v3.25.2
Consolidated Balance Sheets - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 147.7 $ 228.2
Receivables, net of allowance 323.9 379.1
Income tax receivable 20.4 2.4
Inventories:    
Raw materials and supplies 244.1 320.0
Work in process 119.8 101.5
Finished goods 95.8 54.7
Inventory, Net 459.7 476.2
Restricted cash, including partially-owned subsidiaries of $38.6 and $39.1 167.6 146.2
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,923.6 and $1,920.5 9,963.2 9,751.1
Less accumulated depreciation, including partially-owned subsidiaries of $714.3 and $690.0 2,876.4 2,763.0
Property, Plant and Equipment, Net 7,086.8 6,988.1
Goodwill 221.5 221.5
Other assets 382.4 390.5
Total assets 8,810.0 8,832.2
Liabilities and Equity [Abstract]    
Accounts payable 219.5 251.7
Accrued liabilities 267.0 353.0
Debt: 5,856.8 5,690.9
Deferred income taxes 1,070.8 1,075.6
Other liabilities 138.1 153.8
Total liabilities $ 7,552.2 $ 7,525.0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Preferred Stock, Shares Authorized 1.5 1.5
Preferred Stock, Shares Subscribed but Unissued 1.5 1.5
Preferred stock – 1.5 shares authorized and unissued $ 0.0 $ 0.0
Common Stock, Shares Authorized 400.0 400.0
Common stock – 400.0 shares authorized $ 0.8 $ 0.8
Capital in excess of par value 0.0 8.8
Retained earnings 1,013.0 1,054.1
Accumulated other comprehensive loss (4.2) (4.2)
Treasury stock (0.5) (0.6)
Equity, Attributable to Parent, Total 1,009.1 1,058.9
Noncontrolling interest 248.7 248.3
Total stockholders' equity 1,257.8 1,307.2
Total liabilities and stockholders' equity 8,810.0 8,832.2
Recourse    
Liabilities and Equity [Abstract]    
Debt: 598.1 597.8
Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 5,258.7 5,093.1
Wholly-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 4,217.2 4,021.3
Wholly-owned subsidiaries | Nonrecourse | Leasing & Services    
Liabilities and Equity [Abstract]    
Debt: 4,217.2 4,021.3
Partially-owned subsidiaries | Leasing & Services    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $38.6 and $39.1 38.6 39.1
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,923.6 and $1,920.5 1,923.6 1,920.5
Less accumulated depreciation, including partially-owned subsidiaries of $714.3 and $690.0 714.3 690.0
Partially-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 1,041.5 1,071.8
Partially-owned subsidiaries | Nonrecourse | Leasing & Services    
Liabilities and Equity [Abstract]    
Debt: $ 1,041.5 $ 1,071.8