Condensed consolidated statement of financial position | |||||
Condensed consolidated statement of profit or loss | |||||
Condensed consolidated statement of cash flows |
Condensed consolidated results | |||||||||||
Profit or loss (in EUR million) | 6M2025 | 6M2024 | Growth % | ||||||||
Commercial net interest income1 | 7,566 | 7,814 | -3 | % | |||||||
Other net interest income | -407 | -159 | |||||||||
Net interest income | 7,159 | 7,655 | -6 | % | |||||||
Net fee and commission income | 2,216 | 1,998 | 11 | % | |||||||
Total Investment and other income | 1,965 | 1,647 | 19 | % | |||||||
Total income | 11,339 | 11,300 | 0 | % | |||||||
Expenses excl. regulatory costs | 5,795 | 5,434 | 7 | % | |||||||
Regulatory costs | 439 | 446 | -2 | % | |||||||
Operating expenses | 6,234 | 5,880 | 6 | % | |||||||
Gross result | 5,105 | 5,420 | -6 | % | |||||||
Addition to loan loss provisions | 612 | 559 | 9 | % | |||||||
Result before tax | 4,493 | 4,861 | -8 | % | |||||||
Taxation | 1,237 | 1,385 | -11 | % | |||||||
Non-controlling interests | 127 | 118 | 8 | % | |||||||
Net result IFRS-EU | 3,130 | 3,358 | -7 | % | |||||||
Adjustment of the IFRS-EU 'IAS 39 carve out' | 786 | 1,099 | -28 | % | |||||||
Net result IFRS-IASB2 | 3,915 | 4,456 | -12 | % | |||||||
Key financial metrics | |||||||||||
Net core lending growth (in EUR billion)3 | 22.2 | 12.0 | |||||||||
Net core deposits growth (in EUR billion)3 | 28.8 | 28.2 | |||||||||
Risk costs in bps of average customer lending | 18 | 17 |
Retail Banking | |||||||||||||||||||||||||||||||||||||||||||||||
Total Retail Banking | Retail Netherlands | Retail Belgium | Retail Germany | Retail Other | |||||||||||||||||||||||||||||||||||||||||||
in EUR million | 6M2025 | 6M2024 | Growth % | 6M2025 | 6M2024 | Growth % | 6M2025 | 6M2024 | Growth % | 6M2025 | 6M2024 | Growth % | 6M2025 | 6M2024 | Growth % | ||||||||||||||||||||||||||||||||
Commercial net interest income | 5,595 | 5,784 | -3 | % | 1,803 | 1,803 | 0 | % | 831 | 948 | -12 | % | 1,115 | 1,242 | -10 | % | 1,847 | 1,790 | 3 | % | |||||||||||||||||||||||||||
Other net interest income | -58 | 23 | -352 | % | -295 | -269 | 55 | 104 | -47 | % | 100 | 94 | 6 | % | 82 | 94 | -13 | % | |||||||||||||||||||||||||||||
Net interest income | 5,538 | 5,807 | -5 | % | 1,508 | 1,534 | -2 | % | 886 | 1,052 | -16 | % | 1,215 | 1,337 | -9 | % | 1,929 | 1,884 | 2 | % | |||||||||||||||||||||||||||
Net fee and commission income | 1,522 | 1,325 | 15 | % | 540 | 513 | 5 | % | 339 | 306 | 11 | % | 287 | 212 | 35 | % | 356 | 293 | 22 | % | |||||||||||||||||||||||||||
Total investment and other income | 563 | 489 | 15 | % | 403 | 376 | 7 | % | 73 | 43 | 70 | % | -77 | -51 | 164 | 120 | 37 | % | |||||||||||||||||||||||||||||
Total income | 7,623 | 7,620 | 0 | % | 2,451 | 2,423 | 1 | % | 1,298 | 1,402 | -7 | % | 1,425 | 1,498 | -5 | % | 2,449 | 2,297 | 7 | % | |||||||||||||||||||||||||||
Expenses excl. regulatory costs | 3,705 | 3,627 | 2 | % | 981 | 982 | 0 | % | 769 | 805 | -4 | % | 655 | 588 | 11 | % | 1,300 | 1,252 | 4 | % | |||||||||||||||||||||||||||
Regulatory costs | 388 | 392 | -1 | % | 0 | 41 | -100 | % | 226 | 175 | 29 | % | 25 | 40 | -38 | % | 136 | 136 | 0 | % | |||||||||||||||||||||||||||
Operating expenses | 4,093 | 4,019 | 2 | % | 981 | 1,023 | -4 | % | 995 | 980 | 2 | % | 680 | 628 | 8 | % | 1,436 | 1,388 | 3 | % | |||||||||||||||||||||||||||
Gross result | 3,530 | 3,601 | -2 | % | 1,470 | 1,400 | 5 | % | 302 | 422 | -28 | % | 745 | 871 | -14 | % | 1,013 | 909 | 11 | % | |||||||||||||||||||||||||||
Addition to loan loss provisions | 385 | 264 | 46 | % | 72 | -43 | 76 | 65 | 17 | % | 77 | 65 | 18 | % | 159 | 176 | -10 | % | |||||||||||||||||||||||||||||
Result before taxation | 3,145 | 3,338 | -6 | % | 1,398 | 1,443 | -3 | % | 226 | 357 | -37 | % | 667 | 805 | -17 | % | 854 | 733 | 17 | % | |||||||||||||||||||||||||||
Taxation | 849 | 917 | -7 | % | 369 | 371 | -1 | % | 62 | 109 | -43 | % | 216 | 265 | -18 | % | 202 | 173 | 17 | % | |||||||||||||||||||||||||||
Non-controlling interests | 107 | 96 | 11 | % | 0 | 0 | 0 | % | 1 | 1 | 0 | % | 106 | 96 | 10 | % | |||||||||||||||||||||||||||||||
Net result IFRS-EU | 2,188 | 2,325 | -6 | % | 1,029 | 1,072 | -4 | % | 164 | 248 | -34 | % | 450 | 540 | -17 | % | 546 | 465 | 17 | % | |||||||||||||||||||||||||||
Adjustment of the IFRS-EU 'IAS 39 carve out' | |||||||||||||||||||||||||||||||||||||||||||||||
Net result IFRS-IASB | 2,188 | 2,325 | -6 | % | 1,029 | 1,072 | -4 | % | 164 | 248 | -34 | % | 450 | 540 | -17 | % | 546 | 465 | 17 | % | |||||||||||||||||||||||||||
Key financial metrics | |||||||||||||||||||||||||||||||||||||||||||||||
Net core lending growth (in EUR billion)1 | 19.9 | 12.4 | 8.5 | 3.4 | 1.7 | 3.4 | 3.2 | 1.7 | 6.4 | 3.9 | |||||||||||||||||||||||||||||||||||||
Net core deposits growth (in EUR billion)1 | 25.9 | 18.2 | 5.2 | 1.4 | 0.7 | 2.4 | 14.2 | 9.8 | 5.7 | 4.6 | |||||||||||||||||||||||||||||||||||||
Risk costs in bps of average customer lending | 15 | 11 | 9 | -6 | 15 | 14 | 14 | 13 | 27 | 32 | |||||||||||||||||||||||||||||||||||||
Wholesale Banking | |||||||||||
in EUR million | 6M2025 | 6M2024 | Growth % | ||||||||
Commercial net interest income | 1,971 | 2,030 | -3 | % | |||||||
Other net interest income | -559 | -293 | |||||||||
Net interest income | 1,412 | 1,737 | -19 | % | |||||||
Net fee and commission income | 696 | 676 | 3 | % | |||||||
Total investment and other income | 1,344 | 1,166 | 15 | % | |||||||
Total income | 3,452 | 3,580 | -4 | % | |||||||
of which: | |||||||||||
Lending | 1,565 | 1,667 | -6 | % | |||||||
Daily Banking & Trade Finance | 958 | 982 | -2 | % | |||||||
Financial Markets | 787 | 739 | 6 | % | |||||||
Treasury & Other | 142 | 192 | -26 | % | |||||||
Total income | 3,452 | 3,580 | -4 | % | |||||||
Expenses excl. regulatory costs | 1,850 | 1,608 | 15 | % | |||||||
Regulatory costs | 51 | 54 | -6 | % | |||||||
Operating expenses | 1,901 | 1,662 | 14 | % | |||||||
Gross result | 1,551 | 1,918 | -19 | % | |||||||
Addition to loan loss provisions | 227 | 295 | -23 | % | |||||||
Result before taxation | 1,324 | 1,623 | -18 | % | |||||||
Taxation | 342 | 406 | -16 | % | |||||||
Non-controlling interests | 19 | 22 | -14 | % | |||||||
Net result IFRS-EU | 962 | 1,194 | -19 | % | |||||||
Adjustment of the IFRS-EU 'IAS 39 carve out' | 786 | 1,099 | -28 | % | |||||||
Net result IFRS-IASB | 1,748 | 2,293 | -24 | % | |||||||
Key financial metrics | |||||||||||
Net core lending growth (in EUR billion)1 | 2.3 | -0.5 | |||||||||
Net core deposits growth (in EUR billion)1 | 2.9 | 10.0 | |||||||||
Risk costs in bps of average customer lending | 24 | 31 |
Basis of disclosures (*) This risk management section contains an update of information relating to the nature and the extent of the risks arising from financial instruments as disclosed in the 2024 ING Group consolidated financial statements as included in the 2024 Annual Report. These disclosures are an integral part of ING Group condensed consolidated interim financial statements and are indicated by the symbol (*). Chapters, paragraphs, graphs or tables within this risk management section that are indicated with this symbol in the respective headings or table header are considered to be an integral part of the condensed consolidated interim financial statements. This risk management section also includes additional disclosures beyond those required by IFRS standards, such as certain legal and regulatory disclosures. Not all information in this section can be reconciled back to the primary financial statements and corresponding notes, as it has been prepared using risk data that differs to the accounting basis of measurement. | |||||||||||
Gross carrying amount per IFRS 9 stage and rating class (*)1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
in EUR million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
Rating class | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | |||||||||||||||||||||||||||||||||||||||||||||
30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||||||||||||||||||||||
Investment grade | 1 (AAA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2-4 (AA) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
5-7 (A) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
8-10 (BBB) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-investment grade | 11-13 (BB) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
14-16 (B) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
17 (CCC) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing Restructuring | 18 (CC) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
19 (C) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-performing loans | 20-22 (D) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total |
Changes in gross carrying amounts and loan loss provisions (*)1, 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
in EUR million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | |||||||||||||||||||||||||||||||||||||||||||||
Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | ||||||||||||||||||||||||||||||||||||||
30 June 2025 | 31 December 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening balance as at 1 January | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfer into 12-month ECL (Stage 1) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Transfer into lifetime ECL not credit impaired (Stage 2) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Transfer into lifetime ECL credit impaired (Stage 3) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Net remeasurement of loan loss provisions | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
New financial assets originated or purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets that have been derecognised | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||
Net drawdowns and repayments | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
Increase in loan loss provisions | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||
Write-offs | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Disposals | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Closing balance |
Management adjustments to ECL models (*) | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Commercial Real Estate/ Inflation and interest rate increases | ||||||||
Economic sector / portfolio based adjustments | ||||||||
Mortgage portfolio adjustments | ||||||||
Climate transition risk | ||||||||
Other Post Model Adjustments | - | |||||||
Total management adjustments |
Sensitivity analysis as at 30 June 2025 (*) | |||||||||||||||||||||||
2025 | 2026 | 2027 | Unweighted ECL (€ mln) | Probability-weighting | Reportable ECL (€ mln)1 | ||||||||||||||||||
Netherlands Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | % | |||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | - | ||||||||||||||||||||||
Germany Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | - | % | ||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | - | ||||||||||||||||||||||
Belgium Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | % | ||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
United States Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | % | |||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | - | - | |||||||||||||||||||||
1Excluding management adjustments. |
Sensitivity analysis as at 31 December 2024 (*) | |||||||||||||||||||||||
2025 | 2026 | 2027 | Unweighted ECL (€ mln) | Probability-weighting | Reportable ECL (€ mln)1 | ||||||||||||||||||
Netherlands Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | - | % | ||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | - | - | |||||||||||||||||||||
Germany Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | % | |||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | - | ||||||||||||||||||||||
Belgium Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | % | |||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
United States Upside scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Baseline scenario | Real GDP | % | |||||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | |||||||||||||||||||||||
Downside scenario | Real GDP | - | - | - | % | ||||||||||||||||||
Unemployment | |||||||||||||||||||||||
HPI | - | - | - | ||||||||||||||||||||
1 Excluding management adjustments. |
Reconciliation of reportable collective ECL to total ECL (*) | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Total reportable collective provisions | ||||||||
ECL from individually assessed impairments | ||||||||
ECL from management adjustments | ||||||||
Total ECL |
Quantitative SICR thresholds (*) | ||||||||||||||
30 June 2025 | 31 December 2024 | |||||||||||||
Average threshold ratio | Investment grade (rating grade 1-10) | Non-investment grade (rating grade 11-17) | Investment grade (rating grade 1-10) | Non-investment grade (rating grade 11-17) | ||||||||||
Asset class category | ||||||||||||||
Mortgages | ||||||||||||||
Consumer lending | ||||||||||||||
Business lending | ||||||||||||||
Governments and financial institutions | ||||||||||||||
Other Wholesale Banking |
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||
Assets | Liabilities | |||||||||||||||||||
Cash and balances with central banks | Deposits from banks | |||||||||||||||||||
Loans and advances to banks | Customer deposits 7 | |||||||||||||||||||
Financial assets at fair value through profit or loss 2,4 | Financial liabilities at fair value through profit or loss 8 | |||||||||||||||||||
Financial assets at fair value through other comprehensive income 3,4 | Current tax liabilities | |||||||||||||||||||
Securities at amortised cost 4 | Deferred tax liabilities | |||||||||||||||||||
Loans and advances to customers 5 | Provisions | |||||||||||||||||||
Investments in associates and joint ventures 6 | Other liabilities | |||||||||||||||||||
Property and equipment | Debt securities in issue 9 | |||||||||||||||||||
Intangible assets | Subordinated loans 10 | |||||||||||||||||||
Current tax assets | Total liabilities | |||||||||||||||||||
Deferred tax assets | ||||||||||||||||||||
Other assets | Equity 11 | |||||||||||||||||||
Share capital and share premium | ||||||||||||||||||||
Other reserves | - | - | ||||||||||||||||||
Retained earnings | ||||||||||||||||||||
Shareholders’ equity (parent) | ||||||||||||||||||||
Non-controlling interests | ||||||||||||||||||||
Total equity | ||||||||||||||||||||
Total assets | Total liabilities and equity |
1 January to 30 June | 1 January to 30 June | |||||||||||||||||||
in EUR million | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Interest income using effective interest rate method | Addition to loan loss provisions | |||||||||||||||||||
Other interest income | Staff expenses | |||||||||||||||||||
Total interest income | Other operating expenses 15 | |||||||||||||||||||
Total expenses | ||||||||||||||||||||
Interest expense using effective interest rate method | - | - | ||||||||||||||||||
Other interest expense | - | - | Result before tax | |||||||||||||||||
Total interest expense | - | - | ||||||||||||||||||
Taxation | ||||||||||||||||||||
Net interest income 12 | Net result | |||||||||||||||||||
Fee and commission income | Net result attributable to: | |||||||||||||||||||
Fee and commission expense | - | - | Non-controlling interests | |||||||||||||||||
Net fee and commission income 13 | Shareholders of the parent | |||||||||||||||||||
Valuation results and net trading income 14 | in EUR | |||||||||||||||||||
Investment income | Earnings per ordinary share 16 | |||||||||||||||||||
Other net income | Basic earnings per ordinary share | |||||||||||||||||||
Total income | Diluted earnings per ordinary share |
1 January to 30 June | ||||||||
in EUR million | 2025 | 2024 | ||||||
Net result (before non-controlling interests) | ||||||||
Other comprehensive income | ||||||||
Items that will not be reclassified to the statement of profit or loss: | ||||||||
- Unrealised revaluations property in own use | - | |||||||
- Remeasurement of the net defined benefit asset/liability | - | |||||||
- Net change in fair value of equity instruments at fair value through other comprehensive income | ||||||||
- Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | - | - | ||||||
Items that may subsequently be reclassified to the statement of profit or loss: | ||||||||
- Net change in fair value of debt instruments at fair value through other comprehensive income | - | |||||||
- Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | - | - | ||||||
- Changes in cash flow hedge reserve | - | |||||||
- Exchange rate differences | - | |||||||
Total other comprehensive income | - | |||||||
Total comprehensive income | ||||||||
Comprehensive income attributable to: | ||||||||
Non-controlling interests | ||||||||
Shareholders of the parent | ||||||||
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non-controlling interests | Total equity | |||||||||||||||||||||||
Balance as at 31 December 2024 | - | ||||||||||||||||||||||||||||
Net result | |||||||||||||||||||||||||||||
Other comprehensive income | - | - | - | ||||||||||||||||||||||||||
Total comprehensive income net of tax | - | ||||||||||||||||||||||||||||
Dividends and other cash distributions 17 | - | - | - | - | |||||||||||||||||||||||||
Share buyback programmes, commitment | - | - | - | ||||||||||||||||||||||||||
Share buyback programmes, repurchases of shares | - | - | - | ||||||||||||||||||||||||||
Share buyback programmes, cancellation of shares | |||||||||||||||||||||||||||||
Employee share-based compensation plans | - | ||||||||||||||||||||||||||||
Other changes in treasury shares | |||||||||||||||||||||||||||||
Transfers | - | ||||||||||||||||||||||||||||
Other changes | - | - | - | ||||||||||||||||||||||||||
Balance as at 30 June 2025 | - |
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non-controlling interests | Total equity | |||||||||||||||||||||||
Balance as at 31 December 2023 | - | ||||||||||||||||||||||||||||
Net result | |||||||||||||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||
Total comprehensive income net of tax | |||||||||||||||||||||||||||||
Dividends 17 | - | - | - | - | |||||||||||||||||||||||||
Share buyback programmes, commitment | - | - | - | ||||||||||||||||||||||||||
Share buyback programmes, repurchases of shares | - | - | - | ||||||||||||||||||||||||||
Share buyback programmes, cancellation of shares | - | - | |||||||||||||||||||||||||||
Employee share-based compensation plans | - | ||||||||||||||||||||||||||||
Other changes in treasury shares | |||||||||||||||||||||||||||||
Transfers | - | ||||||||||||||||||||||||||||
Other changes | - | - | - | ||||||||||||||||||||||||||
Balance as at 30 June 2024 | - |
1 January to 30 June | |||||||||||
in EUR million | 2025 | 2024 | |||||||||
Cash flows from operating activities | |||||||||||
Result before tax | |||||||||||
Adjusted for: | – Depreciation and amortisation | ||||||||||
– Addition to loan loss provisions | |||||||||||
– Revaluations | - | ||||||||||
– Exchange rate differences and other | - | ||||||||||
Taxation paid | - | - | |||||||||
Changes in: | – Loans and advances to banks, not available on demand | - | - | ||||||||
– Deposits from banks, not payable on demand | - | - | |||||||||
– Trading assets | - | ||||||||||
– Trading liabilities | - | - | |||||||||
– Loans and advances to customers | - | - | |||||||||
– Customer deposits | |||||||||||
– Non–trading derivatives | - | ||||||||||
– Assets designated at fair value through profit or loss | |||||||||||
– Assets mandatorily at fair value through profit or loss | - | - | |||||||||
– Other assets | - | - | |||||||||
– Other financial liabilities at fair value through profit or loss | |||||||||||
– Provisions and other liabilities | |||||||||||
Net cash flow from/(used in) operating activities | |||||||||||
Cash flows from investing activities | |||||||||||
Investments and advances: | - Associates and joint ventures | - | - | ||||||||
- Financial assets at fair value through other comprehensive income | - | - | |||||||||
– Securities at amortised cost1 | - | - | |||||||||
– Property and equipment | - | - |
1 January to 30 June | |||||||||||
2025 | 2024 | ||||||||||
– Other investments | - | - | |||||||||
Disposals and redemptions: | – Associates and joint ventures | ||||||||||
– Disposal of subsidiaries, net of cash disposed | |||||||||||
- Financial assets at fair value through other comprehensive income | |||||||||||
– Securities at amortised cost1 | |||||||||||
– Property and equipment | |||||||||||
– Other investments | |||||||||||
Net cash flow from/(used in) investing activities | - | - | |||||||||
Cash flows from financing activities | |||||||||||
Proceeds from debt securities1 | |||||||||||
Repayments of debt securities1 | - | - | |||||||||
Proceeds from issuance of subordinated loans | |||||||||||
Repayments of subordinated loans | - | - | |||||||||
Repayments of principal portion of lease liabilities | - | - | |||||||||
Purchase/sale of treasury shares | - | - | |||||||||
Dividends paid | - | - | |||||||||
Net cash flow from/(used in) financing activities | |||||||||||
Net cash flow | |||||||||||
Cash and cash equivalents at beginning of the period | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | - | - | |||||||||
Cash and cash equivalents at end of the period |
Cash and cash equivalents | ||||||||
in EUR million | 30 June 2025 | 30 June 2024 | ||||||
Treasury bills and other eligible bills included in securities at AC | ||||||||
Deposits from banks | - | - | ||||||
Loans and advances to banks | ||||||||
Cash and balances with central banks | ||||||||
Cash and cash equivalents at end of the period |
1 January to 30 June | ||||||||
in EUR million | 2025 | 2024 | ||||||
Interest received | ||||||||
Interest paid | - | - | ||||||
Dividend received | ||||||||
Dividend paid | - | - |
Reconciliation net result under IFRS-EU and IFRS-IASB | ||||||||
1 January to 30 June | ||||||||
in EUR million | 2025 | 2024 | ||||||
In accordance with IFRS-EU (attributable to the shareholders of the parent) | ||||||||
Adjustment of the EU IAS 39 carve-out | ||||||||
Tax effect of the adjustment | - | - | ||||||
Effect of adjustment after tax | ||||||||
In accordance with IFRS-IASB (attributable to the shareholders of the parent) |
Reconciliation shareholders’ equity under IFRS-EU and IFRS-IASB | ||||||||
1 January to 30 June | ||||||||
in EUR million | 2025 | 2024 | ||||||
In accordance with IFRS-EU (attributable to the shareholders of the parent) | ||||||||
Adjustment of the EU IAS 39 carve-out | ||||||||
Tax effect of the adjustment | - | - | ||||||
Effect of adjustment after tax | ||||||||
In accordance with IFRS-IASB Shareholders’ equity |
Financial assets at fair value through profit or loss | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Trading assets | ||||||||
Non-trading derivatives | ||||||||
Designated at fair value through profit or loss | ||||||||
Mandatorily measured at fair value through profit or loss | ||||||||
Exposure to (reverse) repurchase agreements | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Reverse repurchase transactions | ||||||||
Loans and advances to banks | ||||||||
Loans and advances to customers | ||||||||
Trading assets, loans and receivables | ||||||||
Loans and receivables mandatorily measured at fair value through profit or loss | ||||||||
Repurchase transactions | ||||||||
Deposits from banks | ||||||||
Customer deposits | ||||||||
Trading liabilities, funds on deposit | ||||||||
Funds entrusted designated and measured at fair value through profit or loss | ||||||||
Financial assets at fair value through other comprehensive income by type | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Equity securities | ||||||||
Debt securities 1 | ||||||||
Loans and advances 1 | ||||||||
Equity securities at fair value through other comprehensive income | ||||||||||||||
Carrying value | Carrying value 1 | Dividend income | Dividend income 1 | |||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||
Investment in Bank of Beijing | ||||||||||||||
Investment in Van Lanschot Kempen | ||||||||||||||
Other Investments | ||||||||||||||
Changes in fair value through other comprehensive income financial assets | ||||||||||||||||||||
FVOCI equity securities | FVOCI debt instruments 1 | Total | ||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||
Opening balance as at 1 January | ||||||||||||||||||||
Additions | ||||||||||||||||||||
Amortisation | ||||||||||||||||||||
Transfers and reclassifications | - | |||||||||||||||||||
Changes in unrealised revaluations 2 | - | |||||||||||||||||||
Impairments | - | - | ||||||||||||||||||
Reversals of impairments | - | - | ||||||||||||||||||
Disposals and redemptions | - | - | - | - | - | - | ||||||||||||||
Exchange rate differences | - | - | - | |||||||||||||||||
Other changes | - | - | ||||||||||||||||||
Closing balance |
Exposure to debt securities | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Debt securities at fair value through other comprehensive income | ||||||||
Debt securities at amortised cost | ||||||||
Debt securities at fair value through other comprehensive income and amortised cost | ||||||||
Trading assets | ||||||||
Debt securities designated and measured at fair value through profit or loss | ||||||||
Debt securities mandatorily measured at fair value through profit or loss | ||||||||
Total debt securities at fair value through profit or loss | ||||||||
Debt securities by type of exposure | ||||||||||||||||||||||||||
Debt Securities at FVPL 1 | Debt Securities at FVOCI | Debt Securities at AC | Total | |||||||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||
Government bonds | ||||||||||||||||||||||||||
Central bank bonds | ||||||||||||||||||||||||||
Sub-sovereign, Supranationals and Agencies | ||||||||||||||||||||||||||
Covered bonds | ||||||||||||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||||
Financial institutions' bonds | ||||||||||||||||||||||||||
ABS portfolio | ||||||||||||||||||||||||||
Loan loss provisions | - | - | - | - | - | - | ||||||||||||||||||||
Debt securities portfolio |
Loans and advances to customers by type | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Loans and advances to public authorities | ||||||||
Residential mortgages | ||||||||
Other personal lending | ||||||||
Corporate Lending | ||||||||
Loan loss provisions | - | - | ||||||
Investments in associates and joint ventures | |||||||||||||||||||||||
in EUR million 30 June 2025 | Interest held (%) | Fair value of listed invest-ments | Balance sheet value | Total assets | Total liabilities | Total income | Total expenses | ||||||||||||||||
TMBThanachart Bank Public Company Limited | % | ||||||||||||||||||||||
Other investments in associates and joint ventures | |||||||||||||||||||||||
Investments in associates and joint ventures | |||||||||||||||||||||||
in EUR million 31 December 2024 | Interest held (%) | Fair value of listed invest- ments | Balance sheet value | Total assets | Total liabilities | Total income | Total expenses | ||||||||||||||||
TMBThanachart Bank Public Company Limited | % | ||||||||||||||||||||||
Other investments in associates and joint ventures | |||||||||||||||||||||||
Changes in Investments in associates and joint ventures | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Opening balance as at 1 January | ||||||||
Additions | ||||||||
Transfers | - | - | ||||||
Revaluations | - | |||||||
Share of results | ||||||||
Dividends received | - | - | ||||||
Disposals | - | - | ||||||
Impairments | - | |||||||
Exchange rate differences | - | |||||||
Closing balance |
Customer deposits | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Current accounts / Overnight deposits | ||||||||
Savings accounts | ||||||||
Time deposits | ||||||||
Other | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Trading liabilities | ||||||||
Non-trading derivatives | ||||||||
Designated at fair value through profit or loss | ||||||||
Changes in debt securities in issue | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Opening balance as at 1 January | ||||||||
Additions | ||||||||
Redemptions / Disposals | - | - | ||||||
Amortisation | ||||||||
Other | - | |||||||
Changes in unrealised revaluations | ||||||||
Foreign exchange movement | - | |||||||
Closing balance |
Changes in subordinated loans | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Opening balance as at 1 January | ||||||||
Additions | ||||||||
Redemptions / Disposals | - | - | ||||||
Amortisation | ||||||||
Other | - | |||||||
Changes in unrealised revaluations | ||||||||
Foreign exchange movement | - | |||||||
Closing balance |
Total equity | ||||||||
In EUR million | 30 June 2025 | 31 December 2024 | ||||||
Share capital and share premium | ||||||||
- Share capital | ||||||||
- Share premium | ||||||||
Other reserves | ||||||||
- Revaluation reserve: Equity securities at FVOCI | ||||||||
- Revaluation reserve: Debt instruments at FVOCI | - | - | ||||||
- Revaluation reserve: Cash flow hedge | - | - | ||||||
- Revaluation reserve: Credit liability | - | - | ||||||
- Revaluation reserve: Property in own use | ||||||||
- Net defined benefit asset/liability remeasurement reserve | - | - | ||||||
- Currency translation reserve | - | - | ||||||
- Share of associates and joint ventures and other reserves | ||||||||
- Treasury shares | - | - | ||||||
- | - | |||||||
Retained earnings | ||||||||
Shareholders’ equity (parent) | ||||||||
Non-controlling interests | ||||||||
Total equity |
Changes in treasury shares | ||||||||||||||
In EUR million | Number x 1,000 | |||||||||||||
30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | |||||||||||
Opening balance | - | - | ||||||||||||
Purchased/sold for trading purposes | - | - | ||||||||||||
Purchased under staff share plans | - | - | ||||||||||||
Distributed under staff share plans | - | - | ||||||||||||
Purchased under Share buyback programme | - | - | ||||||||||||
Cancelled under Share buyback programme | - | |||||||||||||
Closing balance | - | - |
Net interest income | ||||||||||||||||||||
in EUR million | 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||
Interest income on loans1 | Interest expense on deposits2 | |||||||||||||||||||
Interest income on debt securities at amortised cost | Interest expense on debt securities in issue | |||||||||||||||||||
Interest income on financial assets at fair value through OCI | Interest expense on subordinated loans | |||||||||||||||||||
Interest income on non-trading derivatives (hedge accounting) | Interest expense on non-trading derivatives (hedge accounting) | |||||||||||||||||||
Total interest income using effective interest rate method | Total interest expense using effective interest rate method | |||||||||||||||||||
Interest income on financial assets at fair value through profit or loss | Interest expense on financial liabilities at fair value through profit or loss | |||||||||||||||||||
Interest income on non-trading derivatives (no hedge accounting) | Interest expense on non-trading derivatives (no hedge accounting) | |||||||||||||||||||
Interest income other | Interest expense on lease liabilities | |||||||||||||||||||
Total other interest income | Interest expense other | |||||||||||||||||||
Total other interest expense | ||||||||||||||||||||
Total interest income | Total interest expense | |||||||||||||||||||
Net interest income |
Net fee and commission income | ||||||||
in EUR million | 30 June 2025 | 30 June 2024 | ||||||
Fee and commission income | ||||||||
Payment Services | ||||||||
Securities business | ||||||||
Insurance and other broking | ||||||||
Portfolio management | ||||||||
Lending business | ||||||||
Financial guarantees and other commitments | ||||||||
Other fee and commission income | ||||||||
Total fee and commission income | ||||||||
Fee and commission expenses | ||||||||
Payment Services | ||||||||
Securities business | ||||||||
Distribution of products | ||||||||
Other fee and commission expenses | ||||||||
Total fee and commission expenses | ||||||||
Net fee and commission income |
Valuation results and net trading income | ||||||||
in EUR million | 30 June 2025 | 30 June 2024 | ||||||
Securities trading results | ||||||||
Derivatives trading results | - | |||||||
Other trading results | ||||||||
Change in fair value of derivatives relating to | ||||||||
– fair value hedges | ||||||||
– cash flow hedges (ineffective portion) | ||||||||
– other non-trading derivatives | - | |||||||
Change in fair value of assets and liabilities (hedged items) | - | - | ||||||
Valuation results on assets and liabilities designated at FVPL (excluding trading) | ||||||||
Foreign exchange transactions results | - | |||||||
Other operating expenses | ||||||||
in EUR million | 30 June 2025 | 30 June 2024 1 | ||||||
Promotional and client acquisition costs | ||||||||
IT related expenses (excluding outsourcing and subcontracting) | ||||||||
Outsourcing and subcontracting | ||||||||
Facilities | ||||||||
Market data services | ||||||||
Advisory fees | ||||||||
Audit and supervisory fees | ||||||||
Indirect taxes | ||||||||
Regulatory costs | ||||||||
Depreciation and impairment of property and equipment | ||||||||
Amortisation and impairment of intangible assets | ||||||||
Additions and releases of provisions | ||||||||
Other | ||||||||
Earnings per ordinary share | ||||||||||||||||||||
Weighted average number | ||||||||||||||||||||
of ordinary shares outstanding | ||||||||||||||||||||
Amount | during the period | Per ordinary share | ||||||||||||||||||
(in EUR million) | (in millions) | (in EUR) | ||||||||||||||||||
30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | |||||||||||||||
Basic earnings | ||||||||||||||||||||
Basic earnings from continuing operations | ||||||||||||||||||||
Effect of dilutive instruments: | ||||||||||||||||||||
Share plans | ||||||||||||||||||||
Diluted earnings | ||||||||||||||||||||
Diluted earnings from continuing operations |
Dividends to shareholders of the parent | ||||||||
Per ordinary share (in EUR) | Total (in EUR million) | |||||||
Dividends on ordinary shares: | ||||||||
In respect of 2023 | ||||||||
- Interim dividend, paid August 2023 | ||||||||
- Final dividend, paid May 2024 | ||||||||
Total dividend in respect of 2023 | ||||||||
In respect of 2024 | ||||||||
- Interim dividend, paid August 2024 | ||||||||
- Final dividend, paid May 2025 | ||||||||
Total dividend in respect of 2024 | ||||||||
In respect of 2025 | ||||||||
- Interim dividend declared | ||||||||
Total dividend for the period ending 30 June 2025 | ||||||||
Specification of the main sources of income of each of the segments by line of business | |||||
Segments by line of business | Main source of income | ||||
Retail Netherlands | Income from products and services provided to private individuals, business banking clients and private banking clients in the Netherlands. The main products and services offered are daily banking, lending, savings, investments and insurance. | ||||
Retail Belgium | Income from products and services provided to private individuals, business banking clients and private banking clients in Belgium and Luxembourg. The main products and services offered are similar to those in the Netherlands. | ||||
Retail Germany | Income from products and services provided to private individuals, business banking clients and private banking clients in Germany. The main products and services offered are similar to those in the Netherlands. | ||||
Retail Other | Income from products and services provided to private individuals, business banking clients and private banking clients in the other retail countries. The main products and services offered are similar to those in the Netherlands. | ||||
Wholesale Banking | Income from wholesale banking activities, of which the main products are lending, payments & cash management, working capital solutions, trade finance, financial markets, corporate finance and treasury. |
Reconciliation between IFRS-IASB and IFRS-EU income, expense and net result | ||||||||||||||||||||||||||||||||
1 January to 30 June 2025 | 1 January to 30 June 2024 | |||||||||||||||||||||||||||||||
in EUR million | Income | Expenses | Taxation | Non-controlling interests | Net result 1 | Income | Expenses | Taxation | Non-controlling interests | Net result1 | ||||||||||||||||||||||
Net result IFRS-IASB attributable to equity holder of the parent | ||||||||||||||||||||||||||||||||
Remove impact of: | ||||||||||||||||||||||||||||||||
Adjustment of the EU 'IAS 39 carve out' 2 | - | - | - | - | - | - | ||||||||||||||||||||||||||
Net result ING Group IFRS-EU 3 |
ING Group Total | ||||||||||||||||||||||||||
1 January to 30 June 2025 | 1 January to 30 June 2024 | |||||||||||||||||||||||||
in EUR million | ING Bank | Other | ING Group | ING Bank | Other | ING Group | ||||||||||||||||||||
Net interest income | ||||||||||||||||||||||||||
Net fee and commission income | ||||||||||||||||||||||||||
Total investment and other income | ||||||||||||||||||||||||||
– of which share of result from associates and joint ventures | ||||||||||||||||||||||||||
– of which revaluations and trading income | ||||||||||||||||||||||||||
Total income | ||||||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
– of which Regulatory expenses | ||||||||||||||||||||||||||
Addition to loan loss provisions | ||||||||||||||||||||||||||
Total expenses | ||||||||||||||||||||||||||
Result before taxation | ||||||||||||||||||||||||||
Taxation | ||||||||||||||||||||||||||
Non-controlling interests | ||||||||||||||||||||||||||
Net result IFRS-EU | ||||||||||||||||||||||||||
Adjustment of the EU 'IAS 39 carve out' | ||||||||||||||||||||||||||
Net result IFRS-IASB |
Segments | |||||||||||||||||||||||||||||||||||||||||||||||
1 January to 30 June 2025 | 1 January to 30 June 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
in EUR million | Retail Nether-lands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total | Retail Nether-lands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total | |||||||||||||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||||||||||||||||||||||||||
Net fee and commission income | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Total investment and other income | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
– of which share of result from associates and joint ventures | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
– of which revaluations and trading income | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Total income | |||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||
– of which Regulatory expenses | |||||||||||||||||||||||||||||||||||||||||||||||
Addition to loan loss provisions | - | ||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | |||||||||||||||||||||||||||||||||||||||||||||||
Result before taxation | - | ||||||||||||||||||||||||||||||||||||||||||||||
Taxation | |||||||||||||||||||||||||||||||||||||||||||||||
Non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||
Net result IFRS-EU | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Adjustment of the EU 'IAS 39 carve out' | |||||||||||||||||||||||||||||||||||||||||||||||
Net result IFRS-IASB | - | - |
Adjustments in fair value on financial assets and liabilities | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Deferred Day One Profit or Loss | - | - | ||||||
Own credit adjustments | - | - | ||||||
Bid/Offer | - | - | ||||||
Model Risk | - | - | ||||||
CVA | - | - | ||||||
DVA | ||||||||
CollVA | - | - | ||||||
FVA | - | - | ||||||
Other valuation adjustments | ||||||||
Total Valuation Adjustments | - | - |
Methods applied in determining fair values of financial assets and liabilities (carried at fair value) | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||||||||||||
- Equity securities | ||||||||||||||||||||||||||
- Debt securities | ||||||||||||||||||||||||||
- Derivatives | ||||||||||||||||||||||||||
- Loans and receivables | ||||||||||||||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||||||||||||||
- Equity securities | ||||||||||||||||||||||||||
- Debt securities | ||||||||||||||||||||||||||
- Loans and receivables | ||||||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||||||||
– Debt securities | ||||||||||||||||||||||||||
– Deposits | ||||||||||||||||||||||||||
– Trading securities | ||||||||||||||||||||||||||
– Derivatives | ||||||||||||||||||||||||||
Valuation techniques and range of unobservable inputs (Level 3) | ||||||||||||||||||||||||||||||||
Assets | Liabilities | Valuation techniques | Significant unobservable inputs | Lower range | Upper range | |||||||||||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||||||||
At fair value through profit or loss | ||||||||||||||||||||||||||||||||
Debt securities | Price based | Price (%) | % | % | % | % | ||||||||||||||||||||||||||
Price (price per share) | ||||||||||||||||||||||||||||||||
Present value techniques | Price (%) | % | % | % | % | |||||||||||||||||||||||||||
Equity securities | Price based | Price (price per share) | ||||||||||||||||||||||||||||||
Loans and advances | Price based | Price (%) | % | % | % | % | ||||||||||||||||||||||||||
Present value techniques | Credit spread (bps) | |||||||||||||||||||||||||||||||
Prepayment rate (%) | % | % | % | % | ||||||||||||||||||||||||||||
Price (%) | % | n.a. | % | n.a. | ||||||||||||||||||||||||||||
(Reverse) repos | Present value techniques | Interest rate (%) | % | % | % | % | ||||||||||||||||||||||||||
Structured notes | Price based | Price (%) | % | % | % | % | ||||||||||||||||||||||||||
Option pricing model | Equity volatility (%) | % | n.a. | % | n.a. | |||||||||||||||||||||||||||
Equity/Equity correlation | ||||||||||||||||||||||||||||||||
Equity/FX correlation | - | n.a. | n.a. | |||||||||||||||||||||||||||||
Dividend yield (%) | % | n.a. | % | n.a. | ||||||||||||||||||||||||||||
Present value techniques | Prepayment rate (%) | n.a. | % | n.a. | % | |||||||||||||||||||||||||||
Price (%) | % | n.a. | % | n.a. | ||||||||||||||||||||||||||||
Derivatives | ||||||||||||||||||||||||||||||||
– Rates | Option pricing model | Interest rate volatility (bps) | n.a. | n.a. | ||||||||||||||||||||||||||||
Present value techniques | Reset spread (%) | % | % | % | % | |||||||||||||||||||||||||||
– FX | Option pricing model | Implied volatility (%) | % | % | % | % | ||||||||||||||||||||||||||
– Credit | Present value techniques | Credit spread (bps) | ||||||||||||||||||||||||||||||
Price based | Price (%) | % | % | % | % | |||||||||||||||||||||||||||
– Equity | Option pricing model | Equity volatility (%) | % | % | % | % | ||||||||||||||||||||||||||
Equity/Equity correlation | ||||||||||||||||||||||||||||||||
Equity/FX correlation | - | - | ||||||||||||||||||||||||||||||
Dividend yield (%) | % | % | % | % | ||||||||||||||||||||||||||||
– Other | Option pricing model | Commodity volatility (%) | % | % | % | % | ||||||||||||||||||||||||||
Com/FX correlation | - | - | - | - | ||||||||||||||||||||||||||||
Price based | Price (commodity) | |||||||||||||||||||||||||||||||
At fair value through other comprehensive income | ||||||||||||||||||||||||||||||||
– Loans and advances | Price based | Price (%) | n.a. | n.a. | n.a. | n.a. | ||||||||||||||||||||||||||
– Equity | Present value techniques | Credit spread (bps) | ||||||||||||||||||||||||||||||
Interest rate (%) | % | % | % | % | ||||||||||||||||||||||||||||
Payout ratio (%) | % | % | % | % | ||||||||||||||||||||||||||||
Price based | Price (%) | % | % | |||||||||||||||||||||||||||||
Price based | Price (price per share) | n.a | n.a | |||||||||||||||||||||||||||||
Total |
Changes in Level 3 Financial assets | ||||||||||||||||||||||||||||||||||||||
Trading assets | Non-trading derivatives | Financial assets mandatorily at FVPL | Financial assets designated at FVPL | Financial assets at FVOCI | Total | |||||||||||||||||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||||||||||
Opening balance as at 1 January | ||||||||||||||||||||||||||||||||||||||
Realised gain/loss recognised in the statement of profit or loss during the period 1 | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Revaluation recognised in other comprehensive income during the period 2 | - | - | ||||||||||||||||||||||||||||||||||||
Purchase of assets | ||||||||||||||||||||||||||||||||||||||
Sale of assets | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Maturity/settlement | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Reclassifications | ||||||||||||||||||||||||||||||||||||||
Transfers into Level 3 | ||||||||||||||||||||||||||||||||||||||
Transfers out of Level 3 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Exchange rate differences | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Changes in the composition of the group and other changes | - | - | - | |||||||||||||||||||||||||||||||||||
Closing balance | ||||||||||||||||||||||||||||||||||||||
Changes in Level 3 Financial liabilities | ||||||||||||||||||||||||||
Trading liabilities | Non-trading derivatives | Financial liabilities designated as at fair value through profit or loss | Total | |||||||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||
Opening balance as at 1 January | ||||||||||||||||||||||||||
Realised gain/loss recognised in the statement of profit or loss during the period1 | - | - | - | - | - | - | - | |||||||||||||||||||
Additions | ||||||||||||||||||||||||||
Redemptions | - | - | - | - | - | |||||||||||||||||||||
Maturity/settlement | - | - | - | - | - | - | - | |||||||||||||||||||
Transfers into Level 3 | ||||||||||||||||||||||||||
Transfers out of Level 3 | - | - | - | - | - | - | ||||||||||||||||||||
Exchange rate differences | - | - | ||||||||||||||||||||||||
Closing balance | ||||||||||||||||||||||||||
Sensitivity analysis of Level 3 instruments | ||||||||||||||
Positive fair value movements from using reasonable possible alternatives | Negative fair value movements from using reasonable possible alternatives | |||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||
Equity (equity derivatives, structured notes) | - | - | ||||||||||||
Interest rates (Rates derivatives, FX derivatives) | ||||||||||||||
Credit (Debt securities, Loans, structured notes, credit derivatives) | - | - | ||||||||||||
Equity (FV OCI) | ||||||||||||||
- | - |
Methods applied in determining fair values of financial assets and liabilities (carried at amortised cost) | ||||||||||||||||||||||||||||||||||||||
Carrying Amount | Carrying amount presented as fair value1 | Level 1 | Level 2 | Level 3 | Total fair value | |||||||||||||||||||||||||||||||||
in EUR million | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||||||||||||||
Loans and advances to banks | ||||||||||||||||||||||||||||||||||||||
Loans and advances to customers | ||||||||||||||||||||||||||||||||||||||
Securities at amortised cost | ||||||||||||||||||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||||||||||||
Deposits from banks | ||||||||||||||||||||||||||||||||||||||
Customer deposits | ||||||||||||||||||||||||||||||||||||||
Debt securities in issue | ||||||||||||||||||||||||||||||||||||||
Subordinated loans | ||||||||||||||||||||||||||||||||||||||
ING Group capital position according to CRR III / CRD V | ||||||||
in EUR million | 30 June 2025 | 31 December 2024 | ||||||
Shareholders’ equity 1 | ||||||||
- Interim profits not included in CET1 capital | - | - | ||||||
- Other adjustments | - | - | ||||||
Regulatory adjustments | - | - | ||||||
Available common equity Tier 1 capital | ||||||||
Additional Tier 1 securities | ||||||||
Regulatory adjustments additional Tier 1 | ||||||||
Available Tier 1 capital | ||||||||
Supplementary capital Tier 2 bonds | ||||||||
Regulatory adjustments Tier 2 | ||||||||
Available Total capital | ||||||||
Risk weighted assets | ||||||||
Common equity Tier 1 ratio | % | % | ||||||
Tier 1 ratio | % | % | ||||||
Total capital ratio | % | % |
Customer lending IFRS-IASB versus Customer lending IFRS-EU and Net core lending growth by business line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail Netherlands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in EUR billion | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | ||||||||||||||||||||||||||||||||||||||||||||
Customer lending IFRS-IASB 1 | 171.9 | 164.3 | 7.6 | 99.8 | 98.3 | 1.5 | 113.3 | 110.2 | 3.1 | 120.7 | 117.2 | 3.4 | 193.2 | 199.2 | -6.0 | 0.3 | 0.3 | 0.0 | 699.1 | 689.4 | 9.6 | ||||||||||||||||||||||||||||||||||||||||||||
IFRS-EU 'IAS 39 carve out' impact | -4.4 | -3.4 | -1.0 | -4.4 | -3.4 | -1.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer lending IFRS-EU | 171.9 | 164.3 | 7.6 | 99.8 | 98.3 | 1.5 | 113.3 | 110.2 | 3.1 | 120.7 | 117.2 | 3.4 | 188.8 | 195.8 | -7.0 | 0.3 | 0.3 | 0.0 | 694.7 | 686.1 | 8.6 | ||||||||||||||||||||||||||||||||||||||||||||
Exclude: FX impact | 3.0 | 8.8 | 11.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exclude: Movements in Treasury, run-off portfolios and other | 0.9 | 0.3 | 0.1 | 0.0 | 0.5 | 0.0 | 1.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net core lending growth | 8.5 | 1.7 | 3.2 | 6.4 | 2.3 | — | 22.2 |
Customer deposits IFRS-IASB versus Customer deposits IFRS-EU and Net core deposits growth by business line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail Netherlands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in EUR billion | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | 30 Jun 2025 | 31 Dec 2024 | change | ||||||||||||||||||||||||||||||||||||||||||||
Customer deposits IFRS-IASB | 218.3 | 200.7 | 17.7 | 98.0 | 97.1 | 0.9 | 165.5 | 151.1 | 14.4 | 169.0 | 163.2 | 5.9 | 87.2 | 79.6 | 7.6 | — | — | — | 738.1 | 691.7 | 46.5 | ||||||||||||||||||||||||||||||||||||||||||||
IFRS-EU 'IAS 39 carve out' impact | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | -0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer deposits IFRS-EU | 218.3 | 200.7 | 17.7 | 98.0 | 97.1 | 0.9 | 165.5 | 151.1 | 14.4 | 169.0 | 163.2 | 5.9 | 87.2 | 79.6 | 7.5 | — | — | — | 738.1 | 691.7 | 46.4 | ||||||||||||||||||||||||||||||||||||||||||||
Exclude: FX impact | 0.0 | 0.0 | 0.0 | 2.8 | 1.1 | 3.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exclude: Movements in Treasury, run-off portfolios and other | -12.4 | -0.2 | -0.2 | -3.0 | -5.8 | -21.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net core deposits growth | 5.2 | 0.7 | 14.2 | 5.7 | 2.9 | — | 28.8 |
Reconciliation commercial net interest income (NII) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Netherlands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total | ||||||||||||||||||||||||||||||||||||||
in EUR billion | 6M2025 | 6M2024 | 6M2025 | 6M2024 | 6M2025 | 6M2024 | 6M2025 | 6M2024 | 6M2025 | 6M2024 | 6M2025 | 6M2024 | 6M2025 | 6M2024 | ||||||||||||||||||||||||||||||
Net interest income IFRS-IASB | 1,508 | 1,534 | 886 | 1,052 | 1,215 | 1,337 | 1,929 | 1,884 | 1,543 | 1,845 | 209 | 111 | 7,290 | 7,762 | ||||||||||||||||||||||||||||||
IFRS-EU 'IAS 39 carve-out' impact | -131 | -107 | -131 | -107 | ||||||||||||||||||||||||||||||||||||||||
Net interest income IFRS-EU | 1,508 | 1,534 | 886 | 1,052 | 1,215 | 1,337 | 1,929 | 1,884 | 1,412 | 1,737 | 209 | 111 | 7,159 | 7,655 | ||||||||||||||||||||||||||||||
Exclude: Other NII (excl. significant volatile items)1 | -295 | -269 | 55 | 104 | 100 | 94 | 82 | 133 | -559 | -293 | 209 | 111 | -407 | -120 | ||||||||||||||||||||||||||||||
Exclude: Significant volatile items2 | -39 | 70 | 31 | |||||||||||||||||||||||||||||||||||||||||
Commercial net interest income | 1,803 | 1,803 | 831 | 948 | 1,115 | 1,242 | 1,847 | 1,790 | 1,971 | 1,960 | — | — | 7,566 | 7,744 |