INTANGIBLE ASSETS AND LIABILITIES |
INTANGIBLE ASSETS AND LIABILITIES At June 30, 2025 and December 31, 2024, intangible assets included the following ($ in thousands): | | | | | | | | | | | | | | | | | 2025 | | 2024 | In-place leases, net of accumulated amortization of $142,452 and $135,945 in 2025 and 2024, respectively | | $ | 128,386 | | | $ | 139,704 | | Below-market ground leases, net of accumulated amortization of $2,713 and $2,572 in 2025 and 2024, respectively | | 16,539 | | | 16,681 | | Above-market leases, net of accumulated amortization of $24,850 and $24,190 in 2025 and 2024, respectively | | 12,557 | | | 13,930 | | Goodwill | | 1,674 | | | 1,674 | | | | $ | 159,156 | | | $ | 171,989 | |
At June 30, 2025 and December 31, 2024, intangible liabilities were the following ($ in thousands): | | | | | | | | | | | | | | | | | 2025 | | 2024 | Below-market leases, net of accumulated amortization of $63,416 and $56,982 in 2025 and 2024, respectively | | $ | 104,223 | | | $ | 111,221 | | | | | | | | | | | |
The amortization of the above asset and liabilities are recorded as follows ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Revenues: | | | | | | | | Rental property revenues, net (Below-market and Above-market leases) | $ | 2,804 | | | $ | 1,558 | | | $ | 5,626 | | | $ | 3,019 | | | | | | | | | | Expenses: | | | | | | | | Depreciation and amortization (In-place leases) | 5,438 | | | 5,963 | | | 11,318 | | | 10,364 | | Rental property operating and other expenses (Below-market ground leases) | 71 | | | 71 | | | 141 | | | 171 | |
Over the next five years and thereafter, aggregate amortization of these intangible assets and liabilities is anticipated to be as follows ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | In-Place Leases | | Below-Market Ground Leases | | Above-Market Leases | | Below-Market Leases | | | 2025 (six months) | $ | 10,318 | | | $ | 141 | | | $ | 1,292 | | | $ | (6,744) | | | | 2026 | 19,344 | | | 282 | | | 2,287 | | | (12,532) | | | | 2027 | 16,816 | | | 282 | | | 1,877 | | | (10,997) | | | | 2028 | 13,994 | | | 282 | | | 1,765 | | | (9,850) | | | | 2029 | 12,593 | | | 282 | | | 1,496 | | | (9,446) | | | | Thereafter | 55,321 | | | 15,270 | | | 3,840 | | | (54,654) | | | | | $ | 128,386 | | | $ | 16,539 | | | $ | 12,557 | | | $ | (104,223) | | | |
|