v3.25.2
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income (Loss) and Net Income (Loss) Attributable to Stockholders (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA $ 325 $ 345 $ 591 $ 685
Acquisition and integration-related expense (26) (48) (54) (157)
General and administrative (58) (58) (104) (103)
Depreciation and amortization (59) (68) (126) (130)
Other gain (loss), net 4 (3) 10 (8)
Interest expense (79) (87) (156) (166)
Income tax (expense) benefit (15) (3) (21) 8
Equity in earnings from unconsolidated affiliates 6 3 11 8
Impairment expense (1) 0 (1) (2)
Other adjustment items (17) (37) (33) (58)
Net income 28 4 16 2
Net income attributable to noncontrolling interest 3 2 8 4
Net income (loss) attributable to stockholders 25 2 8 (2)
License fee expense        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
License fee expense (52) (40) (101) (75)
Real estate sales and financing        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA 176 193 309 399
Resort operations and club management        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA $ 149 $ 152 $ 282 $ 286