Schedule of Revision of Previously Issued Financial Statements |
A summary of the corrections to the impacted financial statement line items is presented below. An adjustment to reclassify a portion of inventories as other noncurrent assets as of December 31, 2024 and 2023 has also been reflected below. Consolidated Balance Sheets | | | | | | | | | | | | | As reported | Adjustment | Revised | | December 31, 2024 | Inventories | $ | 178 | | $ | (10) | | $ | 167 | | Current tax receivable | 34 | | (1) | | 33 | | Total current assets | 839 | | (12) | | 827 | | Deferred tax assets | 280 | | (3) | | 277 | | Other noncurrent assets | 29 | | 10 | | 39 | | Total assets | $ | 1,319 | | $ | (4) | | $ | 1,316 | | | | | | Accounts payable and accrued expenses | $ | 232 | | $ | (16) | | $ | 216 | | | | | | Total current liabilities | 939 | | (16) | | 924 | | Total liabilities | 1,668 | | (16) | | 1,652 | | Accumulated deficit | (454) | | 12 | | (443) | | Total shareholders' deficit | (348) | | 12 | | (337) | | Total liabilities and shareholders' deficit | $ | 1,319 | | $ | (4) | | $ | 1,316 | | | | | | | December 31, 2023 | Inventories | $ | 135 | | $ | (9) | | $ | 126 | | Total current assets | 1,266 | | (9) | | 1,257 | | Deferred tax assets | 288 | | (2) | | 286 | | Other noncurrent assets | 28 | | 9 | | 36 | | Total assets | $ | 1,760 | | $ | (2) | | $ | 1,758 | | | | | | Accounts payable and accrued expenses | $ | 204 | | $ | (10) | | $ | 195 | | Total current liabilities | 1,290 | | (10) | | 1,281 | | Total liabilities | 1,951 | | (9) | | 1,942 | | Accumulated deficit | (295) | | 7 | | (288) | | Total shareholders' deficit | (191) | | 7 | | (184) | | Total liabilities and shareholders' deficit | $ | 1,760 | | $ | (2) | | $ | 1,758 | |
Consolidated Statements of Operations | | | | | | | | | | | | | As reported | Adjustment | Revised | | Year ended December 31, 2024 | Selling, general and administrative expenses | $ | 618 | | $ | (6) | | $ | 612 | | Total operating expenses, net | 925 | | (6) | | 919 | | Operating income | 32 | | 6 | | 38 | | Income before income taxes | 14 | | 6 | | 20 | | Income tax expense | (11) | | (2) | | (13) | | Net income | $ | 2 | | $ | 5 | | $ | 7 | | | | | | Earnings per Share | | | | Basic | $ | 0.02 | | $ | 0.03 | | $ | 0.05 | | Diluted | $ | 0.02 | | $ | 0.03 | | $ | 0.05 | | | | | | | Year ended December 31, 2023 | Selling, general and administrative expenses | $ | 569 | | $ | (4) | | $ | 565 | | Total operating expenses, net | 1,076 | | (4) | | 1,072 | | Operating loss | (156) | | 4 | | (152) | | Loss before income taxes | (149) | | 4 | | (145) | | Income tax benefit | 20 | | (1) | | 19 | | Net loss | $ | (129) | | $ | 3 | | $ | (126) | | | | | | Loss per Share | | | | Basic | $ | (0.94) | | $ | 0.02 | | $ | (0.92) | | Diluted | $ | (0.94) | | $ | 0.02 | | $ | (0.92) | | | | | | | Year ended December 31, 2022 | Selling, general and administrative expenses | $ | 469 | | $ | (4) | | $ | 466 | | Total operating expenses, net | 831 | | (4) | | 827 | | Operating loss | (81) | | 4 | | (77) | | Loss before income taxes | (89) | | 4 | | (86) | | Income tax benefit | 44 | | (1) | | 43 | | Net loss | $ | (44) | | $ | 3 | | $ | (42) | | | | | | Loss per Share | | | | Basic | $ | (0.32) | | $ | 0.02 | | $ | (0.30) | | Diluted | $ | (0.32) | | $ | 0.02 | | $ | (0.30) | |
Consolidated Statements of Cash Flows | | | | | | | | | | | | | As reported | Adjustment | Revised | | December 31, 2024 | Net income | $ | 2 | | $ | 5 | | $ | 7 | | Deferred income taxes | 6 | | 1 | | 7 | | Change in operating assets and liabilities: | | | | Inventories | (45) | | 2 | | (43) | | Other current and noncurrent assets | 378 | | (1) | | 377 | | Other current and noncurrent liabilities | 14 | | (6) | | 8 | | Net cash provided by operating activities | $ | 36 | | $ | — | | $ | 36 | | | | | | | December 31, 2023 | Net loss | $ | (129) | | $ | 3 | | $ | (126) | | Deferred income taxes | (65) | | 1 | | (64) | | Change in operating assets and liabilities: | | | | Inventories | (15) | | 9 | | (6) | | Other current and noncurrent assets | (410) | | (9) | | (418) | | Other current and noncurrent liabilities | 114 | | (4) | | 110 | | Net cash used in operating activities | $ | (300) | | $ | — | | $ | (300) | | | | | | | December 31, 2022 | Net loss | $ | (44) | | $ | 3 | | $ | (42) | | Deferred income taxes | (105) | | 1 | | (104) | | Change in operating assets and liabilities: | | | | Other current and noncurrent liabilities | (97) | | (4) | | (100) | | Net cash used in operating activities | $ | (4) | | $ | — | | $ | (4) | |
Revisions to unaudited selected quarterly financial data presented in our Annual Report on Form 10-K for the year ended December 31, 2024 are summarized as follows: | | | | | | | | | | | | | As reported | Adjustment | Revised | | Three months ended March 31, 2024 | Selling, general and administrative expenses | $ | 145 | | $ | (2) | | $ | 143 | | Total operating expenses, net | 172 | | (2) | | 171 | | Operating income | 73 | | 2 | | 75 | | Income before income taxes | 71 | | 2 | | 73 | | Income tax expense | (11) | | — | | (11) | | Net income | $ | 60 | | $ | 1 | | $ | 61 | | | | | | | Three months ended June 30, 2024 | Selling, general and administrative expenses | $ | 153 | | $ | (2) | | $ | 152 | | Total operating expenses, net | 340 | | (2) | | 338 | | Operating loss | (119) | | 2 | | (118) | | Loss before income taxes | (122) | | 2 | | (121) | | Income tax benefit | 24 | | — | | 23 | | Net loss | $ | (98) | | $ | 1 | | $ | (97) | | | | | | | Three months ended September 30, 2024 | Selling, general and administrative expenses | $ | 144 | | $ | (2) | | $ | 142 | | Total operating expenses, net | 207 | | (2) | | 206 | | Operating income | 34 | | 2 | | 35 | | Income before income taxes | 28 | | 2 | | 30 | | Income tax expense | (8) | | — | | (8) | | Net income | $ | 21 | | $ | 1 | | $ | 22 | | | | | | | Three months ended December 31, 2024 | Selling, general and administrative expenses | $ | 177 | | $ | (2) | | $ | 175 | | Total operating expenses, net | 206 | | (2) | | 205 | | Operating income | 44 | | 2 | | 46 | | Income before income taxes | 36 | | 2 | | 38 | | Income tax expense | (16) | | — | | (17) | | Net income | $ | 20 | | $ | 1 | | $ | 21 | |
|