Segment information and reconciliation to NSP-Minnesota’s consolidated net income: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 1,336 | | | $ | 110 | | | $ | 1,446 | | Intersegment revenue | | — | | | 4 | | | 4 | | Total segment revenues | | 1,336 | | | 114 | | | 1,450 | | Electric fuel and purchased power | | 465 | | | — | | | 465 | | Cost of natural gas sold and transported | | — | | | 45 | | | 45 | | O&M expenses | | 313 | | | 28 | | | 341 | | Depreciation and amortization | | 264 | | | 21 | | | 285 | | Other segment expenses, net | | 65 | | | 14 | | | 79 | | Interest charges and financing costs | | 83 | | | 10 | | | 93 | | Income tax benefit | | (40) | | | (2) | | | (42) | | Net income (loss) | | $ | 186 | | | $ | (2) | | | $ | 184 | | | | | | | | | Total segment net income | | | | | | $ | 184 | | Non-segment net income | | | | | | 5 | | Consolidated net income | | | | | | $ | 189 | |
(a)Regulated electric results include $120 million of affiliate revenues. Regulated natural gas results include an immaterial amount of affiliate revenues. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 1,237 | | | $ | 90 | | | $ | 1,327 | | | | | | | | | | | | | | | | Electric fuel and purchased power | | 464 | | | — | | | 464 | | Cost of natural gas sold and transported | | — | | | 23 | | | 23 | | O&M expenses | | 300 | | | 28 | | | 328 | | Depreciation and amortization | | 251 | | | 19 | | | 270 | | Other segment expenses, net | | 74 | | | 8 | | | 82 | | Interest charges and financing costs | | 77 | | | 8 | | | 85 | | Income tax benefit | | (51) | | | — | | | (51) | | Net income | | $ | 122 | | | $ | 4 | | | $ | 126 | | | | | | | | | Total segment net income | | | | | | $ | 126 | | Non-segment net income | | | | | | 5 | | Consolidated net income | | | | | | $ | 131 | |
(a)Regulated electric results include $120 million of affiliate revenues. Regulated natural gas results include an immaterial amount of affiliate revenues. | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 2,630 | | | $ | 470 | | | $ | 3,100 | | Intersegment revenue | | — | | | 6 | | | 6 | | Total segment revenues | | 2,630 | | | 476 | | | 3,106 | | Electric fuel and purchased power | | 960 | | | — | | | 960 | | Cost of natural gas sold and transported | | — | | | 261 | | | 261 | | O&M expenses | | 634 | | | 53 | | | 687 | | | | | | | | | | | | | | | | Depreciation and amortization | | 535 | | | 43 | | | 578 | | Other segment expenses, net | | 135 | | | 39 | | | 174 | | Interest charges and financing costs | | 163 | | | 16 | | | 179 | | Income tax (benefit) expense | | (114) | | | 16 | | | (98) | | Net income | | $ | 317 | | | $ | 48 | | | $ | 365 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total segment net income | | | | | | $ | 365 | | Non-segment net income | | | | | | 8 | | Consolidated net income | | | | | | $ | 373 | |
(a)Regulated electric results include $242 million of affiliate revenues. Regulated natural gas results include an immaterial amount of affiliate revenues. | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 2,492 | | | $ | 363 | | | $ | 2,855 | | Intersegment revenue | | — | | | 1 | | | 1 | | Total segment revenues | | 2,492 | | | 364 | | | 2,856 | | Electric fuel and purchased power | | 923 | | | — | | | 923 | | Cost of natural gas sold and transported | | — | | | 162 | | | 162 | | O&M expenses | | 585 | | | 52 | | | 637 | | | | | | | | | | | | | | | | Depreciation and amortization | | 500 | | | 38 | | | 538 | | Other segment expenses, net | | 164 | | | 23 | | | 187 | | Interest charges and financing costs | | 153 | | | 15 | | | 168 | | Income tax (benefit) expense | | (100) | | | 19 | | | (81) | | Net income | | $ | 267 | | | $ | 55 | | | $ | 322 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total segment net income | | | | | | $ | 322 | | Non-segment net income | | | | | | 20 | | Consolidated net income | | | | | | $ | 342 | |
(a)Regulated electric results include $242 million of affiliate revenues. Regulated natural gas results include an immaterial amount of affiliate revenues. Asset and capital expenditure information is not provided for NSP-Minnesota’s reportable segments. As an integrated electric and natural gas utility, NSP-Minnesota operates significant assets that are not dedicated to a specific business segment. Reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations, which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis. Certain costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators across each segment. In addition, a general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising. Other segment expenses, net, for the reportable segments includes conservation and DSM expenses, taxes (other than income taxes), other income, net, intersegment expenses and AFUDC - equity.
|