v3.25.2
Condensed Consolidated Statements of Changes in Equity
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Condensed Consolidated Statements of Changes in Equity
Note 2.  Condensed Consolidated Statements of Changes in Equity
The following tables provide Edison International's changes in equity:
Equity Attributable to Edison International ShareholdersNoncontrolling
Interests
(in millions, except per share amounts)Preferred
Stock
Common
Stock
Accumulated
Other
Comprehensive
Income
Retained
Earnings
SubtotalPreference
Stock
Total
Equity
Balance at December 31, 2024$1,645 $6,353 $— $7,567 $15,565 $2,175 $17,740 
Net income— — — 1,458 1,458 34 1,492 
Common stock issued— — — — 
Common stock repurchased— (29)— — (29)— (29)
Common stock dividends declared ($0.8275 per share)
— — — (319)(319)— (319)
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B)
— — — (44)(44)— (44)
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock)
— — — — — (34)(34)
Shares withheld for tax withholdings on vested equity awards— (21)— — (21)— (21)
Noncash stock-based compensation— 10 — — 10 — 10 
Balance at March 31, 2025$1,645 $6,315 $— $8,662 $16,622 $2,175 $18,797 
Net income— — — 365 365 33 398 
Other comprehensive income— — — — 
Common stock dividends declared ($0.8275 per share)
— — — (318)(318)— (318)
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock)
— — — — — (33)(33)
Noncash stock-based compensation— 15 — — 15 — 15 
Balance at June 30, 2025$1,645 $6,330 $$8,709 $16,686 $2,175 $18,861 
Equity Attributable to Edison International ShareholdersNoncontrolling
Interests
(in millions, except per share amounts)Preferred
Stock
Common
Stock
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
SubtotalPreference
Stock
Total
Equity
Balance at December 31, 2023$1,673 $6,338 $(9)$7,499 $15,501 $2,443 $17,944 
Net income— — — 11 11 41 52 
Common stock issued— 11 — — 11 — 11 
Common stock dividends declared ($0.78 per share)
— — — (300)(300)— (300)
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B)
— — — (44)(44)— (44)
Dividends to noncontrolling interests ($24.418 - $58.854 per share for preference stock)
— — — — — (41)(41)
Noncash stock-based compensation— 12 — — 12 — 12 
Preferred stock repurchased(19)— — — (19)— (19)
Balance at March 31, 2024$1,654 $6,361 $(9)$7,166 $15,172 $2,443 $17,615 
Net income— — — 460 460 49 509 
Other comprehensive income— — — — 
Common stock issued— 86 — — 86 — 86 
Common stock dividends declared ($0.78 per share)
— — — (301)(301)— (301)
Dividends to noncontrolling interests ($17.927 - $54.8223 per share for preference stock)
— — — — — (43)(43)
Noncash stock-based compensation— 14 — 15 — 15 
Preferred stock repurchased(9)— — — (9)— (9)
Preference stock issued, net of issuance cost— — — — — 345 345 
Preference stock redeemed— — — — — (350)(350)
Balance at June 30, 2024$1,645 $6,461 $(8)$7,326 $15,424 $2,444 $17,868 
The following tables provide SCE's changes in equity:
(in millions, except per share amounts)Preference
Stock
Common
Stock
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Total
Equity
Balance at December 31, 2024$2,220 $2,168 $8,950 $(9)$8,422 $21,751 
Net income— — — — 1,601 1,601 
Dividends declared on common stock ($0.9888 per share)
— — — — (430)(430)
Dividends declared on preference stock ($31.250 - $46.875 per share)
— — — — (34)(34)
Stock-based compensation— — (21)— (20)
Noncash stock-based compensation— — — — 
Balance at March 31, 2025$2,220 $2,168 $8,936 $(9)$9,560 $22,875 
Net income— — — — 476 476 
Other comprehensive income— — — — 
Dividends declared on common stock (2.1385 per share)
— — — — (930)(930)
Dividends declared on preference stock ($31.250 - $46.875 per share)
— — — — (33)(33)
Noncash stock-based compensation— — — (1)
Balance at June 30, 2025$2,220 $2,168 $8,943 $(8)$9,072 $22,395 
(in millions, except per share amounts)Preference
Stock
Common
Stock
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Total
Equity
Balance at December 31, 2023$2,495 $2,168 $8,446 $(12)$8,307 $21,404 
Net income— — — — 106 106 
Other comprehensive income— — — — 
Dividends declared on common stock ($0.8278 per share)
— — — — (360)(360)
Dividends declared on preference stock ($24.418 - $58.854 per share)
— — — — (41)(41)
Stock-based compensation— — (20)— — (20)
Noncash stock-based compensation— — — — 
Balance at March 31, 2024$2,495 $2,168 $8,433 $(11)$8,012 $21,097 
Net income— — — — 572 572 
Dividends declared on common stock ($0.8278 per share)
— — — — (360)(360)
Dividends declared on preference stock ($17.927 - $54.8223 per share)
— — — — (43)(43)
Stock-based compensation— — (6)— — (6)
Noncash stock-based compensation— — — — 
Preference stock issued350 — (5)— — 345 
Preference stock redeemed(350)— — (6)(350)
Balance at June 30, 2024$2,495 $2,168 $8,435 $(11)$8,175 $21,262