Leases (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Leases [Abstract] |
|
Schedule of Lease Revenue Recognized Between Fixed and Variable Lease Revenue |
The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | Lease revenue | 2025 | | 2024 | | 2025 | | 2024 | Fixed | $ | 136,334 | | | $ | 127,363 | | | $ | 268,025 | | | $ | 253,561 | | Variable | 39,264 | | | 38,256 | | | 82,881 | | | 77,491 | | | $ | 175,598 | | | $ | 165,619 | | | $ | 350,906 | | | $ | 331,052 | |
|
Schedule of Property Right-of-use Assets and Lease Liabilities |
Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | Leases | | Balance Sheet Location | | June 30, 2025 | | December 31, 2024 | Right-of-use assets | | | | | | | Operating leases - Property | | Property - operating lease right-of-use assets | | $ | 53,271 | | | $ | 55,760 | | Finance leases - Property | | Prepaid expenses and other assets, net | | 2,454 | | | 2,491 | | Total right-of-use assets | | | | $ | 55,725 | | | $ | 58,251 | | Lease liabilities | | | | | | | Operating leases - Property | | Property - operating lease liabilities | | $ | 47,372 | | | $ | 49,240 | | Finance leases - Property | | Other liabilities | | 377 | | | 391 | | Total lease liabilities | | | | $ | 47,749 | | | $ | 49,631 | |
|
Schedule of Property Lease Costs and Effect of Property Lease Payments on Consolidated Statements of Cash Flows |
The table below presents our total property lease cost (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Statement of Operations Location | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | Lease cost | | | 2025 | | 2024 | | 2025 | | 2024 | Operating lease cost | | | | | | | | | | | Property leases - fixed | | Property operating expenses | | $ | 2,271 | | | $ | 1,899 | | | $ | 4,537 | | | $ | 3,758 | | Property leases - variable | | Property operating expenses | | 27 | | | 143 | | | 54 | | | 177 | | Finance lease cost | | | | | | | | | | | Amortization of property right-of-use assets | | Property operating expenses | | 18 | | | 18 | | | 37 | | | 37 | | Interest on lease liabilities | | Interest expense | | 9 | | | 10 | | | 18 | | | 19 | | | | | | $ | 2,325 | | | $ | 2,070 | | | $ | 4,646 | | | $ | 3,991 | |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands): | | | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, | Supplemental cash flow information | | | 2025 | | 2024 | Cash paid for amounts included in the measurement of lease liabilities: | | | | | | Operating cash flows for operating leases | | | $ | 3,917 | | | $ | 3,476 | | Operating cash flows for finance leases | | | $ | 18 | | | $ | 19 | | Financing cash flows for finance leases | | | $ | 14 | | | $ | 12 | | | | | | | | | | | | | |
|
Schedule of Payments Due on Property Operating Leases |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | | | | Year Ending December 31, | | Operating Leases | | Finance Leases | | | | | | | | | 2025 (1) | | $ | 4,021 | | | $ | 31 | | | | | | | | | | 2026 | | 8,217 | | | 65 | | | | | | | | | | 2027 | | 8,418 | | | 67 | | | | | | | | | | 2028 | | 2,838 | | | 69 | | | | | | | | | | 2029 | | 2,094 | | | 71 | | | | | | | | | | Thereafter | | 154,000 | | | 226 | | | | | | | | | | Total lease payments | | 179,588 | | | 529 | | | | | | | | | | Less: Amount representing interest | | (132,216) | | | (152) | | | | | | | | | | Lease liability | | $ | 47,372 | | | $ | 377 | | | | | | | | | |
(1)Represents the six months ending December 31, 2025.
|
Schedule of Payments Due on Property Finance Leases |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | | | | Year Ending December 31, | | Operating Leases | | Finance Leases | | | | | | | | | 2025 (1) | | $ | 4,021 | | | $ | 31 | | | | | | | | | | 2026 | | 8,217 | | | 65 | | | | | | | | | | 2027 | | 8,418 | | | 67 | | | | | | | | | | 2028 | | 2,838 | | | 69 | | | | | | | | | | 2029 | | 2,094 | | | 71 | | | | | | | | | | Thereafter | | 154,000 | | | 226 | | | | | | | | | | Total lease payments | | 179,588 | | | 529 | | | | | | | | | | Less: Amount representing interest | | (132,216) | | | (152) | | | | | | | | | | Lease liability | | $ | 47,372 | | | $ | 377 | | | | | | | | | |
(1)Represents the six months ending December 31, 2025.
|