Nexa Resources S.A.

Condensed consolidated interim financial statements (Unaudited)

at and for the three and six-month periods ended on June 30, 2025

 

 

 
 
 

 

 

 

Contents

Condensed consolidated interim financial statements

Condensed consolidated interim income statement 3
Condensed consolidated interim statement of comprehensive income 4
Condensed consolidated interim balance sheet 5
Condensed consolidated interim statement of cash flows 6
Condensed consolidated interim statement of changes in shareholders’ equity 7

 

Notes to the condensed consolidated interim financial statements

1   General information 9
2   Information by business segment 11
3   Basis of preparation of the condensed consolidated interim financial statements 14
4   Net revenues 19
5   Expenses by nature 19
6   Other income and expenses, net 20
7   Net financial results 20
8   Current and deferred income tax 21
9   Financial instruments 22
10   Other financial instruments 24
11   Inventory 25
12   Property, plant and equipment 26
13   Intangible assets 27
14   Right-of-use assets and lease liabilities 27
15   Loans and financings 28
16   Asset retirement, restoration and environmental obligations 29
17   Impairment of long-lived assets 30
18   Long-term commitments 30
19   Events after the reporting period 31

 

 
 
 

Nexa Resources S.A.

 

Condensed consolidated interim income statement

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

   

 

    Three-month period ended   Six-month period ended
  Note 2025 2024   2025 2024
Net revenues 4 708,422 736,305   1,335,537 1,316,087
Cost of sales 5 (575,884) (555,961)   (1,076,436) (1,047,894)
Gross profit   132,538 180,344   259,101 268,193
             
Operating expenses            
Selling, general and administrative 5 (32,658) (30,169)   (67,768) (63,700)
Mineral exploration and project evaluation 5 (17,111) (17,967)   (33,063) (30,709)
Impairment loss of long-lived assets 17 (1,982) (60,210)   (2,279) (42,991)
Other income and expenses, net 6 (20,856) (51,863)   (42,100) (60,871)
    (72,607) (160,209)   (145,210) (198,271)
Operating income   59,931 20,135   113,891 69,922
             
Results from associates’ equity            
Share in the results of associates   4,441 5,342   9,303 11,057
             
Net financial results 7          
Financial income   5,505 6,775   14,361 11,788
Financial expenses   (73,168) (62,506)   (127,879) (113,410)
Other financial items, net   39,802 (62,734)   85,057 (84,776)
    (27,861) (118,465)   (28,461) (186,398)
             
Income (loss) before tax   36,511 (92,988)   94,733 (105,419)
             
Income tax (expense) benefit 8 (a) (23,222) 23,008   (52,716) 23,424
             
Net income (loss) for the period   13,289 (69,980)   42,017 (81,995)
Attributable to NEXA's shareholders   1,083 (77,007)   12,932 (101,377)
Attributable to non-controlling interests   12,206 7,027   29,085 19,382
Net income (loss) for the period   13,289 (69,980)   42,017 (81,995)

Weighted average number of outstanding shares – in thousands

  132,439 132,439   132,439 132,439

Basic and diluted earnings (losses) per share – USD

  0.01 (0.58)   0.10 (0.77)

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 
 3 of 31
 
 

Nexa Resources S.A.

 

Condensed consolidated interim statement of comprehensive income

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

   

 

    Three-month period ended   Six-month period ended
  Note 2025 2024   2025 2024
Net income (loss) for the period   13,289 (69,980)   42,017 (81,995)
             
Other comprehensive income (loss), net of income tax - items that can be reclassified to the income statement            
Cash flow hedge accounting 10 (c)  2,036  849    2,068 731
Deferred income tax 8 (b)  (1,097)  (686)    (1,141) 188
Translation adjustment of foreign subsidiaries    35,798 (85,728)    83,431 (110,953)
    36,737  (85,565)   84,358 (110,034)
             
Other comprehensive income (loss), net of income tax - items that cannot be reclassified to the income statement            

Changes in fair value of financial liabilities related to changes in the Company’s own credit risk

15 (c) (736)  (861)   161 (1,457)
Deferred income tax 8 (b) 250  293    (56) 495

Changes in fair value of investments in equity instruments

  (141)  (333)    (2,411) 344
     (627) (901)    (2,306)  (618)
Other comprehensive income (loss) for the period, net of income tax   36,110  (86,466)   82,052 (110,652)
             
Total comprehensive income (loss) for the period   49,399  (156,446)   124,069 (192,647)
Attributable to NEXA’s shareholders    34,061  (157,971)    88,329 (205,034)
Attributable to non-controlling interests    15,338 1,525    35,740  12,387
Total comprehensive income (loss) for the period   49,399  (156,446)   124,069 (192,647)

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 
 4 of 31
 
 

Nexa Resources S.A.

 

Condensed consolidated interim balance sheet

All amounts in thousands of US Dollars, unless otherwise stated

   

 

    Unaudited   Audited
    June 30,   December 31,
  Note 2025   2024
Assets        
Current assets        
Cash and cash equivalents   412,308   620,537
Financial investments   5,386   19,693
Other financial instruments 10 (a) 18,484   5,279
Trade accounts receivables   163,304   140,793
Inventory 11 378,334   325,196
Recoverable income tax   12,451   7,575
Other assets   98,512   88,195
    1,088,779   1,207,268
         
Non-current assets        
Investments in equity instruments   2,682   5,093
Other financial instruments 10 (a) 19,504   3
Deferred income tax 8 (b) 284,797   236,887
Recoverable income tax   6,396   5,540
Other assets   208,155   135,726
Investments in associates   24,480   29,488
Property, plant and equipment 12 (a) 2,315,557   2,097,508
Intangible assets 13 (a) 815,401   834,687
Right-of-use assets 14 (a) 108,096   85,265
    3,785,068   3,430,197
         
Total assets   4,873,847   4,637,465
         
Liabilities and shareholders’ equity        
Current liabilities        
Loans and financings 15 (a) 95,887   50,883
Lease liabilities 14 (b) 42,181   32,747
Other financial instruments 10 (a) 22,414   8,523
Trade payables   442,316   443,288
Confirming payables   256,900   268,175
Dividends payable   18,609   3,707
Asset retirement, restoration and environmental obligations 16 44,672   47,561
Provisions   12,641   13,481
Contractual obligations   29,549   31,686
Salaries and payroll charges   55,611   70,234
Tax liabilities   16,451   54,772
Other liabilities   137,964   120,236
    1,175,195   1,145,293
         
Non-current liabilities        
Loans and financings 15 (a) 1,723,749   1,711,750
Lease liabilities 14 (b) 76,490   63,152
Other financial instruments 10 (a) 54,670   28,611
Asset retirement, restoration and environmental obligations 16 273,723   231,825
Tax liabilities   103,834   96,563
Provisions   39,009   32,151
Deferred income tax 8 (b) 157,252   132,535
Contractual obligations   55,404   69,272
Other liabilities   68,912   66,020
    2,553,043   2,431,879
         
 Total liabilities   3,728,238   3,577,172
         
Shareholders’ equity        
Attributable to NEXA’s shareholders   889,864   813,930
Attributable to non-controlling interests   255,745   246,363
    1,145,609   1,060,293
Total liabilities and shareholders’ equity     4,873,847   4,637,465

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 
 5 of 31
 
 

Nexa Resources S.A.

 

Condensed consolidated interim statement of cash flows

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

   

 

    Three-month period ended   Six-month period ended
  Note 2025 2024   2025 2024
Cash flows from operating activities            
Income (loss) before tax   36,511 (92,988)   94,733 (105,419)
Depreciation and amortization 5 76,567 74,291   142,376 151,280
Impairment loss of long-lived assets 17 1,982 60,210   2,279 42,991
Share in the results of associates   (4,441) (5,342)   (9,303) (11,057)
Interest, foreign exchange and other financial effects   46,917 63,208   74,994 108,134

Gain on sale and write-off of property, plant and equipment

6 (416) 14   (315) 203
Changes in provisions and other assets impairments   14,311 22,870   22,229 24,601
Changes in fair value of loans and financings 15 (c) (553) 271   (1,401) 3,575
Debt modification gain 15 (c) - -   - (3,142)
Loss on bonds repurchase 15 (c) 1,905 3,348   1,905 3,348
Changes in fair value of derivative financial instruments 10 (c) (3,573) (1,004)   (5,027) (449)
Changes in fair value of energy forward contracts 10 (d) 3,068 (3,792)   (3,104) (8,191)
Changes in fair value of offtake agreement 10 (e) 3,083 18,761   14,319 20,574
Price cap realized in offtake agreement 10 (e) (729) (1,462)   (1,502) (1,531)
Decrease (increase) in assets            
Trade accounts receivables   (9,807) (28,070)   (21,735) (72,100)
Inventory   (20,954) (56,259)   (43,115) (73,068)
Other financial instruments   648 (540)   3,355 (3,634)
Other assets   (30,329) (51,968)   (90,966) (55,361)
Increase (decrease) in liabilities            
Trade payables   54,300 51,868   (58,717) 23,520
Confirming payables   (12,187) 5,593   (14,574) (8,387)
Other liabilities   21,187 62,739   (36,631) 47,790
Cash provided by operating activities   177,490 121,748   69,800 83,677
Interest paid on loans and financings 15 (c) (40,096) (25,585)   (69,753) (56,622)
Interest paid on lease liabilities 14 (b) (2,765) (2,308)   (4,618) (4,505)
Premium paid on bonds repurchase 7 (15,046) (1,989)   (15,046) (1,989)
Income tax paid   (19,647) (10,544)   (63,718) (24,875)
Net cash provided by (used in) operating activities   99,936 81,322   (83,335) (4,314)
Cash flows from investing activities            
Additions of property, plant and equipment 12 (a) (86,538) (64,039)   (136,992) (138,447)
Additions of intangible assets 13 (a) (719) (2,553)   (997) (3,432)
Net sales of financial investments   5,274 398   21,630 1,911
Purchase of non-controlling interesting shares 1.1 (c) - -   (11) -
Subsidiary acquisition cash effects, net 1.1 (d) - -   997 -

Proceeds from the sale of property, plant and equipment

  793 41   1,014 112
Dividends received 1.1 (b) 10,099 9,683   10,099 9,683
Net cash used in investing activities   (71,091) (56,470)   (104,260)  (130,173)
Cash flows from financing activities            
New loans and financings 15 (c) 540,000 767,903   540,000 798,147
Debt issue costs 15 (c) (4,871) (7,553)   (4,871) (7,553)
Payments of loans and financings 15 (c) (511,770) (621,026)   (518,318) (628,068)
Payments of lease liabilities 14 (b) (11,335) (5,325)   (19,912) (10,470)
Dividends paid   (12,859) (4,334)   (13,188) (4,428)
Payments of share premium 1.1 (b) (13,400) -   (13,400) -

Capital contribution of non-controlling interest to subsidiary

1.1 (c) - -   1,864 -
Net cash provided by (used in) financing activities   (14,235) 129,665   (27,825) 147,628
             
Foreign exchange effects on cash and cash equivalents   2,874 (5,865)   7,191 (8,454)
             
Increase (decrease) in cash and cash equivalents   17,484 148,652   (208,229) 4,687
 Cash and cash equivalents at the beginning of the period   394,824 313,294   620,537 457,259
Cash and cash equivalents at the end of the period   412,308 461,946   412,308 461,946
Non-cash investing and financing transactions            
Additions to right-of-use assets  14 (a) (14,740) (2,617)   (31,250) (12,087)
Write-offs of property, plant and equipment  12 (a) 377 (260)   699 -
 Consolidation effect on subsidiary acquisition   - -   210 -
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 
 6 of 31
 
 

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholder's equity

Unaudited

For the three months ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

   

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
March 31, 2024   132,438   1,012,629   1,245,418   (1,055,695)   (184,529)   1,150,261   264,662   1,414,923
Net (loss) income for the period   -   -   -   (77,007)   -   (77,007)   7,027   (69,980)
Other comprehensive loss for the period   -   -   -   -   (80,964)   (80,964)   (5,502)   (86,466)
Total comprehensive (loss) for the period   -   -   -   (77,007)   (80,964)   (157,971)   1,525   (156,446)
Dividends distribution to non-controlling interests   -   -   -   -   -   -   (11,654)   (11,654)
Total distributions to shareholders   -   -   -   -   -   -   (11,654)   (11,654)
June 30, 2024   132,438   1,012,629   1,245,418   (1,132,702)   (265,493)   992,290   254,533   1,246,823

 

 

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
March 31, 2025   132,438   1,012,629   1,245,418   (1,228,136)   (293,146)   869,203   247,595   1,116,798
Net income for the period   -   -   -   1,083   -   1,083   12,206   13,289
Other comprehensive income for the period   -   -   -   -   32,978   32,978   3,132   36,110
Total comprehensive income for the period   -   -   -   1,083   32,978   34,061   15,338   49,399
Dividends distribution to non-controlling interests   -   -   -   -   -   -   (7,188)   (7,188)

Share premium distribution premium to NEXA’s shareholders – USD 0.10 per share - note 1.1 (b)

  -   (13,400)   -   -   -   (13,400)   -   (13,400)
Total distributions to shareholders   -   (13,400)   -   -   -   (13,400)   (7,188)   (20,588)
June 30, 2025   132,438   999,229   1,245,418   (1,227,053)   (260,168)   889,864   255,745   1,145,609

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 
 7 of 31
 
 

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholder's equity

Unaudited

For the three months ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

   

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
January 1, 2024   132,438   1,012,629   1,245,418   (1,031,325)   (161,836)   1,197,324   254,713   1,452,037
Net (loss) income for the period   -   -   -   (101,377)   -   (101,377)   19,382   (81,995)
Other comprehensive income for the period   -   -   -   -   (103,657)   (103,657)   (6,995)   (110,652)
Total comprehensive income for the period   -   -   -   (101,377)   (103,657)   (205,034)   12,387   (192,647)
Dividends distribution to non-controlling interests   -   -   -   -   -   -   (12,567)   (12,567)
Total contributions by and distributions to shareholders   -   -   -   -   -   -   (12,567)   (12,567)
June 30, 2024   132,438   1,012,629   1,245,418   (1,132,702)   (265,493)   992,290   254,533   1,246,823

 

 

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
January 1, 2025  132,438  1,012,629  1,245,418 (1,240,990)   (335,565)   813,930   246,363   1,060,293
Net income for the period   -   -   -   12,932   -   12,932   29,085   42,017
Other comprehensive income for the period   -   -   -   -   75,397   75,397   6,655   82,052
Total comprehensive income for the period   -   -   -   12,932   75,397   88,329

35,740 

  124,069

Dividends distribution to non-controlling interests - note 1.1 (b)

  -   -   -   -   -   -   (27,206)   (27,206)

Capital contribution of non-controlling interest to subsidiary – note 1.1 (c)

  -   -   -   -   -   -   1,864   1,864

Effects of transactions with non-controlling interest in subsidiary - note 1.1 (c)

  -   -   -   1,005   -   1,005   (1,016)   (11)

Share premium distribution to NEXA’s shareholders – USD 0.10 per share - note 1.1 (b)

  -   (13,400)   -   -   -   (13,400)   -   (13,400)
Total contributions by and distributions to shareholders   -   (13,400)   -   1,005   -   (12,395)   (26,358)   (38,753)
June 30, 2025  132,438   999,229  1,245,418 (1,227,053)   (260,168)   889,864   255,745   1,145,609

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 
 8 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
1General information

Nexa Resources S.A. (“NEXA” or “Parent Company”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”).

The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.

NEXA and its subsidiaries (the “Company”) operate large-scale, mechanized underground and open pit mines, as well as smelters. The Company owns and operates three polymetallic mines in Peru and two polymetallic mines in Brazil. Additionally, the Company owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.

NEXA’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its equity. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.

1.1 Main events for the six-month periods ended on June 30, 2025

(a)Other tax claim payments

 

In January 2025, the Company paid USD 18,300 related to uncertain income tax position of Nexa Resources Peru S.A.A. (“Nexa Peru”) for the year 2018 (for further details see note 8 (c)) and USD 23,992 related to uncertain income tax position of Nexa Resources Cajamarquilla (“Nexa CJM”) for the year 2017. Both payments were made to obtain substantial penalty and interest reductions and the likelihood of loss for both proceedings is considered possible. Such payments do not represent a recognition of the tax debt, and the Company will continue with its legal defense before the applicable instances. These payments were recognized as “judicial deposits and other tax claim payments” under “other assets in the long-term”. If the Company’s legal defense prevails, it may recover the payments in cash or compensate them with other tax obligations.

A provision may be recorded against the amounts paid if the likelihood of loss of said proceedings becomes probable.

(b)Dividends distribution and share premium reimbursement

 

NEXA

On May 8, 2025, at the annual shareholders' meeting and in accordance with Luxembourg laws, the Company's shareholders approved a cash distribution to shareholders of USD 13,400 as a share premium reimbursement. The cash distribution was paid on June 27, 2025, to shareholders of record as of June 10, 2025.

Nexa Peru

On March 28, 2025, Nexa Peru approved dividends totaling USD 100,000 payable in two equal installments of USD 50,000 each, based on the ownership percentage of each shareholder as of the payment date. Nexa CJM is entitled to receive USD 82,432 for its shares, NEXA USD 179, and the non-controlling interest USD 17,389. The first installment was paid on April 30, 2025, and the second is scheduled for September 30, 2025.

During the six-month period ended June 30, 2025, Nexa Peru also paid USD 329 related to previous periods in dividends to non-controlling interests.

 
 9 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  

Pollarix

On March 31, 2025, Pollarix S.A. (“Pollarix”) approved dividends of USD 3,309 (BRL 19,378) from 2024 earnings, comprising USD 680 (BRL 3,896) to Nexa BR and USD 2,629 (BRL 15,391) to non-controlling interests. On April 10, 2025, USD 4,142 (BRL 23,485) in dividends related to prior periods was paid to non-controlling interests. On June 1, 2025, the Board approved interim dividends of USD 9,050 (BRL 51,307) from the first-quarter 2025 earnings, comprising USD 1,862 (BRL 10,555) to Nexa BR and USD 7,188 (BRL 40,752) to non-controlling interests. Dividends approved during 2025 are expected to be paid by December 31, 2025.

Enercan

On April 30, 2025, Enercan’s Board of Directors approved an additional dividend distribution to its shareholders related to the 2024 fiscal year, entitling the Company’s subsidiary Pollarix to receive USD 18,107 (BRL 102,653). During the three months ended on June 30, 2025, Pollarix received in cash the amount of USD 10,099 (BRL 56,108) from the outstanding balance of the dividend distribution.

(c)Capital increase and effects of transactions with non-controlling interest in the subsidiary Nexa Atacocha

In connection with a capital increase approved in November 2024, Nexa Resources El Porvenir S.A.C. (“Nexa El Porvenir”) and non-controlling shareholders completed the subscription of new shares in Nexa Resources Atacocha S.A.A. (“Nexa Atacocha”) between December 2024 and January 2025.

On January 15, 2025, Nexa El Porvenir paid USD 3,453 and non-controlling shareholders paid USD 1,864 for the subscription of newly issued shares of Nexa Atacocha. Since Nexa El Porvenir subscribed to its portion of the capital increase in December 2024, while non-controlling shareholders completed their subscription in January 2025, its ownership interest in Nexa Atacocha decreased from 86.65% as of December 31, 2024, to 82.11%. Nexa El Porvenir recognized a gain of USD 1,005 from the dilution of its ownership interest, due to Atacocha’ s negative equity, which was recorded in equity attributable to Nexa’s controlling interest, while a loss of USD 1,016 was allocated to the non-controlling shareholders.

(d)Acquisition of new subsidiary in Peru

In January 2025, the subsidiary Nexa Peru acquired 100% of the equity interest in a new subsidiary, Votorantim CSC S.A.C., a provider of shared administrative, tax, and accounting services, from its majority shareholder Votorantim S.A. The acquisition included a net asset value of USD 949, with a purchase price of USD 924, resulting in a gain of USD 25 recognized in profit or loss. The transaction had a net cash effect of positive USD 997, calculated as the difference between the cash and cash equivalents of the acquired subsidiary and the amount paid at the acquisition date.

(e)Impact of new United States tariff decisions

On April 2, 2025, the US President issued an Executive Order imposing a 10% tariff on imports from most countries and up to 50% on selected nations, under the International Emergency Economic Powers Act (IEEPA). While these measures may increase global trade volatility and affect market prices, no tariffs had been imposed on zinc or copper as of June 30, 2025. The US President launched an investigation into potential tariffs on critical minerals, including zinc and copper, but remains heavily reliant on refined zinc imports (77% of consumption), which lowers the likelihood of significant duties on this metal.

On July 9, 2025 (subsequent event), a 50% tariff was announced on Brazilian exports to the US. This does not directly affect the Company, as it does not export zinc or copper from Brazil. Up to the issuance date of these financial statements, no material impacts related to US tariffs have been identified. The main effect observed has been increased exchange rate volatility, driven by geopolitical tensions and US policy announcements.

For the first half of 2025 and up to the date of this financial statement’s issuance, based on information available as of the date of the issuance of these financial statements, the Company has not identified any material impacts arising from the possible imposition of import tariffs on zinc or copper, both of which remain under review by the US government. The main observed impacts during the period relate to increased exchange rate volatility, influenced by US government statements and ongoing geopolitical conflicts.

 
 10 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
(f)New loans and financings operations

On April 8, 2025, the Company completed a bond offering amounting to USD 500,000 with a term of 12 years, at an interest rate of 6.60% per year. The proceeds were used to repurchase all the outstanding 2027 and part of the 2028 notes through a combination of a tender offer and a make-whole call, which occurred in April 2025 and May 2025, respectively.

On May 13, 2025, the Company entered into an Export Prepayment Loan (“ACC”) for a principal amount of USD 40,000, at an annual cost of 5.35%. The loan matures in 6 months and is repayable in a single installment upon submission of the supporting documentation.

Further information regarding these operations is disclosed in note 15.

2Information by business segment

Segment performance is assessed based on Adjusted EBITDA, since net financial results, comprising financial income and expenses and other financial items, and income tax are managed at the corporate level and are not allocated to operating segments.

The Company defines Adjusted EBITDA as follows: net income (loss) for the year/period, adjusted by (i) share in the results of associates, depreciation and amortization, net financial results and income tax; (ii) addition of cash dividends received from associates; (iii) non-cash events and non-cash gains or losses that do not specifically reflect its operational performance for the specific period, such as: gain (loss) on sale of investments; impairment and impairment reversals; gain (loss) on sale of long-lived assets; write-offs of long-lived assets; remeasurement in estimates of asset retirement obligations; and other restoration obligations; and (iv) pre-operating and ramp-up expenses incurred during the commissioning and ramp-up phases of greenfield projects.

In addition, management may adjust the effect of certain types of transactions that in its judgments are (i) events that are non-recurring, unusual or infrequent, and (ii) other specific events that, by their nature and scope, do not reflect NEXA’s operational performance for the year/period.

The adjusted EBITDA is derived from internal information prepared in accordance with the International Financial Reporting Standards (“IFRS Accounting Standards”) and based on accounting measurements and management reclassifications between income statement lines items, which are reconciled to the consolidated financial statements in the column “Adjustments”, as shown in the tables below. These adjustments include reclassifications of certain overhead costs and revenues from “Other income and expenses, net” to “Net Revenues, Cost of sales and/or Selling”, “General and administrative expenses”.

The Company uses customary market terms for intersegment sales. The Company’s corporate headquarters expenses are allocated to the operating segments to the extent they are included in the measures of performance used by the Chief operating decision maker (CODM).

The presentation of segment results and reconciliation to income before income tax in the consolidated income statement is as follows:

 
 11 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
      Three-month period ended
      June 30, 2025
  Mining Smelting Intersegment sales Adjustments Consolidated
 Net revenues 353,325 489,491 (151,051) 16,657 708,422
 Cost of sales (231,293) (476,803) 151,051 (18,839) (575,884)
Gross profit 122,032 12,688 - (2,182) 132,538
           
 Selling, general and administrative (15,641) (16,458) - (559) (32,658)
 Mineral exploration and project evaluation (16,261) (805) - (45) (17,111)
 Impairment loss of long-lived assets (1,982) - - - (1,982)
 Other income and expenses, net (17,186) (3,690) - 20 (20,856)
Operating (loss) income 70,962 (8,265) - (2,766) 59,931
           
 Depreciation and amortization 49,267 24,044 - 3,256 76,567
 Miscellaneous adjustments 14,615 9,506 - - 24,121
Adjusted EBITDA 134,844 25,285 - 490 160,619
 Changes in fair value of offtake agreement      (2,354)
 Impairment loss of long-lived assets     (1,982)
 Loss on sale and write-off of property, plant and equipment   416
 Asset retirement obligations remeasurement estimate     (6,867)
 Energy forward contracts     (3,068)
 Other restoration obligations       (167)
 Dividends received in cash         (10,099)
Miscellaneous adjustments         (24,121)
 Depreciation and amortization         (76,567)
 Share in result of associate         4,441
 Net financial results         (27,861)
Income before income tax         36,511

 

      Three-month period ended
  June 30, 2024
   Mining  Smelting Intersegment sales Adjustments Consolidated
  Net revenues   377,344   507,647   (155,965)   7,279   736,305
  Cost of sales   (256,468)   (449,909)   155,965   (5,549)   (555,961)
 Gross profit   120,876   57,738   -   1,730   180,344
           
Selling, general and administrative   (15,938)   (14,266)    -     35   (30,169)
Mineral exploration and project evaluation   (16,093)   (1,928)    -     54   (17,967)
Impairment loss of long-lived assets   (60,210)    -      -      -     (60,210)
Other income and expenses, net   (54,560)   3,812    -     (1,115)   (51,863)
 Operating (loss) income   (25,925)   45,356   -   704   20,135
           
Depreciation and amortization   54,259   19,426    -     606   74,291
Miscellaneous adjustments   107,834   3,815    -      -     111,649
 Adjusted EBITDA   136,168   68,597   -   1,310   206,075
Changes in fair value of offtake agreement   (17,230)
Impairment loss of long-lived assets   (60,210)
Aripuanã ramp-up impacts   (11,339)
Loss on sale of property, plant and equipment   (14)
Asset retirement obligations remeasurement estimate   (14,752)
Energy forward contracts   3,792
Other restoration obligations   227
Divestment and restructuring   (2,440)
Dividends received from associate   (9,683)
 Miscellaneous adjustments           (111,649)
Depreciation and amortization   (74,291)
Share in result of associate   5,342
Net financial results   (118,465)
 Loss before income tax           (92,988)

 

 
 12 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
      Six-month period ended
      June 30, 2025
  Mining Smelting Intersegment sales Adjustments Consolidated
 Net revenues 666,557 943,054 (293,453) 19,379 1,335,537
 Cost of sales (446,267) (901,218) 293,453 (22,404) (1,076,436)
Gross profit 220,290 41,836 - (3,025) 259,101
           
 Selling, general and administrative (34,013) (33,847) - 92 (67,768)
 Mineral exploration and project evaluation (31,452) (1,573) - (38) (33,063)
 Impairment loss of long-lived assets (2,279) - - - (2,279)
 Other income and expenses, net (39,472) (2,294) - (334) (42,100)
Operating income 113,074 4,122 - (3,305) 113,891
           
 Depreciation and amortization 91,407 46,986 - 3,983 142,376
 Miscellaneous adjustments 24,041 5,523 - - 29,564
Adjusted EBITDA 228,522 56,631 - 678 285,831
 Changes in fair value of offtake agreement - note 10 (e) / (i)      (12,817)
 Impairment loss of long-lived assets - note 17      (2,279)
 Loss on sale of property, plant and equipment       315
 Asset retirement obligations remeasurement estimate -  note 16 (a)    (7,684)
 Energy forward contracts - note 10 (d) / (ii)     3,104
 Other restoration obligations        (104)
 Dividends received in cash – note 1.1 (b)        (10,099)
Miscellaneous adjustments         (29,564)
 Depreciation and amortization         (142,376)
 Share in result of associate         9,303
 Net financial results         (28,461)
Income before income tax         94,733

 

      Six-month period ended
  June 30, 2024
   Mining  Smelting Intersegment sales Adjustments Consolidated
 Net revenues   671,278   926,003   (293,390)   12,196   1,316,087
 Cost of sales   (507,867)   (822,459)   293,390   (10,958)   (1,047,894)
Gross profit   163,411   103,544   -   1,238   268,193
           
 Selling, general and administrative   (33,106)   (29,566)    -     (1,028)   (63,700)
 Mineral exploration and project evaluation   (27,826)   (2,937)    -     54   (30,709)
 Impairment loss of long-lived assets   (42,991)    -      -      -     (42,991)
 Other income and expenses, net   (67,164)   6,543    -     (250)   (60,871)
Operating (loss) income   (7,676)   77,584   -   14   69,922
           
 Depreciation and amortization   110,741   39,480    -     1,059   151,280
 Miscellaneous adjustments   111,085   2,227    -      -     113,312
Adjusted EBITDA   214,150   119,291   -   1,073   334,514
 Changes in fair value of offtake agreement - note 10 (e) / (i)   (19,043)
 Impairment loss of long-lived assets – note 17   (42,991)
 Impairment of other assets   (307)
 Aripuanã ramp-up impacts   (25,158)
 Loss on sale of property, plant and equipment   (203)
 Asset retirement obligations remeasurement estimate   (17,377)
 Energy forward contracts - note 10 (d) / (ii)   8,191
 Other restoration obligations   (1,127)
 Divestment and restructuring   (5,614)
 Dividends received from associate   (9,683)
Miscellaneous adjustments           (113,312)
 Depreciation and amortization   (151,280)
 Share in result of associate   11,057
 Net financial results   (186,398)
Loss before income tax           (105,419)

bookmark

(i) This amount represents the change in the fair value of the offtake agreement described in note 10 (e), which is being measured at Fair value through profit or loss (“FVTPL”). This change in fair value is a non-cash item and has not been considered in the Company’s Adjusted EBITDA calculation.

 
 13 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  

(ii) The fair value adjustment of the energy surplus resulting from electric energy purchase contracts of NEXA’s subsidiary, Pollarix and Nexa Energy Comercializadora de Energia Ltda, as disclosed in note 10 (d). This change in fair value is a non-cash item and has not been considered in the Company’s Adjusted EBITDA calculation.

3Basis of preparation of the condensed consolidated interim financial statements

These condensed consolidated interim financial statements as at and for the three and six-month periods ended on June 30, 2025, have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the ® IFRS Accounting Standards, as issued by the International Accounting Standards Board (“IASB”).

The Company made a voluntary election to present, as supplementary information, the condensed consolidated interim statement of cash flows for the three and six-month periods ended on June 30, 2025, and 2024. The Company is also presenting a condensed consolidated interim statement of changes in shareholders’ equity for the three and six-month period ended on June 30, 2025, and 2024 in accordance with SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification.

These condensed consolidated interim financial statements do not include all disclosures required by the IFRS Accounting Standards for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2024, prepared in accordance with the IFRS Accounting Standards as issued by the IASB.

These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2024.

The Company has not early adopted any new standards, interpretations or amendments that have been issued but are not yet effective.

The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses for the end period. Such estimates and assumptions mainly affect the carrying amounts of the Company’s goodwill, contractual obligations, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact on the Company’s condensed consolidated interim financial statements.

The critical judgments, estimates and assumptions in the application of accounting principles during the three and six-month periods ended on June 30, 2025, are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2024.

These condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2025, were approved on July 31, 2025, to be issued in accordance with a resolution of the Board of Directors.

3.1Revision of the previously issued consolidated interim financial statements

During the third quarter of 2024, the Company identified an error in the previously issued consolidated financial statements for the years ended December 31, 2023, and 2022 related to the recognition of contracts containing lease arrangements. The error resulted in the non-recognition of right-of-use assets and lease liabilities, as well as the misstatement of costs and expenses that should have been recognized through the amortization of right-of-use assets and interest expense on lease liabilities, instead of being recorded as costs and operational expenses related to third-party services.

 
 14 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  

The Company revised the comparative information for three and six-month periods ended on June 30, 2024, to reflect the adjustments and the revisions through the recognition of right-of-use assets of USD 54,817 and lease liabilities of USD 62,325 in the Company’s consolidated balance sheet as of January 1st, 2024, as well as the corresponding impact on the financial statements as of June 30, 2024.

3.1.1Consolidated financial impacts

The following tables present the adjustments and the revised figures to the previously issued condensed consolidated interim financial statements.

 

(a)Consolidated income statement

 

                June 30,2024
  (As previously reported)   Adjustments   (Revised)
  Three-month period ended Six-month period ended   Three-month period ended Six-month period ended   Three-month period ended Six-month period ended
Cost of sales   (557,058)   (1,050,251)     1,097   2,357     (555,961)   (1,047,894)
Gross profit   179,247   265,836     1,097   2,357     180,344   268,193
                 
Operating expenses                
Selling, general and administrative   (30,249)   (63,883)     80   183     (30,169)   (63,700)
Mineral exploration and project evaluation   (17,969)   (30,767)     2   58     (17,967)   (30,709)
    (160,291)   (198,512)     82   241     (160,209)   (198,271)
Operating (loss) income   18,956   67,324     1,179   2,598     20,135   69,922
                 
Net financial results                
Financial expenses   (60,619)   (109,577)     (1,887)   (3,833)     (62,506)   (113,410)
    (116,578)   (182,565)     (1,887)   (3,833)     (118,465)   (186,398)
                 
Loss before income tax   (92,280)   (104,184)     (708)   (1,235)     (92,988)   (105,419)
                 
Income tax benefit (expense)   23,008   23,424     -   -     23,008   23,424
                 
Net (loss) income for the period   (69,272)   (80,760)     (708)   (1,235)     (69,980)   (81,995)
Attributable to NEXA's shareholders   (76,299)   (100,142)     (708)   (1,235)     (77,007)   (101,377)
Attributable to non-controlling interests   7,027   19,382     -   -     7,027   19,382
Net (loss) income for the period   (69,272)   (80,760)     (708)   (1,235)     (69,980)   (81,995)

Weighted average number of outstanding shares – in thousands

  132,439   132,439     -   -     132,439   132,439
Basic and diluted loss per share – USD   (0.58)   (0.76)     -   (0.01)     (0.58)   (0.77)
  
(b)Consolidated cash flow
               June 30, 2024
  (As previously reported)   Adjustments   (Revised)
 

Three-month period ended

Six-month period ended

 

Three-month period ended

Six-month period ended  

Three-month period ended

Six-month period ended

  Loss before income tax   (92,280)   (104,184)     (708)   (1,235)     (92,988) (105,419)
 Depreciation and amortization   69,865   142,432     4,426   8,848     74,291   151,280
 Interest and foreign exchange effects   61,381   104,657     1,827   3,477   63,208   108,134
 Cash provided by operating activities   116,203   72,587     5,545   11,090     121,748   83,677
 Interest paid on lease liabilities   (319)   (914)     (1,989)   (3,591)     (2,308)   (4,505)
 Net cash provided by (used in) operating activities   77,766   (11,813)     3,556   7,499     81,322   (4,314)
 Payments of lease liabilities   (1,769)   (2,971)     (3,556)   (7,499)     (5,325)   (10,470)
 Net cash provided by financing activities   133,221   155,127     (3,556)   (7,499)     129,665   147,628
 Increase in cash and cash equivalents   148,652   4,687     -   -     148,652   4,687
 Cash and cash equivalents at the beginning of the period   313,294   457,259     -   -     313,294   457,259
 Cash and cash equivalents at the end of the period   461,946   461,946     -   -     461,946   461,946
 Non-cash investing and financing transactions                
 Additions to right-of-use assets     (125)   (3,809)     (2,492)   (8,278)     (2,617)   (12,087)
                 

 

 
 15 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
(c)Consolidated earnings per share
                June 30, 2024
  (As previously reported)   Adjustments   (Revised)
  Three-month period ended Six-month period ended   Three-month period ended Six-month period ended   Three-month period ended Six-month period ended
 Net loss for the period attributable to NEXA's shareholders   (76,299)   (100,142)     (708)   (1,235)     (77,007)   (101,377)
 Weighted average number of outstanding shares – in thousands   132,439   132,439     -   -     132,439   132,439
 Basic and diluted loss per share - USD   (0.58)   (0.76)     -   (0.01)     (0.58)   (0.77)

 

(d)Consolidated statement of comprehensive income
                June 30,2024
  (As previously reported)   Adjustments   (Revised)
  Three-month period ended Six-month period ended   Three-month period ended Six-month period ended   Three-month period ended Six-month period ended
Net loss for the period  (69,272)             (80,760)    (708)  (1,235)    (69,980)  (81,995)
                 

Translation adjustment of foreign subsidiaries

 (85,020)            (114,315)    (708) 3,362    (85,728)            (110,953)
   (84,857)           (113,396)    (708) 3,362    (85,565)  (110,034)
                 
Other comprehensive (loss) for the period, net of income tax  (85,758)           (114,014)    (708) 3,362    (86,466)  (110,652)
                 
Total comprehensive loss for the period, net of income tax   (155,030)   (194,774)     (1,416)   2,127     (156,446)   (192,647)
Attributable to NEXA’s shareholders   (156,555)   (207,161)     (1,416)   2,127     (157,971)   (205,034)
Attributable to non-controlling interests 1,525                12,387   -    -      1,525                12,387
Total comprehensive loss for the period, net o income tax   (155,030)   (194,774)     (1,416)   2,127     (156,446)   (192,647)

 

(e)Consolidated changes in lease liabilities
          June 30, 2024
  (As previously reported)   Adjustments   (Revised)
 Balance at the beginning of the period 9,219   68,187   77,406
New contracts 3,809   8,278   12,087
Payments of lease liabilities (2,971)   (7,499)   (10,470)
Interest paid on lease liabilities (914)   (3,591)   (4,505)
Remeasurement -   13   13
Accrued interest 371   3,833   4,204
Foreign exchange effects 166   (6,897)   (6,731)
 Balance at the end of the period 9,680   62,324   72,004
   Current liabilities 3,993   13,039   17,032
   Non-current liabilities 5,687   49,285   54,972
 
 16 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
(f)Consolidated statement of changes in shareholders’ equity

 

  (As previously reported)   Adjustments   (Revised)
                             
  Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders  Total shareholders’ equity   Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders  Total shareholders’ equity   Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders  Total shareholders’ equity
At March 31, 2024 (1,054,278) (184,892) 1,151,315 1,415,977   (1,417) 363 (1,054) (1,054)   (1,055,695) (184,529) 1,150,261 1,414,923
 Net loss for the period (76,299) - (76,299) (69,272)   (708) - (708) (708)   (77,007) - (77,007) (69,980)
 Other comprehensive loss for the period - (80,256) (80,256) (85,758)   - (708) (708) (708)   - (80,964) (80,964) (86,466)
 Total comprehensive loss for the period (76,299) (80,256) (156,555) (155,030)   (708) (708) (1,416) (1,416)   (77,007) (80,964) (157,971) (156,446)
At June 30, 2024 (1,130,577) (265,148) 994,760 1,249,293   (2,125) (345) (2,470) (2,470)   (1,132,702) (265,493) 992,290 1,246,823

 

                            June 30, 2024
  (As previously reported)   Adjustments   (Revised)
                             
  Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders  Total shareholders’ equity   Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders  Total shareholders’ equity   Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders  Total shareholders’ equity
At January 1, 2024 (1,030,435) (158,129) 1,201,921 1,456,634   (890) (3,707) (4,597) (4,597)   (1,031,325) (161,836) 1,197,324 1,452,037
 Net loss for the period (100,142) - (100,142) (80,760)   (1,235) - (1,235) (1,235)   (101,377) - (101,377) (81,995)
 Other comprehensive loss for the period - (107,019) (107,019) (114,014)   - 3,362 3,362 3,362   - (103,657) (103,657) (110,652)
 Total comprehensive loss for the period (100,142) (107,019) (207,161) (194,774)   (1,235) 3,362 2,127 2,127   (101,377) (103,657) (205,034) (192,647)
At June 30, 2024 (1,130,577) (265,148) 994,760 1,249,293   (2,125) (345) (2,470) (2,470)   (1,132,702) (265,493) 992,290 1,246,823

 

(g)Consolidated information by business segment

 

                  June 30, 2024
Three-month period ended
    (As previously reported)     Adjustments     (Revised)
  Mining Smelting Consolidated   Mining Smelting Consolidated   Mining Smelting Consolidated
Cost of sales   (257,259)   (450,215)   (557,058)   791 306 1,097   (256,468) (449,909) (555,961)
Gross profit   120,085   57,432   179,247   791 306 1,097   120,876 57,738 180,344
Selling, general and administrative   (15,986)   (14,298)   (30,249)   48 32 80   (15,938) (14,266) (30,169)
Mineral exploration and project evaluation   (16,094)   (1,929)   (17,969)   1 1 2   (16,093) (1,928) (17,967)
Operating (loss) income   (26,765)   45,017   18,956   840 339 1,179   (25,925) 45,356 20,135
Depreciation and amortization   50,977   18,282   69,865   3,282 1,144 4,426   54,259 19,426 74,291
Adjusted EBITDA   132,046   67,114   200,470   4,122 1,483 5,605   136,168 68,597 206,075
Depreciation and amortization       (69,865)       (4,426)       (74,291)
Net financial results       (116,578)       (1,887)       (118,465)
Loss before income tax       (92,280)       (708)       (92,988)

 

 
 17 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
                  Six-month period ended
                       
    (As previously reported)     Adjustments     (Revised)
  Mining Smelting Consolidated   Mining Smelting Consolidated   Mining Smelting Consolidated
Cost of sales   (509,613)   (823,070)   (1,050,251)   1,746 611 2,357   (507,867) (822,459) (1,047,894)
Gross profit   161,665   102,933   265,836   1,746 611 2,357   163,411 103,544 268,193
Selling, general and administrative   (33,216)   (29,639)   (63,883)   110 73 183   (33,106) (29,566) (63,700)
Mineral exploration and project evaluation   (27,881)   (2,940)   (30,767)   55 3 58   (27,826) (2,937) (30,709)
Operating (loss) income   (9,587)   76,897   67,324   1,911 687 2,598   (7,676) 77,584 69,922
Depreciation and amortization   104,222   37,151   142,432   6,519 2,329 8,848   110,741 39,480 151,280
Adjusted EBITDA   205,720   116,275   323,068   8,430 3,016 11,446   214,150 119,291 334,514
Depreciation and amortization       (142,432)       (8,848)       (151,280)
Net financial results       (182,565)       (3,833)       (186,398)
Loss before income tax       (104,184)       (1,235)       (105,419)

 

 

(h)Consolidated changes in right-of-use

 

  June 30, 2024
  (As previously reported)   Adjustments   (Revised)
 

Buildings

Machinery, equipment, and facilities IT
equipment
Vehicles Total   Buildings Machinery, equipment, and facilities IT
equipment
Vehicles Total   Buildings Machinery, equipment, and facilities IT
equipment
Vehicles Total
 Balance at the beginning of the period   2,388   6,729   133   1,978   11,228     9,970   45,071   234   8,315   63,590     12,358   51,800   367   10,293   74,818
Cost   6,278   16,079   317   22,766   45,440     10,049   59,553   747   (4,227)   66,122     16,327   75,632   1,064   18,539   111,562
Accumulated amortization   (3,890)   (9,350)   (184)  (20,788)  (34,212)     (79)   (14,482)   (513)   12,542   (2,532)     (3,969)   (23,832)   (697)   (8,246)  (36,744)
 Balance at the beginning of the period   2,388   6,729   133   1,978   11,228     9,970   45,071   234   8,315   63,590     12,358   51,800   367   10,293   74,818
New contracts   18   3,169   -   622   3,809     -   4,269   38   3,971   8,278     18   7,438   38   4,593   12,087
Amortization   (494)   (1,783)   (53)   (999)   (3,329)     (82)   (6,800)   (79)   (1,887)   (8,848)     (576)   (8,583)   (132)   (2,886)  (12,177)
Remeasurement   -   -   -   -   -     (519)   532   -   -   13     (519)   532   -   -   13
Foreign exchange effects   40   (49)   -   (13)   (22)     (1,224)   (5,702)   (26)   (1,264)   (8,216)     (1,184)   (5,751)   (26)   (1,277)   (8,238)
 Balance at the end of the period   1,952   8,066   80   1,588   11,686     8,145   37,370   167   9,135   54,817     10,097   45,436   247   10,723   66,503
Cost   5,878   18,087   317   18,856   43,138     8,288   56,203   686   (62)   65,115     14,166   74,290   1,003   18,794   108,253
Accumulated amortization   (3,926)   (10,021)   (237)  (17,268)  (31,452)     (143)   (18,833)   (519)   9,197  (10,298)     (4,069)   (28,854)   (756)   (8,071)  (41,750)
 Balance at the end of the period   1,952   8,066   80   1,588   11,686     8,145   37,370   167   9,135   54,817     10,097   45,436   247   10,723   66,503

 

 
 18 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
4Net revenues

bookmark

  Three-month period ended   Six-month period ended
  2025 2024   2025 2024
Gross billing (i)   771,139   803,376     1,460,575   1,437,853
Billing from products   749,450   778,336     1,416,665   1,387,555
Billing from freight, contracting insurance services and others   21,689   25,040     43,910   50,298
Taxes on sales   (62,528)   (66,655)     (124,238)   (120,722)
Return of products sales   (189)   (416)     (800)   (1,044)
 Net revenues 708,422 736,305   1,335,537 1,316,087

(i) Gross sales decreased in the three-month period ended June 30, 2025, compared to the same period in 2024, primarily due to lower metal prices and lower sales volumes. The increase in the six-month period ended June 30, 2025, was mainly because of the higher zinc and copper metal prices and increased smelter sales volume during the first quarter of the year.

5Expenses by nature
      Three-month period ended
      June 30, 2025
  Cost of sales
(i)
Selling, general and administrative Mineral exploration and project evaluation Total
Raw materials and consumables used (ii)   (328,968)   -   -   (328,968)
Third-party services   (115,933)   (9,259)   (12,636)   (137,828)
Depreciation and amortization   (75,795)   (507)   (265)   (76,567)
Employee benefit expenses   (49,517)   (15,000)   (2,650)   (67,167)
Other expenses   (5,671)   (7,892)   (1,560)   (15,123)
    (575,884)   (32,658)   (17,111)   (625,653)

 

      Three-month period ended
      June 30, 2024
  Cost of sales
(i)
Selling, general and administrative Mineral exploration and project evaluation Total
Raw materials and consumables used   (296,883)   -   -   (296,883)
Third-party services   (126,472)   (9,885)   (12,442)   (148,799)
Depreciation and amortization   (73,140)   (970)   (181)   (74,291)
Employee benefit expenses   (52,889)   (14,657)   (2,419)   (69,965)
Other expenses   (6,577)   (4,657)   (2,925)   (14,159)
    (555,961)   (30,169)   (17,967)   (604,097)

 

      Six-month period ended
      June 30, 2025
  Cost of sales
(i)
Selling, general and administrative Mineral exploration and project evaluation Total
Raw materials and consumables used (ii)   (599,509)   -   -   (599,509)
Third-party services   (225,734)   (19,210)   (22,990)   (267,934)
Depreciation and amortization   (140,847)   (1,098)   (431)   (142,376)
Employee benefit expenses   (97,527)   (31,586)   (5,731)   (134,844)
Other expenses   (12,819)   (15,874)   (3,911)   (32,604)
    (1,076,436)   (67,768)   (33,063) (1,177,267)

 

      Six-month period ended
      June 30, 2024
  Cost of sales
(i)
Selling, general and administrative Mineral exploration and project evaluation Total
Raw materials and consumables used   (532,970)   -   -   (532,970)
Third-party services   (246,843)   (21,082)   (20,299)   (288,224)
Depreciation and amortization   (149,179)   (1,817)   (284)   (151,280)
Employee benefit expenses   (105,571)   (31,870)   (5,220)   (142,661)
Other expenses   (13,331)   (8,931)   (4,906)   (27,168)
  (1,047,894) (63,700) (30,709) (1,142,303)

(i) During the first quarter of 2025, the Company recognized USD 2,888 in Cost of sales related to idle capacity cost in Juiz de Fora due to the temporary shutdown of an emissions control system, and in the second quarter of 2025, USD 1,403 was recognized related to idle capacity cost in El Porvenir due to a temporary reduction in mining capacity caused by restricted access to ore zones. As of June 30, 2024, the Company recognized USD 3,661 related to idle capacity cost in El Porvenir and USD 34,591 (including depreciation of USD 9,902) related to the idleness of the Aripuanã mine and plant capacity incurred during the ramp-up phase.

 
 19 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  

(ii) The increase in raw materials and consumables in the six-month period ended June 30, 2025, was mainly driven by higher volumes and prices of zinc concentrates purchased from third parties for use in the Company’s smelting operations. This impact was partially offset by lower sales volumes when compared to the same periods in 2024. The decrease in the three-month period ended on June 30, 2024, is mainly due to a decrease in the volume sold in the Company’s smelting segment.

6Other income and expenses, net
  Three-month period ended Six-month period ended
  2025 2024 2025 2024
Changes in fair value of energy forward contracts - note 10 (d)   (3,068)   3,792   3,104   8,191

Changes in fair value of derivative financial instruments – note 10 (c)

  8   748   (21)   735
Gain (loss) on sale and write-off of property, plant and equipment   416   (14)   315   (203)
Changes in asset retirement, restoration and environmental obligations – note 16 (a) (ii)   (7,122)   (13,797)   (8,055)   (18,388)
Contribution to communities   (3,827)   (4,159)   (5,478)   (5,713)
Slow moving and obsolete inventory   (1,478)   (10,543)   (5,315)   (7,122)
Provision for legal claims   (154)   (982)   (6,041)   (4,728)
Changes in fair value of offtake agreement - note 10 (e)   (3,083)   (18,761)   (14,319)   (20,574)
Divestment and restructuring   -   (2,440)   -   (5,614)
Update on tax provision   -   -   (2,847)   -
Others   (2,548)   (5,707)   (3,443)   (7,455)
    (20,856)   (51,863)   (42,100)   (60,871)

 

7Net financial results

 

 

  Three-month period ended Six-month period ended
  2025 2024 2025 2024
Financial income        
Interest income on financial investments and cash equivalents   2,599   3,316   5,784   5,105
Monetary adjustments   1,969   2,669   7,037   4,771
Interest on tax credits   166   86   386   181
Other financial income   771   704   1,154   1,731
    5,505   6,775   14,361   11,788
         
Financial expenses        
Interest in loans and financings   (34,742)   (33,866)   (66,973)   (62,886)

Interest on asset retirement and environmental obligations – note 16 (a)

  (6,795)   (6,891)   (12,976)   (13,609)
Interest on other liabilities   (2,183)   (2,602)   (7,918)   (6,822)
Interest on factoring operations and confirming payables   (3,598)   (3,827)   (7,350)   (7,543)
Interest on lease liabilities - note 14 (b)   (2,543)   (2,083)   (4,759)   (4,204)
Interest on contractual obligations   (782)   (912)   (1,622)   (1,889)
Interest on VAT discussions   -   (735)   -   (735)
Bonds repurchase premium - note 15 (b)   (15,046)   (1,989)   (15,046)   (1,989)
Transaction costs related to bond repurchase - note 15 (b)   (2,814)   (5,080)   (2,814)   (5,080)
Other financial expenses   (4,665)   (4,521)   (8,421)   (8,653)
    (73,168)   (62,506)  (127,879)   (113,410)
         
Other financial items, net        

Changes in fair value of derivative financial instruments – note 10 (c)

  7,517   1,303   7,552   1,325
Debt modification gain   -   -   -   3,142
Changes in fair value of loans and financings – note 15 (c)   553   (271)   1,401   (3,575)
Foreign exchange (losses) gains (i)   31,732   (63,766)   76,104   (85,668)
    39,802   (62,734)   85,057   (84,776)
         
  Net financial results   (27,861)  (118,465)   (28,461)   (186,398)

okma

(i) The amounts for the six-month period ended on June 30, 2025, are mainly due to exchange variation on the outstanding USD accounts receivable and payable of Nexa BR with NEXA, intercompany loan between Nexa BR and its related parties, for which the exchange variation is not eliminated in the consolidation process, and loans in foreign currency. These transactions were affected by the volatility of the Brazilian Real (“BRL”), which increased against the USD during 2025 (after depreciating during 2024).

 
 20 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
8Current and deferred income tax
(a)Reconciliation of income tax (expense) benefit

 

  Three-month period ended   Six-month period ended
  2025 2024   2025 2024
Income (loss) before income tax   36,511   (92,988)     94,733   (105,419)
Luxembourg statutory income tax rate (i) 23.87% 24.94%   23.87% 24.94%
           
Expected income tax benefit (expense) at statutory rate   (8,715)   23,191     (22,613)   26,291

Tax effects of translation of non-monetary assets/liabilities to functional currency

  10,176   (10,229)     17,449   (7,715)
Special mining levy and special mining tax   (1,864)   (1,504)     (5,099)   (2,324)
Difference in tax rate of subsidiaries outside Luxembourg   (4,551)   7,957     (11,322)   10,503
Unrecognized deferred tax on net operating losses   (14,336)   (11,807)     (23,908)   (15,094)
Uncertain income tax treatment   (962)   (316)     3,205   (4,686)
Estimated annual income tax effective rate effect   (2,991)   15,828     (6,359)   12,821
Other permanent tax differences   21   (112)     (4,069)   3,628
Income tax (expense) benefit   (23,222)   23,008     (52,716)   23,424
           
 Current     (23,601)   (22,366)     (44,886)   (38,696)
 Deferred     379   45,374     (7,830)   62,120
Income tax (expense) benefit   (23,222)   23,008     (52,716)   23,424

 

 

 

 

 

(i) On December 11, 2024, the Luxembourg Parliament approved a reduction in the aggregate corporate income tax rate from 24.94% to 23.87%, effective for the year 2025. As NEXA’s standalone net operating losses do not meet the recognition criteria, deferred tax assets were not recognized. As a result, the tax rate reduction has no impact on the consolidated interim income statement.

 

(b)Effects of deferred tax on income statement and other comprehensive income
  June 30,
2025
  June 30,
2024
 Balance at the beginning of the period       104,352          68,667
 Effect on income (loss) for the period  (7,830)   62,120
 Effect on other comprehensive income (loss) – fair value adjustment  (56)   495
 Effect on other comprehensive income (loss) – hedge accounting  (1,141)   188
 Effect of included company in consolidation 1,997       -   
 Effect on other comprehensive income (loss) – translation effect included in cumulative translation adjustment      25,832    (27,562)
 Others 4,391    (5,383)
 Balance at the end of period       127,545          98,525

 

(c)Summary of uncertain tax position on income tax

As of June 30, 2025, the main legal proceedings are related to: (i) the interpretation of the application of the Cerro Lindo's stability agreement; (ii) litigation of transfer pricing adjustments over transactions made with related parties; and (iii) the deductibility of certain costs and expenses.

The estimated amount of these contingent liabilities as of June 30, 2025, was USD 411,781, a decrease from the USD 430,567 reported as of December 31, 2024, mainly due to: (i) the withdrawal of the amounts related to the 2017 and 2018 uncertain income tax positions of Nexa El Porvenir and Nexa Atacocha, following Nexa’s decision to join SUNAT’s Tax Amnesty Program and pay USD 10,871 in the first quarter of 2025 to obtain reductions on penalty and interests; and (ii) partial reduction of the amounts of uncertain income tax positions of Nexa CJM 2017 and Nexa Peru 2018, considering that NEXA opted to make payments in the first quarter of 2025 also to obtain reductions on penalty and interests, for further information, please see the note 1.1 (a).

 
 21 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  

Regarding the Cerro Lindo’s stability agreement, SUNAT issued unfavorable rulings for the 2014-2017 periods, arguing that the stabilized income tax rate granted under the stability agreement applies only to the income generated from production of 5,000 tons per day, rather than from the Company’s entire production capacity, which expanded over time. The Company has appealed these decisions and may resort to a judicial process if an unfavorable outcome is received at the final administrative level. SUNAT is currently auditing the 2019 tax year, while the 2020 and 2021 audits remain pending. The tax stability agreement expired in 2021.

In the fourth quarter of 2024, SUNAT completed its audit of the 2018 tax period, recognizing that part of the income generated from production in such a year was stabilized. In January 2025, NEXA’s management opted to pay USD 18,300 to obtain a 60% reduction in penalties and interest. However, these payments do not constitute an acknowledgment of liability for the tax debt and the Company will continue its legal defense within the applicable instances.

(d)Pillar 2 – analysis on estimated effects

NEXA is within the scope of the OECD Pillar Two model rules which establish a new global minimum tax framework of 15% minimum tax. Pillar Two legislation was enacted in Luxembourg and in Brazil and is already in effect for financial year beginning January 1, 2024, and January 1, 2025, respectively. However, no legislation regarding Pillar Two has been enacted in Peru yet.

The Company performed an assessment of the group’s potential exposure to Pillar Two income taxes by running initial testing under the OECD transitional safe harbor rules based on the most recent information available on tax filings, country-by-country reporting and financial statements for the constituent entities in the group. Based on the assessment performed, the jurisdictions where the Company operates qualify for at least one of the transitional safe harbor rules and management is not currently aware of any circumstances under which this might change. Therefore, the Company does not expect potential exposure to Pillar Two top-up tax.

9Financial instruments
(a)Breakdown by category

The Company’s financial assets and liabilities are classified as follows:

                  June 30,
                  2025
   Note    Amortized cost    

 Fair value through Profit or loss

   Fair value through Other comprehensive income    Total  
 Assets per balance sheet                  
 Cash and cash equivalents       412,308     -     -     412,308
 Financial investments       5,386     -     -     5,386
 Other financial instruments  10 (a)     -     37,988     -     37,988
 Trade accounts receivables       32,870     130,434     -     163,304
 Investments in equity instruments       -     -     2,682     2,682
 Related parties (i)       10,409     -     -     10,409
        460,973     168,422     2,682     632,077
 Liabilities per balance sheet                  
 Loans and financings  15 (a)     1,728,130     91,506     -     1,819,636
 Lease liabilities  14 (b)     118,671     -     -     118,671
 Other financial instruments  10 (a)     -     77,084     -     77,084
 Trade payables       442,316     -     -     442,316
 Confirming payables       256,900     -     -     256,900
 Dividends payable       18,609     -     -     18,609
 Use of public assets (ii)       19,651     -     -     19,651
 Related parties (ii)       5,576     -     -     5,576
        2,589,853     168,590     -     2,758,443
 
 22 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
                  December 31,
                  2024
   Note    Amortized cost      Fair value through Profit or loss    Fair value through Other comprehensive income    Total  
 Assets per balance sheet                  
 Cash and cash equivalents       620,537     -     -     620,537
 Financial investments       19,693     -     -     19,693
 Other financial instruments  10 (a)     -     5,282     -     5,282
 Trade accounts receivables       39,008     101,785     -     140,793
 Investments in equity instruments       -     -     5,093     5,093
 Related parties (i)       1,546     -     -     1,546
        680,784     107,067     5,093     792,944
 Liabilities per balance sheet                  
 Loans and financings  15 (a)     1,670,313     92,320     -     1,762,633
 Lease liabilities  14 (b)     95,899     -     -     95,899
 Other financial instruments  10 (a)     -     37,134     -     37,134
 Trade payables       443,288     -     -     443,288
 Confirming payables       268,175     -     -     268,175
 Dividends payable       3,707     -     -     3,707
 Use of public assets (ii)       18,047     -     -     18,047
 Related parties (ii)       4,204     -     -     4,204
        2,503,633     129,454     -     2,633,087

Bookmark

(i) Classified as “Other assets” in the consolidated balance sheet.

(ii) Classified as “Other liabilities” in the consolidated balance sheet.

(b)Fair value by hierarchy
Bookmark             June 30,
              2025
   Note     Level 1       Level 2 (ii)     Total
 Assets              
 Other financial instruments  10 (a)     -     37,988     37,988
 Trade accounts receivables       -     130,434     130,434
 Investments in equity instruments (i)       2,682     -     2,682
        2,682     168,422     171,104
 Liabilities              
 Loans and financings designated at fair value (ii)       -     91,506     91,506
 Other financial instruments  10 (a)     -     77,084     77,084
        -     168,590     168,590

 

 

 

              December 31,
              2024
   Note     Level 1       Level 2 (ii)     Total
 Assets              
 Other financial instruments  10 (a)     -     5,282     5,282
 Trade accounts receivables       -     101,785     101,785
 Investments in equity instruments (i)       5,093     -     5,093
        5,093     107,067     112,160
 Liabilities              
 Loans and financings designated at fair value (ii)       -     92,320     92,320
 Other financial instruments  10 (a)     -     37,134     37,134
        -     129,454     129,454

(i) To determine the fair value of the investments in equity instruments, the Company uses the shares’ quotation as of the last day of the reporting period.

(ii) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option.

 
 23 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
10Other financial instruments
(a)Composition

 

        June 30,
        2025
  Derivatives financial instruments Offtake agreement measured at FVTPL Energy forward contracts at FVTPL Total
 Current assets   18,399   -   85   18,484
 Non-current assets   19,398   -   106   19,504
    37,797   -   191   37,988
         
 Current liabilities   (10,214)   (9,779)   (2,421)   (22,414)
 Non-current liabilities   (22,119)   (22,704)   (9,847)   (54,670)
    (32,333)   (32,483)   (12,268)   (77,084)
  Other financial instruments, net     5,464   (32,483)   (12,077)   (39,096)

 

      December 31,
      2024
  Derivatives financial instruments Offtake agreement measured at FVTPL Energy forward contracts at FVTPL Total
 Current assets   5,279   -   -   5,279
 Non-current assets   3   -   -   3
    5,282   -   -   5,282
         
 Current liabilities   (3,600)   (2,352)   (2,571)   (8,523)
 Non-current liabilities   (198)   (17,314)   (11,099)  (28,611)
    (3,798)   (19,666)   (13,670) (37,134)
  Other financial nstruments, net     1,484   (19,666)   (13,670) (31,852)

 

  
(b)Derivative financial instruments: Fair value by strategy

bookmark

        June 30,       December 31,
        2025       2024
 Strategy Per Unit  Notional    Fair value    Notional    Fair value
 Mismatches of quotational periods                
 Zinc forward ton   269,709     (2,721)     232,717     1,449
          (2,721)         1,449
 Sales of zinc at a fixed price                
 Zinc forward ton   7,906     541     2,584     203
          541         203
 Interest rate risk                
 IPCA vs. CDI BRL   100,000     (559)     100,000     (168)
 CDI vs. USD (i) BRL   650,000     8,203     -     -
          7,644         (168)
                 
        5,464       1,484

(i) On March 28, 2025, NEXA executed a cross-currency swap transaction with a notional amount of USD 112,652 (BRL 650,000 at the transaction date) to hedge the BRL exposure related to Nexa BR debentures issued on April 2, 2024, in the same amount in BRL. The swap mirrors the interest and principal payment terms of the debentures, which mature on March 28, 2030, with semi-annual payments. Under the swap agreement, NEXA will make semi-annual payments of 6.209% on the USD notional amount and will receive CDI + 1.50% p.a. floating on the BRL notional. This instrument is recognized at FVTPL (net financial results).

 

(c)Derivative financial instruments: Changes in fair value – At the end of six-month period

 

Strategy Cost of
sales
Net
revenues
Other
income and
expenses,
net - note 6
Net
financial
results - note 7
Other
comprehensive
income
Realized
(loss) gain
 Mismatches of quotational periods   8,508   (10,971)   (21)   -   2,068   (3,701)
 Sales of zinc at a fixed price   -   (41)   -   -   -   355
 Interest rate risk – IPCA vs. CDI   -   -   -   (338)   -   (9)
 Interest rate risk – CDI vs. USD   -   -   -   7,890   -
 June 30, 2025   8,508   (11,012)   (21)   7,552   2,068   (3,355)
 
 24 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
Strategy Cost of
sales
Net
revenues
Other
income and
expenses,
net - note 6
Net
financial
results - note 7
Other
comprehensie
income
Realized
(loss) gain
 Mismatches of quotational  periods (19,465)   15,058   735   -   731   (6,498)
 Sales of zinc at a fixed price   -   2,796   -   -   -   1,628
 Interest rate risk – IPCA vs.CDI   -   -   -   12   -   (77)
 Interest rate risk – CDI vs. EUR   -   -   -   1,313   -   1,313
 June 30, 2024 (19,465)   17,854   735   1,325   731   (3,634)

 

(d)Energy forward contracts

bookmark

          Notional   Notional
  June 30,   June 30,   June 30,   June 30,
  2025   2024   2025   2024
 Balance at the beginning of the period   (13,670)     (16,064)     747,498     (16,064)
 Changes in fair value   3,104     8,191     -     -
 Foreign exchanges effects   (1,511)     1,362     -     -
 Energy forward contracts (Megawatts)   -     -     716,796     576,091
 Balance at the end of period   (12,077)     (6,511)     1,464,294     560,027

 

(e)Offtake agreement measured at FVTPL: Changes in fair value

bookmark

          Notional   Notional
  June 30,   June 30,   June 30,   June 30,
  2025   2024   2025   2024
 Balance at the beginning of the period   (19,666)     (19,565)     22,288     27,562
 Changes in fair value   (14,319)     (20,574)     -     -
 Deliveries of copper concentrates (i)   -     -   (1,573)      (2,570)
 Price cap realized (ii)   1,502     1,531     -     -
 Balance at the end of period   (32,483)     (38,608)     20,715     24,992

(i) Since June 2023, the Company is delivering copper concentrates under an offtake agreement with an offtaker signed in January 2022 (amended in July 2023) to sell 100% of the copper concentrate produced by Aripuanã for 5 years or until NEXA fulfills the delivery of the specified volume, and which is estimated to be achieved by the Company in the third quarter of 2028, based on the most updated schedule of copper concentrates deliveries. The transaction price agreed with the offtaker is the lower of the current market prices or a price cap.

(ii) During 2025 and 2024, there were sales with the copper price higher than the price cap, therefore resulting in the reduction of the financial instrument liability for these sales, and the revenue recognition according to its fair values.

11Inventory
(a)Composition

bookmark

  June 30, December 31,
  2025 2024
  Finished products   114,663   126,916
  Semi-finished products   102,793   94,980
  Raw materials (i)   84,922   37,857
  Auxiliary materials and consumables   125,163   105,160
  Inventory provisions (ii)   (49,207)   (39,717)
    378,334   325,196

 

(i) Raw materials increased in the six-month period ended June 30, 2025, mainly due to higher volumes of zinc concentrates purchased in transit in Brazil, aimed at compensating for lower production volumes at the Aripuanã and Vazante units, as well as the postponement of scheduled maintenance activities at the Cajamarquilla unit.

(ii) Inventory provisions increased during the six-month period ended June 30, 2025, compared to 2024, mainly due to provisions for the obsolescence of materials used in maintenance activities in Brazil.

 
 25 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
12Property, plant and equipment
(a)Changes in the six months ended on June 30

 

              June 30, June 30,
              2025 2024
  Lands, dams and buildings Machinery, equipment, and facilities Assets and projects under construction Asset retirement obligations Mining projects Others Total Total
 Balance at the beginning of the period   898,162   707,792   313,712   94,345   59,552   23,945   2,097,508   2,438,614
 Cost   1,673,095   2,515,318   381,216   204,903   208,627   34,978   5,018,137   5,599,536
 Accumulated depreciation and impairment   (774,933)   (1,807,526)   (67,504)   (110,558)   (149,075)   (11,033)   (2,920,629)   (3,160,922)
 Balance at the beginning of the period   898,162   707,792   313,712   94,345   59,552   23,945   2,097,508   2,438,614
 Additions   -   24   136,965   486   -   3   137,478   139,490
 Disposals and write-offs   -   (572)   (127)   -   -   -   (699)   (315)
 Depreciation   (28,777)   (53,527)   -   (4,241)   (481)   (352)   (87,378)   (110,460)
 Impairment loss of long-lived assets - note 17   -   (1,826)   (453)   -   -   -   (2,279)   (42,991)
 Classified as assets held for sale   -   -   -   -   -   -   -   (13,453)
 Foreign exchange effects   80,905   64,154   13,352   11,341   720   1,964   172,436   (210,625)
 Remeasurement   -   -   -   1,895   -   -   1,895   (3,644)
 Effect of new subsidiary acquisition   571   55   -   -   -   228   854   -
 Transfers   38,485   35,470   (68,137)   -   (10,077)   1   (4,258)   (1,041)
 Balance at the end of period   989,346   751,570   395,312   103,826   49,714   25,789   2,315,557   2,195,575
 Cost   1,821,454   2,652,596   465,048   221,932   121,606   38,101   5,320,737   5,286,971
 Accumulated depreciation and impairment   (832,108)   (1,901,026)   (69,736)   (118,106)   (71,892)   (12,312)   (3,005,180)   (3,091,396)
 Balance at the end of period   989,346   751,570   395,312   103,826   49,714   25,789   2,315,557   2,195,575
                 
 Average annual depreciation rates %   5   11   -  UoP  UoP   9    
 
 26 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
13Intangible assets
(a)Changes in the six months ended on June 30
        June 30, June 30,
        2025 2024
  Goodwill

Rights to

use natural resources

Others Total Total
 Balance at the beginning of the period   305,397   507,491   21,799   834,687   909,279
 Cost   316,087   1,810,609   49,896   2,176,592   2,543,799
 Accumulated amortization and impairment   (10,690)   (1,303,118)   (28,097)   (1,341,905)   (1,634,520)
 Balance at the beginning of the period   305,397   507,491   21,799   834,687   909,279
 Additions   -   63   934   997   3,432
 Amortization   -   (34,418)   (1,032)   (35,450)   (28,643)
 Foreign exchange effects   873   7,334   2,695   10,902   (13,289)
 Effect of new subsidiary acquisition   -   -   7   7   -
 Transfers   -   4,110   148   4,258   1,041
 Balance at the end of period   306,270   484,580   24,551   815,401   871,820
 Cost   318,400   1,850,061   57,254   2,225,715   2,218,512
 Accumulated amortization and impairment   (12,130)   (1,365,481)   (32,703)   (1,410,314)   (1,346,692)
 Balance at the end of period   306,270   484,580   24,551   815,401   871,820
           
 Average annual depreciation rates %   -  UoP   4    

 

14Right-of-use assets and lease liabilities
(a)Right-of-use assets – Changes in the six months ended on June 30

 

          June 30, June 30,
          2025 2024
  Lands and Buildings Machinery,
equipment,
and facilities
IT
equipment
Vehicles Total Total
 Balance at the beginning of the period   21,505   58,559   346   4,855   85,265   74,818
 Cost   24,592   119,566   910   12,640   157,708   111,562
 Accumulated amortization   (3,087)   (61,007)   (564)   (7,785)   (72,443)   (36,744)
 Balance at the beginning of the period   21,505   58,559   346   4,855   85,265   74,818
 New contracts   -   26,314   -   4,936   31,250   12,087
 Renegotiation of contracts   (132)   -   -   -   (132)   -
 Amortization     (1,141)   (16,544)   (83)   (1,780)   (19,548)   (12,177)
 Remeasurement   (557)   1,104   180   3,391   4,118   13
 Foreign exchange effects   (1,478)   4,853   48   626   4,049   (8,238)
 Effect of new subsidiary acquisition   3,094   -   -   -   3,094   -
 Balance at the end of period   21,291   74,286   491   12,028   108,096   66,503
 Cost   33,126   139,167   708   14,663   187,664   108,253
 Accumulated amortization   (11,835)   (64,881)   (217)   (2,635)   (79,568)   (41,750)
 Balance at the end of period   21,291   74,286   491   12,028   108,096   66,503
             
 Average annual amortization rates %   31   34   33   33    

 

(b)Lease liabilities – Changes in the six months ended on June 30

 

  June 30, June 30,
  2025 2024
 Balance at the beginning of the period   95,899   77,406
 New contracts   31,250   12,087
 Payments of lease liabilities   (19,912)   (10,470)
 Interest paid on lease liabilities   (4,618)   (4,505)
 Remeasurement   4,118   13
 Accrued interest - note 7   4,759   4,204
 Foreign exchange effects   3,430   (6,731)
 Effect of new subsidiary acquisition   3,745   -
 Balance at the end of the period   118,671   72,004
    Current liabilities   42,181   17,032
    Non-current liabilities   76,490   54,972

 

 
 27 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  

bookmark

15Loans and financings
(a)      Composition
          Total     Fair value
        June 30, December 31,   June 30, December 31,
        2025 2024   2025 2024
Type  Average interest rate     Current     Non-current     Total     Total       Total    Total
Eurobonds – USD  Pre-USD 6.66%   18,747   1,202,065   1,220,812   1,231,129     1,360,502   1,247,522
BNDES TJLP + 2.82%
SELIC + 3.10%
TLP - IPCA + 5.87%
  28,080   161,049   189,129   177,397     167,715   156,565
Export credit notes SOFR TERM + 2.50%
SOFR + 2.40%
  2,250   180,999   183,249   184,135     182,832   184,737
Debentures CDI+ 1.50%   4,291   118,411   122,702   107,310     119,422   105,012
Advance on export foreign exchange contract  Pre-USD 5.35%   40,279   -   40,279   -     40,831   -
Other     2,240   61,225   63,465   62,662     61,809   58,779
     95,887   1,723,749  1,819,636   1,762,633     1,933,111   1,752,615
Current portion of long-term loans and financings (principal)   67,590            
Interest on loans and financings   28,297            
(b)Loans and financing transactions during the six-month period ended June 30, 2025

On April 8, 2025, the Company completed a bond offering of USD 500,000 for a term of 12 years at an interest rate of 6.60% per year. The proceeds were used to fully repurchase the 2027 Senior Notes and partially repurchase the 2028 Senior Notes through a combination of a tender offer and a make-whole call, executed on April 8 and May 23, 2025, respectively. The Company repurchased USD 215,496 (100%) of the 2027 Notes and USD 289,483 (72.3%) of the 2028 Notes.

The total disbursement for these transactions amounted to USD 527,911, comprising USD 504,979 in principal, USD 6,977 in accrued interest, USD 15,046 in premium, USD 909 in agent fees and other related costs, and USD 1,905 in loss on bond repurchase related to the write-down of debt issuance costs, resulting in a total loss of USD 17,860 recognized in profit or loss for the period. The redemption price was determined based on the greater of par value or the present value of future cash flows, discounted at the US Treasury rate plus 50 basis points, plus accrued interest. Following the transactions, the remaining outstanding principal of the 2028 Notes was USD 111,018.

On May 13, 2025, to strengthen its short-term liquidity position, the Company entered an ACC with a top-tier financial institution for a principal amount of USD 40,000 (BRL 223,700), at an annual interest rate of 5.35%. The loan has a six-month maturity and will be settled in a single installment upon submission of export documentation as defined in the debt agreement.

(c)Changes in the six months ended on June 30

bookmark

  June 30,   June 30,
  2025   2024
 Balance at the beginning of the period   1,762,633     1,725,566
New loans and financings   540,000     798,147
Debt issue costs   (4,871)     (7,553)
Interest accrual   68,647     64,410

Changes in fair value of financing liabilities related to changes in the Company's own credit risk

  (161)     1,457
Changes in fair value of loans and financings - note 7   (1,401)     3,575
Debt modification gain (loss) - note 7   -     (3,142)
Loss on bonds repurchase   1,905     3,348
Payments of loans and financings   (518,318)     (628,068)
Foreign exchange effects   40,955     (47,077)
Interest paid on loans and financings   (69,753)     (56,622)
 Balance at the end of period 1,819,636   1,854,041

 

 
 28 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
(d)Maturity profile
              June 30,
              2025
  2025 2026 2027 2028 2029 As from
 2030
 Total
 Eurobonds – USD (i)  19,312 (1,129)   (1,129)  110,053   (950)  1,094,655  1,220,812
 BNDES  13,570  27,270   18,967   18,967   13,778   96,577   189,129
 Export credit notes   2,291   (280)   89,516   (486)   92,208   -   183,249
 Debentures (i)   4,384   (187)   (187)   (187)   (187)   119,066   122,702
 Advance on export foreign exchange contract   40,279   -   -   -   -   -   40,279
 Other   1,219   2,041   2,041   52,041   2,041   4,082   63,465
  81,055 27,715 109,208 180,388 106,890 1,314,380 1,819,636

(i) The negative balances refer to related funding costs (fee) amortization.

(e)Guarantees and covenants

The Company has loans and financings that are subject to certain financial covenants at a consolidated level, including: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance requirements are standardized across all debt agreements.

As of December 31, 2024, the Company was not in compliance with one of the financial covenants under its BNDES loan agreements, specifically the capitalization ratio, which is measured annually as Equity/Total Assets, and must be equal to or greater than 0.3. As a remediation action, the Company obtained bank guarantees prior to December 31, 2024, for the total outstanding balances. The non-compliance was primarily due to accumulated losses over the last three years, impairment losses, one-off events, and the negative impacts of the prolonged ramp-up phase of Aripuanã.

On February 19, 2025, the Company obtained a formal waiver for this covenant measurement. As a result, the covenant testing and any associated early repayment rights were waived with respect to the 2024 financial statements, and will remain waived until the next measurement, which will occur in 2026 based on the financial statements for the fiscal year ending December 31, 2025.

As of June 30, 2025, although management is aware that the financial ratio remains below the covenant threshold, this does not constitute a breach, as no contractual requirement exists for a quarterly covenant measurement that could trigger an event of default. Accordingly, the loan remains classified as a non-current liability in these consolidated interim financial statements as of June 30, 2025, in accordance with the deferral term rights of the contract.

The Company remains committed to implementing measures to ensure compliance with all financial covenants going forward. These measures include a review of the capital structure, initiatives to enhance operational performance, and efforts to reduce risk exposure. Except for the BNDES-related discussion above, there were no material changes to contractual guarantees during the period ending on June 30, 2025.

 
 29 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
16Asset retirement, restoration and environmental obligations
(a)Changes in the six months ended on June 30

 

        June 30, June 30,
        2025 2024
   Asset retirement obligations  Environmental obligations   Other restoration obligations  Total  Total

Balance at the beginning of the period

240,408 32,159 6,819   279,386   314,919
 Additions (ii)   4,840   1,085   -   5,925   20,678
 Payments   (4,786)   (988)   -   (5,774)   (4,951)
 Interest accrual - note 7   11,379   1,472   125   12,976   13,609
 Remeasurement - discount rate (i) / (ii)   5,224   (820)   107   4,511   (4,891)
 Foreign exchange effects   16,274   4,167   930   21,371   (23,756)

Classified as liabilities associated with assets held for sale

  -   -   -   -   (37,961)
 Balance at the end of the period 273,339 37,075 7,981 318,395 277,647
 Current liabilities   38,912   1,369   4,391   44,672   48,179
 Non-current liabilities   234,427   35,706   3,590   273,723   229,468

bookmark

(i) As of June 30, 2025, the credit risk-adjusted rate used for Peru was between 9.85% and 11.15% (December 31, 2024: 3.39% and 12.29%) and for Brazil was between 7.72% and 12.08% (December 31, 2024: 4.02% and 8.51%). As of June 30, 2024, the credit risk-adjusted rate used for Peru was between 9.74% and 11.83% (December 31, 2023: 10.86% and 12.52%) and for Brazil was between 7.10% and 8.16% (December 31, 2023: 6.94% and 11.11%).

(ii) The changes observed in the period ended on June 30, 2025, were mainly due to the revision of expected disbursement timelines related to decommissioning obligations in certain operations, in accordance with updates in their asset retirement and environmental obligations studies, along with increases in discount rates, as described above. As a result, asset retirement obligations for operational assets increased by USD 2,381 (June 30, 2024: decrease of USD 2,601), as shown in note 12. Additionally, expenses for asset retirement and environmental obligations for non-operational assets totaled USD 8,055 (June 30, 2024: loss of USD 18,388) as detailed in note 6.

 

17Impairment of long-lived assets

According to NEXA’s policy, the Company assesses at each reporting date whether there are indicators that the carrying amount of an asset or CGU may not be recoverable, or if a previously recorded impairment should be reversed. If any indicator exists, the Company estimates the assets or CGU’s recoverable amount. As of June 30, 2025, no impairment tests were required based on this assessment.

Additionally, for the six-month period ended June 30, 2025, the Company recognized an impairment loss of USD 2,279 (after tax USD 1,525) related to other individual assets, mainly classified under “Machinery, equipment, and facilities”.

As of the six-month period ended on June 30, 2024, the Company recognized a total impairment loss of USD 42,991 (after tax USD 30,011).

 

18Long-term commitments
(a)Projects evaluation

On February 8, 2024, the Peruvian Government approved an extension of the deadline for fulfilling the Accreditable Investment Commitment under the Magistral Transfer Contract, extending it from September 2025 to August 2028. As of December 31, 2024, the unexecuted amount under this commitment totaled USD 323,000.

In December 2021, the Group submitted a request for the Modification of the Environmental Impact Assessment (MEIA) for the Magistral Project to the National Environmental Certification Agency (SENACE), through the applicable legal process. During the review process, the Peruvian Water Authority (ANA) and the Protected Natural Areas Service - (SERNANP) issued unfavorable observations. On May 24, 2024, SENACE formally rejected the MEIA.

On April 30, 2025, the Peruvian Government formally acknowledged the rejection of the MEIA as a force majeure event, leading to the suspension of the obligation to fulfill the investment commitment. As stipulated in the Magistral Transfer Contract, NEXA and the Government must now engage in direct negotiations to assess the impact of this force majeure event on the project’s execution. As of the date of this report, the deadline to fulfill the Accreditable Investment Commitment remains suspended, as does the potential application of the related penalty in the amount of USD 97,029.

 
 30 of 31

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Six-month periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 
  
(b)Environmental Guarantee for Dams

As of June 30, 2025, there have been no changes to the regulatory framework related to the environmental guarantee requirements established by Decree 48,747/2023 and its amendments. NEXA submitted its guarantee proposal in September 2024 and provided a guarantee for BRL 60,728 (approximately USD 11,128), representing 50% of the required amount by December 31, 2024. A new Decree, published on December 31, 2024, established that the timeline for the remaining installments will begin only after the approval of the proposal by the environmental agency. NEXA is still awaiting this approval before proceeding with the remaining obligations.

19Events after the reporting period
(a)Voluntary Tender Offer for Nexa Atacocha Shares

On July 17, 2025, Nexa El Porvenir, which owns 82.11% of Nexa Atacocha, launched a Voluntary Public Tender Offer (OPA) through the Lima Stock Exchange (BVL), under the supervision of the Peruvian Securities Market Authority (SMV), to acquire up to the remaining 17.89% of Atacocha’ s shares held by non-controlling interests. The tender offer is scheduled to close on August 19, 2025.

 

*.*.*

 
 31 of 31