v3.25.2
Investment in Unconsolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Financial Data and Principal Activities of Unconsolidated Joint Ventures
The following information summarizes financial data and principal activities of the Company's unconsolidated joint ventures. The information included in the Summary of Financial Position table is as of June 30, 2025 and December 31, 2024 ($ in thousands).
SUMMARY OF FINANCIAL POSITION
Company's Ownership InterestTotal AssetsTotal LiabilitiesTotal Equity (Deficit)Company's Investment (Deferred Income)
20252024202520242025202420252024
Operating Properties:
AMCO 120 WT Holdings, LLC20%$74,169 $74,984 $1,286 $1,254 $72,883 $73,730 $13,379 $13,503 
Crawford Long - CPI, LLC (1)50%20,240 19,306 84,922 83,571 (64,682)(64,265)(31,873)(2)(31,626)(2)
Neuhoff Holdings LLC (3)50%588,174 573,495 310,507 306,055 277,667 267,440 157,350 150,376 
TL CO Proscenium JV, LLC20%87,275 86,517 4,533 3,889 82,742 82,628 16,835 16,768 
Land:
715 Ponce Holdings LLC50%9,461 9,442 37 57 9,424 9,385 4,856 4,831 
$779,319 $763,744 $401,285 $394,826 $378,034 $368,918 $160,547 $153,852 

(1) Crawford Long - CPI, LLC has a mortgage loan for the Medical Offices at Emory Hospital property. This $83.0 million interest-only mortgage loan has a fixed interest rate of 4.80% and matures on June 1, 2032. The Company provides a customary "non-recourse carve-out guaranty" for this loan.
(2) Negative balance is included in Deferred income on the consolidated balance sheets.
(3) The Neuhoff Holdings LLC properties have commenced initial operations but are not yet stabilized. Included in the total liabilities above is a construction loan with $285.6 million and $275.1 million outstanding at June 30, 2025 and December 31, 2024, respectively. The construction loan has a borrowing capacity up to $312.7 million of which the Company's share is $156.4 million, and matures on September 30, 2025. The interest rate applicable to the construction loan is based on SOFR plus 3.45% with a minimum rate of 3.60%. The joint venture has one option, subject to certain conditions, to extend the maturity date for an additional 12 months from the initial maturity date. The Company and its joint venture partner guarantee their respective halves of the borrower's obligations to pay certain required equity contributions and project carrying costs, as well as timely completion of project construction. The Company and its partner also provide a customary non-recourse carve-out guaranty.
The information included in the Summary of Operations table below is for the six months ended June 30, 2025 and 2024 ($ in thousands).
SUMMARY OF OPERATIONS
Total RevenuesNet Income (Loss)Company's Income (Loss)
from Investment
202520242025202420252024
Operating Properties:
AMCO 120 WT Holdings, LLC$5,142 $5,786 $1,142 $1,882 $214 $367 
Crawford Long - CPI, LLC 7,128 6,618 1,584 1,513 729 691 
Neuhoff Holdings LLC8,211 258 (8,444)(606)(4,354)(296)
TL CO Proscenium JV, LLC7,626 — 113 — (79)— 
Land:
715 Ponce Holdings LLC107 108 39 49 20 25 
$28,214 $12,770 $(5,566)$2,838 $(3,470)$787