v3.25.2
Debt (Related Party) (Tables)
6 Months Ended
Jun. 30, 2025
Term Loans [Member]  
Debt (Related Party) [Line Items]  
Schedule of Black-Scholes Option Model The Company used the following inputs in the valuation of Term Loans issued during the six months ended June 30, 2025 and 2024:
   Six Months Ended June 30, 
   2025   2024 
Principal  $10,000,000   $7,500,000 
Coupon rate   8.0%   8.0%
Issuance date   3/11/2025 - 6/26/2025    3/4/2024 - 5/23/2024 
Interest type   Fixed rate    Fixed rate 
Payment frequency   Maturity    Maturity 
Interest day count   Actual / 365    Actual / 365 
Maturity   3/6/2030    2/27/2029 
Market rate (1)   11.7% - 16.4%    7.8%
Warrant [Member]  
Debt (Related Party) [Line Items]  
Schedule of Black-Scholes Option Model In applying the Black-Scholes option model, the Company used the following assumptions in the valuation of warrants issued during the six months ended June 30, 2025 and 2024:
    Six Months Ended June 30, 
    2025    2024 
Risk-free rate   3.7% - 3.9%    4.6% - 4.9% 
Expected dividend yield        
Expected term (years)   1.8 - 2.0    1.8 - 2.0 
Expected volatility   136.0% - 144.0%    42.4% - 45.8% 
Stock price   $1.35 - $1.48    $1.24 - $3.05