Schedule of Segment Reporting Information, by Segment |
Included below are sales, significant expenses and operating data for Aptiv’s segments for the three and six months ended June 30, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | Eliminations and Other (1) | | Total | | | | | | | | | | | | | | (in millions) | For the Three Months Ended June 30, 2025: | | | | | | | | | | | | Sales from external customers | $ | 2,206 | | | $ | 1,499 | | | | | $ | 1,503 | | | $ | — | | | $ | 5,208 | | Intersegment revenues | — | | | 224 | | | | | 4 | | | (228) | | | — | | Net sales | $ | 2,206 | | | $ | 1,723 | | | | | $ | 1,507 | | | $ | (228) | | | $ | 5,208 | | Cost of sales | (1,944) | | | (1,277) | | | | | (1,218) | | | 228 | | | (4,211) | | Selling, general and administrative | (132) | | | (160) | | | | | (114) | | | — | | | (406) | | Other segment items (2) | 33 | | | 1 | | | | | 3 | | | — | | | 37 | | Segment adjusted operating income | $ | 163 | | | $ | 287 | | | | | $ | 178 | | | $ | — | | | $ | 628 | | Depreciation and amortization | $ | 64 | | | $ | 113 | | | | | $ | 73 | | | $ | — | | | $ | 250 | | | | | | | | | | | | | | | | | | | | | | | | | | Net gain on equity method transactions | $ | — | | | $ | — | | | | | $ | 46 | | | $ | — | | | $ | 46 | | Equity income (loss), net of tax | $ | 3 | | | $ | — | | | | | $ | (14) | | | $ | — | | | $ | (11) | | Net income attributable to noncontrolling interest | $ | 5 | | | $ | — | | | | | $ | — | | | $ | — | | | $ | 5 | | Net loss attributable to redeemable noncontrolling interest | $ | — | | | $ | (1) | | | | | $ | — | | | $ | — | | | $ | (1) | | Capital expenditures | $ | 51 | | | $ | 61 | | | | | $ | 33 | | | $ | 4 | | | $ | 149 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | Eliminations and Other (1) | | Total | | | | | | | | | | | | | | (in millions) | For the Three Months Ended June 30, 2024: | | | | | | | | | | | | Sales from external customers | $ | 2,064 | | | $ | 1,433 | | | | | $ | 1,554 | | | $ | — | | | $ | 5,051 | | Intersegment revenues | 1 | | | 193 | | | | | — | | | (194) | | | — | | Net sales | $ | 2,065 | | | $ | 1,626 | | | | | $ | 1,554 | | | $ | (194) | | | $ | 5,051 | | Cost of sales | (1,822) | | | (1,183) | | | | | (1,272) | | | 194 | | | (4,083) | | Selling, general and administrative | (114) | | | (153) | | | | | (138) | | | — | | | (405) | | Other segment items (2) | 9 | | | 8 | | | | | 26 | | | — | | | 43 | | Segment adjusted operating income | $ | 138 | | | $ | 298 | | | | | $ | 170 | | | $ | — | | | $ | 606 | | Depreciation and amortization | $ | 56 | | | $ | 106 | | | | | $ | 86 | | | $ | — | | | $ | 248 | | | | | | | | | | | | | | | | | | | | | | | | | | Net gain on equity method transactions | $ | — | | | $ | — | | | | | $ | 641 | | | $ | — | | | $ | 641 | | Equity income (loss), net of tax | $ | 4 | | | $ | — | | | | | $ | (38) | | | $ | — | | | $ | (34) | | Net income attributable to noncontrolling interest | $ | 5 | | | $ | — | | | | | $ | — | | | $ | — | | | $ | 5 | | | | | | | | | | | | | | Capital expenditures | $ | 64 | | | $ | 88 | | | | | $ | 65 | | | $ | 9 | | | $ | 226 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | Eliminations and Other (1) | | Total | | | | | | | | | | | | | | (in millions) | For the Six Months Ended June 30, 2025: | | | | | | | | | | | | Sales from external customers | $ | 4,229 | | | $ | 2,880 | | | | | $ | 2,924 | | | $ | — | | | $ | 10,033 | | Intersegment revenues | 1 | | | 424 | | | | | 7 | | | (432) | | | — | | Net sales | $ | 4,230 | | | $ | 3,304 | | | | | $ | 2,931 | | | $ | (432) | | | $ | 10,033 | | Cost of sales | (3,722) | | | (2,443) | | | | | (2,383) | | | 432 | | | (8,116) | | Selling, general and administrative | (256) | | | (308) | | | | | (226) | | | — | | | (790) | | Other segment items (2) | 54 | | | 8 | | | | | 11 | | | — | | | 73 | | Segment adjusted operating income | $ | 306 | | | $ | 561 | | | | | $ | 333 | | | $ | — | | | $ | 1,200 | | Depreciation and amortization | $ | 121 | | | $ | 225 | | | | | $ | 146 | | | $ | — | | | $ | 492 | | | | | | | | | | | | | | | | | | | | | | | | | | Net gain on equity method transactions | $ | — | | | $ | — | | | | | $ | 46 | | | $ | — | | | $ | 46 | | Equity income (loss), net of tax | $ | 8 | | | $ | — | | | | | $ | (29) | | | $ | — | | | $ | (21) | | Net income attributable to noncontrolling interest | $ | 6 | | | $ | — | | | | | $ | — | | | $ | — | | | $ | 6 | | Net loss attributable to redeemable noncontrolling interest | $ | — | | | $ | (2) | | | | | $ | — | | | $ | — | | | $ | (2) | | Capital expenditures | $ | 79 | | | $ | 182 | | | | | $ | 74 | | | $ | 11 | | | $ | 346 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | Eliminations and Other (1) | | Total | | | | | | | | | | | | | | (in millions) | For the Six Months Ended June 30, 2024: | | | | | | | | | | | | Sales from external customers | $ | 4,144 | | | $ | 2,826 | | | | | $ | 2,982 | | | $ | — | | | $ | 9,952 | | Intersegment revenues | 2 | | | 396 | | | | | 1 | | | (399) | | | — | | Net sales | $ | 4,146 | | | $ | 3,222 | | | | | $ | 2,983 | | | $ | (399) | | | $ | 9,952 | | Cost of sales | (3,671) | | | (2,383) | | | | | (2,451) | | | 399 | | | (8,106) | | Selling, general and administrative | (221) | | | (304) | | | | | (246) | | | — | | | (771) | | Other segment items (2) | 20 | | | 16 | | | | | 39 | | | — | | 0 | 75 | | Segment adjusted operating income | $ | 274 | | | $ | 551 | | | | | $ | 325 | | | $ | — | | | $ | 1,150 | | Depreciation and amortization | $ | 114 | | | $ | 209 | | | | | $ | 155 | | | $ | — | | | $ | 478 | | | | | | | | | | | | | | | | | | | | | | | | | | Net gain on equity method transactions | $ | — | | | $ | — | | | | | $ | 641 | | | $ | — | | | $ | 641 | | Equity income (loss), net of tax | $ | 8 | | | $ | — | | | | | $ | (111) | | | $ | — | | | $ | (103) | | Net income attributable to noncontrolling interest | $ | 11 | | | $ | — | | | | | $ | — | | | $ | — | | | $ | 11 | | | | | | | | | | | | | | Capital expenditures | $ | 131 | | | $ | 213 | | | | | $ | 120 | | | $ | 27 | | | $ | 491 | |
(1)Eliminations and Other includes the elimination of inter-segment transactions. Capital expenditures amounts are attributable to corporate administrative and support functions, including corporate headquarters and certain technical centers. (2)Other segment items represent costs that are not included in Adjusted operating income, such as other acquisitions and portfolio project costs, asset impairments, compensation expense related to acquisitions and separation costs, as described above in the definition of Adjusted operating income.
|
Reconciliation of Segment Adjusted OI to Consolidated Net Income |
The reconciliations of Segment Adjusted Operating Income to net income attributable to Aptiv for the three and six months ended June 30, 2025 and 2024 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | | | Total | | | | | | | | | | | | | | (in millions) | For the Three Months Ended June 30, 2025: | | | | | | | | | | | | Segment adjusted operating income | $ | 163 | | | $ | 287 | | | | | $ | 178 | | | | | $ | 628 | | Amortization | (1) | | | (30) | | | | | (22) | | | | | (53) | | Restructuring | (25) | | | (17) | | | | | (10) | | | | | (52) | | Separation costs | (28) | | | — | | | | | — | | | | | (28) | | Other acquisition and portfolio project costs | (2) | | | — | | | | | (4) | | | | | (6) | | Asset impairments | (3) | | | (1) | | | | | — | | | | | (4) | | Compensation expense related to acquisitions | — | | | — | | | | | (4) | | | | | (4) | | Gain on asset sale | — | | | — | | | | | 5 | | | | | 5 | | Operating income | | | | | | | | | | | 486 | | Interest expense | | | | | | | | | | | (91) | | Other income, net | | | | | | | | | | | 12 | | Net gain on equity method transactions | | | | | | | | | | | 46 | | Income before income taxes and equity loss | | | | | | | | | | | 453 | | Income tax expense | | | | | | | | | | | (45) | | Equity loss, net of tax | | | | | | | | | | | (11) | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | | | | | | | | | | | 397 | | Net income attributable to noncontrolling interest | | | | | | | | | | | 5 | | Net loss attributable to redeemable noncontrolling interest | | | | | | | | | | | (1) | | Net income attributable to Aptiv | | | | | | | | | | | $ | 393 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | | | Total | | | | | | | | | | | | | | (in millions) | For the Three Months Ended June 30, 2024: | | | | | | | | | | | | Segment adjusted operating income | $ | 138 | | | $ | 298 | | | | | $ | 170 | | | | | $ | 606 | | Amortization | — | | | (31) | | | | | (21) | | | | | (52) | | Restructuring | (35) | | | (19) | | | | | (16) | | | | | (70) | | Other acquisition and portfolio project costs | (9) | | | (8) | | | | | (8) | | | | | (25) | | Asset impairments | — | | | — | | | | | (14) | | | | | (14) | | | | | | | | | | | | | | Compensation expense related to acquisitions | — | | | — | | | | | (4) | | | | | (4) | | Operating income | | | | | | | | | | | 441 | | Interest expense | | | | | | | | | | | (64) | | Other income, net | | | | | | | | | | | 10 | | Net gain on equity method transactions | | | | | | | | | | | 641 | | Income before income taxes and equity loss | | | | | | | | | | | 1,028 | | Income tax expense | | | | | | | | | | | (51) | | Equity loss, net of tax | | | | | | | | | | | (34) | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | | | | | | | | | | | 943 | | Net income attributable to noncontrolling interest | | | | | | | | | | | 5 | | | | | | | | | | | | | | Net income attributable to Aptiv | | | | | | | | | | | $ | 938 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | | | Total | | | | | | | | | | | | | | (in millions) | For the Six Months Ended June 30, 2025: | | | | | | | | | | | | Segment adjusted operating income | $ | 306 | | | $ | 561 | | | | | $ | 333 | | | | | $ | 1,200 | | Amortization | (1) | | | (59) | | | | | (44) | | | | | (104) | | Restructuring | (41) | | | (32) | | | | | (16) | | | | | (89) | | Separation costs | (47) | | | — | | | | | — | | | | | (47) | | Other acquisition and portfolio project costs | (4) | | | (2) | | | | | (7) | | | | | (13) | | Asset impairments | (3) | | | (6) | | | | | — | | | | | (9) | | | | | | | | | | | | | | Compensation expense related to acquisitions | — | | | — | | | | | (9) | | | | | (9) | | Gain on asset sale | — | | | — | | | | | 5 | | | | | 5 | | Operating income | | | | | | | | | | | 934 | | Interest expense | | | | | | | | | | | (184) | | Other income, net | | | | | | | | | | | 12 | | Net gain on equity method transactions | | | | | | | | | | | 46 | | Income before income taxes and equity loss | | | | | | | | | | | 808 | | Income tax expense | | | | | | | | | | | (401) | | Equity loss, net of tax | | | | | | | | | | | (21) | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | | | | | | | | | | | 386 | | Net income attributable to noncontrolling interest | | | | | | | | | | | 6 | | Net loss attributable to redeemable noncontrolling interest | | | | | | | | | | | (2) | | Net income attributable to Aptiv | | | | | | | | | | | $ | 382 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | | | Total | | | | | | | | | | | | | | (in millions) | For the Six Months Ended June 30, 2024: | | | | | | | | | | | | Segment adjusted operating income | $ | 274 | | | $ | 551 | | | | | $ | 325 | | | | | $ | 1,150 | | Amortization | (1) | | | (61) | | | | | (44) | | | | | (106) | | Restructuring | (50) | | | (26) | | | | | (33) | | | | | (109) | | Other acquisition and portfolio project costs | (20) | | | (16) | | | | | (17) | | | | | (53) | | Asset impairments | — | | | — | | | | | (14) | | | | | (14) | | | | | | | | | | | | | | | | | | | | | | | | | | Compensation expense related to acquisitions | — | | | — | | | | | (8) | | | | | (8) | | Operating income | | | | | | | | | | | 860 | | Interest expense | | | | | | | | | | | (129) | | Other income, net | | | | | | | | | | | 25 | | Net gain on equity method transactions | | | | | | | | | | | 641 | | Income before income taxes and equity loss | | | | | | | | | | | 1,397 | | Income tax expense | | | | | | | | | | | (127) | | Equity loss, net of tax | | | | | | | | | | | (103) | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | | | | | | | | | | | 1,167 | | Net income attributable to noncontrolling interest | | | | | | | | | | | 11 | | | | | | | | | | | | | | Net income attributable to Aptiv | | | | | | | | | | | $ | 1,156 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components Group | | | | Advanced Safety and User Experience | | Eliminations and Other (1) | | Total | | (in millions) | Balance as of June 30, 2025: | | | | | | | | | | | | Investment in affiliates | $ | 145 | | | $ | — | | | | | $ | 1,166 | | | $ | — | | | $ | 1,311 | | | | | | | | | | | | | | Total segment assets | $ | 5,528 | | | $ | 10,469 | | | | | $ | 9,722 | | | $ | (1,777) | | | $ | 23,942 | | Balance as of December 31, 2024: | | | | | | | | | | | | Investment in affiliates | $ | 132 | | | $ | — | | | | | $ | 1,301 | | | $ | — | | | $ | 1,433 | | | | | | | | | | | | | | Total segment assets | $ | 5,019 | | | $ | 9,707 | | | | | $ | 9,585 | | | $ | (853) | | | $ | 23,458 | |
(1)Eliminations and Other includes corporate assets and the elimination of inter-segment transactions.
|