v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net loss $ (649,689) $ (746,128) $ (540,091) $ (708,781) $ (1,395,817) $ (1,248,872)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation expense 23,056   3,767   38,403 7,535  
Stock-based compensation         42,544 6,162  
Provision for credit losses         12,525 17,500  
Provision for inventory obsolescence         9,119 0  
Vendor expense settled in shares of common stock         15,000 0  
Amortization of operating lease right of use assets         34,905 39,887  
Changes in operating assets and liabilities:              
Accounts receivable, net         (84,760) (71,768)  
Inventory, net         (24,493) (7,227)  
Prepaid expenses and other current assets         108,515 (5,230)  
Accounts payable         93,694 3,125  
Accrued expenses         22,154 41,655  
Deferred revenue         1,425,000 0  
Operating lease liabilities         (32,598) (36,383)  
Net cash provided by (used in) operating activities         264,191 (1,253,616)  
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchases of property and equipment         (231,551) (4,100)  
Net cash used in investing activities         (231,551) (4,100)  
CASH FLOWS FROM FINANCING ACTIVITIES:              
Net proceeds from issuance of common stock         0 650,875  
Net proceeds from warrant exercise         0 151,200  
Net cash provided by financing activities         0 802,075  
NET INCREASE (DECREASE) IN CASH         32,640 (455,641)  
Cash, beginning of period   $ 283,714   $ 928,681 283,714 928,681 $ 928,681
Cash, end of period $ 316,354   $ 473,040   316,354 473,040 $ 283,714
SUPPLEMENTAL INFORMATION              
Interest expense         $ 2,328 $ 1,687