Condensed Consolidated Statements of Changes in Equity |
Note 2. Condensed Consolidated Statements of Changes in Equity The following tables provide Edison International's changes in equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Attributable to Edison International Shareholders | | Noncontrolling Interests | | | (in millions, except per share amounts) | Preferred Stock | | Common Stock | | Accumulated Other Comprehensive Income | | Retained Earnings | | Subtotal | | Preference Stock | | Total Equity | Balance at December 31, 2024 | $ | 1,645 | | | $ | 6,353 | | | $ | — | | | $ | 7,567 | | | $ | 15,565 | | | $ | 2,175 | | | $ | 17,740 | | Net income | — | | | — | | | — | | | 1,458 | | | 1,458 | | | 34 | | | 1,492 | | Common stock issued | — | | | 2 | | | — | | | — | | | 2 | | | — | | | 2 | | Common stock repurchased | — | | | (29) | | | — | | | — | | | (29) | | | — | | | (29) | | Common stock dividends declared ($0.8275 per share) | — | | | — | | | — | | | (319) | | | (319) | | | — | | | (319) | | Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — | | | — | | | — | | | (44) | | | (44) | | | — | | | (44) | | Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock) | — | | | — | | | — | | | — | | | — | | | (34) | | | (34) | | Shares withheld for tax withholdings on vested equity awards | — | | | (21) | | | — | | | — | | | (21) | | | — | | | (21) | | Noncash stock-based compensation | — | | | 10 | | | — | | | — | | | 10 | | | — | | | 10 | | | | | | | | | | | | | | | | Balance at March 31, 2025 | $ | 1,645 | | | $ | 6,315 | | | $ | — | | | $ | 8,662 | | | $ | 16,622 | | | $ | 2,175 | | | $ | 18,797 | | Net income | — | | | — | | | — | | | 365 | | | 365 | | | 33 | | | 398 | | Other comprehensive income | — | | | — | | | 2 | | | — | | | 2 | | | — | | | 2 | | | | | | | | | | | | | | | | Common stock dividends declared ($0.8275 per share) | — | | | — | | | — | | | (318) | | | (318) | | | — | | | (318) | | Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock) | — | | | — | | | — | | | — | | | — | | | (33) | | | (33) | | Noncash stock-based compensation | — | | | 15 | | | — | | | — | | | 15 | | | — | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2025 | $ | 1,645 | | | $ | 6,330 | | | $ | 2 | | | $ | 8,709 | | | $ | 16,686 | | | $ | 2,175 | | | $ | 18,861 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Attributable to Edison International Shareholders | | Noncontrolling Interests | | | (in millions, except per share amounts) | Preferred Stock | | Common Stock | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Subtotal | | Preference Stock | | Total Equity | Balance at December 31, 2023 | $ | 1,673 | | | $ | 6,338 | | | $ | (9) | | | $ | 7,499 | | | $ | 15,501 | | | $ | 2,443 | | | $ | 17,944 | | Net income | — | | | — | | | — | | | 11 | | | 11 | | | 41 | | | 52 | | | | | | | | | | | | | | | | Common stock issued | — | | | 11 | | | — | | | — | | | 11 | | | — | | | 11 | | Common stock dividends declared ($0.78 per share) | — | | | — | | | — | | | (300) | | | (300) | | | — | | | (300) | | Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — | | | — | | | — | | | (44) | | | (44) | | | — | | | (44) | | Dividends to noncontrolling interests ($24.418 - $58.854 per share for preference stock) | — | | | — | | | — | | | — | | | — | | | (41) | | | (41) | | Noncash stock-based compensation | — | | | 12 | | | — | | | — | | | 12 | | | — | | | 12 | | Preferred stock repurchased | (19) | | | — | | | — | | | — | | | (19) | | | — | | | (19) | | Balance at March 31, 2024 | $ | 1,654 | | | $ | 6,361 | | | $ | (9) | | | $ | 7,166 | | | $ | 15,172 | | | $ | 2,443 | | | $ | 17,615 | | Net income | — | | | — | | | — | | | 460 | | | 460 | | | 49 | | | 509 | | Other comprehensive income | — | | | — | | | 1 | | | — | | | 1 | | | — | | | 1 | | Common stock issued | — | | | 86 | | | — | | | — | | | 86 | | | — | | | 86 | | Common stock dividends declared ($0.78 per share) | — | | | — | | | — | | | (301) | | | (301) | | | — | | | (301) | | Dividends to noncontrolling interests ($17.927 - $54.8223 per share for preference stock) | — | | | — | | | — | | | — | | | — | | | (43) | | | (43) | | Noncash stock-based compensation | — | | | 14 | | | — | | | 1 | | | 15 | | | — | | | 15 | | Preferred stock repurchased | (9) | | | — | | | — | | | — | | | (9) | | | — | | | (9) | | Preference stock issued, net of issuance cost | — | | | — | | | — | | | — | | | — | | | 345 | | | 345 | | Preference stock redeemed | — | | | — | | | — | | | — | | | — | | | (350) | | | (350) | | Balance at June 30, 2024 | $ | 1,645 | | | $ | 6,461 | | | $ | (8) | | | $ | 7,326 | | | $ | 15,424 | | | $ | 2,444 | | | $ | 17,868 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following tables provide SCE's changes in equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions, except per share amounts) | Preference Stock | | Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Equity | Balance at December 31, 2024 | $ | 2,220 | | | $ | 2,168 | | | $ | 8,950 | | | $ | (9) | | | $ | 8,422 | | | $ | 21,751 | | Net income | — | | | — | | | — | | | — | | | 1,601 | | | 1,601 | | | | | | | | | | | | | | Dividends declared on common stock ($0.9888 per share) | — | | | — | | | — | | | — | | | (430) | | | (430) | | Dividends declared on preference stock ($31.250 - $46.875 per share) | — | | | — | | | — | | | — | | | (34) | | | (34) | | Stock-based compensation | — | | | — | | | (21) | | | — | | | 1 | | | (20) | | Noncash stock-based compensation | — | | | — | | | 7 | | | — | | | — | | | 7 | | Balance at March 31, 2025 | $ | 2,220 | | | $ | 2,168 | | | $ | 8,936 | | | $ | (9) | | | $ | 9,560 | | | $ | 22,875 | | Net income | — | | | — | | | — | | | — | | | 476 | | | 476 | | Other comprehensive income | — | | | — | | | — | | | 1 | | | — | | | 1 | | Dividends declared on common stock (2.1385 per share) | — | | | — | | | — | | | — | | | (930) | | | (930) | | Dividends declared on preference stock ($31.250 - $46.875 per share) | — | | | — | | | — | | | — | | | (33) | | | (33) | | | | | | | | | | | | | | Noncash stock-based compensation | — | | | — | | | 7 | | | — | | | (1) | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2025 | $ | 2,220 | | | $ | 2,168 | | | $ | 8,943 | | | $ | (8) | | | $ | 9,072 | | | $ | 22,395 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions, except per share amounts) | Preference Stock | | Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Equity | Balance at December 31, 2023 | $ | 2,495 | | | $ | 2,168 | | | $ | 8,446 | | | $ | (12) | | | $ | 8,307 | | | $ | 21,404 | | Net income | — | | | — | | | — | | | — | | | 106 | | | 106 | | Other comprehensive income | — | | | — | | | — | | | 1 | | | — | | | 1 | | Dividends declared on common stock ($0.8278 per share) | — | | | — | | | — | | | — | | | (360) | | | (360) | | Dividends declared on preference stock ($24.418 - $58.854 per share) | — | | | — | | | — | | | — | | | (41) | | | (41) | | Stock-based compensation | — | | | — | | | (20) | | | — | | | — | | | (20) | | Noncash stock-based compensation | — | | | — | | | 7 | | | — | | | — | | | 7 | | Balance at March 31, 2024 | $ | 2,495 | | | $ | 2,168 | | | $ | 8,433 | | | $ | (11) | | | $ | 8,012 | | | $ | 21,097 | | Net income | — | | | — | | | — | | | — | | | 572 | | | 572 | | Dividends declared on common stock ($0.8278 per share) | — | | | — | | | — | | | — | | | (360) | | | (360) | | Dividends declared on preference stock ($17.927 - $54.8223 per share) | — | | | — | | | — | | | — | | | (43) | | | (43) | | Stock-based compensation | — | | | — | | | (6) | | | — | | | — | | | (6) | | Noncash stock-based compensation | — | | | — | | | 7 | | | — | | | — | | | 7 | | Preference stock issued | 350 | | | — | | | (5) | | | — | | | — | | | 345 | | Preference stock redeemed | (350) | | | — | | | 6 | | | — | | | (6) | | | (350) | | Balance at June 30, 2024 | $ | 2,495 | | | $ | 2,168 | | | $ | 8,435 | | | $ | (11) | | | $ | 8,175 | | | $ | 21,262 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|