SEGMENT DISCLOSURES |
SEGMENT DISCLOSURES Our business units have been aggregated into three practice groups: Financial Services, Benefits and Insurance Services, and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. Refer to the Annual Report on Form 10-K for the year ended December 31, 2024 for further discussion on the segment lines. Corporate and Other - Included in Corporate and Other are operating expenses that are not directly allocated to the individual business units. These expenses primarily consist of certain health care costs, gains or losses attributable to assets held in our non-qualified deferred compensation plan, stock-based compensation, consolidation and integration charges, certain professional fees, certain advertising costs, and other various expenses. Accounting policies of the practice groups are the same as those described in Note 1, Basis of Presentation and Significant Accounting Policies, to the Annual Report on Form 10-K for the year ended December 31, 2024. Upon consolidation, intercompany accounts and transactions are eliminated, thus inter-segment revenue is not included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on income (loss) before income tax expense (benefit) excluding those costs listed above, which are reported in “Corporate and Other”. The practice groups respective revenue and pre-tax income, significant segment expenses, and a reconciliation of segment profit or loss measure to the consolidated income before income tax expense for the three and six months ended June 30, 2025 and 2024 is presented below. We do not manage our assets on a segment basis, therefore segment assets are not presented below. Segment information for the three and six months ended June 30, 2025 and 2024 was as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Financial Services | | Benefits and Insurance Services | | National Practices | | Total | Revenue from external customers | $ | 569,819 | | | $ | 101,929 | | | $ | 11,748 | | | $ | 683,496 | | | | | | | | | | Significant expenses: | | | | | | | | Personnel costs | 378,268 | | 65,078 | | 10,357 | | 453,703 | Facility costs | 23,636 | | 3,195 | | 3 | | 26,834 | Other costs, gains, and losses, net (1) | 82,580 | | 15,688 | | 121 | | 98,389 | Total segment expense | 484,484 | | 83,961 | | 10,481 | | 578,926 | Segment income before income tax expense | 85,335 | | 17,968 | | 1,267 | | 104,570 | | | | | | | | | Corporate & other: | | | | | | | | Unallocated corporate operating expenses | | | | | | | 16,638 | | General & administrative expenses | | | | | | | 27,637 | | Interest expense | | | | | | | 27,867 | | Other income, net | | | | | | | (25,351) | | Consolidated income before income tax expense | | | | | | | $ | 57,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Financial Services | | Benefits and Insurance Services | | National Practices | | Total | Revenue from external customers | $ | 309,233 | | | $ | 97,419 | | | $ | 13,360 | | | $ | 420,012 | | | | | | | | | | Significant expenses: | | | | | | | | Personnel costs | 212,988 | | 65,435 | | 11,421 | | 289,844 | Facility costs | 11,510 | | 3,062 | | 62 | | 14,634 | Other costs, gains, and losses, net (1) | 38,183 | | 14,703 | | 549 | | 53,435 | Total segment expense | 262,681 | | 83,200 | | 12,032 | | 357,913 | Segment income before income tax expense | 46,552 | | 14,219 | | 1,328 | | 62,099 | | | | | | | | | Corporate & other: | | | | | | | | Unallocated corporate operating expenses | | | | | | | 8,288 | | General & administrative expenses | | | | | | | 22,050 | | Interest expense | | | | | | | 5,884 | | Other income, net | | | | | | | (2,316) | | Consolidated income before income tax expense | | | | | | | $ | 28,193 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | Financial Services | | Benefits and Insurance Services | | National Practices | | Total | Revenue from external customers | $ | 1,283,480 | | | $ | 214,905 | | | $ | 23,125 | | | $ | 1,521,510 | | | | | | | | | | Significant expenses: | | | | | | | | Personnel costs | 789,570 | | | 131,743 | | | 20,512 | | | 941,825 | | Facility costs | 47,346 | | | 6,403 | | | 5 | | | 53,754 | | Other costs, gains, and losses, net (1) | 157,876 | | | 30,846 | | | 229 | | | 188,951 | | Total segment expense | 994,792 | | | 168,992 | | | 20,746 | | | 1,184,530 | | Segment income before income tax expense | 288,688 | | | 45,913 | | | 2,379 | | | 336,980 | | | | | | | | | | Corporate & other: | | | | | | | | Unallocated corporate operating expenses | | | | | | | 20,435 | | General & administrative expenses | | | | | | | 55,707 | | Interest expense | | | | | | | 53,023 | | Other income, net | | | | | | | (22,874) | | Consolidated income before income tax expense | | | | | | | $ | 230,689 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Financial Services | | Benefits and Insurance Services | | National Practices | | Total | Revenue from external customers | $ | 681,863 | | | $ | 205,827 | | | $ | 26,619 | | | $ | 914,309 | | | | | | | | | | Significant expenses: | | | | | | | | Personnel costs | 429,603 | | | 131,158 | | | 22,843 | | | 583,604 | | Facility costs | 23,845 | | | 6,244 | | | 125 | | | 30,214 | | Other costs, gains, and losses, net (1) | 74,708 | | | 29,391 | | | 997 | | | 105,096 | | Total segment expense | 528,156 | | | 166,793 | | | 23,965 | | | 718,914 | | Segment income before income tax expense | 153,707 | | | 39,034 | | | 2,654 | | | 195,395 | | | | | | | | | | Corporate & other: | | | | | | | | Unallocated corporate operating expenses | | | | | | | 23,642 | | General & administrative expenses | | | | | | | 40,761 | | Interest expense | | | | | | | 10,395 | | Other income, net | | | | | | | (11,610) | | Consolidated income before income tax expense | | | | | | | $ | 132,207 | |
(1)Other costs, gains, and losses, net primarily consist of travel and entertainment costs, computer and technology related costs, depreciation and amortization expenses, and other discretionary costs.
|