declared third quarter preferred share dividends of $2 million payable on October 1, 2025, to preferred shareholders of record as at September 15, 2025.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
16


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
7. EXPLORATION AND EVALUATION ASSETS, NET
Total
As at December 31, 2024
484
Additions43
Exchange Rate Movements and Other
(1)
As at June 30, 2025
526
8. PROPERTY, PLANT AND EQUIPMENT, NET
Crude Oil and Natural Gas PropertiesProcessing, Transportation and Storage Assets
Refining Assets
Other Assets (1)
Total
COST
As at December 31, 2024
52,09028014,3251,97568,670
Acquisitions261261
Additions 2,0702268102,350
Change in Decommissioning Liabilities9898
Divestitures(5)(6)(11)
Exchange Rate Movements and Other(172)(9)(623)(8)(812)
As at June 30, 2025
54,34227313,9701,97170,556
ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
As at December 31, 2024
21,8491416,6751,43730,102
Depreciation, Depletion and Amortization1,9457343422,337
Divestitures (1)(1)
Exchange Rate Movements and Other(100)(9)(339)(2)(450)
As at June 30, 2025
23,6931396,6791,47731,988
CARRYING VALUE
As at December 31, 2024
30,2411397,65053838,568
As at June 30, 2025
30,6491347,29149438,568
(1)Includes assets within the commercial fuels business, office furniture, fixtures, leasehold improvements, information technology and aircraft.


Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
17


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
9. LEASES
A) Right-of-Use Assets, Net
Real Estate
Transportation and Storage Assets (1)
Refining Assets
 
Other Assets (2)
Total
COST
As at December 31, 2024
5922,3921781253,287
Additions418213199
Exchange Rate Movements and Other1(41)(8)1(47)
As at June 30, 2025
5972,5331701393,439
ACCUMULATED DEPRECIATION
As at December 31, 2024
19399994511,337
Depreciation19119419161
Exchange Rate Movements and Other(1)(96)(5)(1)(103)
As at June 30, 2025
2111,02293691,395
CARRYING VALUE
As at December 31, 2024
3991,39384741,950
As at June 30, 2025
3861,51177702,044
(1)Includes a pipeline, storage tanks, railcars, vessels, barges, a natural gas processing plant and caverns.
(2)Includes assets in the commercial fuels business, fleet vehicles, camps and other equipment.
B) Lease Liabilities
Total
As at December 31, 2024
2,927
Additions197
Interest Expense (Note 3)
83
Lease Payments(260)
Exchange Rate Movements and Other42
As at June 30, 2025
2,989
Less: Current Portion371
Long-Term Portion2,618
10. DEBT AND CAPITAL STRUCTURE
A) Short-Term Borrowings
June 30,December 31,
As at Notes20252024
Uncommitted Demand Facilitiesi
WRB Uncommitted Demand Facilitiesii256173
Total Debt Principal256173
i) Uncommitted Demand Facilities
As at June 30, 2025, the Company had uncommitted demand facilities of $1.7 billion (December 31, 2024 – $1.7 billion) in place, of which $1.4 billion may be drawn for general purposes, or the full amount may be available to issue letters of credit. As at June 30, 2025, there were outstanding letters of credit aggregating to $363 million (December 31, 2024 – $355 million) and no direct borrowings (December 31, 2024 – $nil).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
18


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
ii) WRB Uncommitted Demand Facilities
WRB has uncommitted demand facilities of US$450 million (December 31, 2024 – US$450 million) that may be used to cover short-term working capital requirements, of which Cenovus’s proportionate share is 50 percent. As at June 30, 2025, US$376 million was drawn on these facilities, of which Cenovus’s proportionate share was US$188 million (C$256 million). As at December 31, 2024, Cenovus's proportionate share of drawings was US$120 million (C$173 million).
B) Long-Term Debt
June 30,December 31,
As at
20252024
Committed Credit Facility
U.S. Dollar Denominated Unsecured Notes (1)
5,1875,470
Canadian Dollar Unsecured Notes2,0002,000
Total Debt Principal7,1877,470
Debt Premiums (Discounts), Net, and Transaction Costs5464
Long-Term Debt7,2417,534
Less: Current Portion182192
Long-Term Portion7,0597,342
(1)Total U.S. dollar denominated unsecured notes as at June 30, 2025, was US$3.8 billion (December 31, 2024 — US$3.8 billion).
As at June 30, 2025, the Company had in place a committed credit facility that consists of a $2.2 billion tranche maturing on June 26, 2027, and a $3.3 billion tranche maturing on June 26, 2028. As at June 30, 2025, no amount was drawn on the credit facility (December 31, 2024 – $nil).
The committed credit facility may include Canadian overnight repo rate average loans, secured overnight financing rate loans, prime rate loans and U.S. base rate loans.
As at June 30, 2025, the Company was in compliance with all of the terms of its debt agreements. Under the terms of Cenovus’s committed credit facility, the Company is required to maintain a total debt to capitalization ratio, as defined in the agreement, not to exceed 65 percent. The Company is below this limit.
Upon maturity on July 15, 2025, the Company repaid its 5.38 percent unsecured notes with a principal of US$133 million, in full.
C) Capital Structure
Cenovus’s capital structure consists of shareholders’ equity and Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents, and short-term investments. Net Debt is used in managing the Company’s capital structure. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions, while maintaining the ability to meet the Company’s financial obligations as they come due. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, steward working capital, draw down on its credit facilities or repay existing debt, adjust dividends paid to shareholders, purchase the Company’s common shares or preferred shares for cancellation, issue new debt, or issue new shares.
Cenovus monitors its capital structure and financing requirements using, among other things, Total Debt, Net Debt to adjusted earnings before interest, taxes and depreciation, depletion and amortization (“Adjusted EBITDA”), Net Debt to Adjusted Funds Flow and Net Debt to Capitalization. These measures are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.
Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times and Net Debt at or below $4.0 billion over the long-term at a West Texas Intermediate (“WTI”) price of US$45.00 per barrel. These measures may fluctuate periodically outside this range due to factors such as persistently high or low commodity prices or the strengthening or weakening of the Canadian dollar relative to the U.S. dollar.


Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
19


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Net Debt to Adjusted EBITDA
June 30,December 31,
As at
20252024
Short-Term Borrowings256173
Current Portion of Long-Term Debt182192
Long-Term Portion of Long-Term Debt7,0597,342
Total Debt7,4977,707
Less: Cash and Cash Equivalents(2,563)(3,093)
Net Debt4,9344,614
Net Earnings (Loss)2,6763,142
Add (Deduct):
Finance Costs, Net 488514
Income Tax Expense (Recovery)678929
Depreciation, Depletion and Amortization4,9414,871
Exploration and Evaluation Asset Write-downs3737
(Income) Loss From Equity-Accounted Affiliates(65)(66)
Unrealized (Gain) Loss on Risk Management(58)12
Foreign Exchange (Gain) Loss, Net(45)462
(Gain) Loss on Divestiture of Assets (18)(119)
Re-measurement of Contingent Payments30
Other (Income) Loss, Net43(55)
Adjusted EBITDA (1)
8,6779,757
Net Debt to Adjusted EBITDA (times)
0.60.5
(1)Calculated on a trailing twelve-month basis.
Net Debt to Adjusted Funds Flow
June 30,December 31,
As at
20252024
Net Debt4,9344,614
Cash From (Used in) Operating Activities8,1929,235
(Add) Deduct:
Settlement of Decommissioning Liabilities(242)(234)
Net Change in Non-Cash Working Capital 1,1421,305
Adjusted Funds Flow (1)
7,2928,164
Net Debt to Adjusted Funds Flow (times)
0.70.6
(1)Calculated on a trailing twelve-month basis.
Net Debt to Capitalization
June 30,December 31,
As at
20252024
Net Debt4,9344,614
Shareholders Equity
29,40229,754
Capitalization34,33634,368
Net Debt to Capitalization (percent)
1413

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
20


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
11. DECOMMISSIONING LIABILITIES
Total
As at December 31, 2024
4,534
Liabilities Incurred12
Liabilities Acquired82
Liabilities Settled(104)
Change in Estimated Future Cash Flows86
Unwinding of Discount on Decommissioning Liabilities (Note 3)
116
Exchange Rate Movements(16)
As at June 30, 2025
4,710
As at June 30, 2025, the undiscounted amount of estimated future cash flows required to settle the obligation was discounted using a credit-adjusted risk-free rate of 5.2 percent (December 31, 2024 – 5.2 percent) and assumes an inflation rate of two percent (December 31, 2024 – two percent).
12. OTHER LIABILITIES
June 30,December 31,
As at20252024
Renewable Volume Obligation, Net (1)
322284
Pension and Other Post-Employment Benefit Plan262269
Employee Long-Term Incentives7596
Provisions for Onerous and Unfavourable Contracts6266
Provision for West White Rose Expansion Project
1154
Other141150
873919
(1)The gross amounts of the renewable volume obligation and renewable identification numbers asset were $940 million and $618 million, respectively (December 31, 2024 – $652 million and $368 million, respectively).
13. SHARE CAPITAL AND WARRANTS
A) Authorized
Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Board of Directors prior to issuance and subject to the Company’s articles.
B) Issued and Outstanding – Common Shares
June 30, 2025December 31, 2024
Number of
Common
Shares
(thousands)
Amount
Number of
Common
Shares
(thousands)
Amount
Outstanding, Beginning of Year1,825,03815,6591,871,86816,031
Issued Under Stock Option Plans65395,04968
Purchase of Common Shares Under NCIB(20,177)(173)(55,861)(479)
Issued Upon Exercise of Warrants42843,98239
Outstanding, End of Period1,805,94215,4991,825,03815,659
As at June 30, 2025, there were 24.8 million common shares available for future issuance under the stock option plan.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
21


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
C) Normal Course Issuer Bid
On November 7, 2024, the Company received approval from the TSX to renew the Company’s NCIB program to purchase up to 127.5 million common shares during the period from November 11, 2024, to November 10, 2025.
For the six months ended June 30, 2025, the Company purchased and cancelled 20.2 million common shares through the NCIB. The shares were purchased at a volume weighted average price of $17.64 per common share for a total of $356 million. Paid in surplus was reduced by $190 million, of which $183 million represents the excess of the purchase price of the common shares over their average carrying value and $7 million relates to share buyback tax.
From July 1, 2025, to July 28, 2025, the Company purchased an additional 6.6 million common shares for $129 million. As at July 28, 2025, the Company can further purchase up to 99.6 million common shares under the NCIB.
D) Treasury Shares
Cenovus has an employee benefit plan trust (the “Trust”). The Trust, through an independent trustee, acquires Cenovus’s common shares on the open market, which are held to satisfy the Company’s obligations under certain stock-based compensation plans.
June 30, 2025December 31, 2024
Number of
Common
Shares
(thousands)
Amount
Number of
Common
Shares
(thousands)
Amount
Outstanding, Beginning of Year2,00043
Purchased Under Employee Benefit Plan3,600732,00043
Distributed Under Employee Benefit Plan(3,821)(82)
Outstanding, End of Period1,779342,00043
Paid in surplus was reduced by $6 million, representing the difference between the long-term incentive obligation and the weighted average carrying value of the treasury shares on settlement.
E) Issued and Outstanding – Preferred Shares
June 30, 2025December 31, 2024
Number of Preferred Shares (thousands)
Amount
       Number of
         Preferred
              Shares
(thousands)
Amount
Outstanding, Beginning of Year26,00035636,000519
Preferred Shares Redeemed(14,000)(243)(10,000)(163)
Outstanding, End of Period12,00011326,000356
On March 31, 2025, and June 30, 2025, Cenovus exercised its right to redeem all 8.0 million of the Company’s series 5 preferred shares, and 6.0 million of the Company’s series 7 preferred shares, respectively. The preferred shares were redeemed at a price of $25.00 per share, for a total of $350 million. Paid in surplus was reduced by $107 million, representing the excess of the purchase price of the preferred shares over their carrying value.
As at June 30, 2025
Dividend Reset Date
Dividend Rate (percent)
Number of Preferred Shares (thousands)
Series 1 First Preferred SharesMarch 31, 20262.5810,740
Series 2 First Preferred Shares (1)
Quarterly4.371,260
(1) The floating-rate dividend was 5.21 percent from December 31, 2024, to March 30, 2025, and 4.57 percent from March 31, 2025, to June 29, 2025.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
22


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
F) Issued and Outstanding – Warrants
June 30, 2025December 31, 2024
Number of
Warrants
(thousands)
Amount
Number of
Warrants
(thousands)
Amount
Outstanding, Beginning of Year3,643127,62525
Exercised(428)(1)(3,982)(13)
Outstanding, End of Period3,215113,64312
The exercise price of the warrants is $6.54 per share. The warrants expire on January 1, 2026.
14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Pension and Other Post-Employment BenefitsPrivate Equity InvestmentsForeign Currency Translation AdjustmentTotal
As at December 31, 2023
55851,0681,208
Other Comprehensive Income (Loss), Before Tax24140393557
Income Tax (Expense) Recovery(6)(16)(22)
As at June 30, 2024
732091,4611,743
As at December 31, 2024
691562,0882,313
Other Comprehensive Income (Loss), Before Tax10(4)(672)(666)
Income Tax (Expense) Recovery(2)(2)
As at June 30, 2025
771521,4161,645
15. STOCK-BASED COMPENSATION PLANS
Cenovus has a number of stock-based compensation plans that include net settlement rights (“NSRs”), performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units. As at June 30, 2025, no Cenovus replacement stock options were outstanding.
The following tables summarize information related to the Company’s stock-based compensation plans:
Units
Outstanding
Units
Exercisable
As at June 30, 2025
(thousands)(thousands)
Stock Options With Associated Net Settlement Rights11,6245,564 
Performance Share Units7,589 
Restricted Share Units10,134 
Deferred Share Units2,0462,046 
The weighted average exercise price of NSRs outstanding as at June 30, 2025, was $18.96.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
23


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Units
Granted
Units
Vested and
Exercised/
Paid Out
For the six months ended June 30, 2025
(thousands)(thousands)
Stock Options With Associated Net Settlement Rights4,361644
Cenovus Replacement Stock Options329
Performance Share Units3,3442,270
Restricted Share Units4,3431,936
Deferred Share Units34599
Weighted Average Exercise Price
Units
Exercised
For the six months ended June 30, 2025
($/unit)(thousands)
Stock Options With Associated Net Settlement Rights Exercised for Net Cash Payment12.64316
Stock Options With Associated Net Settlement Rights Exercised and Net Settled for Common Shares (1)
9.48328
Cenovus Replacement Stock Options Exercised and Net Settled for Cash3.54317
Cenovus Replacement Stock Options Exercised and Net Settled for Common Shares (2)
3.5412
(1)NSRs were net settled for 328 thousand common shares.
(2)Cenovus replacement stock options were net settled for 9 thousand common shares.
The following table summarizes the stock-based compensation expense (recovery) recorded for all plans:
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Stock Options With Associated Net Settlement Rights3367
Cenovus Replacement Stock Options1(1)3
Performance Share Units5131561
Restricted Share Units7172152
Deferred Share Units(2)1(1)12
Stock-Based Compensation Expense (Recovery)143440135
PSUs and RSUs granted under the Performance Share Unit Plan and Restricted Share Unit Plan for Local Employees in the Asia Pacific region may only be settled in cash.
16. RELATED PARTY TRANSACTIONS
Husky Midstream Limited Partnership
The Company jointly owns and is the operator of HMLP. The Company holds a 35 percent interest in HMLP and applies the equity method of accounting. The Company charges HMLP for construction and management services, and incurs costs for the use of HMLP’s pipeline systems, as well as transportation and storage services.
The following table summarizes revenues and associated expenses related to HMLP:
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Revenues from Construction and Management Services37386669
Transportation Expenses6971137140

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
24


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
17. FINANCIAL INSTRUMENTS
Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, restricted cash, risk management assets and liabilities, accounts payable and accrued liabilities, short-term borrowings, lease liabilities, long-term debt, certain portions of other assets and certain portions of other liabilities. Risk management assets and liabilities arise from the use of derivative financial instruments.
A) Fair Value of Non-Derivative Financial Instruments
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.
The fair values of restricted cash, certain portions of other assets and certain portions of other liabilities approximate their carrying amount due to the specific non-tradeable nature of these instruments.
Long-term debt is carried at amortized cost. The estimated fair value of long-term debt was determined based on period-end trading prices of long-term debt on the secondary market (Level 2). As at June 30, 2025, the carrying value of Cenovus’s long-term debt was $7.2 billion and the fair value was $6.7 billion (December 31, 2024, carrying value – $7.5 billion; fair value – $6.9 billion).
The Company classifies certain private equity investments as FVOCI as they are not held for trading and fair value changes are not reflective of the Company’s operations. These assets are carried at fair value in other assets. Fair value is determined based on recent market activity which may include equity transactions of the entity when available (Level 3).    
The following table provides a reconciliation of changes in the fair value of private equity investments classified as FVOCI:
Total
As at December 31, 2024219
Acquisitions2
Transfer to Investments in Equity-Accounted Affiliates(5)
Changes in Fair Value
(4)
As at June 30, 2025212
B) Fair Value of Risk Management Assets and Liabilities
Risk management assets and liabilities are carried at fair value in accounts receivable and accrued revenues, accounts payable and accrued liabilities (for short-term positions), other assets and other liabilities (for long-term positions). Changes in fair value are recorded in (gain) loss on risk management.
The Company’s risk management assets and liabilities consist of condensate and refined product futures; crude oil and natural gas futures and swaps; and renewable power, power and foreign exchange contracts. The Company may also enter into forwards and options to manage commodity, foreign exchange and interest rate exposures.
Crude oil, natural gas, condensate, refined products and power contracts are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity, extrapolated to the end of the term of the contract (Level 2). The fair value of foreign exchange rate contracts is calculated using external valuation models that incorporate observable market data and foreign exchange forward curves (Level 2).
The fair value of renewable power contracts is calculated using internal valuation models that incorporate broker pricing for relevant markets, some observable market prices and extrapolated market prices with inflation assumptions (Level 3). The fair value of renewable power contracts are calculated by Cenovus’s internal valuation team, which consists of individuals who are knowledgeable and have experience in fair value techniques.







Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
25


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Summary of Risk Management Positions
June 30, 2025
December 31, 2024
Risk ManagementRisk Management
As at AssetLiabilityNetAssetLiabilityNet
Crude Oil, Condensate, Natural Gas, and Refined Products816(8)910(1)
Power Contracts6666
Renewable Power Contracts4714655
Foreign Exchange Rate Contracts223(3)
63174620137
The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:
June 30,December 31,
As at20252024
Level 2 – Prices Sourced From Observable Data or Market Corroboration2
Level 3 – Prices Sourced From Partially Unobservable Data465
467
The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:
Total
As at December 31, 20247
Change in Fair Value of Contracts in Place, Beginning of Year
48
Change in Fair Value of Contracts Entered Into During the Period22
Fair Value of Contracts Realized During the Period(31)
As at June 30, 202546
C) Earnings Impact of (Gains) Losses From Risk Management Positions
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Realized (Gain) Loss(23)28(31)38
Unrealized (Gain) Loss(69)(7)(46)24
(Gain) Loss on Risk Management
(92)21(77)62
Realized and unrealized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
26


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
18. RISK MANAGEMENT
Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates and commodity power prices, as well as credit risk and liquidity risk.
As at June 30, 2025, the fair value of risk management positions was a net asset of $46 million. As at June 30, 2025, there were foreign exchange contracts with a notional value of US$150 million (December 31, 2024 – US$250 million). As at June 30, 2025, and December 31, 2024, there were no outstanding interest rate contracts or cross currency interest rate swap contracts.
Net Fair Value of Risk Management Positions
As at June 30, 2025
Notional Volumes (1) (2)
Terms
Weighted
Average
Price (2)
Fair Value Asset (Liability)
WTI Contracts Related to Blending (3)
WTI Fixed – Sell
5.5 MMbbls
July 2025 - December 2026
US$63.41/bbl
WTI Fixed – Buy
0.1 MMbbls
July 2025 - December 2026
US$61.51/bbl
Power Contracts6
Renewable Power Contracts46
Other Financial Positions (4)
(8)
Foreign Exchange Rate Contracts2
Total Fair Value46
(1)    Million barrels (“MMbbls”).
(2)    Notional volumes and weighted average price are based on multiple contracts of varying amounts and terms over the respective time period; therefore, the notional volumes and weighted average price may fluctuate from month to month.
(3)    Includes individual WTI contracts with varying terms, the longest of which is 18 months. WTI contracts related to blending are used to help manage price exposure to condensate used for blending.
(4)    Includes risk management positions related to Western Canadian Select (“WCS”), heavy oil, light oil and condensate differentials, benchmark delivery location spreads, Belvieu fixed price contracts, reformulated blendstock for oxygenate blending gasoline contracts, heating oil and natural gas fixed price contracts and the Company’s U.S. refining and marketing activities.
A) Commodity Price and Foreign Exchange Rate Risk
Sensitivities
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices and foreign exchange rates, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility.
The impact of fluctuating commodity prices and foreign exchange rates on the Company’s open risk management positions could have resulted in an unrealized gain (loss) impacting earnings before income tax as follows:
As at June 30, 2025
Sensitivity RangeIncreaseDecrease
Crude Oil and Condensate Commodity Price
± US$10.00/bbl Applied to WTI, Condensate and Related Hedges
Crude Oil and Condensate Differential Price (1)
± US$2.50/bbl Applied to Differential Hedges Tied to Production
(6)6
WCS (Hardisty) Differential Price
± US$2.50/bbl Applied to WCS Differential Hedges Tied to Production
3(3)
Refined Products Commodity Price
± US$10.00/bbl Applied to Heating Oil and Gasoline Hedges
(3)3
Natural Gas Commodity Price
± US$0.50/Mcf (2) Applied to Natural Gas Hedges Tied to Production
Natural Gas Basis Price
± US$0.25/Mcf Applied to Natural Gas Basis Hedges
Power Commodity Price
± C$10.00/MWh (3) Applied to Power Hedges
42(42)
U.S. to Canadian Dollar Exchange Rate
± $0.05 in the U.S. to Canadian Dollar Exchange Rate
13(15)
(1)Excluding WCS at Hardisty.
(2)One thousand cubic feet (“Mcf”).
(3)One thousand kilowatts of electricity per hour (“MWh”).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
27


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
B) Credit Risk
Credit risk arises from the potential that the Company may incur a financial loss if a counterparty to a financial instrument fails to meet its financial or performance obligations in accordance with agreed terms. Cenovus assesses the credit risk of new counterparties and continues risk-based monitoring of all counterparties on an ongoing basis. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks.
As at June 30, 2025, approximately 74 percent (December 31, 2024 – 79 percent) of the Company’s accounts receivable and accrued revenues were with investment grade counterparties, and 99 percent of the Company’s accounts receivable were outstanding for less than 60 days. The associated average expected credit loss on these accounts was 0.4 percent as at June 30, 2025 (December 31, 2024 – 0.4 percent).
C) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet all of its financial obligations as they become due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price.
As disclosed in Note 10, over the long term, Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times at a WTI price of US$45.00 per barrel to manage the Company’s overall debt position.
Undiscounted cash outflows relating to financial liabilities are:
As at June 30, 2025
Less than 1 YearYears 2 and 3Years 4 and 5ThereafterTotal
Accounts Payable and Accrued Liabilities
6,2186,218
Short-Term Borrowings
256256
Lease Liabilities (1)
5268906842,5044,604
Long-Term Debt (1)
4983,0816756,80511,059
(1)Principal and interest, including current portion, if applicable.
19. SUPPLEMENTARY CASH FLOW INFORMATION
A) Working Capital
June 30,December 31,
As at
20252024
Total Current Assets 9,45610,434
Total Current Liabilities 7,1427,362
Working Capital 2,3143,072
B) Changes in Non-Cash Working Capital
Three Months EndedSix Months Ended
For the periods ended June 30,
2025202420252024
Accounts Receivable and Accrued Revenues(270)111(365)(578)
Income Tax Receivable244(39)166177
Inventories280(140)440(381)
Accounts Payable and Accrued Liabilities5436402956
Income Tax Payable48(37)(282)(9)
Total Change in Non-Cash Working Capital845535(39)165
Net Change in Non-Cash Working Capital – Operating Activities92349462225
Net Change in Non-Cash Working Capital – Investing Activities(78)41(101)(60)
Total Change in Non-Cash Working Capital845535(39)165

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
28


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
C) Reconciliation of Liabilities
The following table provides a reconciliation of liabilities to cash flows arising from financing activities:
Dividends Payable
Repurchase Agreements Payable
Short-Term BorrowingsLong-Term DebtLease Liabilities
As at December 31, 2023
91797,1082,658
Changes From Financing Cash Flows:
Net Issuance (Repayment) of Short-Term Borrowings(39)
Principal Repayment of Leases(145)
Dividends Paid(865)
Non-Cash Changes:
Finance and Transaction Costs(8)
Lease Additions20
Base Dividends Declared on Common Shares 596
Variable Dividends Declared on Common Shares251
Dividends Declared on Preferred Shares18
Exchange Rate Movements and Other(3)17567
As at June 30, 202491377,2752,600
As at December 31, 2024
1737,5342,927
Acquisition12
Changes From Financing Cash Flows:
Net Issuance (Repayment) of Short-Term Borrowings66
Repayment of Long-Term Debt(12)
Principal Repayment of Leases(177)
Proceeds on Repurchase Agreements
330
Repayment of Repurchase Agreements(102)
Dividends Paid(701)
Non-Cash Changes:
Finance and Transaction Costs(10)
Lease Additions197
Base Dividends Declared on Common Shares 691
Dividends Declared on Preferred Shares10
Exchange Rate Movements and Other(13)17(283)42
As at June 30, 2025
2152567,2412,989
20. COMMITMENTS AND CONTINGENCIES
A) Commitments
Cenovus has entered into various commitments in the normal course of operations. Commitments that have original maturities less than one year are excluded from the table below. Future payments for the Company’s commitments are below:
As at June 30, 2025
Remainder of Year2 Years3 Years4 Years5 YearsThereafterTotal
Transportation and Storage (1) (2)
1,0812,0151,9761,9501,86114,43123,314
Real Estate
3263605963532809
Obligation to Fund HCML
499993544299436
Other Long-Term Commitments4662021991651185801,730
Total Commitments
1,6282,3792,3282,2282,08415,64226,289
(1)Includes transportation commitments that are subject to regulatory approval or were approved but are not yet in service of $34 million. Terms are up to 7 years on commencement.
(2)As at June 30, 2025, includes $1.8 billion related to transportation and storage commitments with HMLP.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
29


NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
There were outstanding letters of credit aggregating to $363 million (December 31, 2024 – $355 million) issued as security for financial and performance conditions under certain contracts.
B) Contingencies
Legal Proceedings
Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its interim Consolidated Financial Statements.
Income Tax Matters
The tax regulations and legislation and interpretations thereof in the various jurisdictions in which Cenovus operates are continually changing. As a result, there are usually a number of tax matters under review. Management believes that the provision for taxes is adequate.
21. PRIOR PERIOD REVISIONS
In December 2024, it was identified that certain transactions in the U.S. Refining segment were reported on a gross basis in revenues and purchased product rather than on a net basis. As a result, revenues and purchased product were overstated for the three and six months ended June 30, 2024. The prior periods were revised to reflect the change. There was no impact on net earnings (loss), segment income (loss), cash flows or financial position.
The following tables reconcile the amounts previously reported in the Consolidated Statements of Comprehensive Income (Loss) and segmented disclosures to the corresponding revised amounts:

U.S. Refining SegmentConsolidated
For the three months ended
June 30, 2024
Previously ReportedRevisionsRevised BalancePreviously ReportedRevisionsRevised Balance
Revenues
7,918 (303)7,61514,885 (303)14,582
Purchased Product7,124 (303)6,821 7,184 (303)6,881 
Transportation and Blending— —  2,865 — 2,865 
Purchased Product, Transportation
   and Blending
7,124 (303)6,821 10,049 (303)9,746 
794 — 794 4,836 — 4,836 
U.S. Refining SegmentConsolidated
For the six months ended
June 30, 2024
Previously ReportedRevisionsRevised BalancePreviously ReportedRevisionsRevised Balance
Revenues
15,153 (637)14,51628,282 (637)27,645
Purchased Product13,256 (637)12,619 13,317 (637)12,680 
Transportation and Blending— —  5,440 — 5,440 
Purchased Product, Transportation
   and Blending
13,256 (637)12,619 18,757 (637)18,120 
1,897 — 1,897 9,525 — 9,525 

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements
30