Long-Term Debt and Notes Payable |
Long-Term Debt and Notes Payable As of June 30, 2025, the Company’s long-term debt and notes payable are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Principal Outstanding | | Unamortized Premium (Discount) | | Unamortized Issuance Costs | | Carrying Value | | | Fair Value | | (in thousands) | 6.250% senior notes | $ | 550,000 | | | $ | — | | | $ | (9,972) | | | $ | 540,028 | | | | $ | 553,647 | | Credit facilities: | | | | | | | | | | | Revolving facility | 250,000 | | | — | | | — | | | 250,000 | | | | 245,000 | | Term loan | 1,044,750 | | | (2,492) | | | (5,226) | | | 1,037,032 | | | | 1,046,056 | | Other debt, including finance leases | 33,350 | | | — | | | (453) | | | 32,897 | | | | 32,897 | | Total debt | $ | 1,878,100 | | | $ | (2,492) | | | $ | (15,651) | | | $ | 1,859,957 | | | | $ | 1,877,600 | |
Principal maturities of the Company’s long-term debt and notes payable are approximately as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2026 | | 2027 | | 2028 | | 2029 | | Thereafter | | Total | | (in thousands) | 6.250% senior notes | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 550,000 | | | $ | 550,000 | | Credit facilities: | | | | | | | | | | | | | | Revolving facility | — | | | — | | | — | | | — | | | 250,000 | | | — | | | 250,000 | | Term loan | 5,250 | | | 10,500 | | | 10,500 | | | 10,500 | | | 10,500 | | | 997,500 | | | 1,044,750 | | Other debt, including finance leases | 8,651 | | | 2,842 | | | 1,637 | | | 54 | | | 58 | | | 20,108 | | | 33,350 | | Total debt | $ | 13,901 | | | $ | 13,342 | | | $ | 12,137 | | | $ | 10,554 | | | $ | 260,558 | | | $ | 1,567,608 | | | $ | 1,878,100 | |
As of December 31, 2024, the Company’s long-term debt and notes payable are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Principal Outstanding | | Unamortized Premium (Discount) | | Unamortized Issuance Costs | | Carrying Value | | | Fair Value | | (in thousands) | 6.250% senior notes | $ | 550,000 | | | $ | — | | | $ | (10,637) | | | $ | 539,363 | | | | $ | 528,000 | | Credit facilities: | | | | | | | | | | | Revolving facility | 105,000 | | | — | | | — | | | 105,000 | | | | 102,900 | | Term loan | 1,050,000 | | | (2,693) | | | (5,646) | | | 1,041,661 | | | | 1,051,313 | | Other debt, including finance leases | 26,282 | | | — | | | (491) | | | 25,791 | | | | 25,791 | | Total debt | $ | 1,731,282 | | | $ | (2,693) | | | $ | (16,774) | | | $ | 1,711,815 | | | | $ | 1,708,004 | |
|