Nexa Resources S.A.
Condensed consolidated interim financial statements (Unaudited)
at and for the three and six-month periods ended on June 30, 2025
Contents
Condensed consolidated interim financial statements
Condensed consolidated interim income statement | 3 |
Condensed consolidated interim statement of comprehensive income | 4 |
Condensed consolidated interim balance sheet | 5 |
Condensed consolidated interim statement of cash flows | 6 |
Condensed consolidated interim statement of changes in shareholders’ equity | 7 |
Notes to the condensed consolidated interim financial statements
Nexa Resources S.A.
Condensed consolidated interim income statement Unaudited Periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated |
![]() |
Three-month period ended | Six-month period ended | |||||
Note | 2025 | 2024 | 2025 | 2024 | ||
Net revenues | 4 | 708,422 | 736,305 | 1,335,537 | 1,316,087 | |
Cost of sales | 5 | (575,884) | (555,961) | (1,076,436) | (1,047,894) | |
Gross profit | 132,538 | 180,344 | 259,101 | 268,193 | ||
Operating expenses | ||||||
Selling, general and administrative | 5 | (32,658) | (30,169) | (67,768) | (63,700) | |
Mineral exploration and project evaluation | 5 | (17,111) | (17,967) | (33,063) | (30,709) | |
Impairment loss of long-lived assets | 17 | (1,982) | (60,210) | (2,279) | (42,991) | |
Other income and expenses, net | 6 | (20,856) | (51,863) | (42,100) | (60,871) | |
(72,607) | (160,209) | (145,210) | (198,271) | |||
Operating income | 59,931 | 20,135 | 113,891 | 69,922 | ||
Results from associates’ equity | ||||||
Share in the results of associates | 4,441 | 5,342 | 9,303 | 11,057 | ||
Net financial results | 7 | |||||
Financial income | 5,505 | 6,775 | 14,361 | 11,788 | ||
Financial expenses | (73,168) | (62,506) | (127,879) | (113,410) | ||
Other financial items, net | 39,802 | (62,734) | 85,057 | (84,776) | ||
(27,861) | (118,465) | (28,461) | (186,398) | |||
Income (loss) before tax | 36,511 | (92,988) | 94,733 | (105,419) | ||
Income tax (expense) benefit | 8 (a) | (23,222) | 23,008 | (52,716) | 23,424 | |
Net income (loss) for the period | 13,289 | (69,980) | 42,017 | (81,995) | ||
Attributable to NEXA's shareholders | 1,083 | (77,007) | 12,932 | (101,377) | ||
Attributable to non-controlling interests | 12,206 | 7,027 | 29,085 | 19,382 | ||
Net income (loss) for the period | 13,289 | (69,980) | 42,017 | (81,995) | ||
Weighted average number of outstanding shares – in thousands |
132,439 | 132,439 | 132,439 | 132,439 | ||
Basic and diluted earnings (losses) per share – USD |
0.01 | (0.58) | 0.10 | (0.77) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. |
3 of 31 |
Nexa Resources S.A.
Condensed consolidated interim statement of comprehensive income Unaudited Periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated |
![]() |
Three-month period ended | Six-month period ended | |||||
Note | 2025 | 2024 | 2025 | 2024 | ||
Net income (loss) for the period | 13,289 | (69,980) | 42,017 | (81,995) | ||
Other comprehensive income (loss), net of income tax - items that can be reclassified to the income statement | ||||||
Cash flow hedge accounting | 10 (c) | 2,036 | 849 | 2,068 | 731 | |
Deferred income tax | 8 (b) | (1,097) | (686) | (1,141) | 188 | |
Translation adjustment of foreign subsidiaries | 35,798 | (85,728) | 83,431 | (110,953) | ||
36,737 | (85,565) | 84,358 | (110,034) | |||
Other comprehensive income (loss), net of income tax - items that cannot be reclassified to the income statement | ||||||
Changes in fair value of financial liabilities related to changes in the Company’s own credit risk |
15 (c) | (736) | (861) | 161 | (1,457) | |
Deferred income tax | 8 (b) | 250 | 293 | (56) | 495 | |
Changes in fair value of investments in equity instruments |
(141) | (333) | (2,411) | 344 | ||
(627) | (901) | (2,306) | (618) | |||
Other comprehensive income (loss) for the period, net of income tax | 36,110 | (86,466) | 82,052 | (110,652) | ||
Total comprehensive income (loss) for the period | 49,399 | (156,446) | 124,069 | (192,647) | ||
Attributable to NEXA’s shareholders | 34,061 | (157,971) | 88,329 | (205,034) | ||
Attributable to non-controlling interests | 15,338 | 1,525 | 35,740 | 12,387 | ||
Total comprehensive income (loss) for the period | 49,399 | (156,446) | 124,069 | (192,647) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. |
4 of 31 |
Nexa Resources S.A.
Condensed consolidated interim balance sheet All amounts in thousands of US Dollars, unless otherwise stated |
![]() |
Unaudited | Audited | |||
June 30, | December 31, | |||
Note | 2025 | 2024 | ||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | 412,308 | 620,537 | ||
Financial investments | 5,386 | 19,693 | ||
Other financial instruments | 10 (a) | 18,484 | 5,279 | |
Trade accounts receivables | 163,304 | 140,793 | ||
Inventory | 11 | 378,334 | 325,196 | |
Recoverable income tax | 12,451 | 7,575 | ||
Other assets | 98,512 | 88,195 | ||
1,088,779 | 1,207,268 | |||
Non-current assets | ||||
Investments in equity instruments | 2,682 | 5,093 | ||
Other financial instruments | 10 (a) | 19,504 | 3 | |
Deferred income tax | 8 (b) | 284,797 | 236,887 | |
Recoverable income tax | 6,396 | 5,540 | ||
Other assets | 208,155 | 135,726 | ||
Investments in associates | 24,480 | 29,488 | ||
Property, plant and equipment | 12 (a) | 2,315,557 | 2,097,508 | |
Intangible assets | 13 (a) | 815,401 | 834,687 | |
Right-of-use assets | 14 (a) | 108,096 | 85,265 | |
3,785,068 | 3,430,197 | |||
Total assets | 4,873,847 | 4,637,465 | ||
Liabilities and shareholders’ equity | ||||
Current liabilities | ||||
Loans and financings | 15 (a) | 95,887 | 50,883 | |
Lease liabilities | 14 (b) | 42,181 | 32,747 | |
Other financial instruments | 10 (a) | 22,414 | 8,523 | |
Trade payables | 442,316 | 443,288 | ||
Confirming payables | 256,900 | 268,175 | ||
Dividends payable | 18,609 | 3,707 | ||
Asset retirement, restoration and environmental obligations | 16 | 44,672 | 47,561 | |
Provisions | 12,641 | 13,481 | ||
Contractual obligations | 29,549 | 31,686 | ||
Salaries and payroll charges | 55,611 | 70,234 | ||
Tax liabilities | 16,451 | 54,772 | ||
Other liabilities | 137,964 | 120,236 | ||
1,175,195 | 1,145,293 | |||
Non-current liabilities | ||||
Loans and financings | 15 (a) | 1,723,749 | 1,711,750 | |
Lease liabilities | 14 (b) | 76,490 | 63,152 | |
Other financial instruments | 10 (a) | 54,670 | 28,611 | |
Asset retirement, restoration and environmental obligations | 16 | 273,723 | 231,825 | |
Tax liabilities | 103,834 | 96,563 | ||
Provisions | 39,009 | 32,151 | ||
Deferred income tax | 8 (b) | 157,252 | 132,535 | |
Contractual obligations | 55,404 | 69,272 | ||
Other liabilities | 68,912 | 66,020 | ||
2,553,043 | 2,431,879 | |||
Total liabilities | 3,728,238 | 3,577,172 | ||
Shareholders’ equity | ||||
Attributable to NEXA’s shareholders | 889,864 | 813,930 | ||
Attributable to non-controlling interests | 255,745 | 246,363 | ||
1,145,609 | 1,060,293 | |||
Total liabilities and shareholders’ equity | 4,873,847 | 4,637,465 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. |
5 of 31 |
Nexa Resources S.A.
Condensed consolidated interim statement of cash flows Unaudited Periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated |
![]() |
Three-month period ended | Six-month period ended | |||||
Note | 2025 | 2024 | 2025 | 2024 | ||
Cash flows from operating activities | ||||||
Income (loss) before tax | 36,511 | (92,988) | 94,733 | (105,419) | ||
Depreciation and amortization | 5 | 76,567 | 74,291 | 142,376 | 151,280 | |
Impairment loss of long-lived assets | 17 | 1,982 | 60,210 | 2,279 | 42,991 | |
Share in the results of associates | (4,441) | (5,342) | (9,303) | (11,057) | ||
Interest, foreign exchange and other financial effects | 46,917 | 63,208 | 74,994 | 108,134 | ||
Gain on sale and write-off of property, plant and equipment |
6 | (416) | 14 | (315) | 203 | |
Changes in provisions and other assets impairments | 14,311 | 22,870 | 22,229 | 24,601 | ||
Changes in fair value of loans and financings | 15 (c) | (553) | 271 | (1,401) | 3,575 | |
Debt modification gain | 15 (c) | - | - | - | (3,142) | |
Loss on bonds repurchase | 15 (c) | 1,905 | 3,348 | 1,905 | 3,348 | |
Changes in fair value of derivative financial instruments | 10 (c) | (3,573) | (1,004) | (5,027) | (449) | |
Changes in fair value of energy forward contracts | 10 (d) | 3,068 | (3,792) | (3,104) | (8,191) | |
Changes in fair value of offtake agreement | 10 (e) | 3,083 | 18,761 | 14,319 | 20,574 | |
Price cap realized in offtake agreement | 10 (e) | (729) | (1,462) | (1,502) | (1,531) | |
Decrease (increase) in assets | ||||||
Trade accounts receivables | (9,807) | (28,070) | (21,735) | (72,100) | ||
Inventory | (20,954) | (56,259) | (43,115) | (73,068) | ||
Other financial instruments | 648 | (540) | 3,355 | (3,634) | ||
Other assets | (30,329) | (51,968) | (90,966) | (55,361) | ||
Increase (decrease) in liabilities | ||||||
Trade payables | 54,300 | 51,868 | (58,717) | 23,520 | ||
Confirming payables | (12,187) | 5,593 | (14,574) | (8,387) | ||
Other liabilities | 21,187 | 62,739 | (36,631) | 47,790 | ||
Cash provided by operating activities | 177,490 | 121,748 | 69,800 | 83,677 | ||
Interest paid on loans and financings | 15 (c) | (40,096) | (25,585) | (69,753) | (56,622) | |
Interest paid on lease liabilities | 14 (b) | (2,765) | (2,308) | (4,618) | (4,505) | |
Premium paid on bonds repurchase | 7 | (15,046) | (1,989) | (15,046) | (1,989) | |
Income tax paid | (19,647) | (10,544) | (63,718) | (24,875) | ||
Net cash provided by (used in) operating activities | 99,936 | 81,322 | (83,335) | (4,314) | ||
Cash flows from investing activities | ||||||
Additions of property, plant and equipment | 12 (a) | (86,538) | (64,039) | (136,992) | (138,447) | |
Additions of intangible assets | 13 (a) | (719) | (2,553) | (997) | (3,432) | |
Net sales of financial investments | 5,274 | 398 | 21,630 | 1,911 | ||
Purchase of non-controlling interesting shares | 1.1 (c) | - | - | (11) | - | |
Subsidiary acquisition cash effects, net | 1.1 (d) | - | - | 997 | - | |
Proceeds from the sale of property, plant and equipment |
793 | 41 | 1,014 | 112 | ||
Dividends received | 1.1 (b) | 10,099 | 9,683 | 10,099 | 9,683 | |
Net cash used in investing activities | (71,091) | (56,470) | (104,260) | (130,173) | ||
Cash flows from financing activities | ||||||
New loans and financings | 15 (c) | 540,000 | 767,903 | 540,000 | 798,147 | |
Debt issue costs | 15 (c) | (4,871) | (7,553) | (4,871) | (7,553) | |
Payments of loans and financings | 15 (c) | (511,770) | (621,026) | (518,318) | (628,068) | |
Payments of lease liabilities | 14 (b) | (11,335) | (5,325) | (19,912) | (10,470) | |
Dividends paid | (12,859) | (4,334) | (13,188) | (4,428) | ||
Payments of share premium | 1.1 (b) | (13,400) | - | (13,400) | - | |
Capital contribution of non-controlling interest to subsidiary |
1.1 (c) | - | - | 1,864 | - | |
Net cash provided by (used in) financing activities | (14,235) | 129,665 | (27,825) | 147,628 | ||
Foreign exchange effects on cash and cash equivalents | 2,874 | (5,865) | 7,191 | (8,454) | ||
Increase (decrease) in cash and cash equivalents | 17,484 | 148,652 | (208,229) | 4,687 | ||
Cash and cash equivalents at the beginning of the period | 394,824 | 313,294 | 620,537 | 457,259 | ||
Cash and cash equivalents at the end of the period | 412,308 | 461,946 | 412,308 | 461,946 | ||
Non-cash investing and financing transactions | ||||||
Additions to right-of-use assets | 14 (a) | (14,740) | (2,617) | (31,250) | (12,087) | |
Write-offs of property, plant and equipment | 12 (a) | 377 | (260) | 699 | - | |
Consolidation effect on subsidiary acquisition | - | - | 210 | - |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. |
6 of 31 |
Capital | Share premium | Additional paid in capital | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Non-controlling interests | Total shareholders’ equity | |
March 31, 2024 | 132,438 | 1,012,629 | 1,245,418 | (1,055,695) | (184,529) | 1,150,261 | 264,662 | 1,414,923 |
Net (loss) income for the period | - | - | - | (77,007) | - | (77,007) | 7,027 | (69,980) |
Other comprehensive loss for the period | - | - | - | - | (80,964) | (80,964) | (5,502) | (86,466) |
Total comprehensive (loss) for the period | - | - | - | (77,007) | (80,964) | (157,971) | 1,525 | (156,446) |
Dividends distribution to non-controlling interests | - | - | - | - | - | - | (11,654) | (11,654) |
Total distributions to shareholders | - | - | - | - | - | - | (11,654) | (11,654) |
June 30, 2024 | 132,438 | 1,012,629 | 1,245,418 | (1,132,702) | (265,493) | 992,290 | 254,533 | 1,246,823 |
Capital | Share premium | Additional paid in capital | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Non-controlling interests | Total shareholders’ equity | |
March 31, 2025 | 132,438 | 1,012,629 | 1,245,418 | (1,228,136) | (293,146) | 869,203 | 247,595 | 1,116,798 |
Net income for the period | - | - | - | 1,083 | - | 1,083 | 12,206 | 13,289 |
Other comprehensive income for the period | - | - | - | - | 32,978 | 32,978 | 3,132 | 36,110 |
Total comprehensive income for the period | - | - | - | 1,083 | 32,978 | 34,061 | 15,338 | 49,399 |
Dividends distribution to non-controlling interests | - | - | - | - | - | - | (7,188) | (7,188) |
Share premium distribution premium to NEXA’s shareholders – USD 0.10 per share - note 1.1 (b) |
- | (13,400) | - | - | - | (13,400) | - | (13,400) |
Total distributions to shareholders | - | (13,400) | - | - | - | (13,400) | (7,188) | (20,588) |
June 30, 2025 | 132,438 | 999,229 | 1,245,418 | (1,227,053) | (260,168) | 889,864 | 255,745 | 1,145,609 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. |
7 of 31 |
Nexa Resources S.A.
Condensed consolidated interim statement of changes in shareholder's equity Unaudited For the three months ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated |
![]() |
Capital | Share premium | Additional paid in capital | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Non-controlling interests | Total shareholders’ equity | |
January 1, 2024 | 132,438 | 1,012,629 | 1,245,418 | (1,031,325) | (161,836) | 1,197,324 | 254,713 | 1,452,037 |
Net (loss) income for the period | - | - | - | (101,377) | - | (101,377) | 19,382 | (81,995) |
Other comprehensive income for the period | - | - | - | - | (103,657) | (103,657) | (6,995) | (110,652) |
Total comprehensive income for the period | - | - | - | (101,377) | (103,657) | (205,034) | 12,387 | (192,647) |
Dividends distribution to non-controlling interests | - | - | - | - | - | - | (12,567) | (12,567) |
Total contributions by and distributions to shareholders | - | - | - | - | - | - | (12,567) | (12,567) |
June 30, 2024 | 132,438 | 1,012,629 | 1,245,418 | (1,132,702) | (265,493) | 992,290 | 254,533 | 1,246,823 |
Capital | Share premium | Additional paid in capital | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Non-controlling interests | Total shareholders’ equity | |
January 1, 2025 | 132,438 | 1,012,629 | 1,245,418 | (1,240,990) | (335,565) | 813,930 | 246,363 | 1,060,293 |
Net income for the period | - | - | - | 12,932 | - | 12,932 | 29,085 | 42,017 |
Other comprehensive income for the period | - | - | - | - | 75,397 | 75,397 | 6,655 | 82,052 |
Total comprehensive income for the period | - | - | - | 12,932 | 75,397 | 88,329 |
35,740 |
124,069 |
Dividends distribution to non-controlling interests - note 1.1 (b) |
- | - | - | - | - | - | (27,206) | (27,206) |
Capital contribution of non-controlling interest to subsidiary – note 1.1 (c) |
- | - | - | - | - | - | 1,864 | 1,864 |
Effects of transactions with non-controlling interest in subsidiary - note 1.1 (c) |
- | - | - | 1,005 | - | 1,005 | (1,016) | (11) |
Share premium distribution to NEXA’s shareholders – USD 0.10 per share - note 1.1 (b) |
- | (13,400) | - | - | - | (13,400) | - | (13,400) |
Total contributions by and distributions to shareholders | - | (13,400) | - | 1,005 | - | (12,395) | (26,358) | (38,753) |
June 30, 2025 | 132,438 | 999,229 | 1,245,418 | (1,227,053) | (260,168) | 889,864 | 255,745 | 1,145,609 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. |
8 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
1 | General information |
Nexa Resources S.A. (“NEXA” or “Parent Company”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”).
The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.
NEXA and its subsidiaries (the “Company”) operate large-scale, mechanized underground and open pit mines, as well as smelters. The Company owns and operates three polymetallic mines in Peru and two polymetallic mines in Brazil. Additionally, the Company owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.
NEXA’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its equity. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.
1.1 Main events
for the six-month periods ended on June 30, 2025
(a) | Other tax claim payments |
In January 2025, the Company paid USD 18,300 related to uncertain income tax position of Nexa Resources Peru S.A.A. (“Nexa Peru”) for the year 2018 (for further details see note 8 (c)) and USD 23,992 related to uncertain income tax position of Nexa Resources Cajamarquilla (“Nexa CJM”) for the year 2017. Both payments were made to obtain substantial penalty and interest reductions and the likelihood of loss for both proceedings is considered possible. Such payments do not represent a recognition of the tax debt, and the Company will continue with its legal defense before the applicable instances. These payments were recognized as “judicial deposits and other tax claim payments” under “other assets in the long-term”. If the Company’s legal defense prevails, it may recover the payments in cash or compensate them with other tax obligations.
A provision may be recorded against the amounts paid if the likelihood of loss of said proceedings becomes probable.
(b) | Dividends distribution and share premium reimbursement |
NEXA
On May 8, 2025, at the annual shareholders' meeting and in accordance with Luxembourg laws, the Company's shareholders approved a cash distribution to shareholders of USD 13,400 as a share premium reimbursement. The cash distribution was paid on June 27, 2025, to shareholders of record as of June 10, 2025.
Nexa Peru
On March 28, 2025, Nexa Peru approved dividends totaling USD 100,000 payable in two equal installments of USD 50,000 each, based on the ownership percentage of each shareholder as of the payment date. Nexa CJM is entitled to receive USD 82,432 for its shares, NEXA USD 179, and the non-controlling interest USD 17,389. The first installment was paid on April 30, 2025, and the second is scheduled for September 30, 2025.
During the six-month period ended June 30, 2025, Nexa Peru also paid USD 329 related to previous periods in dividends to non-controlling interests.
9 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
Pollarix
On March 31, 2025, Pollarix S.A. (“Pollarix”) approved dividends of USD 3,309 (BRL 19,378) from 2024 earnings, comprising USD 680 (BRL 3,896) to Nexa BR and USD 2,629 (BRL 15,391) to non-controlling interests. On April 10, 2025, USD 4,142 (BRL 23,485) in dividends related to prior periods was paid to non-controlling interests. On June 1, 2025, the Board approved interim dividends of USD 9,050 (BRL 51,307) from the first-quarter 2025 earnings, comprising USD 1,862 (BRL 10,555) to Nexa BR and USD 7,188 (BRL 40,752) to non-controlling interests. Dividends approved during 2025 are expected to be paid by December 31, 2025.
Enercan
On April 30, 2025, Enercan’s Board of Directors approved an additional dividend distribution to its shareholders related to the 2024 fiscal year, entitling the Company’s subsidiary Pollarix to receive USD 18,107 (BRL 102,653). During the three months ended on June 30, 2025, Pollarix received in cash the amount of USD 10,099 (BRL 56,108) from the outstanding balance of the dividend distribution.
(c) | Capital increase and effects of transactions with non-controlling interest in the subsidiary Nexa Atacocha |
In connection with a capital increase approved in November 2024, Nexa Resources El Porvenir S.A.C. (“Nexa El Porvenir”) and non-controlling shareholders completed the subscription of new shares in Nexa Resources Atacocha S.A.A. (“Nexa Atacocha”) between December 2024 and January 2025.
On January 15, 2025, Nexa El Porvenir paid USD 3,453 and non-controlling shareholders paid USD 1,864 for the subscription of newly issued shares of Nexa Atacocha. Since Nexa El Porvenir subscribed to its portion of the capital increase in December 2024, while non-controlling shareholders completed their subscription in January 2025, its ownership interest in Nexa Atacocha decreased from 86.65% as of December 31, 2024, to 82.11%. Nexa El Porvenir recognized a gain of USD 1,005 from the dilution of its ownership interest, due to Atacocha’ s negative equity, which was recorded in equity attributable to Nexa’s controlling interest, while a loss of USD 1,016 was allocated to the non-controlling shareholders.
(d) | Acquisition of new subsidiary in Peru |
In January 2025, the subsidiary Nexa Peru acquired 100% of the equity interest in a new subsidiary, Votorantim CSC S.A.C., a provider of shared administrative, tax, and accounting services, from its majority shareholder Votorantim S.A. The acquisition included a net asset value of USD 949, with a purchase price of USD 924, resulting in a gain of USD 25 recognized in profit or loss. The transaction had a net cash effect of positive USD 997, calculated as the difference between the cash and cash equivalents of the acquired subsidiary and the amount paid at the acquisition date.
(e) | Impact of new United States tariff decisions |
On April 2, 2025, the US President issued an Executive Order imposing a 10% tariff on imports from most countries and up to 50% on selected nations, under the International Emergency Economic Powers Act (IEEPA). While these measures may increase global trade volatility and affect market prices, no tariffs had been imposed on zinc or copper as of June 30, 2025. The US President launched an investigation into potential tariffs on critical minerals, including zinc and copper, but remains heavily reliant on refined zinc imports (77% of consumption), which lowers the likelihood of significant duties on this metal.
On July 9, 2025 (subsequent event), a 50% tariff was announced on Brazilian exports to the US. This does not directly affect the Company, as it does not export zinc or copper from Brazil. Up to the issuance date of these financial statements, no material impacts related to US tariffs have been identified. The main effect observed has been increased exchange rate volatility, driven by geopolitical tensions and US policy announcements.
For the first half of 2025 and up to the date of this financial statement’s issuance, based on information available as of the date of the issuance of these financial statements, the Company has not identified any material impacts arising from the possible imposition of import tariffs on zinc or copper, both of which remain under review by the US government. The main observed impacts during the period relate to increased exchange rate volatility, influenced by US government statements and ongoing geopolitical conflicts.
10 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(f) | New loans and financings operations |
On April 8, 2025, the Company completed a bond offering amounting to USD 500,000 with a term of 12 years, at an interest rate of 6.60% per year. The proceeds were used to repurchase all the outstanding 2027 and part of the 2028 notes through a combination of a tender offer and a make-whole call, which occurred in April 2025 and May 2025, respectively.
On May 13, 2025, the Company entered into an Export Prepayment Loan (“ACC”) for a principal amount of USD 40,000, at an annual cost of 5.35%. The loan matures in 6 months and is repayable in a single installment upon submission of the supporting documentation.
Further information regarding these operations is disclosed in note 15.
2 | Information by business segment |
Segment performance is assessed based on Adjusted EBITDA, since net financial results, comprising financial income and expenses and other financial items, and income tax are managed at the corporate level and are not allocated to operating segments.
The Company defines Adjusted EBITDA as follows: net income (loss) for the year/period, adjusted by (i) share in the results of associates, depreciation and amortization, net financial results and income tax; (ii) addition of cash dividends received from associates; (iii) non-cash events and non-cash gains or losses that do not specifically reflect its operational performance for the specific period, such as: gain (loss) on sale of investments; impairment and impairment reversals; gain (loss) on sale of long-lived assets; write-offs of long-lived assets; remeasurement in estimates of asset retirement obligations; and other restoration obligations; and (iv) pre-operating and ramp-up expenses incurred during the commissioning and ramp-up phases of greenfield projects.
In addition, management may adjust the effect of certain types of transactions that in its judgments are (i) events that are non-recurring, unusual or infrequent, and (ii) other specific events that, by their nature and scope, do not reflect NEXA’s operational performance for the year/period.
The adjusted EBITDA is derived from internal information prepared in accordance with the International Financial Reporting Standards (“IFRS Accounting Standards”) and based on accounting measurements and management reclassifications between income statement lines items, which are reconciled to the consolidated financial statements in the column “Adjustments”, as shown in the tables below. These adjustments include reclassifications of certain overhead costs and revenues from “Other income and expenses, net” to “Net Revenues, Cost of sales and/or Selling”, “General and administrative expenses”.
The Company uses customary market terms for intersegment sales. The Company’s corporate headquarters expenses are allocated to the operating segments to the extent they are included in the measures of performance used by the Chief operating decision maker (CODM).
The presentation of segment results and reconciliation to income before income tax in the consolidated income statement is as follows:
11 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
Three-month period ended | |||||
June 30, 2025 | |||||
Mining | Smelting | Intersegment sales | Adjustments | Consolidated | |
Net revenues | 353,325 | 489,491 | (151,051) | 16,657 | 708,422 |
Cost of sales | (231,293) | (476,803) | 151,051 | (18,839) | (575,884) |
Gross profit | 122,032 | 12,688 | - | (2,182) | 132,538 |
Selling, general and administrative | (15,641) | (16,458) | - | (559) | (32,658) |
Mineral exploration and project evaluation | (16,261) | (805) | - | (45) | (17,111) |
Impairment loss of long-lived assets | (1,982) | - | - | - | (1,982) |
Other income and expenses, net | (17,186) | (3,690) | - | 20 | (20,856) |
Operating (loss) income | 70,962 | (8,265) | - | (2,766) | 59,931 |
Depreciation and amortization | 49,267 | 24,044 | - | 3,256 | 76,567 |
Miscellaneous adjustments | 14,615 | 9,506 | - | - | 24,121 |
Adjusted EBITDA | 134,844 | 25,285 | - | 490 | 160,619 |
Changes in fair value of offtake agreement | (2,354) | ||||
Impairment loss of long-lived assets | (1,982) | ||||
Loss on sale and write-off of property, plant and equipment | 416 | ||||
Asset retirement obligations remeasurement estimate | (6,867) | ||||
Energy forward contracts | (3,068) | ||||
Other restoration obligations | (167) | ||||
Dividends received in cash | (10,099) | ||||
Miscellaneous adjustments | (24,121) | ||||
Depreciation and amortization | (76,567) | ||||
Share in result of associate | 4,441 | ||||
Net financial results | (27,861) | ||||
Income before income tax | 36,511 |
Three-month period ended | |||||
June 30, 2024 | |||||
Mining | Smelting | Intersegment sales | Adjustments | Consolidated | |
Net revenues | 377,344 | 507,647 | (155,965) | 7,279 | 736,305 |
Cost of sales | (256,468) | (449,909) | 155,965 | (5,549) | (555,961) |
Gross profit | 120,876 | 57,738 | - | 1,730 | 180,344 |
Selling, general and administrative | (15,938) | (14,266) | - | 35 | (30,169) |
Mineral exploration and project evaluation | (16,093) | (1,928) | - | 54 | (17,967) |
Impairment loss of long-lived assets | (60,210) | - | - | - | (60,210) |
Other income and expenses, net | (54,560) | 3,812 | - | (1,115) | (51,863) |
Operating (loss) income | (25,925) | 45,356 | - | 704 | 20,135 |
Depreciation and amortization | 54,259 | 19,426 | - | 606 | 74,291 |
Miscellaneous adjustments | 107,834 | 3,815 | - | - | 111,649 |
Adjusted EBITDA | 136,168 | 68,597 | - | 1,310 | 206,075 |
Changes in fair value of offtake agreement | (17,230) | ||||
Impairment loss of long-lived assets | (60,210) | ||||
Aripuanã ramp-up impacts | (11,339) | ||||
Loss on sale of property, plant and equipment | (14) | ||||
Asset retirement obligations remeasurement estimate | (14,752) | ||||
Energy forward contracts | 3,792 | ||||
Other restoration obligations | 227 | ||||
Divestment and restructuring | (2,440) | ||||
Dividends received from associate | (9,683) | ||||
Miscellaneous adjustments | (111,649) | ||||
Depreciation and amortization | (74,291) | ||||
Share in result of associate | 5,342 | ||||
Net financial results | (118,465) | ||||
Loss before income tax | (92,988) |
12 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
Six-month period ended | |||||
June 30, 2025 | |||||
Mining | Smelting | Intersegment sales | Adjustments | Consolidated | |
Net revenues | 666,557 | 943,054 | (293,453) | 19,379 | 1,335,537 |
Cost of sales | (446,267) | (901,218) | 293,453 | (22,404) | (1,076,436) |
Gross profit | 220,290 | 41,836 | - | (3,025) | 259,101 |
Selling, general and administrative | (34,013) | (33,847) | - | 92 | (67,768) |
Mineral exploration and project evaluation | (31,452) | (1,573) | - | (38) | (33,063) |
Impairment loss of long-lived assets | (2,279) | - | - | - | (2,279) |
Other income and expenses, net | (39,472) | (2,294) | - | (334) | (42,100) |
Operating income | 113,074 | 4,122 | - | (3,305) | 113,891 |
Depreciation and amortization | 91,407 | 46,986 | - | 3,983 | 142,376 |
Miscellaneous adjustments | 24,041 | 5,523 | - | - | 29,564 |
Adjusted EBITDA | 228,522 | 56,631 | - | 678 | 285,831 |
Changes in fair value of offtake agreement - note 10 (e) / (i) | (12,817) | ||||
Impairment loss of long-lived assets - note 17 | (2,279) | ||||
Loss on sale of property, plant and equipment | 315 | ||||
Asset retirement obligations remeasurement estimate - note 16 (a) | (7,684) | ||||
Energy forward contracts - note 10 (d) / (ii) | 3,104 | ||||
Other restoration obligations | (104) | ||||
Dividends received in cash – note 1.1 (b) | (10,099) | ||||
Miscellaneous adjustments | (29,564) | ||||
Depreciation and amortization | (142,376) | ||||
Share in result of associate | 9,303 | ||||
Net financial results | (28,461) | ||||
Income before income tax | 94,733 |
Six-month period ended | |||||
June 30, 2024 | |||||
Mining | Smelting | Intersegment sales | Adjustments | Consolidated | |
Net revenues | 671,278 | 926,003 | (293,390) | 12,196 | 1,316,087 |
Cost of sales | (507,867) | (822,459) | 293,390 | (10,958) | (1,047,894) |
Gross profit | 163,411 | 103,544 | - | 1,238 | 268,193 |
Selling, general and administrative | (33,106) | (29,566) | - | (1,028) | (63,700) |
Mineral exploration and project evaluation | (27,826) | (2,937) | - | 54 | (30,709) |
Impairment loss of long-lived assets | (42,991) | - | - | - | (42,991) |
Other income and expenses, net | (67,164) | 6,543 | - | (250) | (60,871) |
Operating (loss) income | (7,676) | 77,584 | - | 14 | 69,922 |
Depreciation and amortization | 110,741 | 39,480 | - | 1,059 | 151,280 |
Miscellaneous adjustments | 111,085 | 2,227 | - | - | 113,312 |
Adjusted EBITDA | 214,150 | 119,291 | - | 1,073 | 334,514 |
Changes in fair value of offtake agreement - note 10 (e) / (i) | (19,043) | ||||
Impairment loss of long-lived assets – note 17 | (42,991) | ||||
Impairment of other assets | (307) | ||||
Aripuanã ramp-up impacts | (25,158) | ||||
Loss on sale of property, plant and equipment | (203) | ||||
Asset retirement obligations remeasurement estimate | (17,377) | ||||
Energy forward contracts - note 10 (d) / (ii) | 8,191 | ||||
Other restoration obligations | (1,127) | ||||
Divestment and restructuring | (5,614) | ||||
Dividends received from associate | (9,683) | ||||
Miscellaneous adjustments | (113,312) | ||||
Depreciation and amortization | (151,280) | ||||
Share in result of associate | 11,057 | ||||
Net financial results | (186,398) | ||||
Loss before income tax | (105,419) |
bookmark
(i) This amount represents the change in the fair value of the offtake agreement described in note 10 (e), which is being measured at Fair value through profit or loss (“FVTPL”). This change in fair value is a non-cash item and has not been considered in the Company’s Adjusted EBITDA calculation.
13 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(ii) The fair value adjustment of the energy surplus resulting from electric energy purchase contracts of NEXA’s subsidiary, Pollarix and Nexa Energy Comercializadora de Energia Ltda, as disclosed in note 10 (d). This change in fair value is a non-cash item and has not been considered in the Company’s Adjusted EBITDA calculation.
3 | Basis of preparation of the condensed consolidated interim financial statements |
These condensed consolidated interim financial statements as at and for the three and six-month periods ended on June 30, 2025, have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the ® IFRS Accounting Standards, as issued by the International Accounting Standards Board (“IASB”).
The Company made a voluntary election to present, as supplementary information, the condensed consolidated interim statement of cash flows for the three and six-month periods ended on June 30, 2025, and 2024. The Company is also presenting a condensed consolidated interim statement of changes in shareholders’ equity for the three and six-month period ended on June 30, 2025, and 2024 in accordance with SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification.
These condensed consolidated interim financial statements do not include all disclosures required by the IFRS Accounting Standards for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2024, prepared in accordance with the IFRS Accounting Standards as issued by the IASB.
These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2024.
The Company has not early adopted any new standards, interpretations or amendments that have been issued but are not yet effective.
The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses for the end period. Such estimates and assumptions mainly affect the carrying amounts of the Company’s goodwill, contractual obligations, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact on the Company’s condensed consolidated interim financial statements.
The critical judgments, estimates and assumptions in the application of accounting principles during the three and six-month periods ended on June 30, 2025, are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2024.
These condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2025, were approved on July 31, 2025, to be issued in accordance with a resolution of the Board of Directors.
3.1 | Revision of the previously issued consolidated interim financial statements |
During the third quarter of 2024, the Company identified an error in the previously issued consolidated financial statements for the years ended December 31, 2023, and 2022 related to the recognition of contracts containing lease arrangements. The error resulted in the non-recognition of right-of-use assets and lease liabilities, as well as the misstatement of costs and expenses that should have been recognized through the amortization of right-of-use assets and interest expense on lease liabilities, instead of being recorded as costs and operational expenses related to third-party services.
14 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
The Company revised the comparative information for three and six-month periods ended on June 30, 2024, to reflect the adjustments and the revisions through the recognition of right-of-use assets of USD 54,817 and lease liabilities of USD 62,325 in the Company’s consolidated balance sheet as of January 1st, 2024, as well as the corresponding impact on the financial statements as of June 30, 2024.
3.1.1 | Consolidated financial impacts |
The following tables present the adjustments and the revised figures to the previously issued condensed consolidated interim financial statements.
(a) | Consolidated income statement |
June 30,2024 | ||||||||
(As previously reported) | Adjustments | (Revised) | ||||||
Three-month period ended | Six-month period ended | Three-month period ended | Six-month period ended | Three-month period ended | Six-month period ended | |||
Cost of sales | (557,058) | (1,050,251) | 1,097 | 2,357 | (555,961) | (1,047,894) | ||
Gross profit | 179,247 | 265,836 | 1,097 | 2,357 | 180,344 | 268,193 | ||
Operating expenses | ||||||||
Selling, general and administrative | (30,249) | (63,883) | 80 | 183 | (30,169) | (63,700) | ||
Mineral exploration and project evaluation | (17,969) | (30,767) | 2 | 58 | (17,967) | (30,709) | ||
(160,291) | (198,512) | 82 | 241 | (160,209) | (198,271) | |||
Operating (loss) income | 18,956 | 67,324 | 1,179 | 2,598 | 20,135 | 69,922 | ||
Net financial results | ||||||||
Financial expenses | (60,619) | (109,577) | (1,887) | (3,833) | (62,506) | (113,410) | ||
(116,578) | (182,565) | (1,887) | (3,833) | (118,465) | (186,398) | |||
Loss before income tax | (92,280) | (104,184) | (708) | (1,235) | (92,988) | (105,419) | ||
Income tax benefit (expense) | 23,008 | 23,424 | - | - | 23,008 | 23,424 | ||
Net (loss) income for the period | (69,272) | (80,760) | (708) | (1,235) | (69,980) | (81,995) | ||
Attributable to NEXA's shareholders | (76,299) | (100,142) | (708) | (1,235) | (77,007) | (101,377) | ||
Attributable to non-controlling interests | 7,027 | 19,382 | - | - | 7,027 | 19,382 | ||
Net (loss) income for the period | (69,272) | (80,760) | (708) | (1,235) | (69,980) | (81,995) | ||
Weighted average number of outstanding shares – in thousands |
132,439 | 132,439 | - | - | 132,439 | 132,439 | ||
Basic and diluted loss per share – USD | (0.58) | (0.76) | - | (0.01) | (0.58) | (0.77) |
(b) | Consolidated cash flow |
June 30, 2024 | ||||||||
(As previously reported) | Adjustments | (Revised) | ||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended | Three-month period ended |
Six-month period ended | |||
Loss before income tax | (92,280) | (104,184) | (708) | (1,235) | (92,988) | (105,419) | ||
Depreciation and amortization | 69,865 | 142,432 | 4,426 | 8,848 | 74,291 | 151,280 | ||
Interest and foreign exchange effects | 61,381 | 104,657 | 1,827 | 3,477 | 63,208 | 108,134 | ||
Cash provided by operating activities | 116,203 | 72,587 | 5,545 | 11,090 | 121,748 | 83,677 | ||
Interest paid on lease liabilities | (319) | (914) | (1,989) | (3,591) | (2,308) | (4,505) | ||
Net cash provided by (used in) operating activities | 77,766 | (11,813) | 3,556 | 7,499 | 81,322 | (4,314) | ||
Payments of lease liabilities | (1,769) | (2,971) | (3,556) | (7,499) | (5,325) | (10,470) | ||
Net cash provided by financing activities | 133,221 | 155,127 | (3,556) | (7,499) | 129,665 | 147,628 | ||
Increase in cash and cash equivalents | 148,652 | 4,687 | - | - | 148,652 | 4,687 | ||
Cash and cash equivalents at the beginning of the period | 313,294 | 457,259 | - | - | 313,294 | 457,259 | ||
Cash and cash equivalents at the end of the period | 461,946 | 461,946 | - | - | 461,946 | 461,946 | ||
Non-cash investing and financing transactions | ||||||||
Additions to right-of-use assets | (125) | (3,809) | (2,492) | (8,278) | (2,617) | (12,087) | ||
15 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(c) | Consolidated earnings per share |
June 30, 2024 | ||||||||
(As previously reported) | Adjustments | (Revised) | ||||||
Three-month period ended | Six-month period ended | Three-month period ended | Six-month period ended | Three-month period ended | Six-month period ended | |||
Net loss for the period attributable to NEXA's shareholders | (76,299) | (100,142) | (708) | (1,235) | (77,007) | (101,377) | ||
Weighted average number of outstanding shares – in thousands | 132,439 | 132,439 | - | - | 132,439 | 132,439 | ||
Basic and diluted loss per share - USD | (0.58) | (0.76) | - | (0.01) | (0.58) | (0.77) |
(d) | Consolidated statement of comprehensive income |
June 30,2024 | ||||||||
(As previously reported) | Adjustments | (Revised) | ||||||
Three-month period ended | Six-month period ended | Three-month period ended | Six-month period ended | Three-month period ended | Six-month period ended | |||
Net loss for the period | (69,272) | (80,760) | (708) | (1,235) | (69,980) | (81,995) | ||
Translation adjustment of foreign subsidiaries |
(85,020) | (114,315) | (708) | 3,362 | (85,728) | (110,953) | ||
(84,857) | (113,396) | (708) | 3,362 | (85,565) | (110,034) | |||
Other comprehensive (loss) for the period, net of income tax | (85,758) | (114,014) | (708) | 3,362 | (86,466) | (110,652) | ||
Total comprehensive loss for the period, net of income tax | (155,030) | (194,774) | (1,416) | 2,127 | (156,446) | (192,647) | ||
Attributable to NEXA’s shareholders | (156,555) | (207,161) | (1,416) | 2,127 | (157,971) | (205,034) | ||
Attributable to non-controlling interests | 1,525 | 12,387 | - | - | 1,525 | 12,387 | ||
Total comprehensive loss for the period, net o income tax | (155,030) | (194,774) | (1,416) | 2,127 | (156,446) | (192,647) |
(e) | Consolidated changes in lease liabilities |
June 30, 2024 | |||||
(As previously reported) | Adjustments | (Revised) | |||
Balance at the beginning of the period | 9,219 | 68,187 | 77,406 | ||
New contracts | 3,809 | 8,278 | 12,087 | ||
Payments of lease liabilities | (2,971) | (7,499) | (10,470) | ||
Interest paid on lease liabilities | (914) | (3,591) | (4,505) | ||
Remeasurement | - | 13 | 13 | ||
Accrued interest | 371 | 3,833 | 4,204 | ||
Foreign exchange effects | 166 | (6,897) | (6,731) | ||
Balance at the end of the period | 9,680 | 62,324 | 72,004 | ||
Current liabilities | 3,993 | 13,039 | 17,032 | ||
Non-current liabilities | 5,687 | 49,285 | 54,972 |
16 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(f) | Consolidated statement of changes in shareholders’ equity |
(As previously reported) | Adjustments | (Revised) | ||||||||||||
Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Total shareholders’ equity | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Total shareholders’ equity | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Total shareholders’ equity | |||
At March 31, 2024 | (1,054,278) | (184,892) | 1,151,315 | 1,415,977 | (1,417) | 363 | (1,054) | (1,054) | (1,055,695) | (184,529) | 1,150,261 | 1,414,923 | ||
Net loss for the period | (76,299) | - | (76,299) | (69,272) | (708) | - | (708) | (708) | (77,007) | - | (77,007) | (69,980) | ||
Other comprehensive loss for the period | - | (80,256) | (80,256) | (85,758) | - | (708) | (708) | (708) | - | (80,964) | (80,964) | (86,466) | ||
Total comprehensive loss for the period | (76,299) | (80,256) | (156,555) | (155,030) | (708) | (708) | (1,416) | (1,416) | (77,007) | (80,964) | (157,971) | (156,446) | ||
At June 30, 2024 | (1,130,577) | (265,148) | 994,760 | 1,249,293 | (2,125) | (345) | (2,470) | (2,470) | (1,132,702) | (265,493) | 992,290 | 1,246,823 |
June 30, 2024 | ||||||||||||||
(As previously reported) | Adjustments | (Revised) | ||||||||||||
Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Total shareholders’ equity | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Total shareholders’ equity | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Total shareholders’ equity | |||
At January 1, 2024 | (1,030,435) | (158,129) | 1,201,921 | 1,456,634 | (890) | (3,707) | (4,597) | (4,597) | (1,031,325) | (161,836) | 1,197,324 | 1,452,037 | ||
Net loss for the period | (100,142) | - | (100,142) | (80,760) | (1,235) | - | (1,235) | (1,235) | (101,377) | - | (101,377) | (81,995) | ||
Other comprehensive loss for the period | - | (107,019) | (107,019) | (114,014) | - | 3,362 | 3,362 | 3,362 | - | (103,657) | (103,657) | (110,652) | ||
Total comprehensive loss for the period | (100,142) | (107,019) | (207,161) | (194,774) | (1,235) | 3,362 | 2,127 | 2,127 | (101,377) | (103,657) | (205,034) | (192,647) | ||
At June 30, 2024 | (1,130,577) | (265,148) | 994,760 | 1,249,293 | (2,125) | (345) | (2,470) | (2,470) | (1,132,702) | (265,493) | 992,290 | 1,246,823 |
(g) | Consolidated information by business segment |
June
30, 2024 Three-month period ended | |||||||||||
(As previously reported) | Adjustments | (Revised) | |||||||||
Mining | Smelting | Consolidated | Mining | Smelting | Consolidated | Mining | Smelting | Consolidated | |||
Cost of sales | (257,259) | (450,215) | (557,058) | 791 | 306 | 1,097 | (256,468) | (449,909) | (555,961) | ||
Gross profit | 120,085 | 57,432 | 179,247 | 791 | 306 | 1,097 | 120,876 | 57,738 | 180,344 | ||
Selling, general and administrative | (15,986) | (14,298) | (30,249) | 48 | 32 | 80 | (15,938) | (14,266) | (30,169) | ||
Mineral exploration and project evaluation | (16,094) | (1,929) | (17,969) | 1 | 1 | 2 | (16,093) | (1,928) | (17,967) | ||
Operating (loss) income | (26,765) | 45,017 | 18,956 | 840 | 339 | 1,179 | (25,925) | 45,356 | 20,135 | ||
Depreciation and amortization | 50,977 | 18,282 | 69,865 | 3,282 | 1,144 | 4,426 | 54,259 | 19,426 | 74,291 | ||
Adjusted EBITDA | 132,046 | 67,114 | 200,470 | 4,122 | 1,483 | 5,605 | 136,168 | 68,597 | 206,075 | ||
Depreciation and amortization | (69,865) | (4,426) | (74,291) | ||||||||
Net financial results | (116,578) | (1,887) | (118,465) | ||||||||
Loss before income tax | (92,280) | (708) | (92,988) |
17 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
Six-month period ended | |||||||||||
(As previously reported) | Adjustments | (Revised) | |||||||||
Mining | Smelting | Consolidated | Mining | Smelting | Consolidated | Mining | Smelting | Consolidated | |||
Cost of sales | (509,613) | (823,070) | (1,050,251) | 1,746 | 611 | 2,357 | (507,867) | (822,459) | (1,047,894) | ||
Gross profit | 161,665 | 102,933 | 265,836 | 1,746 | 611 | 2,357 | 163,411 | 103,544 | 268,193 | ||
Selling, general and administrative | (33,216) | (29,639) | (63,883) | 110 | 73 | 183 | (33,106) | (29,566) | (63,700) | ||
Mineral exploration and project evaluation | (27,881) | (2,940) | (30,767) | 55 | 3 | 58 | (27,826) | (2,937) | (30,709) | ||
Operating (loss) income | (9,587) | 76,897 | 67,324 | 1,911 | 687 | 2,598 | (7,676) | 77,584 | 69,922 | ||
Depreciation and amortization | 104,222 | 37,151 | 142,432 | 6,519 | 2,329 | 8,848 | 110,741 | 39,480 | 151,280 | ||
Adjusted EBITDA | 205,720 | 116,275 | 323,068 | 8,430 | 3,016 | 11,446 | 214,150 | 119,291 | 334,514 | ||
Depreciation and amortization | (142,432) | (8,848) | (151,280) | ||||||||
Net financial results | (182,565) | (3,833) | (186,398) | ||||||||
Loss before income tax | (104,184) | (1,235) | (105,419) |
(h) | Consolidated changes in right-of-use |
June 30, 2024 | |||||||||||||||||
(As previously reported) | Adjustments | (Revised) | |||||||||||||||
Buildings |
Machinery, equipment, and facilities | IT
equipment |
Vehicles | Total | Buildings | Machinery, equipment, and facilities | IT
equipment |
Vehicles | Total | Buildings | Machinery, equipment, and facilities | IT
equipment |
Vehicles | Total | |||
Balance at the beginning of the period | 2,388 | 6,729 | 133 | 1,978 | 11,228 | 9,970 | 45,071 | 234 | 8,315 | 63,590 | 12,358 | 51,800 | 367 | 10,293 | 74,818 | ||
Cost | 6,278 | 16,079 | 317 | 22,766 | 45,440 | 10,049 | 59,553 | 747 | (4,227) | 66,122 | 16,327 | 75,632 | 1,064 | 18,539 | 111,562 | ||
Accumulated amortization | (3,890) | (9,350) | (184) | (20,788) | (34,212) | (79) | (14,482) | (513) | 12,542 | (2,532) | (3,969) | (23,832) | (697) | (8,246) | (36,744) | ||
Balance at the beginning of the period | 2,388 | 6,729 | 133 | 1,978 | 11,228 | 9,970 | 45,071 | 234 | 8,315 | 63,590 | 12,358 | 51,800 | 367 | 10,293 | 74,818 | ||
New contracts | 18 | 3,169 | - | 622 | 3,809 | - | 4,269 | 38 | 3,971 | 8,278 | 18 | 7,438 | 38 | 4,593 | 12,087 | ||
Amortization | (494) | (1,783) | (53) | (999) | (3,329) | (82) | (6,800) | (79) | (1,887) | (8,848) | (576) | (8,583) | (132) | (2,886) | (12,177) | ||
Remeasurement | - | - | - | - | - | (519) | 532 | - | - | 13 | (519) | 532 | - | - | 13 | ||
Foreign exchange effects | 40 | (49) | - | (13) | (22) | (1,224) | (5,702) | (26) | (1,264) | (8,216) | (1,184) | (5,751) | (26) | (1,277) | (8,238) | ||
Balance at the end of the period | 1,952 | 8,066 | 80 | 1,588 | 11,686 | 8,145 | 37,370 | 167 | 9,135 | 54,817 | 10,097 | 45,436 | 247 | 10,723 | 66,503 | ||
Cost | 5,878 | 18,087 | 317 | 18,856 | 43,138 | 8,288 | 56,203 | 686 | (62) | 65,115 | 14,166 | 74,290 | 1,003 | 18,794 | 108,253 | ||
Accumulated amortization | (3,926) | (10,021) | (237) | (17,268) | (31,452) | (143) | (18,833) | (519) | 9,197 | (10,298) | (4,069) | (28,854) | (756) | (8,071) | (41,750) | ||
Balance at the end of the period | 1,952 | 8,066 | 80 | 1,588 | 11,686 | 8,145 | 37,370 | 167 | 9,135 | 54,817 | 10,097 | 45,436 | 247 | 10,723 | 66,503 |
18 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
4 | Net revenues |
bookmark
Three-month period ended | Six-month period ended | ||||
2025 | 2024 | 2025 | 2024 | ||
Gross billing (i) | 771,139 | 803,376 | 1,460,575 | 1,437,853 | |
Billing from products | 749,450 | 778,336 | 1,416,665 | 1,387,555 | |
Billing from freight, contracting insurance services and others | 21,689 | 25,040 | 43,910 | 50,298 | |
Taxes on sales | (62,528) | (66,655) | (124,238) | (120,722) | |
Return of products sales | (189) | (416) | (800) | (1,044) | |
Net revenues | 708,422 | 736,305 | 1,335,537 | 1,316,087 |
(i) Gross sales decreased in the three-month period ended June 30, 2025, compared to the same period in 2024, primarily due to lower metal prices and lower sales volumes. The increase in the six-month period ended June 30, 2025, was mainly because of the higher zinc and copper metal prices and increased smelter sales volume during the first quarter of the year.
5 | Expenses by nature |
Three-month period ended | ||||
June 30, 2025 | ||||
Cost
of sales (i) |
Selling, general and administrative | Mineral exploration and project evaluation | Total | |
Raw materials and consumables used (ii) | (328,968) | - | - | (328,968) |
Third-party services | (115,933) | (9,259) | (12,636) | (137,828) |
Depreciation and amortization | (75,795) | (507) | (265) | (76,567) |
Employee benefit expenses | (49,517) | (15,000) | (2,650) | (67,167) |
Other expenses | (5,671) | (7,892) | (1,560) | (15,123) |
(575,884) | (32,658) | (17,111) | (625,653) |
Three-month period ended | ||||
June 30, 2024 | ||||
Cost
of sales (i) |
Selling, general and administrative | Mineral exploration and project evaluation | Total | |
Raw materials and consumables used | (296,883) | - | - | (296,883) |
Third-party services | (126,472) | (9,885) | (12,442) | (148,799) |
Depreciation and amortization | (73,140) | (970) | (181) | (74,291) |
Employee benefit expenses | (52,889) | (14,657) | (2,419) | (69,965) |
Other expenses | (6,577) | (4,657) | (2,925) | (14,159) |
(555,961) | (30,169) | (17,967) | (604,097) |
Six-month period ended | ||||
June 30, 2025 | ||||
Cost
of sales (i) |
Selling, general and administrative | Mineral exploration and project evaluation | Total | |
Raw materials and consumables used (ii) | (599,509) | - | - | (599,509) |
Third-party services | (225,734) | (19,210) | (22,990) | (267,934) |
Depreciation and amortization | (140,847) | (1,098) | (431) | (142,376) |
Employee benefit expenses | (97,527) | (31,586) | (5,731) | (134,844) |
Other expenses | (12,819) | (15,874) | (3,911) | (32,604) |
(1,076,436) | (67,768) | (33,063) | (1,177,267) |
Six-month period ended | ||||
June 30, 2024 | ||||
Cost
of sales (i) |
Selling, general and administrative | Mineral exploration and project evaluation | Total | |
Raw materials and consumables used | (532,970) | - | - | (532,970) |
Third-party services | (246,843) | (21,082) | (20,299) | (288,224) |
Depreciation and amortization | (149,179) | (1,817) | (284) | (151,280) |
Employee benefit expenses | (105,571) | (31,870) | (5,220) | (142,661) |
Other expenses | (13,331) | (8,931) | (4,906) | (27,168) |
(1,047,894) | (63,700) | (30,709) | (1,142,303) |
(i) During the first quarter of 2025, the Company recognized USD 2,888 in Cost of sales related to idle capacity cost in Juiz de Fora due to the temporary shutdown of an emissions control system, and in the second quarter of 2025, USD 1,403 was recognized related to idle capacity cost in El Porvenir due to a temporary reduction in mining capacity caused by restricted access to ore zones. As of June 30, 2024, the Company recognized USD 3,661 related to idle capacity cost in El Porvenir and USD 34,591 (including depreciation of USD 9,902) related to the idleness of the Aripuanã mine and plant capacity incurred during the ramp-up phase.
19 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(ii) The increase in raw materials and consumables in the six-month period ended June 30, 2025, was mainly driven by higher volumes and prices of zinc concentrates purchased from third parties for use in the Company’s smelting operations. This impact was partially offset by lower sales volumes when compared to the same periods in 2024. The decrease in the three-month period ended on June 30, 2024, is mainly due to a decrease in the volume sold in the Company’s smelting segment.
6 | Other income and expenses, net |
Three-month period ended | Six-month period ended | |||
2025 | 2024 | 2025 | 2024 | |
Changes in fair value of energy forward contracts - note 10 (d) | (3,068) | 3,792 | 3,104 | 8,191 |
Changes in fair value of derivative financial instruments – note 10 (c) |
8 | 748 | (21) | 735 |
Gain (loss) on sale and write-off of property, plant and equipment | 416 | (14) | 315 | (203) |
Changes in asset retirement, restoration and environmental obligations – note 16 (a) (ii) | (7,122) | (13,797) | (8,055) | (18,388) |
Contribution to communities | (3,827) | (4,159) | (5,478) | (5,713) |
Slow moving and obsolete inventory | (1,478) | (10,543) | (5,315) | (7,122) |
Provision for legal claims | (154) | (982) | (6,041) | (4,728) |
Changes in fair value of offtake agreement - note 10 (e) | (3,083) | (18,761) | (14,319) | (20,574) |
Divestment and restructuring | - | (2,440) | - | (5,614) |
Update on tax provision | - | - | (2,847) | - |
Others | (2,548) | (5,707) | (3,443) | (7,455) |
(20,856) | (51,863) | (42,100) | (60,871) |
7 | Net financial results |
Three-month period ended | Six-month period ended | |||
2025 | 2024 | 2025 | 2024 | |
Financial income | ||||
Interest income on financial investments and cash equivalents | 2,599 | 3,316 | 5,784 | 5,105 |
Monetary adjustments | 1,969 | 2,669 | 7,037 | 4,771 |
Interest on tax credits | 166 | 86 | 386 | 181 |
Other financial income | 771 | 704 | 1,154 | 1,731 |
5,505 | 6,775 | 14,361 | 11,788 | |
Financial expenses | ||||
Interest in loans and financings | (34,742) | (33,866) | (66,973) | (62,886) |
Interest on asset retirement and environmental obligations – note 16 (a) |
(6,795) | (6,891) | (12,976) | (13,609) |
Interest on other liabilities | (2,183) | (2,602) | (7,918) | (6,822) |
Interest on factoring operations and confirming payables | (3,598) | (3,827) | (7,350) | (7,543) |
Interest on lease liabilities - note 14 (b) | (2,543) | (2,083) | (4,759) | (4,204) |
Interest on contractual obligations | (782) | (912) | (1,622) | (1,889) |
Interest on VAT discussions | - | (735) | - | (735) |
Bonds repurchase premium - note 15 (b) | (15,046) | (1,989) | (15,046) | (1,989) |
Transaction costs related to bond repurchase - note 15 (b) | (2,814) | (5,080) | (2,814) | (5,080) |
Other financial expenses | (4,665) | (4,521) | (8,421) | (8,653) |
(73,168) | (62,506) | (127,879) | (113,410) | |
Other financial items, net | ||||
Changes in fair value of derivative financial instruments – note 10 (c) |
7,517 | 1,303 | 7,552 | 1,325 |
Debt modification gain | - | - | - | 3,142 |
Changes in fair value of loans and financings – note 15 (c) | 553 | (271) | 1,401 | (3,575) |
Foreign exchange (losses) gains (i) | 31,732 | (63,766) | 76,104 | (85,668) |
39,802 | (62,734) | 85,057 | (84,776) | |
Net financial results | (27,861) | (118,465) | (28,461) | (186,398) |
okma
(i) The amounts for the six-month period ended on June 30, 2025, are mainly due to exchange variation on the outstanding USD accounts receivable and payable of Nexa BR with NEXA, intercompany loan between Nexa BR and its related parties, for which the exchange variation is not eliminated in the consolidation process, and loans in foreign currency. These transactions were affected by the volatility of the Brazilian Real (“BRL”), which increased against the USD during 2025 (after depreciating during 2024).
20 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
8 | Current and deferred income tax |
(a) | Reconciliation of income tax (expense) benefit |
Three-month period ended | Six-month period ended | ||||
2025 | 2024 | 2025 | 2024 | ||
Income (loss) before income tax | 36,511 | (92,988) | 94,733 | (105,419) | |
Luxembourg statutory income tax rate (i) | 23.87% | 24.94% | 23.87% | 24.94% | |
Expected income tax benefit (expense) at statutory rate | (8,715) | 23,191 | (22,613) | 26,291 | |
Tax effects of translation of non-monetary assets/liabilities to functional currency |
10,176 | (10,229) | 17,449 | (7,715) | |
Special mining levy and special mining tax | (1,864) | (1,504) | (5,099) | (2,324) | |
Difference in tax rate of subsidiaries outside Luxembourg | (4,551) | 7,957 | (11,322) | 10,503 | |
Unrecognized deferred tax on net operating losses | (14,336) | (11,807) | (23,908) | (15,094) | |
Uncertain income tax treatment | (962) | (316) | 3,205 | (4,686) | |
Estimated annual income tax effective rate effect | (2,991) | 15,828 | (6,359) | 12,821 | |
Other permanent tax differences | 21 | (112) | (4,069) | 3,628 | |
Income tax (expense) benefit | (23,222) | 23,008 | (52,716) | 23,424 | |
Current | (23,601) | (22,366) | (44,886) | (38,696) | |
Deferred | 379 | 45,374 | (7,830) | 62,120 | |
Income tax (expense) benefit | (23,222) | 23,008 | (52,716) | 23,424 |
(i) On December 11, 2024, the Luxembourg Parliament approved a reduction in the aggregate corporate income tax rate from 24.94% to 23.87%, effective for the year 2025. As NEXA’s standalone net operating losses do not meet the recognition criteria, deferred tax assets were not recognized. As a result, the tax rate reduction has no impact on the consolidated interim income statement.
(b) | Effects of deferred tax on income statement and other comprehensive income |
June
30, 2025 |
June
30, 2024 | ||
Balance at the beginning of the period | 104,352 | 68,667 | |
Effect on income (loss) for the period | (7,830) | 62,120 | |
Effect on other comprehensive income (loss) – fair value adjustment | (56) | 495 | |
Effect on other comprehensive income (loss) – hedge accounting | (1,141) | 188 | |
Effect of included company in consolidation | 1,997 | - | |
Effect on other comprehensive income (loss) – translation effect included in cumulative translation adjustment | 25,832 | (27,562) | |
Others | 4,391 | (5,383) | |
Balance at the end of period | 127,545 | 98,525 |
(c) | Summary of uncertain tax position on income tax |
As of June 30, 2025, the main legal proceedings are related to: (i) the interpretation of the application of the Cerro Lindo's stability agreement; (ii) litigation of transfer pricing adjustments over transactions made with related parties; and (iii) the deductibility of certain costs and expenses.
The estimated amount of these contingent liabilities as of June 30, 2025, was USD 411,781, a decrease from the USD 430,567 reported as of December 31, 2024, mainly due to: (i) the withdrawal of the amounts related to the 2017 and 2018 uncertain income tax positions of Nexa El Porvenir and Nexa Atacocha, following Nexa’s decision to join SUNAT’s Tax Amnesty Program and pay USD 10,871 in the first quarter of 2025 to obtain reductions on penalty and interests; and (ii) partial reduction of the amounts of uncertain income tax positions of Nexa CJM 2017 and Nexa Peru 2018, considering that NEXA opted to make payments in the first quarter of 2025 also to obtain reductions on penalty and interests, for further information, please see the note 1.1 (a).
21 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
Regarding the Cerro Lindo’s stability agreement, SUNAT issued unfavorable rulings for the 2014-2017 periods, arguing that the stabilized income tax rate granted under the stability agreement applies only to the income generated from production of 5,000 tons per day, rather than from the Company’s entire production capacity, which expanded over time. The Company has appealed these decisions and may resort to a judicial process if an unfavorable outcome is received at the final administrative level. SUNAT is currently auditing the 2019 tax year, while the 2020 and 2021 audits remain pending. The tax stability agreement expired in 2021.
In the fourth quarter of 2024, SUNAT completed its audit of the 2018 tax period, recognizing that part of the income generated from production in such a year was stabilized. In January 2025, NEXA’s management opted to pay USD 18,300 to obtain a 60% reduction in penalties and interest. However, these payments do not constitute an acknowledgment of liability for the tax debt and the Company will continue its legal defense within the applicable instances.
(d) | Pillar 2 – analysis on estimated effects |
NEXA is within the scope of the OECD Pillar Two model rules which establish a new global minimum tax framework of 15% minimum tax. Pillar Two legislation was enacted in Luxembourg and in Brazil and is already in effect for financial year beginning January 1, 2024, and January 1, 2025, respectively. However, no legislation regarding Pillar Two has been enacted in Peru yet.
The Company performed an assessment of the group’s potential exposure to Pillar Two income taxes by running initial testing under the OECD transitional safe harbor rules based on the most recent information available on tax filings, country-by-country reporting and financial statements for the constituent entities in the group. Based on the assessment performed, the jurisdictions where the Company operates qualify for at least one of the transitional safe harbor rules and management is not currently aware of any circumstances under which this might change. Therefore, the Company does not expect potential exposure to Pillar Two top-up tax.
9 | Financial instruments |
(a) | Breakdown by category |
The Company’s financial assets and liabilities are classified as follows:
June 30, | |||||||||
2025 | |||||||||
Note | Amortized cost | Fair value through Profit or loss |
Fair value through Other comprehensive income | Total | |||||
Assets per balance sheet | |||||||||
Cash and cash equivalents | 412,308 | - | - | 412,308 | |||||
Financial investments | 5,386 | - | - | 5,386 | |||||
Other financial instruments | 10 (a) | - | 37,988 | - | 37,988 | ||||
Trade accounts receivables | 32,870 | 130,434 | - | 163,304 | |||||
Investments in equity instruments | - | - | 2,682 | 2,682 | |||||
Related parties (i) | 10,409 | - | - | 10,409 | |||||
460,973 | 168,422 | 2,682 | 632,077 | ||||||
Liabilities per balance sheet | |||||||||
Loans and financings | 15 (a) | 1,728,130 | 91,506 | - | 1,819,636 | ||||
Lease liabilities | 14 (b) | 118,671 | - | - | 118,671 | ||||
Other financial instruments | 10 (a) | - | 77,084 | - | 77,084 | ||||
Trade payables | 442,316 | - | - | 442,316 | |||||
Confirming payables | 256,900 | - | - | 256,900 | |||||
Dividends payable | 18,609 | - | - | 18,609 | |||||
Use of public assets (ii) | 19,651 | - | - | 19,651 | |||||
Related parties (ii) | 5,576 | - | - | 5,576 | |||||
2,589,853 | 168,590 | - | 2,758,443 |
22 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
December 31, | |||||||||
2024 | |||||||||
Note | Amortized cost | Fair value through Profit or loss | Fair value through Other comprehensive income | Total | |||||
Assets per balance sheet | |||||||||
Cash and cash equivalents | 620,537 | - | - | 620,537 | |||||
Financial investments | 19,693 | - | - | 19,693 | |||||
Other financial instruments | 10 (a) | - | 5,282 | - | 5,282 | ||||
Trade accounts receivables | 39,008 | 101,785 | - | 140,793 | |||||
Investments in equity instruments | - | - | 5,093 | 5,093 | |||||
Related parties (i) | 1,546 | - | - | 1,546 | |||||
680,784 | 107,067 | 5,093 | 792,944 | ||||||
Liabilities per balance sheet | |||||||||
Loans and financings | 15 (a) | 1,670,313 | 92,320 | - | 1,762,633 | ||||
Lease liabilities | 14 (b) | 95,899 | - | - | 95,899 | ||||
Other financial instruments | 10 (a) | - | 37,134 | - | 37,134 | ||||
Trade payables | 443,288 | - | - | 443,288 | |||||
Confirming payables | 268,175 | - | - | 268,175 | |||||
Dividends payable | 3,707 | - | - | 3,707 | |||||
Use of public assets (ii) | 18,047 | - | - | 18,047 | |||||
Related parties (ii) | 4,204 | - | - | 4,204 | |||||
2,503,633 | 129,454 | - | 2,633,087 |
Bookmark
(i) Classified as “Other assets” in the consolidated balance sheet.
(ii) Classified as “Other liabilities” in the consolidated balance sheet.
(b) | Fair value by hierarchy |
Bookmark | June 30, | ||||||
2025 | |||||||
Note | Level 1 | Level 2 (ii) | Total | ||||
Assets | |||||||
Other financial instruments | 10 (a) | - | 37,988 | 37,988 | |||
Trade accounts receivables | - | 130,434 | 130,434 | ||||
Investments in equity instruments (i) | 2,682 | - | 2,682 | ||||
2,682 | 168,422 | 171,104 | |||||
Liabilities | |||||||
Loans and financings designated at fair value (ii) | - | 91,506 | 91,506 | ||||
Other financial instruments | 10 (a) | - | 77,084 | 77,084 | |||
- | 168,590 | 168,590 |
December 31, | |||||||
2024 | |||||||
Note | Level 1 | Level 2 (ii) | Total | ||||
Assets | |||||||
Other financial instruments | 10 (a) | - | 5,282 | 5,282 | |||
Trade accounts receivables | - | 101,785 | 101,785 | ||||
Investments in equity instruments (i) | 5,093 | - | 5,093 | ||||
5,093 | 107,067 | 112,160 | |||||
Liabilities | |||||||
Loans and financings designated at fair value (ii) | - | 92,320 | 92,320 | ||||
Other financial instruments | 10 (a) | - | 37,134 | 37,134 | |||
- | 129,454 | 129,454 |
(i) To determine the fair value of the investments in equity instruments, the Company uses the shares’ quotation as of the last day of the reporting period.
(ii) Loans and financings are measured at amortized cost,
except for certain contracts for which the Company has elected the fair value option.
23 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
10 | Other financial instruments |
(a) | Composition |
June 30, | ||||
2025 | ||||
Derivatives financial instruments | Offtake agreement measured at FVTPL | Energy forward contracts at FVTPL | Total | |
Current assets | 18,399 | - | 85 | 18,484 |
Non-current assets | 19,398 | - | 106 | 19,504 |
37,797 | - | 191 | 37,988 | |
Current liabilities | (10,214) | (9,779) | (2,421) | (22,414) |
Non-current liabilities | (22,119) | (22,704) | (9,847) | (54,670) |
(32,333) | (32,483) | (12,268) | (77,084) | |
Other financial instruments, net | 5,464 | (32,483) | (12,077) | (39,096) |
December 31, | ||||
2024 | ||||
Derivatives financial instruments | Offtake agreement measured at FVTPL | Energy forward contracts at FVTPL | Total | |
Current assets | 5,279 | - | - | 5,279 |
Non-current assets | 3 | - | - | 3 |
5,282 | - | - | 5,282 | |
Current liabilities | (3,600) | (2,352) | (2,571) | (8,523) |
Non-current liabilities | (198) | (17,314) | (11,099) | (28,611) |
(3,798) | (19,666) | (13,670) | (37,134) | |
Other financial nstruments, net | 1,484 | (19,666) | (13,670) | (31,852) |
(b) | Derivative financial instruments: Fair value by strategy |
bookmark
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
Strategy | Per Unit | Notional | Fair value | Notional | Fair value | |||
Mismatches of quotational periods | ||||||||
Zinc forward | ton | 269,709 | (2,721) | 232,717 | 1,449 | |||
(2,721) | 1,449 | |||||||
Sales of zinc at a fixed price | ||||||||
Zinc forward | ton | 7,906 | 541 | 2,584 | 203 | |||
541 | 203 | |||||||
Interest rate risk | ||||||||
IPCA vs. CDI | BRL | 100,000 | (559) | 100,000 | (168) | |||
CDI vs. USD (i) | BRL | 650,000 | 8,203 | - | - | |||
7,644 | (168) | |||||||
5,464 | 1,484 |
(i) On March 28, 2025, NEXA executed a cross-currency swap transaction with a notional amount of USD 112,652 (BRL 650,000 at the transaction date) to hedge the BRL exposure related to Nexa BR debentures issued on April 2, 2024, in the same amount in BRL. The swap mirrors the interest and principal payment terms of the debentures, which mature on March 28, 2030, with semi-annual payments. Under the swap agreement, NEXA will make semi-annual payments of 6.209% on the USD notional amount and will receive CDI + 1.50% p.a. floating on the BRL notional. This instrument is recognized at FVTPL (net financial results).
(c) | Derivative financial instruments: Changes in fair value – At the end of six-month period |
Strategy | Cost
of sales |
Net revenues |
Other
income and expenses, net - note 6 |
Net
financial results - note 7 |
Other comprehensive income |
Realized (loss) gain |
Mismatches of quotational periods | 8,508 | (10,971) | (21) | - | 2,068 | (3,701) |
Sales of zinc at a fixed price | - | (41) | - | - | - | 355 |
Interest rate risk – IPCA vs. CDI | - | - | - | (338) | - | (9) |
Interest rate risk – CDI vs. USD | - | - | - | 7,890 | - | - |
June 30, 2025 | 8,508 | (11,012) | (21) | 7,552 | 2,068 | (3,355) |
24 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
Strategy | Cost
of sales |
Net revenues |
Other
income and expenses, net - note 6 |
Net
financial results - note 7 |
Other comprehensie income |
Realized (loss) gain |
Mismatches of quotational periods | (19,465) | 15,058 | 735 | - | 731 | (6,498) |
Sales of zinc at a fixed price | - | 2,796 | - | - | - | 1,628 |
Interest rate risk – IPCA vs.CDI | - | - | - | 12 | - | (77) |
Interest rate risk – CDI vs. EUR | - | - | - | 1,313 | - | 1,313 |
June 30, 2024 | (19,465) | 17,854 | 735 | 1,325 | 731 | (3,634) |
(d) | Energy forward contracts |
bookmark
Notional | Notional | ||||||
June 30, | June 30, | June 30, | June 30, | ||||
2025 | 2024 | 2025 | 2024 | ||||
Balance at the beginning of the period | (13,670) | (16,064) | 747,498 | (16,064) | |||
Changes in fair value | 3,104 | 8,191 | - | - | |||
Foreign exchanges effects | (1,511) | 1,362 | - | - | |||
Energy forward contracts (Megawatts) | - | - | 716,796 | 576,091 | |||
Balance at the end of period | (12,077) | (6,511) | 1,464,294 | 560,027 |
(e) | Offtake agreement measured at FVTPL: Changes in fair value |
bookmark
Notional | Notional | ||||||
June 30, | June 30, | June 30, | June 30, | ||||
2025 | 2024 | 2025 | 2024 | ||||
Balance at the beginning of the period | (19,666) | (19,565) | 22,288 | 27,562 | |||
Changes in fair value | (14,319) | (20,574) | - | - | |||
Deliveries of copper concentrates (i) | - | - | (1,573) | (2,570) | |||
Price cap realized (ii) | 1,502 | 1,531 | - | - | |||
Balance at the end of period | (32,483) | (38,608) | 20,715 | 24,992 |
(i) Since June 2023, the Company is delivering copper concentrates under an offtake agreement with an offtaker signed in January 2022 (amended in July 2023) to sell 100% of the copper concentrate produced by Aripuanã for 5 years or until NEXA fulfills the delivery of the specified volume, and which is estimated to be achieved by the Company in the third quarter of 2028, based on the most updated schedule of copper concentrates deliveries. The transaction price agreed with the offtaker is the lower of the current market prices or a price cap.
(ii) During 2025 and 2024, there were sales with the copper price higher than the price cap, therefore resulting in the reduction of the financial instrument liability for these sales, and the revenue recognition according to its fair values.
11 | Inventory |
(a) | Composition |
bookmark
June 30, | December 31, | |
2025 | 2024 | |
Finished products | 114,663 | 126,916 |
Semi-finished products | 102,793 | 94,980 |
Raw materials (i) | 84,922 | 37,857 |
Auxiliary materials and consumables | 125,163 | 105,160 |
Inventory provisions (ii) | (49,207) | (39,717) |
378,334 | 325,196 |
(i) Raw materials increased in the six-month period ended June 30, 2025, mainly due to higher volumes of zinc concentrates purchased in transit in Brazil, aimed at compensating for lower production volumes at the Aripuanã and Vazante units, as well as the postponement of scheduled maintenance activities at the Cajamarquilla unit.
(ii) Inventory provisions increased during the six-month period ended June 30, 2025, compared to 2024, mainly due to provisions for the obsolescence of materials used in maintenance activities in Brazil.
25 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
12 | Property, plant and equipment |
(a) | Changes in the six months ended on June 30 |
June 30, | June 30, | |||||||
2025 | 2024 | |||||||
Lands, dams and buildings | Machinery, equipment, and facilities | Assets and projects under construction | Asset retirement obligations | Mining projects | Others | Total | Total | |
Balance at the beginning of the period | 898,162 | 707,792 | 313,712 | 94,345 | 59,552 | 23,945 | 2,097,508 | 2,438,614 |
Cost | 1,673,095 | 2,515,318 | 381,216 | 204,903 | 208,627 | 34,978 | 5,018,137 | 5,599,536 |
Accumulated depreciation and impairment | (774,933) | (1,807,526) | (67,504) | (110,558) | (149,075) | (11,033) | (2,920,629) | (3,160,922) |
Balance at the beginning of the period | 898,162 | 707,792 | 313,712 | 94,345 | 59,552 | 23,945 | 2,097,508 | 2,438,614 |
Additions | - | 24 | 136,965 | 486 | - | 3 | 137,478 | 139,490 |
Disposals and write-offs | - | (572) | (127) | - | - | - | (699) | (315) |
Depreciation | (28,777) | (53,527) | - | (4,241) | (481) | (352) | (87,378) | (110,460) |
Impairment loss of long-lived assets - note 17 | - | (1,826) | (453) | - | - | - | (2,279) | (42,991) |
Classified as assets held for sale | - | - | - | - | - | - | - | (13,453) |
Foreign exchange effects | 80,905 | 64,154 | 13,352 | 11,341 | 720 | 1,964 | 172,436 | (210,625) |
Remeasurement | - | - | - | 1,895 | - | - | 1,895 | (3,644) |
Effect of new subsidiary acquisition | 571 | 55 | - | - | - | 228 | 854 | - |
Transfers | 38,485 | 35,470 | (68,137) | - | (10,077) | 1 | (4,258) | (1,041) |
Balance at the end of period | 989,346 | 751,570 | 395,312 | 103,826 | 49,714 | 25,789 | 2,315,557 | 2,195,575 |
Cost | 1,821,454 | 2,652,596 | 465,048 | 221,932 | 121,606 | 38,101 | 5,320,737 | 5,286,971 |
Accumulated depreciation and impairment | (832,108) | (1,901,026) | (69,736) | (118,106) | (71,892) | (12,312) | (3,005,180) | (3,091,396) |
Balance at the end of period | 989,346 | 751,570 | 395,312 | 103,826 | 49,714 | 25,789 | 2,315,557 | 2,195,575 |
Average annual depreciation rates % | 5 | 11 | - | UoP | UoP | 9 |
26 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
13 | Intangible assets |
(a) | Changes in the six months ended on June 30 |
June 30, | June 30, | ||||
2025 | 2024 | ||||
Goodwill | Rights to use natural resources |
Others | Total | Total | |
Balance at the beginning of the period | 305,397 | 507,491 | 21,799 | 834,687 | 909,279 |
Cost | 316,087 | 1,810,609 | 49,896 | 2,176,592 | 2,543,799 |
Accumulated amortization and impairment | (10,690) | (1,303,118) | (28,097) | (1,341,905) | (1,634,520) |
Balance at the beginning of the period | 305,397 | 507,491 | 21,799 | 834,687 | 909,279 |
Additions | - | 63 | 934 | 997 | 3,432 |
Amortization | - | (34,418) | (1,032) | (35,450) | (28,643) |
Foreign exchange effects | 873 | 7,334 | 2,695 | 10,902 | (13,289) |
Effect of new subsidiary acquisition | - | - | 7 | 7 | - |
Transfers | - | 4,110 | 148 | 4,258 | 1,041 |
Balance at the end of period | 306,270 | 484,580 | 24,551 | 815,401 | 871,820 |
Cost | 318,400 | 1,850,061 | 57,254 | 2,225,715 | 2,218,512 |
Accumulated amortization and impairment | (12,130) | (1,365,481) | (32,703) | (1,410,314) | (1,346,692) |
Balance at the end of period | 306,270 | 484,580 | 24,551 | 815,401 | 871,820 |
Average annual depreciation rates % | - | UoP | 4 |
14 | Right-of-use assets and lease liabilities |
(a) | Right-of-use assets – Changes in the six months ended on June 30 |
June 30, | June 30, | |||||
2025 | 2024 | |||||
Lands and Buildings | Machinery, equipment, and facilities |
IT
equipment |
Vehicles | Total | Total | |
Balance at the beginning of the period | 21,505 | 58,559 | 346 | 4,855 | 85,265 | 74,818 |
Cost | 24,592 | 119,566 | 910 | 12,640 | 157,708 | 111,562 |
Accumulated amortization | (3,087) | (61,007) | (564) | (7,785) | (72,443) | (36,744) |
Balance at the beginning of the period | 21,505 | 58,559 | 346 | 4,855 | 85,265 | 74,818 |
New contracts | - | 26,314 | - | 4,936 | 31,250 | 12,087 |
Renegotiation of contracts | (132) | - | - | - | (132) | - |
Amortization | (1,141) | (16,544) | (83) | (1,780) | (19,548) | (12,177) |
Remeasurement | (557) | 1,104 | 180 | 3,391 | 4,118 | 13 |
Foreign exchange effects | (1,478) | 4,853 | 48 | 626 | 4,049 | (8,238) |
Effect of new subsidiary acquisition | 3,094 | - | - | - | 3,094 | - |
Balance at the end of period | 21,291 | 74,286 | 491 | 12,028 | 108,096 | 66,503 |
Cost | 33,126 | 139,167 | 708 | 14,663 | 187,664 | 108,253 |
Accumulated amortization | (11,835) | (64,881) | (217) | (2,635) | (79,568) | (41,750) |
Balance at the end of period | 21,291 | 74,286 | 491 | 12,028 | 108,096 | 66,503 |
Average annual amortization rates % | 31 | 34 | 33 | 33 |
(b) | Lease liabilities – Changes in the six months ended on June 30 |
June 30, | June 30, | |
2025 | 2024 | |
Balance at the beginning of the period | 95,899 | 77,406 |
New contracts | 31,250 | 12,087 |
Payments of lease liabilities | (19,912) | (10,470) |
Interest paid on lease liabilities | (4,618) | (4,505) |
Remeasurement | 4,118 | 13 |
Accrued interest - note 7 | 4,759 | 4,204 |
Foreign exchange effects | 3,430 | (6,731) |
Effect of new subsidiary acquisition | 3,745 | - |
Balance at the end of the period | 118,671 | 72,004 |
Current liabilities | 42,181 | 17,032 |
Non-current liabilities | 76,490 | 54,972 |
27 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
bookmark
15 | Loans and financings |
(a) | Composition |
Total | Fair value | |||||||
June 30, | December 31, | June 30, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Type | Average interest rate | Current | Non-current | Total | Total | Total | Total | |
Eurobonds – USD | Pre-USD 6.66% | 18,747 | 1,202,065 | 1,220,812 | 1,231,129 | 1,360,502 | 1,247,522 | |
BNDES | TJLP
+ 2.82% SELIC + 3.10% TLP - IPCA + 5.87% |
28,080 | 161,049 | 189,129 | 177,397 | 167,715 | 156,565 | |
Export credit notes | SOFR
TERM + 2.50% SOFR + 2.40% |
2,250 | 180,999 | 183,249 | 184,135 | 182,832 | 184,737 | |
Debentures | CDI+ 1.50% | 4,291 | 118,411 | 122,702 | 107,310 | 119,422 | 105,012 | |
Advance on export foreign exchange contract | Pre-USD 5.35% | 40,279 | - | 40,279 | - | 40,831 | - | |
Other | 2,240 | 61,225 | 63,465 | 62,662 | 61,809 | 58,779 | ||
95,887 | 1,723,749 | 1,819,636 | 1,762,633 | 1,933,111 | 1,752,615 | |||
Current portion of long-term loans and financings (principal) | 67,590 | |||||||
Interest on loans and financings | 28,297 |
(b) | Loans and financing transactions during the six-month period ended June 30, 2025 |
On April 8, 2025, the Company completed a bond offering of USD 500,000 for a term of 12 years at an interest rate of 6.60% per year. The proceeds were used to fully repurchase the 2027 Senior Notes and partially repurchase the 2028 Senior Notes through a combination of a tender offer and a make-whole call, executed on April 8 and May 23, 2025, respectively. The Company repurchased USD 215,496 (100%) of the 2027 Notes and USD 289,483 (72.3%) of the 2028 Notes.
The total disbursement for these transactions amounted to USD 527,911, comprising USD 504,979 in principal, USD 6,977 in accrued interest, USD 15,046 in premium, USD 909 in agent fees and other related costs, and USD 1,905 in loss on bond repurchase related to the write-down of debt issuance costs, resulting in a total loss of USD 17,860 recognized in profit or loss for the period. The redemption price was determined based on the greater of par value or the present value of future cash flows, discounted at the US Treasury rate plus 50 basis points, plus accrued interest. Following the transactions, the remaining outstanding principal of the 2028 Notes was USD 111,018.
On May 13, 2025, to strengthen its short-term liquidity position, the Company entered an ACC with a top-tier financial institution for a principal amount of USD 40,000 (BRL 223,700), at an annual interest rate of 5.35%. The loan has a six-month maturity and will be settled in a single installment upon submission of export documentation as defined in the debt agreement.
(c) | Changes in the six months ended on June 30 |
bookmark
June 30, | June 30, | ||
2025 | 2024 | ||
Balance at the beginning of the period | 1,762,633 | 1,725,566 | |
New loans and financings | 540,000 | 798,147 | |
Debt issue costs | (4,871) | (7,553) | |
Interest accrual | 68,647 | 64,410 | |
Changes in fair value of financing liabilities related to changes in the Company's own credit risk |
(161) | 1,457 | |
Changes in fair value of loans and financings - note 7 | (1,401) | 3,575 | |
Debt modification gain (loss) - note 7 | - | (3,142) | |
Loss on bonds repurchase | 1,905 | 3,348 | |
Payments of loans and financings | (518,318) | (628,068) | |
Foreign exchange effects | 40,955 | (47,077) | |
Interest paid on loans and financings | (69,753) | (56,622) | |
Balance at the end of period | 1,819,636 | 1,854,041 |
28 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(d) | Maturity profile |
June 30, | |||||||
2025 | |||||||
2025 | 2026 | 2027 | 2028 | 2029 | As
from 2030 |
Total | |
Eurobonds – USD (i) | 19,312 | (1,129) | (1,129) | 110,053 | (950) | 1,094,655 | 1,220,812 |
BNDES | 13,570 | 27,270 | 18,967 | 18,967 | 13,778 | 96,577 | 189,129 |
Export credit notes | 2,291 | (280) | 89,516 | (486) | 92,208 | - | 183,249 |
Debentures (i) | 4,384 | (187) | (187) | (187) | (187) | 119,066 | 122,702 |
Advance on export foreign exchange contract | 40,279 | - | - | - | - | - | 40,279 |
Other | 1,219 | 2,041 | 2,041 | 52,041 | 2,041 | 4,082 | 63,465 |
81,055 | 27,715 | 109,208 | 180,388 | 106,890 | 1,314,380 | 1,819,636 |
(i) The negative balances refer to related funding costs (fee) amortization.
(e) | Guarantees and covenants |
The Company has loans and financings that are subject to certain financial covenants at a consolidated level, including: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance requirements are standardized across all debt agreements.
As of December 31, 2024, the Company was not in compliance with one of the financial covenants under its BNDES loan agreements, specifically the capitalization ratio, which is measured annually as Equity/Total Assets, and must be equal to or greater than 0.3. As a remediation action, the Company obtained bank guarantees prior to December 31, 2024, for the total outstanding balances. The non-compliance was primarily due to accumulated losses over the last three years, impairment losses, one-off events, and the negative impacts of the prolonged ramp-up phase of Aripuanã.
On February 19, 2025, the Company obtained a formal waiver for this covenant measurement. As a result, the covenant testing and any associated early repayment rights were waived with respect to the 2024 financial statements, and will remain waived until the next measurement, which will occur in 2026 based on the financial statements for the fiscal year ending December 31, 2025.
As of June 30, 2025, although management is aware that the financial ratio remains below the covenant threshold, this does not constitute a breach, as no contractual requirement exists for a quarterly covenant measurement that could trigger an event of default. Accordingly, the loan remains classified as a non-current liability in these consolidated interim financial statements as of June 30, 2025, in accordance with the deferral term rights of the contract.
The Company remains committed to implementing measures to ensure compliance
with all financial covenants going forward. These measures include a review of the capital structure, initiatives to enhance operational
performance, and efforts to reduce risk exposure. Except for the BNDES-related discussion above, there were no material changes to contractual
guarantees during the period ending on June 30, 2025.
29 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
16 | Asset retirement, restoration and environmental obligations |
(a) | Changes in the six months ended on June 30 |
June 30, | June 30, | ||||
2025 | 2024 | ||||
Asset retirement obligations | Environmental obligations | Other restoration obligations | Total | Total | |
Balance at the beginning of the period |
240,408 | 32,159 | 6,819 | 279,386 | 314,919 |
Additions (ii) | 4,840 | 1,085 | - | 5,925 | 20,678 |
Payments | (4,786) | (988) | - | (5,774) | (4,951) |
Interest accrual - note 7 | 11,379 | 1,472 | 125 | 12,976 | 13,609 |
Remeasurement - discount rate (i) / (ii) | 5,224 | (820) | 107 | 4,511 | (4,891) |
Foreign exchange effects | 16,274 | 4,167 | 930 | 21,371 | (23,756) |
Classified as liabilities associated with assets held for sale |
- | - | - | - | (37,961) |
Balance at the end of the period | 273,339 | 37,075 | 7,981 | 318,395 | 277,647 |
Current liabilities | 38,912 | 1,369 | 4,391 | 44,672 | 48,179 |
Non-current liabilities | 234,427 | 35,706 | 3,590 | 273,723 | 229,468 |
bookmark
(i) As of June 30, 2025, the credit risk-adjusted rate used for Peru was between 9.85% and 11.15% (December 31, 2024: 3.39% and 12.29%) and for Brazil was between 7.72% and 12.08% (December 31, 2024: 4.02% and 8.51%). As of June 30, 2024, the credit risk-adjusted rate used for Peru was between 9.74% and 11.83% (December 31, 2023: 10.86% and 12.52%) and for Brazil was between 7.10% and 8.16% (December 31, 2023: 6.94% and 11.11%).
(ii) The changes observed in the period ended on June 30, 2025, were mainly due to the revision of expected disbursement timelines related to decommissioning obligations in certain operations, in accordance with updates in their asset retirement and environmental obligations studies, along with increases in discount rates, as described above. As a result, asset retirement obligations for operational assets increased by USD 2,381 (June 30, 2024: decrease of USD 2,601), as shown in note 12. Additionally, expenses for asset retirement and environmental obligations for non-operational assets totaled USD 8,055 (June 30, 2024: loss of USD 18,388) as detailed in note 6.
17 | Impairment of long-lived assets |
According to NEXA’s policy, the Company assesses at each reporting date whether there are indicators that the carrying amount of an asset or CGU may not be recoverable, or if a previously recorded impairment should be reversed. If any indicator exists, the Company estimates the assets or CGU’s recoverable amount. As of June 30, 2025, no impairment tests were required based on this assessment.
Additionally, for the six-month period ended June 30, 2025, the Company recognized an impairment loss of USD 2,279 (after tax USD 1,525) related to other individual assets, mainly classified under “Machinery, equipment, and facilities”.
As of the six-month period ended on June 30, 2024, the Company recognized a total impairment loss of USD 42,991 (after tax USD 30,011).
18 | Long-term commitments |
(a) | Projects evaluation |
On February 8, 2024, the Peruvian Government approved an extension of the deadline for fulfilling the Accreditable Investment Commitment under the Magistral Transfer Contract, extending it from September 2025 to August 2028. As of December 31, 2024, the unexecuted amount under this commitment totaled USD 323,000.
In December 2021, the Group submitted a request for the Modification of the Environmental Impact Assessment (MEIA) for the Magistral Project to the National Environmental Certification Agency (SENACE), through the applicable legal process. During the review process, the Peruvian Water Authority (ANA) and the Protected Natural Areas Service - (SERNANP) issued unfavorable observations. On May 24, 2024, SENACE formally rejected the MEIA.
On April 30, 2025, the Peruvian Government formally acknowledged the rejection of the MEIA as a force majeure event, leading to the suspension of the obligation to fulfill the investment commitment. As stipulated in the Magistral Transfer Contract, NEXA and the Government must now engage in direct negotiations to assess the impact of this force majeure event on the project’s execution. As of the date of this report, the deadline to fulfill the Accreditable Investment Commitment remains suspended, as does the potential application of the related penalty in the amount of USD 97,029.
30 of 31 |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements Unaudited Six-month periods ended on June 30 All amounts in thousands of US Dollars, unless otherwise stated | ![]() |
(b) | Environmental Guarantee for Dams |
As of June 30, 2025, there have been no changes to the regulatory framework related to the environmental guarantee requirements established by Decree 48,747/2023 and its amendments. NEXA submitted its guarantee proposal in September 2024 and provided a guarantee for BRL 60,728 (approximately USD 11,128), representing 50% of the required amount by December 31, 2024. A new Decree, published on December 31, 2024, established that the timeline for the remaining installments will begin only after the approval of the proposal by the environmental agency. NEXA is still awaiting this approval before proceeding with the remaining obligations.
19 | Events after the reporting period |
(a) | Voluntary Tender Offer for Nexa Atacocha Shares |
On July 17, 2025, Nexa El Porvenir, which owns 82.11% of Nexa Atacocha, launched a Voluntary Public Tender Offer (OPA) through the Lima Stock Exchange (BVL), under the supervision of the Peruvian Securities Market Authority (SMV), to acquire up to the remaining 17.89% of Atacocha’ s shares held by non-controlling interests. The tender offer is scheduled to close on August 19, 2025.
*.*.*
31 of 31 |